HONDA - Financial Statement
HONDA - Financial Statement
HONDA - Financial Statement
ASSETS
CURRENT ASSETS
Cash and Short-Term Investments ¥ 2,672,353
Accounts Receivable, net ¥ 2,512,267
Inventories ¥ 1,560,568
Other Current Assets ¥ 555,822
TOTAL CURRENT ASSETS ¥ 7,301,010
NONCURRENT ASSETS
Property, Plant, and Equipment ¥ 7,677,767
Investments and Advances ¥ 1,097,199
Long-Term Note Receivable ¥ 3,282,807
Intangible Assets ¥ 760,434
Deferred Tax Asset ¥ 132,553
Other Assets ¥ 209,695
TOTAL NONCURRENT ASSETS ¥ 13,160,455
TOTAL ASSETS ¥ 20,461,465
LIABILITIES
CURRENT LIABILITIES
Short-Term Debt & Current Portion LT Debt ¥ 3,303,943
Accounts Payable ¥ 844,183
Income Tax Payable ¥ 43,759
Other Current Liabilities ¥ 1,598,203
TOTAL CURRENT LIABILITIES ¥ 5,790,088
NONCURRENT LIABILITIES
Long-Term Debt ¥ 4,495,783
Provision for Risks and Changes ¥ 817,348
Deffered Taxes ¥ 566,315
Other Liabilities ¥ 505,908
TOTAL NONCURRENT LIABILITIES ¥ 6,385,354
TOTAL LIABILITIES ¥ 12,175,442
SHAREHOLDERS' EQUITY
Common Stock Par/Carry Value ¥ 86,067
Additional Paid-in Capital/Capital Surplus ¥ 171,823
Retained Earnings ¥ 8,142,948
Cumulative Translation Adjustment -¥ 139,515
Unrealized Gain/Loss Marketable Securities ¥ 24,876
Treasury Stock -¥ 273,940
Accumulated Minority Interest ¥ 273,764
TOTAL SHAREHOLDERS' EQUITY ¥ 8,286,023
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
¥ 20,461,465
¥ 2,494,121 ¥ 2,256,488
¥ 2,744,878 ¥ 2,641,162
¥ 1,586,787 ¥ 1,523,455
¥ 521,508 ¥ 504,183
¥ 7,347,294 ¥ 6,925,288
¥ 7,430,689 ¥ 7,150,566
¥ 1,130,188 ¥ 1,116,072
¥ 3,453,617 ¥ 3,117,364
¥ 744,368 ¥ 741,514
¥ 150,318 ¥ 129,338
¥ 162,648 ¥ 169,022
¥ 13,071,828 ¥ 12,423,876
¥ 20,419,122 ¥ 19,349,164
¥ 3,188,782 ¥ 2,917,261
¥ 1,056,065 ¥ 1,075,545
¥ 49,726 ¥ 53,595
¥ 1,686,551 ¥ 1,577,698
¥ 5,981,124 ¥ 5,624,099
¥ 4,142,338 ¥ 3,881,749
¥ 619,548 ¥ 625,026
¥ 577,093 ¥ 500,384
¥ 533,229 ¥ 483,811
¥ 5,872,208 ¥ 5,490,970
¥ 11,853,332 ¥ 11,115,069
¥ 86,067 ¥ 86,067
¥ 171,460 ¥ 171,118
¥ 7,973,637 ¥ 7,611,332
¥ 165,155 ¥ 72,887
¥ 49,228 ¥ 105,405
-¥ 177,827 -¥ 113,271
¥ 298,070 ¥ 300,557
¥ 8,565,790 ¥ 8,234,095
¥ 20,419,122 ¥ 19,349,164
2019 2018
58.1% 57.4%
### ###
ASSETS
CURRENT ASSETS
Cash and Short-Term Investments ¥ 2,105,976 ¥ 1,757,456
Accounts Receivable, net ¥ 2,642,964 ¥ 2,752,728
Inventories ¥ 1,364,130 ¥ 1,313,292
Other Current Assets ¥ 442,397 ¥ 418,150
TOTAL CURRENT ASSETS ¥ 6,555,467 ¥ 6,241,626
NONCURRENT ASSETS
Property, Plant, and Equipment ¥ 7,305,041 ¥ 6,817,675
Investments and Advances ¥ 597,262 ¥ 593,002
Long-Term Note Receivable ¥ 3,070,615 ¥ 3,082,054
Intangible Assets ¥ 778,192 ¥ 824,939
Deferred Tax Asset ¥ 121,509 ¥ 180,828
Other Assets ¥ 530,037 ¥ 489,170
TOTAL NONCURRENT ASSETS ¥ 12,402,656 ¥ 11,987,668
TOTAL ASSETS ¥ 18,958,123 ¥ 18,229,294
LIABILITIES
CURRENT LIABILITIES
Short-Term Debt & Current Portion LT Debt ¥ 2,786,928 ¥ 2,789,620
Accounts Payable ¥ 1,183,344 ¥ 1,128,041
Income Tax Payable ¥ 45,507 ¥ 45,872
Other Current Liabilities ¥ 1,413,063 ¥ 1,506,818
TOTAL CURRENT LIABILITIES ¥ 5,428,842 ¥ 5,470,351
NONCURRENT LIABILITIES
Long-Term Debt ¥ 4,022,190 ¥ 3,736,628
Provision for Risks and Changes ¥ 743,066 ¥ 925,257
Deffered Taxes ¥ 778,941 ¥ 609,002
Other Liabilities ¥ 415,458 ¥ 456,268
TOTAL NONCURRENT LIABILITIES ¥ 5,959,655 ¥ 5,727,155
TOTAL LIABILITIES ¥ 11,388,497 ¥ 11,197,506
SHAREHOLDERS' EQUITY
Common Stock Par/Carry Value ¥ 86,067 ¥ 86,067
Additional Paid-in Capital/Capital Surplus ¥ 171,118 ¥ 171,118
Retained Earnings ¥ 6,712,894 ¥ 6,194,311
Cumulative Translation Adjustment ¥ 265,459 ¥ 274,476
Unrealized Gain/Loss Marketable Securities ¥ 85,947 ¥ 61,639
Treasury Stock -¥ 26,189 -¥ 26,178
Accumulated Minority Interest ¥ 274,330 ¥ 270,355
TOTAL SHAREHOLDERS' EQUITY ¥ 7,569,626 ¥ 7,031,788
2017 2016
60.1% 61.4%
###
ASSETS
CURRENT ASSETS
Cash and Short-term Investments 13.06%
Accounts Receivable, net 12.28%
Inventories 7.63%
Other Current Assets 2.72%
TOTAL CURRENT ASSETS 35.69%
NONCURRENT ASSETS
Property, Plant, and Equipment 37.52%
Investments and Advances 5.36%
Long-Term Note Receivable 16.04%
Intabgible Assets 3.72%
Deferred Tax Asset 0.65%
Other Assets 1.02%
TOTAL NONCURRENT ASSETS 64.31%
TOTAL ASSETS 100%
LIABILITIES
CURRENT LIABILITIES 28.30%
NONCURRENT LIABILITIES 31.21%
TOTAL LIABILITIES 59.50%
SHAREHOLDERS' EQUITY 40.50%
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 100%
### ###
12.21% 11.66%
13.44% 13.65%
7.77% 7.87%
2.56% 2.61%
35.98% 35.79%
36.39% 36.96%
5.53% 5.77%
16.91% 16.11%
3.65% 3.83%
0.74% 0.67%
0.80% 0.87%
64.02% 64.21%
100% 100%
29.29% 29.07%
28.76% 28.37%
58.05% 57.44%
41.95% 42.56%
100% 100%
### ###
ASSETS
CURRENT ASSETS
Cash and Short-term Investments 13.06% 12.21%
Accounts Receivable, net 12.28% 13.44%
Inventories 7.63% 7.77%
Other Current Assets 2.72% 2.30%
TOTAL CURRENT ASSETS 34.58% 34.24%
NONCURRENT ASSETS
Property, Plant, and Equipment 37.52% 36.39%
Investments and Advances 5.36% 5.53%
Long-Term Note Receivable 16.04% 16.91%
Intabgible Assets 3.72% 3.65%
Deferred Tax Asset 0.65% 0.74%
Other Assets 1.02% 0.80%
TOTAL NONCURRENT ASSETS 65.42% 65.76%
TOTAL ASSETS 100% 100%
LIABILITIES
CURRENT LIABILITIES 28.64% 30.01%
NONCURRENT LIABILITIES 31.43% 31.42%
TOTAL LIABILITIES 60.07% 61.43%
SHAREHOLDERS' EQUITY 39.93% 38.57%
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 100% 100%
HONDA MOTOR COMPANY LTD. INCOME STATEMENT (in JPY millions)
For the Year Ended
Tuesday, March 31, 2020 March 31,2019
Sales ¥ 14,931,009
Cost of Goods Sold ¥ 11,988,167
Gross Income ¥ 2,942,842
Operating Expenses:
Research and Development ¥ 667,615 ¥ 658,805
SG and A 1,641,590 1,774,393
TOTAL OPERATING EXPENSES ¥ 2,309,205
EARNINGS BEFORE INTEREST AND
TAXES(EBIT) ¥ 633,637
note:
amounts with "-" = indicates an expense
(decrease)
HONDA MOTOR COMPANY LTD. COMMON-SIZE INCOME STATEMENT (in JPY millions)
2016 21.5%
2017 21.3%
2018 20.9%
2019 19.9%
2020 19.7%
llions) HONDA MOTOR COMPANY LTD. INCOME STATEMENT (in JPY millions)
For the Year Ended
March 31,2019 Saturday, March 31, 2018
¥ 15,888,617 Sales ¥ 15,361,146
¥ 12,729,049 Cost of Goods Sold ¥ 12,154,503
¥ 3,159,568 Gross Income ¥ 3,206,643
Operating Expenses:
Research and Development ¥ 597,934
SG and A 1,775,151
¥ 2,433,198 TOTAL OPERATING EXPENSES ¥ 2,373,085
EARNINGS BEFORE INTEREST AND
¥ 726,370 TAXES(EBIT) ¥ 833,558
note:
*amounts with "-" = indicates an expense
(decrease)
note:
*amounts with "-" = indicates an expense
(decrease)
TEMENT (in JPY millions)
d
ursday, March 31, 2016
¥ 14,601,151
¥ 11,460,083
¥ 3,141,068
¥ 2,637,692
¥ 503,376
¥ 28,468
126,001
35,675
- 39,924
- 18,146
¥ 635,450
229,092
¥ 406,358
61,827
¥ 344,531
current ratio quick rati
year HONDA TOYOTA year
2016 1.14 1.13 2016
2017 1.21 1.03 2017
2018 1.23 1.02 2018
2019 1.23 1.04 2019
2020 1.26 1.04 2020
RATIOS
RATIOS
1.4 1.4
1.2 1.2
1 1
0.8 0.8
0.6 0.6
2016 2017 2018 2019 2020 2016 2017
YEARS
RATIOS
1 1.5
8 1
0.5
6
2016 2017 2018 2019 2020 0
2016 2017 2018 2019
YEARS
YEARS
HONDA TOYOTA
HONDA TOYOTA
fixed-asset ratio debt ratio
TOYOTA year HONDA TOYOTA
2.92 2016 61.4 61.9
2.71 2017 60.1 61.7
2.86 2018 57.4 60.4
2.83 2019 58.1 60.4
2.82 2020 59.5 59.7
70
60
RATIOS
50
40
30
20
2017 2018 2019 2020 2016 2017 2018 2019
YEARS YEARS
HONDA TOYOTA
HONDA TOYOTA
return on investment
year HONDA TOYOTA
61.4 61.9 2016 1.89 4.88
60.1 61.7 2017 3.25 3.76
57.4 60.4 2018 5.47 4.96
58.1 60.4 2019 3.03 3.63
59.5 59.7 2020 2.23 3.94
5.5
4.5
RATIOS
3.5
2.5
20
15
Ratios
10
0
2016 2017 2018 2019 2020
2019 2020
Year
TA
HONDA TOYOTA
2020