(HYBE) IR PPT - 2024.2Q - en - VF

Download as pdf or txt
Download as pdf or txt
You are on page 1of 10

2Q FY2024






3.1% 77.5%

-2.9% 95.4%

1.5% 72.0%

-8.6% 227.0%

-8.2% 9.1%

17.4% 50.5%

-2.5% 79.6%

64.9% 36.8%

8.6% 8.1%

9.2% 70.1%

-37.4% 253.9%

13.1% 4.0% 7.9% -5.2%p +3.9%p

-24.6% 99.7%

17.0% 11.0% 12.4% -4.6%p +1.4%p

-85.9% 49.0%
10.6
10.1
9.6 9.6
9.4 9.2
8.5

7.0
6.4
6.0

1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
• ARPPU(Average Revenue Per Paying User)
2024.1H Album Sales by Artist 2024.1H Oricon Albums Ranking U.S. CD Album Sales Chart

*Source: Circle Chart *Source: Oricon 2024 Mid-Year Album Chart *Source: 2024.1H Luminate Midyear Music Report
KR Label - Domestic Revenue
KR Label - Int'l Revenue
US Label(BMLG, QC)

150

107

89 88

61 61
53
43 41
25 25
18

2021 2022 2023 2024.1H

*Source: Spotify's '2024 Korean Music Global Impact List


Based on the number of streaming K-POP songs released in 2024.1H, excluding Korea
359

125

258

90

78
191 188

45
8
5

2019 2020 2021 2022 2023 2024.1H 2021 2022 2023 2024.1H
Total Revenue 620,990 537,859 608,604 360,918 640,464
Current assets 2,115,847 1,888,752 1,601,515
Cost of sales 352,581 291,031 323,635 183,733 394,574

Gross margin 268,409 246,828 284,969 177,185 245,890 Non-current assets 2,754,587 3,456,929 3,539,181
SG&A 187,069 174,174 195,831 162,801 194,985

Labor cost 92,543 91,889 99,636 81,017 99,293 Total assets 4,870,434 5,345,681 5,140,696

Logistics cost 15,955 12,942 15,124 9,502 12,950


Current liabilities 849,485 1,772,169 1,323,157
Depreciation and
17,333 17,557 19,833 19,208 21,661
Amortization cost
Rent/upkeep 12,419 13,575 12,312 13,790 14,428 Non-current liabilities 1,092,270 463,598 583,029
Outsourcing/Fees 30,752 27,905 32,901 27,761 31,468
Total liabilities 1,941,754 2,235,767 1,906,186
Other SG&A expenses 18,067 10,306 16,024 11,523 15,185

Operating Profit 81,340 72,654 89,138 14,384 50,905


Share capital 20,677 20,826 20,826
Margin (%) 13.1% 13.5% 14.6% 4.0% 7.9%

Non-operating income 61,048 70,259 97,096 47,540 24,380 Share premium 2,469,875 1,522,336 1,522,336
Non-operating
-3,686 10,141 266,296 40,969 41,578
expenses Accumulated other
Profit before income comprehensive 46,804 - 44,140 55,131
146,073 132,772 -80,062 20,955 33,707
tax income
Income tax 28,670 33,082 -23,394 9,857 17,173 Retained earnings
233,124 1,420,377 1,429,480
Net profit 117,403 99,690 -56,667 11,098 16,534 (accumulated deficit)
Controlling interests 117,339 102,685 -57,064 17,233 21,027 Non-controlling
158,201 190,517 206,738
Non-controlling interests
64 -2,995 397 -6,135 -4,493
interests
EBITDA 105,495 96,886 115,454 39,817 79,495 Total equity 2,928,680 3,109,915 3,234,510

You might also like