DETAIL ESTIMATE FOR CONSTRUCTION OF ASSAM TYPE BUILDING (

PCC FLOOR )

Sl SOR Measurements Rate Amount

Items of Work Quantity Unit
no No No L B D Rs. P Rs. P
1 128 Earthwork in excavation in foundation trenches
etc. not exceeding 2 meters depth including
dressing of bottom and sides of trenches and
subsequent filling as in column foundations,
fence posts, etc. and disposal of all surplus
soil as directed within a lead of 30 metres.

(b) Hard Soil ( pick work ). 11 0.60 0.60 1.30 5.148 cum 127.50 656.37

2 140 Providing and laying cement concrete 1:3:6 (1

cement : 3 coarse sand : 6 graded stone
aggregate 40mm nominal size) excluding cost
of centering and shuttering in -
(a) All work upto foundation & plinth level. 11 0.60 0.60 0.10 0.396 cum 2830.40 1120.84

3 149 Providing and laying reinforced cement

concrete 1:2:4 (1 cement : 2 coarse sand : 4
graded stone aggregate 20mm nominal size)
excluding cost of centering and shuttering and
reinforcement in -
(a) All work upto foundation & plinth level. 11 0.60 0.60 0.15 0.594 cum 3523.40 2092.90
(b) Columns 11 1.50 0.20 0.20 0.660 cum 3758.80 2480.81
(c) Kitchen platform
1 3.60 0.60 0.10 0.216 cum 3778.50 816.16
4 154 HYSD bars reinforcement for RCC work
including straighthening, cutting, bending,
placing in position and binding all complete.

@ 100 Kg / cum of concrete 100 1.47 1.470 qtl 3342.10 4912.89

5 155 Centering and shuttering including strutting,
propping, etc. and removal of form works in -

(a) Foundations, footings, bases of columns

etc. for mass concrete.
11 4 0.60 0.25 6.600 sqm 105.10 693.66

(c) Columns, pillars, piers, abutments, posts

and struts. 11 4 0.20 1.50 13.200 sqm 191.60 2529.12
(e) Kitchen platform 1 1 3.60 0.60 2.160
1 1 3.60 0.10 0.360
2.520 sqm 218.70 551.12
Coursed rubble masonry with hard stone in
6 213 cement mortar 1:6 (1 cement : 6 fine sand)
including curing, etc. complete.

(a) in foundation and plinth. 2 11.70 0.25 0.45 2.633

2 7.20 0.25 0.45 1.620
1 1.30 0.60 0.15 0.117
1 1.00 0.30 0.15 0.045
4.415 cum 2680.90 11834.83
7 130 Providing and filling stone aggregates of size
below 90mm in plinth, etc. in layers not 1
exceeding 20 cms in depth, consolidating 8.10 7.20 0.10 5.832
each layer by ramming and watering and 1 3.60 4.50 0.10 1.620
dressing complete.
7.452 cum 994.90 7413.99
8 141 Providing and laying cement concrete 1:4:8 (1
cement : 4 coarse sand : 8 graded stone
aggregate 40mm nominal size) excluding cost
of centering and shuttering in -
(a) All work upto foundation & plinth level. 1
(floor) 8.10 7.20 0.075 4.374
1 3.60 4.50 0.075 1.215
5.589 cum 2545.90 14229.04
9 324 Cement concrete flooring 1:2:4 (1 cement : 2
sand : 4 well graded stone aggregate 20mm
size) finished with a floating coat neat cement
including cement slurry etc. complete but
excluding the cost of nosing of steps etc.
(a) 40mm thick = 5.589 / 0.075 74.520
Deduct toilet floor -6.570
67.950 sqm 191.40 13005.63
10 327 40 mm thick marble chips flooring rubbed and
polished to granolithic finish with under layer
28mm thick cement concrete 1:2:4 (1 cement :
2 coarse sand : 4 graded stone 10mm) and
top layer of 12mm thick with white, black,
chocolate, grey, yellow or baroda green
marble chips of 7mm to 10mm nominal size
laid in cement marble powder mix 3:1
(3cement : 1marble powder) by weight in
proportion of 2 : 3 (2 cement powder mix : 3
marble chips) by volume including cement
slurry etc. complete. Bathroom floor :
(b) Light shade pigment with white cement. 1 2.70 1.50 4.050
1 2.10 1.20 2.520
6.570 sqm 693.10 4553.67
11 353 White glazed tiles of minimum thickness 5mm
in flooring, treads of steps and landings laid on Bathroom skirting :
a bed of 10mm thick cement mortar 1 : 3
finished with flushed pointing in white cement. 2 2.70 1.50 8.100
2 1.50 1.50 4.500
2 2.10 1.50 6.300
2 1.20 1.50 3.600
Deduct Door 2 0.75 1.50 -2.250
Deduct Window 2 0.90 0.50 -0.900
19.350 sqm 858.10 16604.24
27 320 Providing and fixing a pair of flat iron brackets
in concrete work while laying for jointing with
timber post etc. including cost of bolts and
nuts complete. 11 pair 73.50 808.50

28 228 Providing 1st class local wood work dressed in

frames of sill, upright, batten, post, beams, etc.
as structural members fixed in position
complete.
Post 10 3.00 0.10 0.10 0.300
1 2.50 0.10 0.10 0.025
Upright 33 3.00 0.10 0.075 0.743
 9 1.00 0.10 0.075 0.068
Sill 6 3.60 0.10 0.075 0.162
5 4.50 0.10 0.075 0.169
4 2.70 0.10 0.075 0.081
3 0.90 0.10 0.075 0.020
Horizontals 12 4.50 0.10 0.075 0.405
15 3.60 0.10 0.075 0.405
8 2.70 0.10 0.075 0.162
9 0.90 0.10 0.075 0.061
2.600
Deduct Chaukhats -0.901
1.699 cum 9884.00 16792.92
Providing Ist class local wood dressed in
29 231 frames of chaukat for doors, windows,
clerestory windows fixed in position.
D 2 2.10 0.10 0.075 0.032
2 1.20 0.10 0.075 0.018
D1 6 2.10 0.10 0.075 0.095
6 0.90 0.10 0.075 0.041
D2 4 2.10 0.10 0.075 0.063
4 0.75 0.10 0.075 0.023
W 18 1.80 0.10 0.075 0.243
18 1.80 0.10 0.075 0.243
W1 2 1.80 0.10 0.075 0.027
3 0.90 0.10 0.075 0.020
W2 4 1.00 0.10 0.075 0.030
4 0.90 0.10 0.075 0.027
V 3 0.60 0.10 0.075 0.014
2 1.80 0.10 0.075 0.027
0.901 cum 13709.00 12348.38
30 233 Providing 1st class local wood in trusses etc.
including hoisting fixing in position supplying
necessary fittings such as spikes bolts and
nuts, nails etc and applying wood
preservative for unexposed surface etc.
complete.
Main truss 10 14.80 0.10 0.075 1.110
Sub truss 5 4.28 0.10 0.075 0.161
3 3.20 0.10 0.075 0.072
10 2.10 0.10 0.075 0.158
10 1.10 0.10 0.075 0.083
4 3.30 0.10 0.075 0.099
Purlins 12 4.52 0.05 0.075 0.203
6 7.20 0.05 0.075 0.162
6 2.70 0.05 0.075 0.061
2 5.70 0.05 0.075 0.043
2 4.27 0.05 0.075 0.032
2 2.85 0.05 0.075 0.021
2 1.42 0.05 0.075 0.011
1 12.90 0.05 0.075 0.048
1 11.47 0.05 0.075 0.043
 1 10.05 0.05 0.075 0.038
1 8.62 0.05 0.075 0.032
1 8.40 0.05 0.075 0.032
1 6.97 0.05 0.075 0.026
1 5.55 0.05 0.075 0.021
1 4.13 0.05 0.075 0.015
5 4.20 0.05 0.075 0.079
2.549 cum 10945.90 27896.04
31 272 Providing and fixing flat iron ties 3mm x 2cm x
20cm L-section with galvanised screw for
joints of post plate and upright in Assam type
building. 22 no 14.20 312.40
32 273 Providing and fixing flat iron ties 3mm x 2cm x
15cm section with galvanised screw for joints
of post plate and roof truss in Assam type
building. 42 no 8.80 369.60
Providing 0.63mm thick corrugated G.I. sheet 1
33 391 roofing fixed with galvanised roof screws with ( 7.2 + 12.9 ) / 2 3.20 32.160
bitumen and G.I. limpet washers filled with
1 7.20 3.20 23.040
white lead complete, excluding the cost of
purlin, rafters and trusses. 1
( 2.7 + 8.4 ) / 2 3.20 17.760
1 2.70 3.20 8.640
2 5.7 / 2 3.20 18.240
1 4.20 3.30 13.860
113.700 sqm 445.40 50641.98
34 392 Providing ridges or hips of 60cm over all width 1 7.20 7.200
with plain G.I. sheets 0.63mm thick with 22.5 1
cm overlapping fixed with galvanised roof 2.70 2.700
screws with G.I. limpets and bitumen washer 5 4.28 21.400
complete.
31.300 Rm 232.90 7289.77
35 393 Providing valleys of 90cm over all wide with
plain 0.63mm thick G.I. sheet fixed with
galvanised roof screws with G.I. limpet and
bitumen washer complete. 1 4.28 4.280 Rm 288.10 1233.07
Providing and fixing wind ties section 40mm x
36 397 6mm flat iron. 42.600 Rm 68.00 2896.80

37 395 Providing flat iron bracket 40mm x 3mm with

bolts and nuts for holding G.I. sheet and A.C
gutters. 54 No 51.30 2770.20
38 396 Providing and fixing 15mm wide and 45cm
overall semi-circular gutter with 0.63mm thick
plain G.I. sheet with iron brackets 40mm x
3mm size, bolts, nuts and washers etc. 2 12.90 25.800
including making necessary connections with 2 8.40 16.800
rain water pipes complete.
42.600 Rm 254.40 10837.44
Half brick masonry with first class brick in Bathroom wall :
39 194 cement mortar 1:4 (1 cement : 4 fine sand)
including curing, etc. complete. 2
2.70 1.50 8.100
(b) in superstructer above plinth. (Bathroom 1
wall) 3.60 1.50 5.400
1 2.10 1.50 3.150
1 1.20 1.50 1.800
Deduct D2 2 0.75 1.50 -2.250
Deduct W2 2 0.90 0.50 -0.900
 for Kitchen platform :
2 0.60 1.00 1.200
1 3.60 1.45 5.220
21.720 sqm 459.90 9989.03
40 426 12mm cement plaster 1 : 4.
(1 cement : 4 fine sand). Bathroom wall :
1 2.70 1.50 4.050
1 3.60 1.50 5.400
1 2.10 1.50 3.150
1 1.50 1.50 2.250
Deduct W2 2 0.90 0.50 -0.900
for Kitchen platform :
4 0.60 1.00 2.400
2 3.60 1.45 10.440
2 3.60 0.60 4.320
1 3.60 0.10 0.360
31.470 sqm 95.70 3011.68
41 262 Providing 2nd class local wood work dressed 10 7.20 0.05 0.05 0.180
in frames of false ceiling, partitions, etc. sawn 16
and fixed in position. 4.50 0.05 0.05 0.180
4 2.70 0.05 0.05 0.027
4 3.60 0.05 0.05 0.036
0.423 cum 9044.10 3825.65
42 369 Providing and fixing asbestos cement plain
sheet board fixed with 50mm x 12mm thick
dressed beading with 50mm wide plain sheet
flashing at the horizontal joints including
supply of beading and flashing complete
excluding cost of timber frame work using -

(b) 5 mm thick A.C. plain sheet External wall :

1 11.70 3.00 35.100
1 7.20 3.00 21.600
2 4.50 3.00 27.000
1 3.60 3.00 10.800
1 3.60 1.00 3.600
1 2.70 1.00 2.700
100.800
Deduct door D -2.520
Deduct window -23.940
Deduct for kitchen platform 1 3.60 1.45 -5.220
Total of external 69.120
Internal wall :
2 4.50 3.00 27.000
2 0.90 3.00 5.400
1 3.60 3.00 10.800
1 2.70 3.00 8.100
1 2.70 1.00 2.700
1 2.10 1.00 2.100
56.100
Deduct door D1 & D2 3 2.10 0.90 -5.670
2 2.10 0.75 -3.150
 Total of internal 47.280
Total 116.400 sqm 254.30 29600.52
43 413 Supplying, fitting and fixing 4mm thick plain
asbestos cement sheet ceiling including fixing
with dressed timber beading 50mmx12mm as 1 8.10 7.20 58.320
required with nescessary nails complete 1 3.60 4.50 16.200
excluding frame work of base.
74.520 sqm 315.70 23525.96
44 415 60cm x 60cm raised box pattern ceiling
ventilator with dressed planks top cover 13mm
x 15mm galvanised wire netting inside in 1st
class local wood frame and hinges. 4 no 487.80 1951.20
45 270 Providing and fixing 25mm thick 25cm wide
local wood eaves board.

(a) Using 1st class local wood. 42.600 Rm 85.00 3621.00

46 236 Providing and fixing 1st class local wood
panelled shutters for doors etc. including M.S.
butt hinges with necessary screws, etc.
complete.
(a) 40 mm thick. 1 2.10 1.20 2.520 sqm 898.50 2264.22
Providing and fixing 1st class local wood
47 240 glazed shutters using 3mm thick plate sheet
glass for doors, windows, etc. including M.S.
butt hinges with necessary screws complete.

(b) 35 mm thick. 6 1.80 1.80 19.440

1 1.80 0.90 1.620
2 1.00 0.90 1.800
1 0.60 1.80 1.080
23.940 sqm 909.00 21761.46
Providing and fixing hollow core flush door
48 252
shutters with frame of 1st class local wood and
well matched commercial plywood 3mm thick
veneering with vertical grains or cross bands
and face veneers on both faces of shutters
including M.S. butt hinges with necessary
screws.
(a) 35mm thick. 3 2.10 0.90 5.670 sqm 778.10 4411.83
Providing and fixing hollow core flush door
49 253
shutters with frame of 1st class local wood and
well matched commercial plywood 3mm thick
veneering with vertical grains or cross bands
and face veneers on one face and inner face
with alluminium plain sheet including M.S. butt
hinges with necessary screws.
(a) 35mm thick. 2
2.10 0.75 3.150 sqm 929.40 2927.61
50 279 Providing and fixing M.S. sliding door bolts
(aldrops) bright finished or/ and black
enamelled with nuts and screws etc. complete.

(a) 300 x 16 mm 1 No 106.40 106.40

51 280 Providing and fixing M.S. tower bolts (socket
bolts) bright finished with necessary screws
etc. complete.
(a) 250 mm 2 No 47.10 94.20
(b) 200 mm 30 No 35.90 1077.00
(c) 150 mm 6 No 29.80 178.80
52 281 Providing and fixing M.S. handles with
necessary screws, etc. complete.

(a) 125 mm 4 No 17.00 68.00

(b) 100 mm 34 No 13.70 465.80
(c) 75 mm 2 No 10.30 20.60
53 282 Providing and fixing M.S. hooks and eyes.
(b) 150 mm 30 No 12.50 375.00
54 283 Providing and fixing bright finished M.S two
lever mortise door lock with necessary screws,
etc. complete.
(a) Union type. 3 No 436.60 1309.80
55 274 Providing and fixing MS round or square bars 75 1.20 90.00 Rm
without MS flats at required spacings in 14
wooden frames of windows and clerestory 1.80 25.20 Rm
windows. 6 0.90 5.40 Rm
Total 120.60 Rm

of 16mm bar @ 1.58 kg/m = 190.548 kg 39.20 7469.48

56 269 Providing and fixing 1st class local wood
pelmet with 25mm dia wooden curtain rod and
bracket etc. complete ( to be fixed on wood
work ).
(a) 12mm thick 100mm wide pelmet. 6 2.10 12.600
2 1.20 2.400
15.000 Rm 85.90 1288.50
57 264 Providing and fixing dressed 1st class local
wood shelves supported on wooden brackets
fixed at suitable distance but not exceeding
75cm apart etc. complete.
(b) 25mm thick 1 2.70 2.00 5.400 sqm 516.90 2791.26
58 465 White washing with lime on new work (three
or more coats)to give an even shade.

External of AC wall 1 69.12 69.120

External of Kitchen platform back 1 3.60 1.45 5.220
External of bathroom wall 1 2.70 1.50 4.050
1 3.60 1.50 5.400
83.790 sqm 8.40 703.84
59 474 Applying one coat of distemper primer of
approved brand and manufacture on wall
surface.(internal wall)
Inside of external wall area 1 69.12 69.12
Internal walls/partitions area
2 47.28 94.560
Ceiling 1 74.52 74.520
Kitchen platform area 1 4.20 1.00 4.200
Store inside plaster 1 2.10 1.50 3.150
1 1.50 1.50 2.250
247.800 sqm 24.10 5971.98
60 477 Distempering with 1st quality acrylic washable
distemper of approved brand and manufacture
and of required shade and colour to give an
even shade on new work (two or more coats).
247.800 sqm 38.90 9639.42
61 481 Applying priming coat with ready mixed primer
 of approved brand and manufacture on wood Doors & Window frames :
work and plywood complete.

(a) Ready mix white primer. 2 23.94 47.88

2 2.52 5.04
2 5.67 11.34
1 3.15 3.15
67.41 sqm 21.40 1442.57
Painting with synthetic enamel paint of sqm
62 486 approved brand and manufacture in all shade 67.41 43.10 2905.37
on new work (two or more coats).

63 482 Applying priming coat with ready mixed zinc

chromate primer of approved brand and
manufacture on steel and galvanised iron
works. 113.70 sqm 18.60 2114.82
64 484 Painting two or more coats on G.I sheet with
antifungus roof paint of approved brand and 113.70 sqm 33.80 3843.06
manufacture on new work to give an even
shade.

Grand Total = 366448.42

Total plinth area = 74.52

Cost per sqm = 4917.45

4917.00

Cost as per 2000 SOR 3975

% increase 23.70