Chorgi g+1
Chorgi g+1
Chorgi g+1
Plot No. 32
Place Vijayapur
33,47,000 /- (Thirty
Estimated Cost of the Project Three Lakhs Fourty Seven Thousand
rupees only)
Er. Ravikumr CB
B.E (Civil)
Associate Member - IEI Kolkata
Reg No : AM1760346
Corporation Reg. No : VIJ-BL-91
Vijayapur-586101
Detailed Estimation and Abstract to the proposeed construction of Residential Building
ABSTRACT SHEET
GROUND FLOOR & FIRST FLOOR
Rate
Sl. No. Particulars Unit Qty Total Amount
(Rs.)
GF FF Terrace
Earth work excavation for foundation
1
KSRB 2-1.2
cum 112.74 0 0 349 39346.26
PCC 1:3:6 for bed concrete
2
KSRB 4-1.3
cum 12.82 0 0 5281 67702.42
RCC M20 for Column footing
3
KSRB. 4-2.2
cum 15.18 0 0 5942 90199.56
...do -for column KSRB 4-2.8 5.25 5.25 1.55 5942 71601.1
Stone masonry in CM 1:6 for
4 external wall foundation KSRB. 5- cum 38.82 0 0 3627 140800.14
1.3
RCC M20 for Plinth Beams KSRB.
5
4-2.8
cum 4.61 0 0 5942 27392.62
B.B Masonry in CM 1:6 for
6
Superstructure. KSRB. 6-4.3
cum 31.97 15.45 9.26 6345 359634.6
7 RCC M20 for Lintel KSRB. 4-2.8 cum 2.81 1.16 0 5942 23589.74
...do -for chejja KSRB 4-2.11 sqm 11.745 7.29 0 500 9517.5
...do -for Staircase KSRB 4-2.8 cum 1.37 1.37 0 5942 16281.08
...do -for Roof slab KSRB 4-2.8 cum 13.125 3.96 0 5942 101519.07
...do -for Roof Beam KSRB 4-2.8 cum 5.11 2 0 5942 42247.62
Ground Floor
Sl. No. Particulars No L B D Qty Units
Page 4
Sl. No. Particulars No L B D Qty Units
Page 5
Sl. No. Particulars No L B D Qty Units
D2 1 0.75 0.11 2.1 0.17325
Total 31.97919 cum
for staircase
base flight 1 0.75 0.45 0.25 0.084375
slab of flight (inclined) 1 6.5 0.75 0.15 0.73125
landing 1 0.75 0.75 0.15 0.084375
steps 23 0.75 0.11 0.25 0.474375
Total 1.374375 cum
Page 6
Sl. No. Particulars No L B D Qty Units
D 2 1.15 0.127 0.076 0.0221996
2 2.1 0.127 0.076 0.0405384
D1 6 1.05 0.127 0.076 0.0608076
6 2.1 0.127 0.076 0.1216152
D2 2 0.9 0.127 0.076 0.0173736
2 2.1 0.127 0.076 0.0405384
W 4 1.65 0.127 0.076 0.0637032
4 1.2 0.127 0.076 0.0463296
W1 0 1.65 0.127 0.076 0
0 0.9 0.127 0.076 0
W2 12 1.05 0.127 0.076 0.1216152
12 1.2 0.127 0.076 0.1389888
V 2 0.75 0.127 0.076 0.014478
2 0.6 0.127 0.076 0.0115824
Total 0.69977 cum
9 Plastering in CM 1:4
Providing plain plastering to concrete surface 12mm thick with c.m 1:4 including
providing and removeing schaffolding and rounding of all corners wherever
required with smooth lime rendearing curing etc., to complete.
Page 7
Sl. No. Particulars No L B D Qty Units
Page 8
Sl. No. Particulars No L B D Qty Units
Providing T.M.T steel reinforcement for R.C.C work
including straightening, cutting, bending, hooking, placing in position, lapping and
/ or welding wherever required, tying with binding wire and anchoring to the
adjoining members wherever necessary complete as per design (laps, hooks and
wastage shall not be measured and paid) cost of materials, labour, HOM of
machinery complete as per specifications.
D 1 1 2.1 2.1
D1 6 0.9 2.1 11.34
D2 1 0.75 2.1 1.575
15.015 sqm
14 Window shutters
Providing and fixing in position fully glazed for windows
shutters with Teak wood styles and rails of 35mm. thick 75mm wide in single
shutters with 4mm thick plain glass fixed with wooden beading including cost of
materials, labour charges, HOM of machineries complete as per specifications.
(excluding cost of fixtures)
Page 9
Sl. No. Particulars No L B D Qty Units
Applying priming coat over new wood surface and / or wood based surface with
white lead paint priming including preparing the surface after thoroughly cleaning
oil, grease, dirt and foreign matter, sand papering and knotting ready mix paint
including cost of materials, labour, complete as per specifications
for inner walls, same as inner plaster qty item no. 9 with
deductions 214.2679 sqm
for external walls, same as external plaster qty item no 9 130.831 sqm
Sanitary & water supply fotting and connections 10.0% of the estimated cost
19
Contingencies & other missellaneous works (like fixtures, hold fasts, steps ets)
20 8.0% of the estimated cost
Page 10
Sl. No. Particulars No L B D Qty Units
First Floor
Sl. No. Particulars No L B D Qty Units
Page 11
Sl. No. Particulars No L B D Qty Units
D 0 1 0.23 2.1 0
D1 2 0.9 0.11 2.1 0.4158
D2 1 0.75 0.11 2.1 0.17325
Total 15.45735 cum
for staircase
base flight 1 0.75 0.45 0.25 0.084375
slab of flight (inclined) 1 6.5 0.75 0.15 0.73125
landing 1 0.75 0.75 0.15 0.084375
steps 23 0.75 0.11 0.25 0.474375
Total 1.374375 cum
Page 12
Sl. No. Particulars No L B D Qty Units
Providing Teak wood frames of doors, windows,
clerestory windows, ventilators and other frames, wrought, framed or assembled
including making plaster groves (excluding cost of cement concrete and side
clamps), but including cost of materials, labour, HOM
of machineries complete as per specifications.
9 Plastering in CM 1:4
Providing plain plastering to concrete surface 12mm thick with c.m 1:4 including
providing and removeing schaffolding and rounding of all corners wherever
required with smooth lime rendearing curing etc., to complete.
Page 13
Sl. No. Particulars No L B D Qty Units
Providing flooring with Granites Slab Flooring conforming to I.S specification
with marble chips laid in CM 1:3 on bed of 20cms. Thick cement concrete 1:4:8
and machine polishing three times to have a granolithic finish incluiding oxalic
acid wash etc. complete.
bed 1 1 3 3 9
bed 2 1 3 2.72 8.16
Total 17.16 sqm
Page 14
Sl. No. Particulars No L B D Qty Units
Providing Teak wood frames of doors, windows,
clerestory windows, ventilators and other frames, wrought, framed or assembled
including making plaster groves (excluding cost of cement concrete and side
clamps), but including cost of materials, labour, HOM
of machineries complete as per specifications.
Specification No. KBS 9.33
D 1 1 2.1 2.1
D1 6 0.9 2.1 11.34
D2 1 0.75 2.1 1.575
15.015 sqm
14 Window shutters
Providing and fixing in position fully glazed for windows
shutters with Teak wood styles and rails of 35mm. thick 75mm wide in single
shutters with 4mm thick plain glass fixed with wooden beading including cost of
materials, labour charges, HOM of machineries complete as per specifications.
(excluding cost of fixtures)
W 0 1.5 1.2 0
W1 0 1.5 0.9 0
W2 4 0.9 1.2 4.32
V 1 0.6 0.6 0.36
4.68 Sqm
Page 15
Sl. No. Particulars No L B D Qty Units
Providing and applying painting in two coats with plastic emulsion paint and with
primer of approved brand on wall surface to give an even approved shade after
thoroughly brushing the surface, free from mortar drops and other foreign matter
including preparing the surface even and sand paper smooth, cost of materials,
labour, complete as per specifications.
for inner walls, same as inner plaster qty item no. 9 with
deductions 94.836 sqm
for external walls, same as external plaster qty item no 9 73.475 sqm
Sanitary & water supply fotting and connections 10.0% of the estimated cost
19
Contingencies & other missellaneous works (like fixtures, hold fasts, steps ets)
20 8.0% of the estimated cost
Terrace Floor
Sl. No. Particulars No L B D Qty Units
1 RCC of design mix M20 for Column & Column footing
Providing and laying Cement Concrete M20 for R.C.C .Plinth beams using clean granite
or trap jelly, 20 mm and down size with steel or plywood or plank centering &shuttering
form work including machine mixing, laying, vibrating and finishing including curing
etc. to complete
Page 16
Sl. No. Particulars No L B D Qty Units
2 B.B Masonry on CM 1:6
KSRB 6-1.2 : Providing and constructing burnt brick masonry for basement and
superstructure with approved quality of non-modular bricks of standard size of class
designation 3.5Newton per sqmm with cement mortar1:6 including cost of materials,
labour charges, scaffolding, curing complete as per specifications.
Page 17