Councils Capital Plan 2014
Councils Capital Plan 2014
Councils Capital Plan 2014
2014 to 2018
Goal
To be consistent with our strategic approach in making balanced and responsible investments in building up our community. Continue increased capital spending. Continue record investment in roads, sewers, and infrastructure.
Debt
$400.0 $350.0
$360.0
$360.0
$300.0
In $ Millions
$229.4
$0.0
(Reflects the Savings of the Pay-As-You-Go / Debt Reduction Policies. Prior to these policies, the Long Term Debt was projected to have grown to over $370 million).
$250.0 $229.4
$205.3
Actual
$185.3 $190.4 $171.4 $160.2 $158.2 $182.4 $180.5 $160.6 $114.8
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Source: City of Windsor Data
Reserves
$160 $140 $120 $100 $80 $60 $40 $20 $0 $130.0 $139.60 In $ Millions
$48
2006
2014
2018
Capital Plan
Annual Capital Spending Comparisons
(in $ Millions)
$115 $120 $100 $80 $60 $40 $20 $0 $85 $57
1996-2003
2004-2008
2009-2017
How
$3.1 M $1.0 M
$5.9 M
Capital Plan
2004 2008 $397,839,000 2009 2013 $741,284,000 2014 2018 2014 +,
$382,845,000 $58,500,000
$0
$500,000,000
$1,000,000,000
$1,500,000,000
$2,000,000,000
$1,580,468,000
Community Investments
Revenue Available Windsor Loop Bicycle Trail City Hall
Library Total Remaining Revenue Available
Investments
Roads and Transportation
Ouellette Avenue Streetscaping
Pillette Seminole to Tecumseh Semiole George to Pillette Tecumseh Road East Forest Glade to Robinet Tecumseh Road East Pillette to Walker
$3,600,000
$1,300,000 $590,000 $1,200,000 $972,000
$390,000
$550,000 $500,000 $1,500,000 $520,000 $11,122,000
Investments
Community Services WFCU Centre Riverfront
Oakwood Science Centre Emergency Operations Centre Total Community Services
$600,000 $2,000,000
$1,000,000 $500,000 $1,500,000 $5,600,000
Investments
Economic Development Economic Development CAOs Office & Mayors Office Airport
Subtotal Economic Development Special Events FINA Diving World Series Ontario Summer Games Subtotal Special Events Financing & Financing-Related Contingency Total $1,300,000 $1,300,000 $2,600,000 $12,500,000 $17,700,000
$100,000 $2,500,000
$2,600,000
Investments
Investments Roads and Transportation Community Services
Economic Development Special Events Financing & Financing-Related Contingency Total Investments
$11,122,000 $5,600,000
$2,600,000 $2,600,000 $12,500,000 $34,422,000
Overall
Revenues
Available Revenue State of the City Commitments New Investments Total $58,500,000 $58,500,000 $24,000,000 $34,422,000 $58,422,000
Expenditures
$65.0 million
$62.6 million $42.0 million $30.0 million $28.0 million $20.6 million $10.0 million $10.0 million $5.0 million $15.0 million $288.2 million
2019 $28,900,000
$7,500,000
2020 $28,900,000
$7,500,000
$21,079,000
$21,079,000
$21,400,000
$21,400,000
$5.4 M $4.0 M
$1.5 M $2.0 M $5.0 M $2.3 M $0.79 M $20.99 M