76141bos61530 p1
76141bos61530 p1
76141bos61530 p1
Working Notes:
1. Calculation of Profit/Loss on Sale of Machinery
Particulars `
A. Original Cost 2,00,000
B. Less: Depreciation @ 10% WDV p.a. for 3½ years
Year Cost/WDV Depreciation@10%
1 2,00,000 20,000
2. 1,80,000 18,000
3 1,62,000 16,200
4 1,45,800 7,290 (6 Months) 61,490
C. Book Value as on date of Sale (A – B) 1,38,510
D. Less: Sale proceeds 1,10,000
E. Loss on Sale (C – D) 28,510
Alternatively, the above solution can also be done through Adjusted Cash Book.
Cash Book (Bank Column)
Particulars Amount Particulars Amount
` `
To Bill Receivable 9,45,000 By Balance b/d 15,50,750
To Transport subsidy 17,50,000 By Interest debited by Bank 1,75,500
received By Bank Charges 2,85,000
By Balance c/d 6,83,750
26,95,000 26,95,000
M/s. A Ltd.
Bank Reconciliation Statement as on 31st March, 2022
Particulars Details Amount
` `
Balance as per Cash Book 6,83,750
Add : Cheque issued but not yet presented 7,75,000
Wrong credit by the bank 1,50,000 9,25,000
16,08,750
Less: Cheque deposited but not credited (12,50,000)
Draft deposited in bank but not yet credited (12,75,000) (25,25,000)
Overdraft as per bank statement (9,16,250)
1,54,05,000
Average Due Date = days from 1st April. i.e. 136 days = 15th Aug,2022
1,13,000
Interest is chargeable for Seeta from 15 th Aug to March 31 i.e. 228 days
` 1,13,000 x 12% x 228/365 = ` 8,470.35* (may be rounded off to Rs.8,470)
Dates (` ) Days from 1st April,2022 Products (` )
Geeta 14.9.2022 20,000 166 33,20,000
31.3.2023 22,000 364 80,08,000
42,000 1,13,28,000
1,13,28,000
Average Due Date = days from 1st April = 270 days.
42,000
= 27th Dec.
Interest is chargeable for Geeta from 27 th December to 31st March i.e. for 94 days.
12 94
` 42,000 x 100 x 365 = ` 1,298
*Alternatively, 137 days can also be taken while calculating interest of Seeta.
In that case, Interest chargeable from Seeta for 227 days i.e. from 16th August to
31st March will be ` 8,433.2.
OR
(ii) In the Books of Meera Enterprises
Journal Entries
Date Particulars L.F. ` `
2022 Sales A/c Dr. 10,000
March 31 To Trade receivables A/c 10,000
(Being the cancellation of original
entry for sale in respect of goods
lying with customers awaiting
approval)
March 31 Inventories with Customers on Dr. 8,000
Sale or Return A/c
To Trading A/c (Note) 8,000
(Being the adjustment for cost of
goods lying with customers
awaiting approval)
Liabilities ` Assets ` `
Trade receivables ( `1,10,000 - ` 1,00,000
10,000)
Inventories-in-trade 70,000
Add: Inventories with customers on 8,000 78,000
Sale or Return
1,78,000
Note:
Cost of goods lying with customers = 100/125 x ` 10,000 = ` 8,000
Question 4
(a) Following is the Receipts and Payments account of Pune Medical Aid Society for the year
ended 31-12-2022.
Receipts and Payments Account for the year ended 31-12-2022
Receipts Amount Payments Amount
` `
To Opening cash in hand 12,000 By Medicine supply 35,000
To Subscription 65,000 By Honorarium to Doctors 15,000
To Donations 25,000 By Salaries 36,000
To Interest on Investment (10%) 10,000 By Sundry expenses. 950
To Charity show collection 16,500 By Purchase of Medical 25,000
equipment
By Charity show expenses 2,750
By Closing Cash in hand 13,800
1,28,500 1,28,500
The following is the additional information provided.
01-01-2022 31-12-2022
Amount ` Amount `
Subscription due 2,500 3,100
Subscription received in advance 1,800 1,400
Stock of medicine 12,500 17,250
Amount due for medicine supply 12,000 16,500
Value of equipment 21,500 37,200
Value of building 65,000 61,750
You are required to prepare Income and Expenditure account, and Balance sheet as on
31-12-2022. (15 Marks)
(b) X and Y were partners in a firm, sharing profit and losses in the ratio of 3: 2. They admit Z
for 1/6th share in profits and guaranteed that his share of profits will not be less than
50,00,000. Total profits of the firm for the year ended 31st March, 2022 were 1,80,00,000.
Calculate share of profit for each partner when:
(i) Guarantee is given by firm
(ii) Guarantee is given by X* and Y* equally. (5 Marks)
* It was wrongly printed as A and B in the question paper.
Answer
(a) Income and Expenditure Account of Pune Medical Aid Society
for the year ended 31st December, 2022
Expenditure ` Income `
To Medicine consumed 34,750 By Subscription 66,000
To Honorarium to 15,000 By Donation 25,000
doctors
To Salaries 36,000 By Interest on 10,000
investments
To Sundry expenses 950 By Profit on charity
show:
To Depreciation on Show collections 16,500
Equipment 9,300 Less: Show (2,750) 13,750
expenses
Building 3,250 12,550
To Surplus-excess of
Income over 15,500
Expenditure
1,14,750 1,14,750
Balance Sheet of Pune Medical Aid Society as on 31st December, 2022
Liabilities ` ` Assets ` `
Capital fund: Building 65,000
Opening balance 1,99,700 Less: Depreciation (3,250) 61,750
Add: Surplus 15,500 2,15,200 Equipment 21,500
Subscription 1,400 Add: Purchase 25,000
received in advance
Amount due for 16,500 46,500
medicine supply
Less: Depreciation (9,300) 37,200
Stock of medicine 17,250
Investments 1,00,000
Subscription 3,100
receivable
Cash in hand 13,800
2,33,100 2,33,100
Working Notes:
1.
Subscription for the year ended 31st December, 2022: `
Subscription received during the year 65,000
Less: Subscription receivable on 1.1.2022 2,500
Less: Subscription received in advance on 31.12.2022 1,400 (3,900)
61,100
Add: Subscription receivable on 31.12.2022 3,100
Add: Subscription received in advance on 1.1.2022 1,800 4,900
66,000
2. Purchase of medicine:
Payment for medicine supply 35,000
Less: Amounts due for medicine supply on 1.1.2022 (12,000)
23,000
Add: Amounts due for medicine supply on 31.12.2022 16,500
39,500
3. Medicine consumed:
Stock of medicine on 1.1.2022 12,500
Add: Purchase of medicine during the year 39,500
52,000
Less: Stock of medicine on 31.12.2022 (17,250)
34,750
4. Depreciation on equipment:
Value of equipment on 1.1.2022 21,500
Add: Purchase of equipment during the year 25,000
46,500
Less: Value of equipment on 31.12.2022 (37,200)
Depreciation on equipment for the year 9,300
Liabilities ` Assets `
Capital fund (balancing figure) 1,99,700 Building 65,000
Subscription received in advance 1,800 Equipment 21,500
Amount due for medicine supply 12,000 Stock of medicine 12,500
Investments 1,00,000
(` 10,000 x 100/10)
Subscription receivable 2,500
Cash in hand 12,000
2,13,500 2,13,500
Recovery 10,00,000
from X
Add: Deficiency 50,00,000
Recovery 10,00,000
from Y
1,80,00,000 1,80,00,000
Question 5
A, B and C were trading in partnership sharing profits and losses in the proportion of 4:3:3. The
balances in the books of the firm as on 31st December, 2022 subject to final adjustment were
as under:
Debit Credit
Amount ` Amount `
Capital Accounts
A 2,25,000
B 1,12,500
C 1,35,000
Current Account
A 36,000
B 54,000
C 54,000
Land and Building 1,80,000
Furniture and Fixtures 33,750
Stock 2,81,250
Debtors 45,000
Bank Account 90,000
Profit for the year before charging interest 2,34,000
Creditors 67,500
Total 7,74,000 7,74,000
Goodwill may be recorded separately, instead of through Revaluation Account. C died on 30th
June, 2022. The Partnership deed provided that:
(a) Interest was credited on Capital Account of Partners as @ 12% per annum on the balance
at the beginning of the year.
(b) On the death of partner
(i) Goodwill was to be valued at three years purchase of average annual profits of three
years up to the death, after deducting interest on capital employed at 10%p.a. and a
fair remuneration for each of the partners.
(ii) Fixed assets were to be valued by an independent valuer and all other assets and
liabilities to be taken at book value, and
(c) Whenever necessary, profit or loss should be apportioned on a time basis. You ascertain
that:
(i) Profit for three years, before charging partners' interest were:
2019 2,52,000
2020 2,83,500
2021 2,70,000
(ii) The independent valuation on the date of death revealed:
Land and Building ` 2,25,000
Furniture and Fixtures ` 22,500
(iii) For valuation of goodwill a fair remuneration for each of the partners would be
` 56,250 per annum and that the capital employed in the business to be taken as
` 5,85,000 throughout.
It was agreed between the partners that:
(1) Goodwill was not be shown as an asset of the firm as on 31st December, 2022.
Therefore, adjustment for goodwill was to be made in Capital Accounts.
(2) The amount due to C's Estate was to remain as loan with the firm carrying interest at
12% p.a.
(3) A and B would share profits equally from the date of death of C.
(4) Depreciation on revised value of assets would be ignored.
You are required to prepare:
(A) Partners' Capital Account and Current Account; and
(B) Balance Sheet of the firm as on 31st December, 2022.
Working should be done correct to the nearest rupee. (20 Marks)
Answer
Partner’s Capital Accounts
Particular A B C Particular A B C
To C’s capital A/c 11,475 22,950 By balance b/d 2,25,000 1,12,500 1,35,000
(goodwill) (W.N. 1)
Working Notes:
1. Calculation of goodwill `
Average profit of last 3 years up to 30.6.2022
2019 (6 months) 1,26,000
2020 2,83,500
2021 2,70,000
2022 (6 months) 1,17,000
7,96,500
Years 3
Also,
(i) Amount Received on Application (3) = No. of shares applied for (1) x ` 3
(ii) Amount Required on Application (4) = No. of shares allotted (2) x ` 3
(b) IMPORTANCE OF JOURNAL:
1. Chronological Order: As transactions are recorded on chronological order, one can
get complete information about the business transactions on time basis.
2. Narration: Entries recorded in the journal are supported by a note termed as
narration, which is a precise explanation of the transaction for the proper
understanding of the entry. One can know the correctness of the entry through these
narrations.
3. Basis of Posting: Journal forms the basis for posting the entries in the ledger. This
eases the accountant in their work and reduces the chances of error.