Illustration Qbxt9qkqiyoe8
Illustration Qbxt9qkqiyoe8
Illustration Qbxt9qkqiyoe8
This benefit illustration is intended to show year wise premiums payable and benefits under the policy, at two assumed rates of interest i.e., 8% p.a. and 4% p.a.
"Some benefits are guaranteed and some benefits are variable with returns based on the future performance of your insurer carrying on life insurance business. If your policy offers
guaranteed benefits then these will be clearly marked "guaranteed" in the illustration table on this page. If your policy offers variable benefits then the illustrations on this page will show
two different rates of assumed future investment returns, of 8% p.a. and 4% p.a. These assumed rates of return are not guaranteed and they are not the upper or lower limits of what
you might get back, as the value of your policy is dependent on a number of factors including future investment performance."
Policy Details
Policy Option Immediate Income Sum Assured on Maturity Rs. 7,00,000
Sum Assured on Death (at inception
Bonus Type Cash Bonus 11,80,000
of the policy) Rs.
Premium Summary
Base CI IB Total Installment
PP Rider (PAC) PP Rider (ADC) PP Rider (CC)
Plan Rider Rider Premium
Total Total
Single / Total Total Total Total
Policy Death Death
Annualized Maturity Maturity Surrender Surrender
Year Benefit Benefit
Premium Benefit, Benefit, Benefit Benefit
Survival Surrender Death Maturity Cash Surrender Cash Surrender incl of incl of
GA RB RB incl TB, if incl TB, if incl of TB, incl of TB,
Benefit Benefit# Benefit Benefit Bonus Benefit# Bonus Benefit# TB, if TB, if
any, @ any, @ if any, @ if any, @
any, @ any, @
4% 8% 4% 8%
4% 8%
(7+TB) (7+TB) (5+10) (5+13)
(6+TB) (6+TB)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
3 1,00,000 0 0 1,05,000 11,80,000 0 0 11,750 15,000 0 26,500 43,000 0 0 11,80,000 11,80,000 1,20,000 1,48,000
4 1,00,000 0 0 2,00,000 11,80,000 0 0 11,750 40,000 0 26,500 40,000 0 0 11,80,000 11,80,000 2,40,000 2,40,000
5 1,00,000 0 0 2,50,000 11,80,000 0 0 11,750 50,000 0 26,500 94,000 0 0 11,80,000 11,80,000 3,00,000 3,44,000
6 1,00,000 0 0 3,00,000 11,80,000 0 0 11,750 1,22,000 0 26,500 1,77,000 0 0 11,80,000 11,80,000 4,22,000 4,77,000
7 1,00,000 0 0 4,20,000 11,80,000 0 0 11,750 1,49,000 0 26,500 2,17,000 0 0 11,80,000 11,80,000 5,69,000 6,37,000
8 0 0 0 4,55,000 11,80,000 0 0 11,750 1,95,000 0 26,500 2,77,000 0 0 11,80,000 11,80,000 6,50,000 7,32,000
9 0 0 0 5,25,000 11,80,000 0 0 11,750 1,45,000 0 26,500 2,46,000 0 0 11,80,000 11,80,000 6,70,000 7,71,000
10 0 0 0 5,60,000 11,80,000 0 0 11,750 1,30,000 0 26,500 2,51,000 0 0 11,80,000 11,80,000 6,90,000 8,11,000
11 0 0 0 5,60,000 11,80,000 0 0 11,750 1,51,000 0 26,500 2,92,000 0 0 11,80,000 11,80,000 7,11,000 8,52,000
12 0 0 0 6,30,000 11,80,000 0 0 11,750 1,02,000 0 26,500 2,64,000 0 0 11,80,000 11,80,000 7,32,000 8,94,000
13 0 0 0 6,30,000 11,80,000 0 0 11,750 1,23,000 0 26,500 3,07,000 0 0 11,80,000 11,80,000 7,53,000 9,37,000
14 0 0 0 6,30,000 11,80,000 0 0 11,750 1,44,000 0 26,500 3,51,000 0 0 11,80,000 11,80,000 7,74,000 9,81,000
15 0 0 0 6,30,000 11,80,000 0 0 11,750 1,65,000 0 26,500 3,97,000 0 0 11,80,000 11,80,000 7,95,000 10,27,000
16 0 0 0 6,30,000 11,80,000 0 0 11,750 2,21,000 0 26,500 4,80,000 0 0 11,80,000 11,80,000 8,51,000 11,10,000
17 0 0 0 6,30,000 11,80,000 0 0 11,750 2,44,000 0 26,500 5,30,000 0 0 11,80,000 11,80,000 8,74,000 11,60,000
18 0 0 0 6,30,000 11,80,000 0 0 11,750 2,66,000 0 26,500 5,81,000 0 0 11,80,000 11,80,000 8,96,000 12,11,000
19 0 0 0 6,30,000 11,80,000 0 0 11,750 2,89,000 0 26,500 6,34,000 0 0 11,80,000 11,80,000 9,19,000 12,64,000
20 0 0 0 6,30,000 11,80,000 0 0 11,750 3,12,000 0 26,500 6,89,000 0 0 11,80,000 11,80,000 9,42,000 13,19,000
21 0 0 0 6,30,000 11,80,000 0 0 11,750 3,35,000 0 26,500 7,46,000 0 0 11,80,000 11,80,000 9,65,000 13,76,000
22 0 0 0 6,30,000 11,80,000 0 0 11,750 3,58,000 0 26,500 8,06,000 0 0 11,80,000 11,80,000 9,88,000 14,36,000
23 0 0 0 6,30,000 11,80,000 0 0 11,750 3,82,000 0 26,500 8,69,000 0 0 11,80,000 11,80,000 10,12,000 14,99,000
24 0 0 0 6,30,000 11,80,000 0 0 11,750 4,06,000 0 26,500 9,28,000 0 0 11,80,000 11,80,000 10,36,000 15,58,000
25 0 0 0 6,30,000 11,80,000 0 0 11,750 4,30,000 0 26,500 9,70,000 0 0 11,80,000 11,80,000 10,60,000 16,00,000
26 0 0 0 6,30,000 11,80,000 0 0 11,750 4,55,000 0 26,500 10,15,000 0 0 11,80,000 11,80,000 10,85,000 16,45,000
27 0 0 0 6,30,000 11,80,000 0 0 11,750 4,80,000 0 26,500 10,64,000 0 0 11,80,000 11,80,000 11,10,000 16,94,000
28 0 0 0 6,30,000 11,80,000 0 0 11,750 5,05,000 0 26,500 11,18,000 0 0 11,80,000 11,80,000 11,35,000 17,48,000
29 0 0 0 6,30,000 11,80,000 0 0 11,750 5,30,000 0 26,500 11,75,000 0 0 11,80,000 11,80,000 11,60,000 18,05,000
30 0 0 0 6,30,000 11,80,000 0 0 11,750 5,56,000 0 26,500 12,37,000 0 0 11,80,000 12,38,000 11,86,000 18,67,000
31 0 0 0 6,30,000 11,80,000 0 0 11,750 5,82,000 0 26,500 13,04,000 0 0 11,80,000 13,05,000 12,12,000 19,34,000
32 0 0 0 6,30,000 11,80,000 0 0 11,750 6,09,000 0 26,500 13,76,000 0 0 11,80,000 13,77,000 12,39,000 20,06,000
33 0 0 0 6,30,000 11,80,000 0 0 11,750 6,35,000 0 26,500 14,53,000 0 0 11,80,000 14,54,000 12,65,000 20,83,000
34 0 0 0 6,30,000 11,80,000 0 0 11,750 6,63,000 0 26,500 15,37,000 0 0 11,80,000 15,37,000 12,93,000 21,67,000
35 0 0 0 6,30,000 11,80,000 0 0 11,750 6,90,000 0 26,500 16,26,000 0 0 11,80,000 16,27,000 13,20,000 22,56,000
36 0 0 0 6,30,000 11,80,000 0 0 11,750 7,18,000 0 26,500 17,23,000 0 0 11,80,000 17,24,000 13,48,000 23,53,000
37 0 0 0 6,30,000 11,80,000 0 0 11,750 7,46,000 0 26,500 18,27,000 0 0 11,80,000 18,28,000 13,76,000 24,57,000
38 0 0 0 6,30,000 11,80,000 0 0 11,750 7,75,000 0 26,500 19,38,000 0 0 11,80,000 19,40,000 14,05,000 25,68,000
39 0 0 0 6,30,000 11,80,000 0 0 11,750 8,04,000 0 26,500 20,59,000 0 0 11,80,000 20,60,000 14,34,000 26,89,000
Notes:
1. Annualized Premium excludes underwriting extra premium, frequency loadings on premiums, the premiums paid towards the riders, if any, and Goods & Service Tax. Refer Sales
Literature for explanation of terms used in this illustration.
2. The survival benefits are payable at the end of the policy year. Upon payment at Maturity(Last Payout), the policy terminates and no further benefits become payable.
3. The death benefits shown above are at the end of the year. Upon payment, of death benefit the policy terminates and no further benefit is payable.
4. The surrender benefits shown above are at the end of the year. Upon payment of surrender benefit, the policy terminates and no further benefit becomes payable.
5. The Premium and the Sum Assured on Maturity stated above is based on the information provided. They may vary as a result of underwriting.
6. Any statutory levy or charges (such as Goods and Service tax) including any indirect tax may be charged to the Policyholder either now or in future by the company and such
amount so charged shall become due and payable and shall be subject to the same terms and conditions as applicable to payment of premium.
7. RB - Reversionary Bonus, TB - Terminal Bonus, GA - Guaranteed Additions
#In case cash bonuses have been paid out, the same shall be deducted from the Surrender Values indicated, at the time of pay out.
I , have explained the premiums charges and benefits under the product fully to the I MANSI DINESH SHAH,having received the information with respect to the above,
prospect / policy holder. have understood the above statement before entering into the contract.
Place:
Note: Kindly note that name of the company has changed from "HDFC Standard Life Insurance Company Limited" to "HDFC Life Insurance Company Limited".