761.60 SQ .M - 25.0 SQ - M - Per Gallon: MORGA, Maria Bianca S. CE522-M01 V. Finishes

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

MORGA, Maria Bianca S.

CE522- M01

V. FINISHES

PAINTING:
Area to be Painted= Area to be Plastered – Area of T&B with Tiles
Area of T&B Cover w/ Tiles:
A= (Length) x (ht)
A= (10.0m x 1.5m)(3) + (8.0m x 1.5m)(2) – (0.70m x 1.5)(5)
A= 63.75 sq. m.

Area to be Painted= 825.35 m2 – 63.75 m2


Area to be Painted= 761.60 sq. m.

First Coating:
761.60 sq .m .
Required No. of Gallon=
25.0 sq . m . per gallon
Required No. of Gallon= 30.46 gallons ≈ say 31 gallons
Second Coating:
761.60 sq .m .
Required No. of Gallon=
30.0 sq . m. per gallon
Required No. of Gallon= 25.39 gallons ≈ say 26 gallons

Ceiling:
Area to be Painted= 243.0 sq. m.

First Coating:
243. 0 sq . m .
Required No. of Gallon=
20 .0 sq . m. per gallon
Required No. of Gallon= 12.15 gallons ≈ say 13 gallons
Second Coating:
243. 0 sq .m .
Required No. of Gallon=
25.0 sq . m . per gallon
Required No. of Gallon= 9.72 gallons ≈ say 10 gallons

Total number of gallons:


Latex Paint = 57 gallons
Enamel Paint = 23 gallons

2 gallons
Paint Thinner = (23 gallons of Enamel Paint)
20 gallons of paint
Paint Thinner= 2.3 gallons ≈ say 3 gallons

MATERIAL COST:
57 gallons of Latex Paint @ PHP 615.00 / gallon = PHP 35,055.00
23 gallons of Enamel Paint @ PHP 610.00 / gallon= PHP 14,030.00
3 gallons of Paint Thinner @ PHP 280.00 / gallon= PHP 840.00
Total Material Cost = PHP 49,925.00

MANPOWER CAPABILITY:
1 Painter and 1 helper can consume and paint 1 gallon per day

Using 5 Masonry crew:


Accomplishment / day = (Capability of 1 crew per day)x(Number of crew)
= (1 gallon /day /1 crew) x (5 crew)
= 5 gallons /day
Number of gallons
Number of days =
accomplishment per day
80 gallons .
=
5 gallon/day
= 16 days
B. MANPOWER COST:

5 painters at PHP 380.00 / day for 16 days = PHP 30,400.00


5 laborers at PHP 366.00 / day for 16 days = PHP 29,280.00
Total Manpower Cost = PHP 59,680.00

Total Direct Cost = Material Cost + Manpower Cost


Total Direct Cost = PHP 109,605.00

Total Direct Cost


Direct Unit Cost = be Painted ¿
Area¿
PHP 109,605.00
=
1004.60 sq . m.
Direct Unit Cost = PHP 109.10 per sq. m.

Adjusted Unit Cost (40% Mark – up) = Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 109.10 per sq. m. x 1.40
= PHP 152.74 per sq. m.

Total Adjusted Cost = Adjusted Unit Cost x Net Area to be painted


= (PHP 152.74/sq. m.) x (1004.60 sq. m.)
Total Adjusted Cost = PHP 153,442.604

TILE FINISHED:
Area to be Tiled: (12” x 12” Unglazed Floor Tiles)
= Floor Area - Area of T&B – Area of Stairs – Area of Carport
= 123 m2 + 117 m2 -26 m2 - 6 m2 - 12 m 2
= 196.0 sq. m.
Area to be Tiled: (8” x 8” Unglazed Tiles- T&B)
= Area of T&B + Area of T&B wall (ht= 1.50m)
= 26 m2 + 63.75 m2
= 89.75 sq. m.

Total Area to be provided with Tiles= 285.75 sq. m.

MATERIALS:
No. of 12” x 12” Unglazed Tiles= (Area to be Tiled) x (1 tile/ 0.09 m 2)
= (196.0 m2) x 1 tile / 0.09 m2
No. of 12” x 12” Unglazed Tiles= 2,177.78 tiles x 1.05 ≈ say 2,287 tiles

No. of 8” x 8” Unglazed Tiles= (Area to be Tiled) x (1 tile/ 0.04 m 2)


= (89.75 m2) x 1 tile / 0.04 m2
No. of 8” x 8” Unglazed Tiles= 2,243.75 tiles x 1.05 ≈ say 2,356 tiles

No. of bags of Tile Adhesive = (Area to be Tiled) x (1 bag/ 5.4 m 2)


= (285.75 m2) x 1 bag / 5.4 m2
No. of bags of Tile Adhesive = 52.92 bags ≈ say 53 bags

No. of bags of cement = (No. of bags of Tile Adhesive) x (2 cement bags/ bag)
= (53 bags) x 2 cement bags/ bag
No. of bags of cement = 106 bags

No. of gallon of Redifix (Epoxy) = (Area to be Tiled) x (1 gallon / 5.4 m 2)


= (285.75 m2) x 1 gallon/ 5.4 m2
No. of gallon of Redifix (Epoxy) = 52.92 gallons ≈ say 53 gallons

No. of packs of Tile Grout = (Area to be Tiled) x (1 pack or kg / 5.4 m 2)


= (285.75 m2) x 1 pack or kg/ 5.4 m2
No. of packs of Tile Grout = 52.92 packs ≈ say 53 packs or kg
A. MATERIAL COST
8” x 8” Unglazed Tiles = 2,356 pc x PHP 10.00/pc = PHP 23,560.00
12” x 12” Unglazed Tiles = 2,287 pcs x PHP 15.00/pc = PHP 34,305.00
Tile Adhesive = 53 bags x PHP 218.00/bag = PHP 11,554.00
Cement = 106 bags x PHP 250.00/bag = PHP 26,500.00
Redifix (Epoxy) = 53 gallons x PHP 620 / gallon = PHP 32,860.00
Tile Grout = 53 packs x PHP 52.00 / pack = PHP 2,756.00
Total Material Cost = PHP 131,535.00

MANPOWER CAPABILITY:

For laying 8” x 8” tiles:


1 Crew (1 Mason and 1 helper) can accomplish 72 pcs per day
For laying 12” x 12” tiles:
1 Crew (1 Mason and 1 helper) can accomplish 40 pcs per day

For 8” x 8” tiles:
Using 3 crews:
Accomplishment / day = (Capability of 1 crew per day) x (Number of crew)
= (72 pcs /day /1 crew) x (3 crew)
= 216 pcs /day
Number of tiles
Number of days =
accomplishment per day
2,356 pcs
=
216 pcs /day
=10.91 days ≈ say 11 days

For 12” x 12” tiles:


Using 3 crews:
Accomplishment / day = (Capability of 1 crew per day) x (Number of crew)
= (40 pcs /day /1 crew) x (3 crew)
= 120 pcs /day
Number of tiles
Number of days =
accomplishment per day
2,287 pcs
=
120 pcs / day
=19.06 days ≈ say 19.5 days

Total number of days= 30.5 days

B. MANPOWER COST:
3 Masons at PHP 380.00 / day for 30.5 days = PHP 34,770.00
3 Laborers at PHP 366.00 / day for 30.5 days = PHP 33,489.00
Total Manpower Cost = PHP 68,259.00

Total Direct Cost = Material Cost + Manpower Cost


Total Direct Cost = PHP 199,794.00

Total Direct Cost


Direct Unit Cost = be Tiled ¿
Area¿
PHP 199,794 .00
=
285.75 sq . m .
Direct Unit Cost = PHP 699.19 per sq. m.

Adjusted Unit Cost (40% Mark – up) = Direct Unit Cost + 40% (Direct Unit Cost)
= PHP 699.19 per sq. m. x 1.40
= PHP 978.87 per sq. m.

Total Adjusted Cost = Adjusted Unit Cost x Net Area to be tiled


= (PHP 978.87/sq. m.) x (285.75 sq. m.)
Total Adjusted Cost = PHP 279,712.103

You might also like