Business Plan Proposal
Business Plan Proposal
Business Plan Proposal
Blitz
Interne
t Cafe
Propos
al
We form our Business name Blitz, actually its came from one of the unforgettable
experience spent with my partner and me, a thunderstorm day my good partner
and me are holding an umbrella and walking together on the middle of the field,
the sky are dark and full of dark clouds, suddenly we see a long and shine white
light are hit the tree in front of us, and the tree are separate with each other. One
that time we think that thunder is strongest and fastest weapon in this world, so
we form our business name as blitz cause we want our business like the thunder
blitz can fight the others competitors in this market and get the top place to let all
people in Malaysia can recognizes our company.
Owners: Lau Kah Seng, Ooi Choon Keong, Tan Si Khai, Ng Qi Han
Business Name: Blitz Internet Caf
Address: Lebuh Pekaka 1, Gelugor, 11700, Pulau Pinang
City, State, ZIP: Gelugor, Pulau Pinang, 11700
Telephone: 04-6463634
Cell Phone: 012-4064073
Fax: Email: [email protected]
TABLE OF CONTENT
Title
Number of page
Executive Summary
Company Summary
Services
Market Analysis
11
14
Management Summary
18
Financial Plan
19
1. Executive Summary
Blitz Internet Cafe, a cyber cafe located in Gelugor, Pulau Pinang, offers a
perfect spot for the public in social gathering and leisure. It provides customers
free access to the Internet as well as an area for to meet together in a casual
environment under an economical manner. The business intends to obtain
finance from external equity in the amount of RM500,000 for which the
application will be for commencing work on shop renovation, equipment
purchases, and as operating cash flow. Preliminary capital injection has already
been secured by the initial owners, Lau Kah Seng (RM150,000) and Ooi Choon
Keong (RM150,000), Ng Qi Han (RM 100,000) and Tan Si Khai (RM 100,000).
Blitz Internet Cafe will be incorporated as a limited liability company. The four
initial owners will be the shareholders and their personal liabilities will be subject
to a ceiling at the amount of their respective investments. The finance acquired
through this business proposal will allow Jedi Caf to successfully open and
operate as a internet cafe. A comfortable and innovative environment is provided
to the customers with a casual atmosphere. Operations in year one will generate
Blitz Internet Cafe a regular customer base that will allow it to be self-maintained
in year two.
1.1 Objectives
Blitz Internet Cafes objectives for the first year of operation include:
The creation of an environment that won't intimidate the novice user. Blitz
Internet Cafe will position itself as an educational resource for individuals
wishing to learn about the benefits the Internet has to offer.
Potential demand will be high because there are quite some villages in the
area.
1.3 Mission
1.4 Risks
The risks involved with Blitz Internet Cafes business are:
2. Company Summary
Blitz Internet Cafe, soon to be opened at Gelugor in Pulau Pinang, will
provide the public free access to the Internet and a special and innovative
environment for enjoying top quality of computer equipment, coffee and bakeries.
Individuals of all ages and backgrounds will find Blitz Internet Cafe appealing.
The staffs of Blitz Internet Cafe provide not only top quality service but also
helpful instructions to customers in computer usage. This educational aspect will
attract elderly customers and youngsters who do not own computers at home.
The easy access location also provides residents in the same area convenience
to their gourmet and online needs.
1200
Stationeries
1500
Tableware
850
Consultants
2,560
Insurance
900
Rent
1,250
7
Coffee Machines
10,000
Bean Grinder
1,020
30,000
2,800
Fixtures/Renovation
25,640
77,720
Start-up Assets
Running Cash
30,770
Start-up Inventory
2,565
Total Assets
33,335
Total Requirements
111,055
3. Services
Blitz Internet Cafe will provide free access to the Internet and computer services
such as printing, scanning to customers. It will also provide customers with a
unique and innovative environment for enjoying top quality coffee and bakeries.
Internet browsers.
Laser color printing, copying and scanning.
Popular software applications.
Also, top quality food and beverages, and a comfortable environment will provide
Blitz Internet Cafes customers with a second home, a place to enjoy the benefits
of computing in a comfortable environment.
Penang by providing its customers with Internet, computing services, coffees and
bakeries
3.3 Fulfillment
Blitz Internet Cafe will obtain its computer hardware from Gadget Zone
Computers located in Penang. The installation of the internet will also be
provided by the Gadget Zone Computers. Electricity shall be installed by one of
the major providers of electricity. At this time, a contract for the bakery items has
not been completed, but Blitz Internet Caf is currently negotiating with some
suppliers to fulfill the requirement.
3.4 Technology
Blitz Internet Cafe will invest in high-speed computers to provide its customers
with a fast and efficient connection to the Internet. The computers will be reliable
and fun to work with. Blitz Internet Caf will continue to upgrade and modify the
systems to stay with current technologies.
10
11
4. Market Analysis
Blitz Internet Caf is facing the opportunity of being the pioneer in the Pulau
Pinang cyber caf market. The consistent popularity of coffee, combined with the
growing interest in the Internet, has been proven to be a winning concept in other
markets and will produce the same results in Pulau Pinang.
The dual product/service nature of Blitz Internet Cafe business faces competition
on two levels. Blitz Internet Cafe competes not only with coffee shops, but also
with Internet service providers. The good news is that Blitz Internet Cafe does not
currently face any direct competition from other cyber cafs in the Gelugor
market.
Heavy competition between coffee shops in Penang creates an industry where
all firms face the same costs. There is a positive relationship between price and
quality of coffee. Some coffees retail at RM8.50/cup while other, more exotic
beans may sell for as high as RM12.50/cup. Wholesalers sell beans to retailers
at an average of a 50 percent discount. For example, a pound of Sumatran
beans wholesalers for RM27 and retails for RM54. And as in most industries,
price decreases as volume increases.
14
16
Determining a fair market for cyber cafe is more difficult because there is no
direct competition from another cyber caf in Pulau Pinang. Therefore, Blitz
Internet Cafe has to base its prices for coffee and specialty drinks on the retail
profit analysis provided by our supplier, Jenson Coffee, which has been in the
coffee business for over 50years and has developed a solid pricing strategy.
Weakness
Besides the strengths each company/business has its weaknesses. Weakness
can lead to a decrease of a company's success and development. The weakness
of an internet cafe in general is keeping up with the latest hard-ware technology.
Staying updated with the latest hardware is not only an expensive investment it is
an investment which does not sincerely pays off its prices immediately. Over a
period of years such an investment should be needed however it remains
expensive.
Opportunities
As any other organization an internet cafe has its opportunities. Having certain
opportunities offers an organization a possibility to expand their turnover. An
opportunity of an internet cafe is that the global population which is requiring
access to the World Wide Web is slowly increasing. This increase of internet
users should offer the internet cafe a chance to expand the business. Another
opportunity from which the internet cafe might benefit is the possibility of a rising
demand in the market. This raise would be the outcome of the growing popularity
under the inhabitants. Once one is familiar with the World Wide Web one may
introduce his or her social environment to the internet. Thereby the popularity of
the internet will keep on growing and finally this will reflect in an increasing
number of customers for the internet cafe.
Threats
Blitz Internet Cafe will be one of a few located in the city of Penang. However the
internet cafe will face certain threats which can cause a slight decrease in its
popularity in the market. One of the threats the cafe will face is the continuous
reducing price of the availability of internet itself. Because of the lowering price
the internet will become available to a greater population. When this situation
occurs more and more people will have an internet connection at their own
house. This will make the existence of an internet cafe redundant. Another threat
which may threaten the internet-caf is the increase of internet-cafs at a local
scale. When the consumers get the opportunity to choose from a variety of offers
the amount of customers will probably decrease.
18
6. Management Summary
Blitz Internet Cafe is owned and operated by Mr. Lau Kah Seng. The company,
being small in nature, requires a simple organizational structure. Implementation
of this organizational form calls for the owner, Mr. Lau Kah Seng, to make all of
the major management decisions in addition to monitoring all other business
activities.
6.1 Personnel Plan
Blitz Internet Caf requires just a handful of employees in order to function. The
staff will consist of six part-time employees working thirty hours a week at RM6
per hour. Their job is mainly to support customers with any problems with the
computer or internet and next to that they will appoint customer computers. In
addition, one full-time technician (who is more technologically oriented to handle
minor terminal repairs/inquiries) will be employed to work forty hours a week at
RM8 per hour. This simple structure provides a great deal of flexibility and allows
communication to disperse quickly and directly. Because of these characteristics,
there are few coordination problems seen at Jedi Caf that are common within
larger organizational chains. This strategy will enable Blitz Internet Cafe to react
quickly to changes in the market.
Employee
Monthly salary
Part Timer 1
RM720
Part Timer 2
RM720
Part Timer 3
RM720
Part Timer 4
RM720
Part Timer 5
RM720
Part Timer 6
RM720
Technician
RM1280
RM5600
19
7. Financial Plan
These are personal financial statements for owners Lau Kah Seng, Ooi Choon
Keong, Ng Qi Han and Tan Si Khai. All assets and liabilities are listed.
20
RM
Start-up Expenses to Fund
77,720
33,335
111,055
Assets
Inventory
2,565
Cash Balance
30,770
Total Assets
33,335
Liabilities
Short Term Bank Loans
50,000
Total Liabilities
50,000
Capital
Lau Kah Seng
150,000
150,000
Ng Qi Han
100,000
Tan Si Khai
100,000
500,000
21
Year 1
Year 2
Year 3
Sales
Estimated customers
10,000
15,000
20,000
Hourly fee
RM2
RM2
RM2
Coffee
RM6
RM6
RM6
Snack
RM2
RM2
RM2
Total Sales
RM100,000
RM150,000
RM250,000
Technicianl
RM15,360
RM15,360
RM15,360
staff
RM51,840
RM51,840
RM51,840
Legal Fee
RM1,200
RM1,200
RM1,200
Rent
RM15,000
RM15,000
RM15,000
Insurance
RM900
RM900
RM900
Posters
RM420
RM420
RM420
Furniture
RM1500
Stationeries
RM850
Coffee Machines
10,000
Bean Grinder
1020
Expenses
Payroll
Marketing/Promotion
Tableware
Electronics
22
Other expenses
Computer Systems,
RM30,000
RM 33,600
RM 33,600
RM 33,600
Fixtures/Renovation
RM25,640
RM1,000
RM1,000
RM1,000
Total Expenses
RM188,330
RM119,320
RM119,320
Total Sales
RM100,000
RM150,000
RM200,000
Total Expenses
RM188,330
RM119,320
RM119,320
Profit
RM-88,330
RM30,680
RM80,680
Software, Printer,
Scanner
7.2 Projected profit and loss
Other expenses
23
Daily Profit
RM 88,330
Conclusion
24
8. Appendix
8.1 Graph
25
26
27
28