SAMARA UNIVERSITY DESIGN AND BUILD INFRASTRUCTURE CONSTRUCTION PROJECT

BILL OF QUANTITES
Revised
Revised
Unit Contract
Bill Item Nr. Description Unit Contract
Rate(Birr) Amount
Quantity
(ETB)
BILL NO 3.2: 2000m3 RC Ground Service Reservior Construction
3.2.1 Earth Work
Clearing and grubbing top soil up to
3.2.1.1 m2 21.76 1,500.00 32,645.39
20cm.
3.2.1.2 Excavation in normal soil m3 124.57 417.93 52,063.88
3.2.1.3 Rock Excavation m3 633.54 4,552.07 2,883,918.11
Cart away Surplise material to dispose
3.2.1.4 m3 85.12 2,512.00 213,815.52
at a distance of (0-5km).
Provide and fill with suitalble selected
3.2.1.5 m3 559.14 17.70 9,896.69
native granualar material
Provide and fill with suitalble selected
3.2.1.6 granualar material at the reservior wall m3 559.14 283.23 158,363.82
(sand material )
Provide and fill with suitalble selected
3.2.1.7 granualar material at the reservior wall m3 559.14 53.11 29,695.66
(gravel rock)
Provide and fill with suitalble selected
3.2.1.8 granualar material at the reservior wall m3 382.97 - -
(sand material )
3.2.2 Concrete Work 0.00 - -
Supply, place and blind with broken
3.2.2.1 stone for 250mm thick hardcore under m2 376.90 189.97 71,599.01
the reserivior and valve chamber
Lean Concrete grade C-10 in 75mm
3.2.2.2 thick blinding under the reservior base m2 396.37 116.25 46,078.38
slab and valve chamber
3.2.3 Reinforced Concrete grade C-30 0.00 - -
For Circular reservoir top
slab(roof),wall,column and drops,
3.2.3.1 bottom slab, column footings and m3 6,649.35 576.80 3,835,346.29
friction key of the reservoir including
parapet, access manhole and drop

Supply, cut, bend and fix in position

3.2.4
high yield steel reinforcement bar.

3.2.4.1 Diameter 8 mm plain bar kg 98.65 1,111.00 109,603.34

new Diameter 10 mm deformed bar kg 98.65
3.2.4.2 Diameter 12 mm deformed bar kg 98.65 18,343.50 1,809,638.88
3.2.4.3 Diameter 16 mm deformed bar kg 98.65 - -
3.2.4.4 Diameter 20 mm deformed bar kg 98.65 621.00 61,263.43
3.2.4.5 Diameter 14 mm deformed bar kg 98.65 1,547.00 152,615.99
3.2.5 Formwork for reservoir 0.00 - -

3.2.5.1 Formwork Class A (columns & beams) m² 966.38 315.00 304,410.60

3.2.5.2 Formwork to soffit Class A for walls m² 966.38 905.00 874,576.48

Formwork Class B for top and base
3.2.5.3 m² 840.33 349.00 293,276.19
slabs

Installation of pipework
arrangements for Line Connection ,
in the reservoir including all concrete
3.2.6 works, supports and all necessary
anchorage's, cuttings &
connections,fitting as shown on the
drawings.

3.2.6.4 Site Clearance for waste drainage - - -

General clearance of site, along
3.2.6.4.1 proposed pipe route to an average depth m2 21.76 200.00 4,352.72
of 20cm
3.2.6.5 Excavation and Backfilling
Trench excavation of ordinary soil to a
3.2.6.5.1 m3 124.57 723.24 90,097.20
depth not exceeding 200cm,
E.O. Item 3.2.6.3.7.1 for excavation of
3.2.6.5.2 m3 633.54 482.16 305,467.88
rock
3.2.6.5.3 Selected bedding material m3 559.14 258.30 144,424.58
3.2.6.5.4 Back fill(native material) m3 75.17 578.59 43,493.41
Back fill with aluviam material from
3.2.6.5.5 m3 164.13 516.60 84,789.38
Borehole area
Cart away excavated material to a
3.2.6.5.6 m3 85.03 1,155.95 98,292.37
distance not less tha 5 km.
Pipe Laying and Installation Waste
3.2.6.6 0.00 - -
Drainage
Intall HDPE butt weld pipes with
3.2.6.6.1 m 325.00 - -
connection fit joints ,PN 16 200mm

3.2.6.6.2 Flanged HDPE Male adaptor DN 300 Pcs 418.01 - -

3.2.6.6.3 Flanged stariner foot valve DN 300 Pcs 586.05 - -

HDPE pipes with compression
3.2.6.6.4 connection fit joints ,PN 10 , DN m 125.71 200.00 25,142.48
250mm
HDPE compression coupling
3.2.6.6.5 connection fit joints ,PN 10 , DN Pcs 341.39 4.00 1,365.56
250mm
3.2.6.7 Meselneoiuse works 0.00 - -
 Supply and fix in position GS access
3.2.6.7.1 cover , complete with frame (800mmx nr. 10,941.98 1.00 10,941.98
800mm)

Supply and fix external galvanised steel

(5.5m) and internal stainless steel
3.2.6.7.2 (5.0m) ladder complete with safety cage nr. 427,771.90 1.00 427,771.90
as per the design to the satisfaction of
the engineer.

Supply and Install external water level

3.2.6.7.3 indicator complete with necessary nr. 5,470.99 1.00 5,470.99
accessories

Supply and install ventilation pipe with

3.2.6.7.4 dome DN 100 uPVC Pipe with puddle nr. 1,867.52 2.00 3,735.04
insect screen slip on flange solvent weld

Install external water level indicator

3.2.6.7.5 nr. 5,470.99 - -
complete with necessary accessories
3.2.6.7.6 Fix stainless steel pipe supports Set 5,470.99 1.00 5,470.99
3.2.7 Joints 0.00 - -

Supply and assemble 300mm wio'e self

3.2.7.1 m 855.86 601.44 514,750.82
seuiing water stop at construction joints

3.2.8 Ditches and trenches

common soil excavation for drain
3.2.8.1 ditches and finish up to the required m3 124.57 96.80 12,058.80
level
construct C-30 semi-circular open
3.2.8.2 perimeter drain ditch with diameter of m 1,207.15 112.36 135,635.51
30cm

Construction of 1000 mm wide and 100

mm thick C-20 reinforced concrete walk
way around the reservoir wall including
3.2.8.3 the drainage ditch as shown in the m 3,579.44 98.00 350,785.05
drawing. The work includes excavation;
cart away and selected back fill
material.

3.2.9 Finishing
Rendering in cement mortar with finish
3.2.9.1 on external spatter surfaces above m2 730.39 3.15 2,299.17
ground including plastering
Plastering to internal wall surfaces,
3.2.9.2 columns, beams with three coats of m2 358.54 820.60 294,214.45
cement mortar
40 cm cement mortar screeding on floor
3.2.9.3 m2 544.13 985.23 536,096.74
and roof slab
 Two coats of approved concrete sealant
3.2.9.4 m2 262.61 426.30 111,949.56
on roof
Placing of 100mm thick gravel on top of
3.2.9.5 m2 459.21 31.40 14,419.22
roof slab
leakage test , disinfection and clearing
3.2.9.6 Ls 267,717.70 1.00 267,717.70
of the reservoir
Supply and construct grade C-15
3.2.9.7 concrete around reservoir, 10cm thick m2 459.56 138.16 63,493.23
paving
construct valve chamber for inlet,
3.2.9.8 outlet, overflow and drain valves as per Nr 48,555.71 4.00 194,222.83
the drawing
0.4m long 40mm GS drain pipes, supply
3.2.9.9 nr. 2,147.65 4.00 8,590.59
and fix
Service Reservior Compound Site
3.2.10 0.00 - -
works

Barbed wires fencing consists of Ø16

barbed wire horizontal and diagonal
member fixed to 2500mm long concerte
3.2.10.1 m 2,655.06 790.00 2,097,497.29
posts spaced every 2000mm including
all necessery materials as per the
drawing.

Supply and fix (3.5*3)m double leaf

grilled size
3.2.10.2 no 29,124.16 1.00 29,124.16
gate made of 60*60mm RHS frame of
thichness 10mm

3.2.10.3 Common excavation for perimeter drain m3 124.57 30.00 3,737.23

3.2.10.4 Excavation for perimeter drain in rock m3 633.54 10.00 6,335.40

Base Construction (Excavation and

3.2.10.5 m3 124.57 65.30 8,134.71
Embedment/back fill)
3.2.10.6 Masnory works (stone masonary) m3 2,017.20 55.00 110,945.85
3.2.10.6.1 Pointing of stone masonary wall m2 358.54 400.00 143,414.31
3.2.10.7 Masnory works (masnory mortar ) m3 75.17 - -
3.2.10.8 Masnory works (Jiont plastring ) m3 358.54 - -
3.2.10.9 Block (HCB)-10X2040 Pcs 0.00 20.00 -
3.2.10.10 Plastering m2 358.54 540.00 193,609.32
3.2.10.11 Painting m2 627.00 540.00 338,578.48
3.2.10.14 Masonary lining for perimeter drain m3 2,133.69 40.00 85,347.42
Common excavation for over flow
3.2.10.15 m3 124.57 30.00 3,737.23
chanell
3.2.10.16 Excavation for overflow in rock m3 633.54 15.00 9,503.11
3.2.10.17 Masonary lining to overflow channel m3 2,133.69 10.00 21,336.86
 Common excavation for internal access
3.2.10.18 m3 124.57 30.00 3,737.23
road
Excavation for internal access road in
3.2.10.19 m3 633.54 13.00 8,236.03
rock
Base course (Selected material) to
3.2.10.20 m3 559.14 20.00 11,182.70
internal access raod
3.2.10.21 Base construction
3.2.10.21.1 Excavation in normal soil m3 124.57 8.30 1,033.97
3.2.10.21.2 Backfill with selected material m3 559.14 57.00 31,870.70
3.2.10.22 C-25 Concrete
3.2.10.22.1 For fence post of the gate m3 6,523.32 2.15 14,025.14
3.2.10.23 RHS
3.2.10.23.1 40X40X1.5mm m 547.10 47.00 25,713.65
3.2.10.23.2 45x45x2.0mm m 656.52 163.50 107,340.80
Stinging Wire Mesh as per the
3.2.10.24 m2 2,655.06 790.00 2,097,497.29
specification
3.2.10.25 Reinforcement bar
3.2.10.25.1 Dia. 8mm Kg 98.65 38.30 3,778.40
3.2.10.25.2 Dia. 12mm Kg 98.65 37.00 3,650.16
3.2.11 Pump House - - -
3.2.11.1 Excavation for Structure - - -
3.2.1.11.1 Clearing of site to a depth of 20cm m2 21.76 121.00 2,633.39
Normal material excavation to a depth
3.2.1.11.2 m3 124.57 181.50 22,610.26
of n.e.1.5m
3.2.1.11.3 Rock Excavation m3 633.54 363.00 229,975.20
Cart away Surplise material to dispose
3.2.1.11.4 m3 85.12 393.25 33,472.51
at a distance of (0-5km).
Provide and fill with suitalble ordinary
3.2.1.11.5 m3 75.17 252.00 18,943.19
materials
Foundation walls in stone masonry
3.2.11.2
bedded in cement mortar
3.2.11.2.1 Below ground level m3 2,017.20 19.00 38,326.75
Above ground & one side roughly
3.2.11.2.2 m3 2,133.69 8.20 17,496.22
dressed
3.2.11.3 Concrete Class C-25
3.2.11.3.1 C-10,50 mm thick Lean Concrte m3 6,523.32 122.00 795,845.33
3.2.11.3.2 Foundation concerte slab m 3
6,523.32 49.50 322,904.46
3.2.11.3.3 Coulmn m3 6,523.32 5.70 37,182.94
3.2.11.3.4 Beam m 3
6,523.32 5.80 37,835.27
3.2.11.3.5 Wall m3 6,523.32 39.10 255,061.91
3.2.11.3.6 Floor slab m 3
6,523.32 10.50 68,494.89
3.2.11.3.7 Roof Slab m3 6,523.32 19.50 127,204.79
3.2.11.3.8 5cm thick Cement Screed m 3
6,523.32 7.00 45,663.26
3.2.11.3.9 Mason's mortar m3 6,523.32 - -
3.2.11.3.10 Pump seats m3 6,523.32 2.00 13,046.64
3.2.11.4 Formworks 0.00 - -
3.2.11.4.1 beam m 2
966.38 100.00 96,638.29
3.2.11.4.2 Column m2 966.38 45.00 43,487.23
3.2.11.4.3 Pump seats m2 840.34 8.00 6,722.69
3.2.11.4.4 Wall m2 966.38 230.00 222,268.06
3.2.11.4.5 Slab m2 840.33 174.00 146,217.93
3.2.11.4.6 Reinforcement steel Kg 98.65 - -
Damp proof course between elevation
3.2.11.4.7 m2 170.04 34.00 5,781.30
walls & grade beams
3.2.11.4.8 Hardcore 250mm thick m2 376.90 58.81 22,166.03
3.2.11.4.9 50mm thick class C-5 lean concrete m 3
126.16 3.15 397.41
3.2.11.5 BLOCK WORK
3.2.11.5.1 HCB walls 200mm thick m2 1,133.47 920.00 1,042,796.47
3.2.11.5.2 HCB walls 150mm thick m2 1,099.28 135.00 148,402.90
C-15 concrete pavement around pump
3.2.11.5.3 m2 792.75 80.00 63,419.70
house 15cm thick
300 mm half circle Drainage gutter
3.2.11.5.4 m 1,207.15 48.00 57,943.26
around pump house pavement
3.2.11.6 Roof Works 0.00 - -
Water proofing roof as per the
3.2.11.6.1 m2 886.30 115.00 101,924.52
specification
3.2.11.6.2 Down pipe for rainfall m 519.12 12.00 6,229.43
3.2.11.7 Metal Works
3.2.11.7.1 Metal Doors
3.2.11.7.1 Size 2.0 x 2.20 Set 14,677.23 2.00 29,354.46
3.2.11.7.2 Size 1.0 x 2.20 Set 7,827.86 1.00 7,827.86
3.2.11.8 Metal Windows 0.00 - -
3.2.11.8.1 Size 2.1x 0.8 Set 6,404.61 7.00 44,832.27
3.2.11.8.2 Glazed with 4mm clear glasss m2 719.44 19.10 13,741.21
3.2.11.9 Finishing Works 0.00 - -
3 coats of plaster to internal walls and
3.2.11.9.1 m2 418.63 400.00 167,451.64
beams,columns and belts externaly
3.2.11.9.2 Pointing HCB walls externally m2 75.17 400.00 30,068.55
3.2.11.9.3 Cement screed 40mm thick m 2
544.13 89.20 48,536.72
3.2.11.9.4 Terrazzo window sill 250mm thick m 1,071.18 16.20 17,353.13
3.2.11.9.5 3 coats of plastic paint to internal m 2
627.00 104.45 65,489.86
Ditto,but white paint to beams, columns
3.2.11.9.6 m2 627.00 36.10 22,634.60
externaly

3.2.11.9.7 Weather resistant paint to external wall m2 627.00 88.20 55,301.15

 Synthetic paint to metal doors &
3.2.11.9.8 m2 501.25 25.30 12,681.68
windows 3 coats

Electricity wiring including conduits,

sockets & switch, flourescent lighting
3.2.11.9.9 Nr 49,145.89 1.00 49,145.89
system as per the electrical design and
to the standard of EEPCO

Supply,cut,bend and fix in position

3.2.11.10 mild steel reinforcement bar for
generator room
3.2.11.10.1 Dia. 8mm Kg 98.65 1,385.00 136,634.22
3.2.11.10.2 Dia. 12mm Kg 98.65 674.00 66,492.03
3.2.11.10.3 Dia. 16mm Kg 98.65 1,715.50 169,238.99
3.2.11.10.4 Dia. 19mm Kg 98.65 - -
3.2.11.10.5 Dia. 22mm Kg 98.65 - -
3.2.11.10.6 Dia. 20mm Kg 98.65 - -
3.2.11.10.7 Dia. 24mm Kg 98.65 - -
3.2.11.10.8 Dia. 10mm Kg 98.65 250.00 24,663.22
3.2.11.10.9 Dia. 14mm Kg 98.65 1,680.00 165,736.82
3.2.11.11 Miscellaneous
3.2.11.11.1 Pipe inlet & outlet Ls 45,956.30 1.00 45,956.30
3.2.11.11.2 Cable duct and drainage works Ls 31,075.22 1.00 31,075.22
3.2.11.11.3 Supply and install handwash basin Nr 11,379.66 1.00 11,379.66
3.2.11.11.4 Supply and install water closet Nr 10,941.98 1.00 10,941.98
3.2.11.11.5 Supply and install shower facility Nr 6,346.35 1.00 6,346.35
3.2.11.11.6 Pvc Water stop m 855.86 60.00 51,351.84
Construction of retaining wall in stone
3.2.11.11.7 masonary bedded in cement mortar 1:3 m3 2,017.20 - -
mix around the building
3.2.11.11.8 Checker steel plate m2 1,663.18 9.00 14,968.62
3.2.11.11.9 Guard rail and Stair

3.2.11.11.10 RHS30X30X1.5m m 505.52 32.00 16,176.62

3.2.11.11.11 RHS40X50X3m m 749.53 80.00 59,962.04

3.2.12 Generator Room 0.00 - -

Excavation up to formation level for
3.2.12.1 m3 124.57 27.01 3,364.75
generator room
Lean concrete 10, 5cm thick under
3.2.12.2 m2 264.25 26.46 6,992.02
footing and under generator seat
Concrete C-30 for footing of generator
3.2.12.3 m3 6,649.35 0.94 6,250.39
seat
Selected material fill and compaction
3.2.12.4 m3 559.28 8.47 4,737.08
for generator room
Supply, place & compact selected
3.2.12.5 m3 559.28 6.61 3,696.82
granular fill under floor slab
 3.2.12.6 Concrete C-30 for floor slab m3 6,649.35 3.89 25,865.97
3.2.12.7 Ditto,but for floor of generator seat m3 6,649.35 2.13 14,136.52
3.2.12.8 Ditto, but for grade beam m 3
6,649.35 1.76 11,729.45

3.2.12.9 Ditto, but for column for generator room m3 6,649.35 2.00 13,285.40

3.2.12.10 Ditto but for lintel m3 6,649.35 0.12 777.97

3.2.12.11 Ditto for tie beam m3 6,649.35 1.55 10,306.49
3.2.12.12 Ditto but roof slab m 3
6,649.35 5.31 35,308.05
Concrete C-25 for the entrance of
3.2.12.13 m3 6,523.32 1.50 9,784.98
generator room
20cm thick hollow concrete block walls
3.2.12.14 including all cutting & filling at cut m2 1,133.47 55.18 62,545.12
block for generator room
Supply,cut,bend and fix in position
3.2.12.15 mild steel reinforcement bar for
generator room
3.2.12.15.1 Dia. 8mm Kg 98.65 56.40 5,564.02
3.2.12.15.2 Dia. 12mm Kg 98.65 1,100.35 108,552.68
3.2.12.15.3 Dia. 16mm Kg 98.65 343.83 33,919.82
3.2.12.16 Finishing 0.00 - -

Internal plastering of wall as specified

3.2.12.16.1 m2 481.41 52.96 25,495.69
on internal surface for generator

Plastering internal concrete ceiling for

3.2.12.16.2 m2 481.41 15.51 7,466.73
generator room
Rendering in cement mortar with spatter
3.4.12.16.2" (tyrolean) finish as specified on external m2 311.77 50.74 15,819.18
surface for wall
Plastering column and ceiling externally
3.2.12.16.3 m2 358.53 16.98 6,087.92
for generator room
Painting of plastered surface with one
3.2.12.16.3" coat of sealer and two coats of emulsion m2 721.04 30.59 22,056.72
paint.
3.2.12.17 Electrical Installation
3.2.12.17.1 Light Point Nr 925.69 4.00 3,702.77
3.2.12.17.2 Socket outlet of 16A, Nr 601.81 6.00 3,610.85
3.2.12.17.3 Light fittings with lamps Nr 1,313.04 1.00 1,313.04
Siemens 5 NL 510/3 or similar with
3.2.12.17.4 Nr 538.35 2.00 1,076.69
60W of incandescent lamp
3.2.12.18 Metal works
 Supply and fix double leaf steel door
overall diemension 2x 2m made of
3.2.12.18.1 double 2mm steel sheet with Nr 19,236.00 1.00 19,236.00
reinforcement complete with lock and
all furnishing and painting.

Supply & fix metal louvered window

3.2.12.18.2 Pcs 12,298.78 1.00 12,298.78
size 1.2 x 1mt
Water proofing roof as per the
3.2.12.18.3 m2 886.30 26.55 23,531.27
specification
Floor screed in cement mortar 2cm thick
3.2.12.18.4 m2 451.91 14.00 6,326.70
C-15 concrete
Concrete C-25 for the entrance of
3.2.12.18.5 m3 6,523.32 1.50 9,784.98
generator room
3.2.13 Water cooling system house
3.2.13.1 Base Construction 0.00 - -
3.2.13.1.1 Excavation m3 124.57 140.40 17,490.25
3.2.13.1.2 Embedment(back fill) m3 633.54 76.30 48,339.14
3.2.13.1.3 Hard core m3 559.14 44.40 24,825.60
3.2.13.1.4 stone masonary m3 2,017.20 26.50 53,455.73
3.2.13.1.5 riprap for foundation m3 2,017.20 5.70 11,498.02
3.2.13.2 Concrete Construction Works
3.2.13.2.1 lean concrte m3 6,523.32 4.50 29,354.94
3.2.13.2.2 Grade beam m 3
6,523.32 31.50 205,484.59
3.2.13.2.3 column m3 6,523.32 5.20 33,921.27
3.2.13.2.4 beam m 3
6,523.32 31.90 208,093.91
3.2.13.2.5 Bottom RC Slab m3 6,523.32 26.70 174,172.65
3.2.13.2.6 Roof Concrte slab m 3
6,523.32 42.20 275,284.11
3.2.13.2.7 Concrte seat for equipment m3 6,523.32 15.60 101,763.80
Concrte foundation for outside water
3.2.13.2.8 m3 6,523.32 106.60 695,385.93
cooling system
3.2.13.2.9 5cm thick Cement Screed m3 6,523.32 21.00 136,989.72
3.2.13.2.10 Mason's mortar m 3
6,523.32 9.00 58,709.88
3.2.13.2.11 Plastering m2 358.54 370.00 132,658.24
3.2.13.2.12 Paint m 2
358.54 370.00 132,658.24
Supply,cut,bend and fix in position
3.2.13.2.13 mild steel reinforcement bar for
Colling system house
3.2.13.2.13.1 Ø 8 kg 98.65 1,281.00 126,374.32
3.2.13.2.13.2 Ø 12 kg 98.65 1,439.50 142,010.80
3.2.13.2.14 Form work 0.00 - -
3.2.13.2.14.1 For Column work m2 966.38 92.50 89,390.41
3.2.13.3 Block works (HCB) 0.00 - -
 3.2.13.3.1 20x20x40 m2 1,133.47 1,360.00 1,541,525.21
3.2.13.3.2 10x20x40 m2 1,099.28 4.08 4,485.07
3.2.13.3.2.1 15x20x40 m2 1,099.29 160.00 175,885.72
3.2.13.3.3 Plastering m2 358.54 385.00 138,036.27
3.2.13.3.4 Paint m2 358.54 385.00 138,036.27
3.2.13.4 Roof Construction 0.00 - -
3.2.13.4.1 Water proof matrial m2 886.30 150.00 132,945.02
3.2.13.4.2 Down pipe for rainfall m 519.12 24.00 12,458.86
3.2.13.4.3 Door, 2.0x3.05 set 14,677.23 1.00 14,677.23
3.2.13.4.4 Window ,1.2x2.05m set 6,404.61 7.00 44,832.27
Provide,cut,bend and fix in position
3.2.13.5 mild steel reinforcement bar for
Colling system house
3.2.13.5.1 Ø8 kg 98.65 593.50 58,550.48
3.2.13.5.2 Ø 12 kg 98.65 2,007.00 197,996.31
3.2.13.5.3 Ø 16 kg 98.65 386.50 38,129.33
3.2.13.5.4 Ø 10 kg 98.65 264.00 26,044.36
3.2.13.5.5 Ø 20 kg 98.65 144.00 14,206.01
3.2.13.6 Form work 0.00 - -
3.2.13.6.1 For beam m2 966.38 65.00 62,814.89
3.2.13.6.2 For slab m2 840.33 124.00 104,201.28
3.2.13.6.3 For Column m2 966.38 25.00 24,159.57
3.2.14 Guard House 0.00 - -
3.2.14.1 Earth Work 0.00 - -
3.2.14.1.1 Clearing of site to a depth of 20cm m2 21.72 13.00 282.36
Normal material excavtion to a depth of
3.2.14.1.2 m3 124.57 4.90 610.41
n.e. 2.5mt
3.2.14.2 Structural Works 0.00 - -
Stone masonry foundation walls bedded
3.2.14.2.1 m3 2,017.20 3.25 6,555.89
in cement mortar

3.2.14.3 Renforced concrete class C-25 for 0.00 - -

3.2.14.3.1 Grade beams m3 6,523.32 1.00 6,523.32

3.2.14.3.2 Columns,lintels & cantilever beam m3 6,523.32 0.87 5,668.77

3.2.14.3.3 Class C-15 mass concrete for floor slab m3 5,303.09 0.40 2,121.24

3.2.14.4 Sawn formwork 0.00 - -

3.2.14.4.1 Grade beams m2 840.34 3.20 2,689.08
3.2.14.4.2 Columns Lintels & Cantilever beams m2 840.34 14.76 12,403.36
3.2.14.5 Mild steel reinforcement Kg 98.65 239.98 23,674.72
3.2.14.6 Hard core 250mm thick m 2
376.90 4.00 1,507.59
3.2.14.7 Hollow concrete block 0.00 - -
3.2.14.7.1 200mm thick m2 1,133.47 23.50 26,636.65
3.2.14.7.2 100mm thick m2 1,099.28 25.00 27,482.02
3.2.14.8 Roof Work 0.00 - -
3.2.14.8.1 Baharzaf Rafter DN 100mm Nr 1,748.34 7.00 12,238.37
3.2.14.8.2 zigba purlins 70 x 50mm m 129.12 23.10 2,982.67
3.2.14.8.3 Roof cover in G-28 G.I sheet m2 623.52 14.80 9,228.16
3.2.14.8.4 Gutter in G.I G-28 150x100mm m 962.74 3.30 3,177.05
3.2.14.8.5 Down pipe ditto 100x100mm m 519.12 7.80 4,049.13
3.2.14.9 Carpentry and Joinery 0.00 - -
8mm thick chip wood ceiling fixed to
3.2.14.9.1 m2 1,199.27 4.41 5,288.77
50x40mm zigba battens
3.2.14.10 Metal works 0.00 - -
3.2.14.10.1 Metal door 2.10 x 0.70m Nr 6,538.02 1.00 6,538.02
3.2.14.10.2 Metal window 0.80 x1.00m Nr 3,558.10 1.00 3,558.10
3.2.14.11 Finishing 0.00 - -
3.2.14.11.1 Plaster to internal walls 3 coats m2 418.63 19.99 8,368.40
One coat of tyrolean rendering to
3.2.14.11.2 m2 311.77 25.00 7,794.24
external walls
Floor screed in cement mortar 40mm
3.2.14.11.3 m2 903.82 4.41 3,985.84
thick
Weather resistant paint to H.C.B walls
3.2.14.11.4 m2 501.25 27.00 13,533.80
and parapet externally

3.2.14.11.5 3 coats of plastic paint to internal walls m2 627.00 44.52 27,913.91

3.2.14.11.6 Ditto to ceiling m2 627.00 4.41 2,765.06

3 coats metal paint to doors and
3.2.14.11.7 m2 501.25 3.34 1,674.18
windows
3.2.14.12 Electrical Installation 0.00 - -
3.2.14.12.1 Light Point Nr 925.69 2.00 1,851.38
3.2.14.12.2 Socket outlet of 16A, Nr 601.81 1.00 601.81
3.2.14.12.3 Light fittings with lamps 0.00 - -
Siemens 5 NL 510/3 or similar with
3.2.14.12.4 Nr 538.35 2.00 1,076.69
60W of incandescent lamp
3.2.14.13 Construction Site Works 0.00 - -
Clearing,grubbing and top soil stripping
3.2.14.13.1 to a depth of 20cm as directed by the m2 21.74 144.00 3,130.81
engineer

Supply, spread and compact selected

3.2.14.13.2 material 300mm thick around the m3 559.28 43.20 24,160.78
buildings area covering up to the fence

Disposal of surplus excavated material

3.2.14.13.3 to a distance not exceeding <5km as m3 113.80 20.00 2,275.93
directed by the engineer.
3.2.14.14 Drainage System 0.00 - -
 Supply & lay DN 300mm concrete
3.2.14.14.1 m 2,099.39 34.00 71,379.38
drainage pipe with connecting manholes

3.2.15 Site electrification LS 104,881.04 1.00 104,881.04

TION PROJECT

RemaininQ Remaining
uantity Amount

Construction

0.00 -

0.00 -
0.00 -

0.00 -

559.14 312,632.00

559.14 312,632.00

559.14 312,632.00

382.97 146,665.41

0.00 -

0.00 -

231.00 1,536,000.33

1804.04 177,973.72
160.56 15,839.70
-
22726.36 2,242,020.59
-
-
-

315.00 304,410.60

396.00 382,687.61

314.00 263,864.54

200.00 4,352.72

723.24 90,097.20

482.16 305,467.88

258.30 144,424.58
578.59 43,493.41

516.60 84,789.38

1155.95 98,292.37

200.00 25,142.48

4.00 1,365.56

-
 1.00 10,941.98

1.00 427,771.90

1.00 5,470.99

2.00 3,735.04

- -

1.00 5,470.99
-

140.00 119,820.95

96.80 12,058.80

112.36 135,635.51

98.00 350,785.05

3.15 2,299.17

820.60 294,214.45

985.23 536,096.74
426.30 111,949.56

31.40 14,419.22

1.00 267,717.70

138.16 63,493.23

4.00 194,222.83

4.00 8,590.59

790.00 2,097,497.29

1.00 29,124.16

30.00 3,737.23

10.00 6,335.40

65.30 8,134.71

55.00 110,945.85
400.00 143,414.31
- -
- -
20.00 -
540.00 193,609.32
540.00 338,578.48
40.00 85,347.42

30.00 3,737.23

15.00 9,503.11
10.00 21,336.86
30.00 3,737.23

13.00 8,236.03

20.00 11,182.70

8.30 1,033.97
57.00 31,870.70
-
2.15 14,025.14

47.00 25,713.65
163.50 107,340.80
790.00 2,097,497.29
-
38.30 3,778.40
37.00 3,650.16
-
-
0.00 -

0.00 -

0.00 -

0.00 -

0.00 -

0.00 -

0.00 -
49.50 322,904.46
5.70 37,182.94
5.80 37,835.27
39.10 255,061.91
10.50 68,494.89
19.50 127,204.79
7.00 45,663.26
 -
2.00 13,046.64
-
100.00 96,638.29
45.00 43,487.23
8.00 6,722.69
230.00 222,268.06
156.85 131,806.22
-

34.00 5,781.30

58.81 22,166.03
3.15 397.41
-
920.00 1,042,796.47
135.00 148,402.90

80.00 63,419.70

48.00 57,943.26

115.00 101,924.52

12.00 6,229.43

2.00 29,354.46
1.00 7,827.86
- -
7.00 44,832.27
19.10 13,741.21
- -

400.00 167,451.64

400.00 30,068.55
89.20 48,536.72
16.20 17,353.13
-

88.20 55,301.15
 25.30 12,681.68

1.00 49,145.89

1385.00 136,634.22
674.00 66,492.03
1715.50 169,238.99
0.00 -
0.00 -
0.00 -
0.00 -
250.00 24,663.22
1680.00 165,736.82

1.00 45,956.30
1.00 31,075.22
1.00 11,379.66
1.00 10,941.98
1.00 6,346.35
60.00 51,351.84

- -

9.00 14,968.62

0.00 -

26.46 6,992.02

0.94 6,250.39

8.47 4,737.08

6.61 3,696.82
 3.89 25,865.97
2.13 14,136.52
1.76 11,729.45

2.00 13,285.40

0.12 777.97
1.55 10,306.49
5.31 35,308.05

1.50 9,784.98

55.18 62,545.12

56.40 5,564.02
1,100.35 108,552.68
343.83 33,919.82
- -

52.96 25,495.69

15.51 7,466.73

50.74 15,819.18

16.98 6,087.92

30.59 22,056.72

4.00 3,702.77
6.00 3,610.85
1.00 1,313.04

2.00 1,076.69
 1.00 19,236.00

1.00 12,298.78

26.55 23,531.27

14.00 6,326.70

1.50 9,784.98

- -
140.40 17,490.25
76.30 48,339.14
44.40 24,825.60
26.50 53,455.73
5.70 11,498.02

4.50 29,354.94
31.50 205,484.59
5.20 33,921.27
31.90 208,093.91
26.70 174,172.65
42.20 275,284.11
15.60 101,763.80

106.60 695,385.93

21.00 136,989.72
9.00 58,709.88
370.00 132,658.24
370.00 132,658.24

1,281.00 126,374.32
1,439.50 142,010.80
- -
92.50 89,390.41
- -
1,360.00 1,541,525.21
4.08 4,485.07
160.00 175,885.72
385.00 138,036.27
385.00 138,036.27
- -
150.00 132,945.02
24.00 12,458.86
1.00 14,677.23
7.00 44,832.27

593.50 58,550.48
2,007.00 197,996.31
386.50 38,129.33
264.00 26,044.36
144.00 14,206.01
- -
65.00 62,814.89
124.00 104,201.28
25.00 24,159.57
- -
- -
13.00 282.36

4.90 610.41

- -

3.25 6,555.89

- -

1.00 6,523.32
0.87 5,668.77

0.40 2,121.24

- -
3.20 2,689.08
14.76 12,403.36
239.98 23,674.72
4.00 1,507.59
- -
23.50 26,636.65
 25.00 27,482.02
- -
7.00 12,238.37
23.10 2,982.67
14.80 9,228.16
3.30 3,177.05
7.80 4,049.13
- -

4.41 5,288.77

- -
1.00 6,538.02
1.00 3,558.10
- -
19.99 8,368.40

25.00 7,794.24

4.41 3,985.84

27.00 13,533.80

44.52 27,913.91

4.41 2,765.06

3.34 1,674.18

- -
2.00 1,851.38
1.00 601.81
- -

2.00 1,076.69

- -

144.00 3,130.81

43.20 24,160.78

20.00 2,275.93

- -
34.00 71,379.38

1.00 104,881.04