Detroit Workforce Development Department (21) : Agency Plan: Mission, Goals and Budget Summary

Download as pdf or txt
Download as pdf or txt
You are on page 1of 26

DETROIT WORKFORCE DEVELOPMENT DEPARTMENT (21)

AGENCY PLAN: MISSION, GOALS AND BUDGET SUMMARY

MISSION:
The Detroit Workforce Development Department promotes the economic self-sufficiency of Detroit residents and provides
qualified workers to local employers through the delivery of cost-effective, high-quality employment, training, and education
services in partnership with business, faith-based organizations, educational institutions, and governmental agencies.

AGENCY GOALS:
1. Support educational system improvement through expanded GED preparation programs for youth and adults and through
the delivery of academic developmental/remedial services for in-school and out-of-school youth and adults.
2. Advance workforce development by expanding the number and capacity of employment and training programs, by directing
services to diverse sets of participant customers, including youth and adults, and by cultivating workplace preparedness
among youth and adults.
3. Meet employer workforce needs by enhancing capacity to prepare and deliver qualified workers to meet the market-driven
needs of employers, by developing high standards for work preparation and retention services, and by expanding services
that contribute to job retention.
4. Enhance customer satisfaction by expanding and intensifying quality customer service to program participants, service
providers and local employers by developing and implementing continuous improvement procedures, and by promoting all
Detroit’s Michigan Works! Agency services and the resulting community benefits.

AGENCY FINANCIAL SUMMARY:

2010-11 2009-10 2010-11 Increase


Requested Budget Recommended (Decrease)
$ 29,893,944 WIA Appropriations $ 31,411,932 $ 29,893,944 $ (1,517,988)
32,625,000 Grant Appropriations 28,722,975 32,625,000 3,902,025
1,700 City Appropriations 1,700 1,700 -
$ 62,520,644 Total Appropriations $ 60,136,607 $ 62,520,644 $ 2,384,037

$ 29,893,944 WIA Revenues $ 31,411,932 $ 29,893,944 $ (1,517,988)


32,625,000 Grant Revenues 28,722,975 32,625,000 3,902,025
- City Revenues - - -
$ 62,518,944 Total Revenues $ 60,134,907 $ 62,518,944 $ 2,384,037

$ 1,700 NET TAX COST: $ 1,700 $ 1,700 $ -

AGENCY EMPLOYEE STATISTICS:

2010-11 2009-10 03-31-10 2010-11 Increase


Requested Budget Actual Recommended (Decrease)
131 Grant Positions 131 98 125 (6)
131 131 98 125 (6)

ACTIVITIES IN THIS AGENCY:

2009-10 2010-11 Increase


Budget Recommended (Decrease)
Adult Client Services $ 51,810,296 $ 53,470,644 $ 1,660,348
Youth Services 8,326,311 9,050,000 723,689
Total Appropriations $ 60,136,607 $ 62,520,644 $ 2,384,037

21-1
DETROIT WORKFORCE DEVELOPMENT DEPARTMENT (21)

ACTIVITY DESCRIPTION: ADULT SERVICES


Programs in this activity include: Individual Training Account (ITA), on-the-job-training, combined classroom
training and employment opportunities for adults. Employment and training opportunities are provided to
incumbent workers, economically disadvantaged adults, dislocated workers, senior citizens, returning citizens
(former prisoners) and persons whose language or numeric skills are below workforce standards are funded through
these programs.

Supportive services will be provided to adults who need assistance in maintaining work. These services may
include the following: transportation allowances, medical assessment services, clothing, automobile repair,
automobile purchase and other work-related expenses ( e.g. license fees, tools, etc.).

Included in this activity is a clearing account. The Detroit Workforce Development Department plans to use the
clearing account to comply with federal regulations which mandate cost can only be charged to grants that receive
benefits from the expense. All cost will be initially charged to the clearing account and reallocated to the
appropriate grants.

GOALS:
The following actions relate to the four Agency goals, Support Educational System Improvement, Advance
Workforce Development, Meet Employer Workforce Needs, and Enhance Customer Satisfaction:
1. Provide educational opportunities through remediation, English as a second language, and GED preparation and
testing.
2. Provide training opportunities, career development and educational incentives.
3. Provide labor market information to participants pertaining to high growth industries and careers.
4. Assist employers with employee assessment, testing, and selection services.
5. Improve One-Stop services provided to internal and external customers.
6. Establish highly effective Career Service Centers that promote long-term workforce development.
7. Provide career development, direct job exposure and services to Jobs, Education and Training (JET) participants
receiving Temporary Assistance for Needy Family (TANF) cash welfare assistance and/or the non-custodial
parents of their children.
8. Improve the ability of DWDD adult customers to cope with situations in their external environment by
providing employment, training, and/or counseling.

MAJOR INITIATIVES FOR FY 2009-10:


DWDD is also responding to changing program requirements mandated by federal and state governments
concerning the Temporary Assistance to Needy Families (TANF) and the Workforce Investment Act (WIA) –
DWDD’s two largest funding stream. The Department’s major initiatives include the following activities:

• Administer and monitor implementation of the One-Stop Career Service Centers in order to provide DWDD’s
customers with cost-effective, high-quality employment, training and support services.
• Implement the state’s TANF program, Jobs, Education, and Training (JET) partnership with the Michigan
Department of Human Services and Michigan Rehabilitation Services in order to provide TANF recipients with
comprehensive career development assistance.
• Administer the Department’s contract administration process in order to ensure that contracts are executed and
paid in a timely manner and that all of DWDD’s contractors adhere to appropriate performance standards and
outcomes.
• Implement the Road Construction Apprenticeship Readiness (RCAR) and Energy Conservation Apprenticeship
Readiness (ECAR) programs.
• Implement industry-focused Career Centers in partnership with employers, training providers, and faith-based
and community organizations.
• Ensure that Detroit residents are provided with effective training programs that meet the need of employers.
• Increase efforts to increase Detroit’s literacy rate by working with the state to open literacy centers that will
encourage GED attainment and academic skills improvement.

21-2
DETROIT WORKFORCE DEVELOPMENT DEPARTMENT (21)

• Implement DWDD’s Fatherhood Initiative in order to reconnect father with their children while provide training
and employment support to the fathers.
• Administer a US DOL Community-Based Jobs Training Grant that will create a management apprenticeship
program for CVS and other employers.
• Create a Rapid Response Division that will provide services for plant closings and massive layoffs.
• Increase collaboration with community organizations in order to help individuals returning to the Detroit area
from prison (returning citizens) achieve economic self-sufficiency through employment.
• Implement skilled trades’ apprenticeship programs in partnership with businesses and unions.

PLANNING FOR THE FUTURE FOR FY 2010-11, FY 2011-12 and BEYOND:


The Department is committed to providing continuously improved services to job seekers and employers, and
building strategic and collaborative partnerships with the entire career development community, including
workforce and economic development agencies. As a result, DWDD will focus on the following future initiatives:

• Develop strong, strategic relationships with the business community in order to provide employers with a 21st
Century workforce.
• Initiate the development of apprenticeship programs in cooperation with the U.S. Department of Labor’s
Apprenticeship Office and local partners.
• Implement an Entrepreneurship Center that will train and support Detroit entrepreneurs who want to start their
own businesses.
• Support job creation and workforce development in key economic sectors including renewable energy,
entertainment, life sciences, health care, transportation, the film industry and other high growth sectors.
• Increase outreach efforts to further develop and enhance partnerships with other workforce development
agencies, education and training providers, faith- and community-based organizations, and human service
agencies that provide services to adults and youth.
• Improve customer satisfaction by making sure that DWDD staff and contractors provide superior customer
service.
• Create innovative employment, training, and support service programs that address and resolve barriers faced
by Detroit residents.
• Identify custom-designed training program options to assist employers in growing their businesses and making
their workforce more productive.
• Identify and create programs for former prisoners (returning citizens) that will help them become productive
members of Detroit neighborhoods.
• Develop more academic enrichment and work experience programs for youth that will help prepare them for
higher education and meaningful employment.

21-3
DETROIT WORKFORCE DEVELOPMENT DEPARTMENT (21)

ADULT SERVICES MEASURES AND TARGETS

Type of Performance Measure 2007-08 2008-09 2009-10 2010-11


List of Measures Actual Actual Projection Target
Outputs: Units of Activity directed toward Goals
Number of employers contacted for utilization of 1,760 175* 500* 600*
services
Number of OJT/employer & custom-design or 8 14 10 25
Incumbent Worker program
Classroom training 480 1,329 1,500 1,600
GEDs or other credentials obtained 61.4% 84% 84% 84%
Jobs Education and Training (JET) 24,028 23,641 25,000 25,000
Outcomes: Results or Impacts of Program Activities
Entered employment rate 70.9% 74.7% 80.0% 80.0%
Earnings changed in 6 months $7,838 $7,416 $10,400 $10,400
Employment retention rate at 6 months 74.1% 76.9% 80.0% 80.0%
Dislocated worker entered employment rate 85.3% 86.8% 93.0% 93.0%
Dislocated worker employment retention rate at 6 85.9% 88.5% 88.0% 88.0%
months
Dislocated worker earnings replacement rate at 6 months $12,402 $10,821 $11,300 $11,300
Activity Costs $41,596,722 $59,385,173 $51,810,296 $53,470,644

*The number takes into account DWDD’s transition to a One Stop contractor.

21-4
CITY OF DETROIT
Detroit Workforce Development Department
Financial Detail by Appropriation and Organization
2009-10 2010-11 2010-11
Redbook Dept Final Mayor's
General Fund Account - Late Fees Request Budget Rec
General Fund Account - Late Fees FTE AMOUNT FTE AMOUNT FTE AMOUNT
APPROPRIATION
ORGANIZATION
11652 - General Fund Account - Late Fees
218460 - General Fund Account - Late Fees 0 $1,700 0 $1,700 0 $1,700

APPROPRIATION TOTAL 0 $1,700 0 $1,700 0 $1,700

12236 - DWDD Reallocation Clearing FY07


218599 - DWDD Reallocation Clearing FY07 131 $1,000,000 131 $1,000,000 125 $1,000,000

APPROPRIATION TOTAL 131 $1,000,000 131 $1,000,000 125 $1,000,000

12729 - JET TANF FY11


218900 - JET Direct Training 0 $0 0 $14,084,783 0 $14,084,783
218901 - JET Training related 0 $0 0 $1,800,000 0 $1,800,000
218902 - Jet info Tech 0 $0 0 $800,000 0 $800,000
218903 - Jet Administration 0 $0 0 $2,400,000 0 $2,400,000
218904 - Jet MWA Program 0 $0 0 $915,217 0 $915,217

APPROPRIATION TOTAL 0 $0 0 $20,000,000 0 $20,000,000

12730 - JET State GF/GP FY11


218906 - Jet State GF/GP Program 0 $0 0 $3,897,508 0 $3,897,508
218907 - Jet State Gf/GP Administration 0 $0 0 $902,492 0 $902,492

APPROPRIATION TOTAL 0 $0 0 $4,800,000 0 $4,800,000

12732 - Food Assistance FY11


218920 - Food Stamp Only Program 0 $0 0 $550,000 0 $550,000
218921 - Food Stamp Only Administration 0 $0 0 $350,000 0 $350,000

APPROPRIATION TOTAL 0 $0 0 $900,000 0 $900,000

12784 - Jet FY10


218800 - Jet FY10 - Direct Training 0 $12,801,120 0 $0 0 $0
218801 - Jet FY10 - Training Related 0 $1,898,880 0 $0 0 $0
218802 - Jet FY10 - Info Tech 0 $800,000 0 $0 0 $0
218803 - Jet FY10 - Administration 0 $2,250,000 0 $0 0 $0
218804 - Jet FY10 - MWA Program 0 $1,000,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $18,750,000 0 $0 0 $0

12785 - Jet State GF/GP FY10


218806 - Jet State GF/GP FY10 - Program 0 $3,960,000 0 $0 0 $0

21-5
CITY OF DETROIT
Detroit Workforce Development Department
Financial Detail by Appropriation and Organization
2009-10 2010-11 2010-11
Redbook Dept Final Mayor's
Jet State GF/GP FY10 - Administration Request Budget Rec
Jet State GF/GP FY10 FTE AMOUNT FTE AMOUNT FTE AMOUNT
APPROPRIATION
ORGANIZATION
12785 - Jet State GF/GP FY10
218807 - Jet State GF/GP FY10 - Administration 0 $540,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $4,500,000 0 $0 0 $0

12787 - Food Stamp Only FY10


218820 - Food Stamp Only FY10 - Program 0 $760,000 0 $0 0 $0
218821 - Food Stamp Only FY10 - Administratio 0 $190,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $950,000 0 $0 0 $0

12788 - Food Stamp Only SS FY10


218823 - Food Stamp Only SS FY10 - Support 0 $22,975 0 $0 0 $0

APPROPRIATION TOTAL 0 $22,975 0 $0 0 $0

12789 - Promoting Responsible Fatherhood FY10


218825 - Promoting Responsible Fatherhood FY 0 $500,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $500,000 0 $0 0 $0

12790 - Employment Service FY10


218830 - Employment Service FY10 - Program 0 $1,360,000 0 $0 0 $0
218831 - Employment Service FY10 - Administr 0 $340,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $1,700,000 0 $0 0 $0

12792 - Trade FY10


218840 - Trade FY10 0 $1,300,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $1,300,000 0 $0 0 $0

12793 - WIA One Stop Operation GF/GP FY10


218845 - WIA One Stop Operation GF/GP FY10 0 $450,000 0 $0 0 $0
218846 - WIA One Stop Operation GF/GP FY10 0 $50,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $500,000 0 $0 0 $0

12794 - WIA Statewide Capacity Building FY10


218848 - WIA Statewide Capacity Building FY10 0 $25,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $25,000 0 $0 0 $0

12795 - WIA Adult FY10


218850 - WIA Adult FY10 - Training 0 $5,364,496 0 $0 0 $0
218851 - WIA Adult FY10 - Core 0 $2,200,000 0 $0 0 $0

21-6
CITY OF DETROIT
Detroit Workforce Development Department
Financial Detail by Appropriation and Organization
2009-10 2010-11 2010-11
Redbook Dept Final Mayor's
WIA Adult FY10 - Intensive Request Budget Rec
WIA Adult FY10 FTE AMOUNT FTE AMOUNT FTE AMOUNT
APPROPRIATION
ORGANIZATION
12795 - WIA Adult FY10
218852 - WIA Adult FY10 - Intensive 0 $1,100,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $8,664,496 0 $0 0 $0

12796 - WIA Dislocated Worker FY10


218857 - WIA Dislocated Worker FY10 - Trainin 0 $3,162,048 0 $0 0 $0
218858 - WIA Dislocated Worker FY10 - Core 0 $5,600,000 0 $0 0 $0
218859 - WIA Dislocated Worker FY10 - Intensi 0 $1,500,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $10,262,048 0 $0 0 $0

12797 - WIA Incumbent Worker FY10


218864 - WIA Incumbent Worker FY10 - Progra 0 $337,426 0 $0 0 $0

APPROPRIATION TOTAL 0 $337,426 0 $0 0 $0

12798 - WIA Disability Program Navigator FY10


218865 - WIA Disability Program Navigator FY1 0 $65,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $65,000 0 $0 0 $0

12801 - WIA Administration FY10


218869 - WIA Administration FY10 - Administra 0 $3,231,651 0 $0 0 $0

APPROPRIATION TOTAL 0 $3,231,651 0 $0 0 $0

13029 - Food Assistance SS FY11


218923 - Food Stamp Only SS 0 $0 0 $25,000 0 $25,000

APPROPRIATION TOTAL 0 $0 0 $25,000 0 $25,000

13030 - Promoting Responsible Fatherhood FY11


218925 - Promoting Responsible Fatherhood 0 $0 0 $500,000 0 $500,000

APPROPRIATION TOTAL 0 $0 0 $500,000 0 $500,000

13031 - Employment Service FY11


218930 - Employment Service Program 0 $0 0 $1,440,000 0 $1,440,000
218931 - Employment Service Adm 0 $0 0 $360,000 0 $360,000

APPROPRIATION TOTAL 0 $0 0 $1,800,000 0 $1,800,000

21-7
CITY OF DETROIT
Detroit Workforce Development Department
Financial Detail by Appropriation and Organization
2009-10 2010-11 2010-11
Redbook Dept Final Mayor's
Trade Request Budget Rec
Trade FY11 FTE AMOUNT FTE AMOUNT FTE AMOUNT
APPROPRIATION
ORGANIZATION
13033 - Trade FY11
218940 - Trade 0 $0 0 $3,600,000 0 $3,600,000

APPROPRIATION TOTAL 0 $0 0 $3,600,000 0 $3,600,000

13034 - WIA Service Center Operations FY11


218945 - WIA Service Center Operations Progra 0 $0 0 $450,000 0 $450,000
218946 - WIA Service Center Operations Admin 0 $0 0 $50,000 0 $50,000

APPROPRIATION TOTAL 0 $0 0 $500,000 0 $500,000

13035 - WIA Statewide Capacity Building FY11


218948 - WIA Statewide Capacity Building 0 $0 0 $24,000 0 $24,000

APPROPRIATION TOTAL 0 $0 0 $24,000 0 $24,000

13036 - WIA Adult FY11


218950 - WIA Adult Training 0 $0 0 $1,415,740 0 $1,415,740
218951 - WIA Adult Core 0 $0 0 $1,961,813 0 $1,961,813
218952 - WIA Adult Intensive 0 $0 0 $5,073,107 0 $5,073,107

APPROPRIATION TOTAL 0 $0 0 $8,450,660 0 $8,450,660

13037 - WIA Dislocated


218957 - WIA Dislocated Worker Training 0 $0 0 $1,193,265 0 $1,193,265
218958 - WIA Dislocated Worker Core 0 $0 0 $1,786,652 0 $1,786,652
218959 - WIA Dislocated Worker Intensive 0 $0 0 $3,239,827 0 $3,239,827

APPROPRIATION TOTAL 0 $0 0 $6,219,744 0 $6,219,744

13038 - WIA Incumbent Worker


218964 - WIA Incumbent Worker 0 $0 0 $220,000 0 $220,000

APPROPRIATION TOTAL 0 $0 0 $220,000 0 $220,000

13039 - WIA Disability Navigator FY11


218965 - WIA Disability Program Navigator 0 $0 0 $62,500 0 $62,500

APPROPRIATION TOTAL 0 $0 0 $62,500 0 $62,500

13044 - WIA Administration FY11


218969 - WIA Administration 0 $0 0 $3,467,040 0 $3,467,040

APPROPRIATION TOTAL 0 $0 0 $3,467,040 0 $3,467,040

21-8
CITY OF DETROIT
Detroit Workforce Development Department
Financial Detail by Appropriation and Organization
2009-10 2010-11 2010-11
Redbook Dept Final Mayor's
NWLB WIA Statewide Activities Program Request Budget Rec
NWLB WIA Statewide Activities FY11 FTE AMOUNT FTE AMOUNT FTE AMOUNT
APPROPRIATION
ORGANIZATION
13047 - NWLB WIA Statewide Activities FY11
218974 - NWLB WIA Statewide Activities Progra 0 $0 0 $1,900,000 0 $1,900,000

APPROPRIATION TOTAL 0 $0 0 $1,900,000 0 $1,900,000

ACTIVITY TOTAL 131 $51,810,296 131 $53,470,644 125 $53,470,644

21-9
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriations - Summary Objects

2009-10 2010-11 2010-11


Redbook Dept Final Mayor's
Request Budget Rec
AC1521 - Adult Client Services
A21000 - Detroit Workforce Development Depart
SALWAGESL - Salary & Wages 6,865,100 5,514,638 5,729,680
EMPBENESL - Employee Benef 4,558,833 4,283,304 4,361,659
PROFSVCSL - Professional/Con 4,670,999 899,421 994,880
OPERSUPSL - Operating Suppli 232,107 213,695 213,695
OPERSVCSL - Operating Servic 7,685,883 7,153,211 7,114,814
CAPEQUPSL - Capital Equipme 9,876 9,289 9,290
OTHEXPSSL - Other Expenses 27,720,334 35,333,908 34,983,448
FIXEDCHGSL - Fixed Charges 67,164 63,178 63,178
A21000 - Detroit Workforce Developm 51,810,296 53,470,644 53,470,644
AC1521 - Adult Client Services 51,810,296 53,470,644 53,470,644
Grand Total 51,810,296 53,470,644 53,470,644

21-10
DETROIT WORKFORCE DEVELOPMENT DEPARTMENT (21)

YOUTH SERVICES ACTIVITY INFORMATION

ACTIVITY DESCRIPTION: YOUTH SERVICES


The Youth Services Activity includes programs specifically designed to meet the growing need for job opportunities
and training for disadvantaged Detroit youth. This activity may also include career planning and one or more of the
following functions: (1) Tutoring, study skills training, and instruction leading to secondary school completion,
including dropout prevention strategies; (2) Alternative secondary school offerings; (3) Summer employment
opportunities directly linked to academic and occupational learning; (4) Paid and unpaid work experiences,
including internships and job shadowing; (5) Occupational skill training; (6) Leadership development opportunities,
which may include such activities as positive social behavior and soft skills, decision making, team work, and other
activities; (7) Supportive services; (8) Adult mentoring for a duration of at least twelve (12) months, that may occur
both during and after program participation; (9) Follow up services; and (10) Comprehensive guidance and
counseling, including drug and alcohol abuse counseling, as well as referrals to counseling, as appropriate to the
needs of the individual youth.

GOALS:
The following actions relate to the four Agency goals: Support Educational System Improvement, Advance
Workforce Development, Meet Employer Workforce Needs, and Enhance Customer Satisfaction:
1. To provide job opportunities and training for disadvantaged youth.
2. To provide work experience opportunities, incentives to remain in or return to school, and provide career
education development and counseling.
3. Provide educational opportunities through remediation, ESL, and GED preparation and testing.
4. Provide training opportunities, career development, and educational incentives.
5. Provide labor market information to participants pertaining to high-growth industries and careers.

MAJOR INITIATIVES FOR FY 2009-10:


• Complete implementation of the American Recovery and Reinvestment Act summer youth program.
• Develop innovative programs that provide leadership development and training for youth.
• Initiate partnerships with foundations, businesses, community and governmental agencies in order to address
and resolve barriers faced by Detroit youth.
• Implement skilled trades’ apprenticeship programs in partnership with the U.S. Department of Labor’s (DOL)
state apprenticeship office, unions and businesses.
• Increase efforts to encourage GED attainment and academic skills improvement by providing those services at
each one stop.
• Better address youth needs through administration of the One-Stop Career Service Centers in order to deliver
high quality employment, training and supportive services.
• Develop innovative programs to assist youth returning to the community from prison.

PLANNING FOR THE FUTURE FOR FY 2010-11, FY 2011-12 and BEYOND:


• Increase innovation in providing GED attainment and academic skill development.
• Increase collaboration with the business and labor communities in developing on-the-job training opportunities,
• Increase access to summer youth enrichment programs for program participants.
• Increase outreach efforts in order to develop partnerships with community and faith-based organizations that
provide services to youth.

21-11
DETROIT WORKFORCE DEVELOPMENT DEPARTMENT (21)

YOUTH SERVICES MEASURES AND TARGETS

Type of Performance 2007-08 2008-09 2009-10 2010-11


List Measures Actual Actual Projected Target
Outputs: Units of Activity directed toward Goals
Number served, ages 14-24 year-round program) 2,460 2,540 7,000 2,500
Number served, ages 14-24 (Out of School) 738 776 2,100 750
Number served, ages 14-24 (In School) 1,722 1,764 4,900 1,750
Outcomes: Results or Impacts of Program Activities
Credential rate 58.6 72.0% 72.0% 72.0%
Employment retention rate 75.1% 80.0% 85.0% 85.0%
Diploma or equivalent rate 44.6% 86.7% 90.0% 90.0%
Activity Cost $7,204,573 $9,173,680 $20,392,419* $9,050,000
*This funding includes one-time American Recovery Reinvestment Act funds

21-12
CITY OF DETROIT
Detroit Workforce Development Department
Financial Detail by Appropriation and Organization
2009-10 2010-11 2010-11
Redbook Dept Final Mayor's
WIA Youth In School FY10 - Program Request Budget Rec
WIA Youth FY10 FTE AMOUNT FTE AMOUNT FTE AMOUNT
APPROPRIATION
ORGANIZATION
12799 - WIA Youth FY10
218866 - WIA Youth In School FY10 - Program 0 $5,779,418 0 $0 0 $0
218867 - WIA Youth Out of School FY10 - Prog 0 $2,476,893 0 $0 0 $0

APPROPRIATION TOTAL 0 $8,256,311 0 $0 0 $0

12800 - WIA Statewide High Concentration Youth F


218868 - WIA Statewide High Concentration Yo 0 $70,000 0 $0 0 $0

APPROPRIATION TOTAL 0 $70,000 0 $0 0 $0

13040 - WIA Youth FY11


218966 - WIA Youth in School 0 $0 0 $6,300,000 0 $6,300,000
218967 - WIA Youth Out of School 0 $0 0 $2,700,000 0 $2,700,000

APPROPRIATION TOTAL 0 $0 0 $9,000,000 0 $9,000,000

13042 - WIA Statewide High Concentration Youth F


218968 - WIA Statewide High Concentration Yo 0 $0 0 $50,000 0 $50,000

APPROPRIATION TOTAL 0 $0 0 $50,000 0 $50,000

ACTIVITY TOTAL 0 $8,326,311 0 $9,050,000 0 $9,050,000

21-13
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriations - Summary Objects

2009-10 2010-11 2010-11


Redbook Dept Final Mayor's
Request Budget Rec
AC2021 - Youth Services
A21000 - Detroit Workforce Development Depart
SALWAGESL - Salary & Wages 1,578,850 1,905,477 1,905,477
EMPBENESL - Employee Benef 564,187 324,908 324,908
PROFSVCSL - Professional/Con 738 53,538 53,538
OPERSUPSL - Operating Suppli 2,892 16,306 16,306
OPERSVCSL - Operating Servic 51,624 784,224 780,940
CAPEQUPSL - Capital Equipme 124 710 710
OTHEXPSSL - Other Expenses 6,127,060 5,960,015 5,963,299
FIXEDCHGSL - Fixed Charges 836 4,822 4,822
A21000 - Detroit Workforce Developm 8,326,311 9,050,000 9,050,000
AC2021 - Youth Services 8,326,311 9,050,000 9,050,000
Grand Total 8,326,311 9,050,000 9,050,000

21-14
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriation Summary - Revenues

2008-09 2009-10 2010-11 2010-11 Variance


Actuals Redbook Dept Final Mayor's
Request Budget Rec
A21000 - Detroit Workforce Development Dep
11078 - Reed - Work First Program
472150 - Other Miscellaneous 20,000 0 0 0 0
11078 - Reed - Work First Program 20,000 0 0 0 0
11363 - Job Access Reverse Commute
432360 - Grants-Other-State(Fed 140,526 0 0 0 0
474100 - Miscellaneous Receipts 959,736 0 0 0 0
11363 - Job Access Reverse Commut 1,100,262 0 0 0 0
11652 - General Fund Account - Late Fees
432360 - Grants-Other-State(Fed 0 0 0 0 0
474100 - Miscellaneous Receipts 1,595 0 0 0 0
474125 - Miscellaneous Receipts 0 0 0 0 0
11652 - General Fund Account - Late 1,595 0 0 0 0
11961 - Work First FY07
432360 - Grants-Other-State(Fed 1,543,099 0 0 0 0
11961 - Work First FY07 1,543,099 0 0 0 0
11965 - Food Stamp Only FY07
432360 - Grants-Other-State(Fed 71,864 0 0 0 0
11965 - Food Stamp Only FY07 71,864 0 0 0 0
11966 - Food Stamp Only SS FY07
432360 - Grants-Other-State(Fed 16,468 0 0 0 0
11966 - Food Stamp Only SS FY07 16,468 0 0 0 0
12019 - Employment Service FY07
432360 - Grants-Other-State(Fed 36,936 0 0 0 0
12019 - Employment Service FY07 36,936 0 0 0 0
12022 - NAFT - TAA FY07
432360 - Grants-Other-State(Fed 110,367 0 0 0 0
12022 - NAFT - TAA FY07 110,367 0 0 0 0
12023 - Job Access Reverse Commute FY07
432360 - Grants-Other-State(Fed 154,408 0 0 0 0
12023 - Job Access Reverse Commut 154,408 0 0 0 0
12027 - WIA Adult FY07
432360 - Grants-Other-State(Fed 451,268 0 0 0 0
12027 - WIA Adult FY07 451,268 0 0 0 0

21-15
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriation Summary - Revenues

2008-09 2009-10 2010-11 2010-11 Variance


Actuals Redbook Dept Final Mayor's
Request Budget Rec
A21000 - Detroit Workforce Development Dep
12036 - Reed Act Work First
432360 - Grants-Other-State(Fed 20,118 0 0 0 0
12036 - Reed Act Work First 20,118 0 0 0 0
12043 - WIA Dislocted Worker FY07
432360 - Grants-Other-State(Fed 179,303 0 0 0 0
12043 - WIA Dislocted Worker FY07 179,303 0 0 0 0
12142 - WIA Adult Disability
432360 - Grants-Other-State(Fed 120,322 0 0 0 0
12142 - WIA Adult Disability 120,322 0 0 0 0
12236 - DWDD Reallocation Clearing FY07
462130 - Building Rentals 15,920 0 0 0 0
474100 - Miscellaneous Receipts 33,860 1,000,000 1,000,000 1,000,000 0
474125 - Miscellaneous Receipts 200,630 0 0 0 0
474135 - Misc. Recpts-Garage S 1,852 0 0 0 0
12236 - DWDD Reallocation Clearing 252,262 1,000,000 1,000,000 1,000,000 0
12251 - Work First FY08
432360 - Grants-Other-State(Fed 6,957,156 0 0 0 0
12251 - Work First FY08 6,957,156 0 0 0 0
12252 - Work First State GF/GP FY08
432360 - Grants-Other-State(Fed 2,392,052 0 0 0 0
12252 - Work First State GF/GP FY08 2,392,052 0 0 0 0
12253 - Food Stamp Only FY08
432360 - Grants-Other-State(Fed 81,872 0 0 0 0
12253 - Food Stamp Only FY08 81,872 0 0 0 0
12254 - Food Stamp Only SS FY08
432360 - Grants-Other-State(Fed 2,177 0 0 0 0
12254 - Food Stamp Only SS FY08 2,177 0 0 0 0
12255 - Employment Service FY08
432360 - Grants-Other-State(Fed 340,616 0 0 0 0
12255 - Employment Service FY08 340,616 0 0 0 0
12256 - TRADE FY08
432360 - Grants-Other-State(Fed 674,871 0 0 0 0
12256 - TRADE FY08 674,871 0 0 0 0

21-16
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriation Summary - Revenues

2008-09 2009-10 2010-11 2010-11 Variance


Actuals Redbook Dept Final Mayor's
Request Budget Rec
A21000 - Detroit Workforce Development Dep
12258 - One Stop Operation GF/GP FY08
432360 - Grants-Other-State(Fed 211,196 0 0 0 0
12258 - One Stop Operation GF/GP F 211,196 0 0 0 0
12260 - WIA Adult FY08
432360 - Grants-Other-State(Fed 62,612 0 0 0 0
12260 - WIA Adult FY08 62,612 0 0 0 0
12261 - WIA Dislocated Worker FY08
432360 - Grants-Other-State(Fed 2,737,599 0 0 0 0
12261 - WIA Dislocated Worker FY08 2,737,599 0 0 0 0
12262 - WIA Incumbent Worker FY08
432360 - Grants-Other-State(Fed 1,773 0 0 0 0
12262 - WIA Incumbent Worker FY08 1,773 0 0 0 0
12352 - Fatherhood Initiative FY07
432360 - Grants-Other-State(Fed 50 0 0 0 0
12352 - Fatherhood Initiative FY07 50 0 0 0 0
12359 - Promoting Responsible Fatherhood
432360 - Grants-Other-State(Fed 167,350 0 0 0 0
12359 - Promoting Responsible Fathe 167,350 0 0 0 0
12450 - WIA Dislocated Worker No Worker Left B
432360 - Grants-Other-State(Fed 484,338 0 0 0 0
12450 - WIA Dislocated Worker No W 484,338 0 0 0 0
12477 - JET FY 09
432360 - Grants-Other-State(Fed 11,532,854 0 0 0 0
12477 - JET FY 09 11,532,854 0 0 0 0
12478 - Jet State GF/GP FY 09
432360 - Grants-Other-State(Fed 2,234,249 0 0 0 0
12478 - Jet State GF/GP FY 09 2,234,249 0 0 0 0
12479 - Food Stamp Only FY 09
432360 - Grants-Other-State(Fed 378,197 0 0 0 0
12479 - Food Stamp Only FY 09 378,197 0 0 0 0
12480 - Food Stamp Only SS FY 09
432360 - Grants-Other-State(Fed 2,650 0 0 0 0
12480 - Food Stamp Only SS FY 09 2,650 0 0 0 0

21-17
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriation Summary - Revenues

2008-09 2009-10 2010-11 2010-11 Variance


Actuals Redbook Dept Final Mayor's
Request Budget Rec
A21000 - Detroit Workforce Development Dep
12481 - Promoting Responsible Fatherhood FY 0
432360 - Grants-Other-State(Fed 228,044 0 0 0 0
12481 - Promoting Responsible Fathe 228,044 0 0 0 0
12482 - Employment Service FY 09
432360 - Grants-Other-State(Fed 1,252,417 0 0 0 0
12482 - Employment Service FY 09 1,252,417 0 0 0 0
12483 - Trade FY 09
432360 - Grants-Other-State(Fed 2,717,912 0 0 0 0
12483 - Trade FY 09 2,717,912 0 0 0 0
12485 - WIA One Stop Operation GF/GP FY 09
432360 - Grants-Other-State(Fed 552,122 0 0 0 0
12485 - WIA One Stop Operation GF/ 552,122 0 0 0 0
12486 - WIA Statewide Capacity Building FY 09
432360 - Grants-Other-State(Fed 24,000 0 0 0 0
12486 - WIA Statewide Capacity Build 24,000 0 0 0 0
12487 - WIA Adult FY 09
432360 - Grants-Other-State(Fed 13,726,776 0 0 0 0
12487 - WIA Adult FY 09 13,726,776 0 0 0 0
12488 - WIA Dislocated Worker FY 09
432360 - Grants-Other-State(Fed 7,714,940 0 0 0 0
12488 - WIA Dislocated Worker FY 09 7,714,940 0 0 0 0
12489 - WIA Incumbent Worker FY 09
432360 - Grants-Other-State(Fed 325,249 0 0 0 0
12489 - WIA Incumbent Worker FY 09 325,249 0 0 0 0
12492 - WIA Administration FY 09
432360 - Grants-Other-State(Fed 3,194,838 0 0 0 0
12492 - WIA Administration FY 09 3,194,838 0 0 0 0
12493 - No Worker Left Behind FY 09
432360 - Grants-Other-State(Fed 93,821 0 0 0 0
12493 - No Worker Left Behind FY 09 93,821 0 0 0 0
12573 - Wagner Peyse No Worker Left Behind
432360 - Grants-Other-State(Fed 1 0 0 0 0
12573 - Wagner Peyse No Worker Lef 1 0 0 0 0

21-18
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriation Summary - Revenues

2008-09 2009-10 2010-11 2010-11 Variance


Actuals Redbook Dept Final Mayor's
Request Budget Rec
A21000 - Detroit Workforce Development Dep
12576 - No Worker Left Behind Statewide
432360 - Grants-Other-State(Fed 804,787 0 0 0 0
12576 - No Worker Left Behind Statew 804,787 0 0 0 0
12666 - Road Construction Apprenticeship Read
432360 - Grants-Other-State(Fed 218,602 0 0 0 0
12666 - Road Construction Apprentice 218,602 0 0 0 0
12668 - FY 08 DHS Supportive Services
432360 - Grants-Other-State(Fed 515,898 0 0 0 0
12668 - FY 08 DHS Supportive Servic 515,898 0 0 0 0
12669 - FY 08 Jet Goodwill Pilot
432360 - Grants-Other-State(Fed 280,580 0 0 0 0
12669 - FY 08 Jet Goodwill Pilot 280,580 0 0 0 0
12670 - FY 08 WIA Statewide Goodwill
432360 - Grants-Other-State(Fed 312,444 0 0 0 0
12670 - FY 08 WIA Statewide Goodwi 312,444 0 0 0 0
12678 - Jet GF/GP Expansion
432360 - Grants-Other-State(Fed 213,000 0 0 0 0
12678 - Jet GF/GP Expansion 213,000 0 0 0 0
12696 - Jet GF/GP No Worker Left Behind
432360 - Grants-Other-State(Fed 418,782 0 0 0 0
12696 - Jet GF/GP No Worker Left Be 418,782 0 0 0 0
12729 - JET TANF FY11
432360 - Grants-Other-State(Fed 0 0 20,000,000 20,000,000 20,000,000
12729 - JET TANF FY11 0 0 20,000,000 20,000,000 20,000,000
12730 - JET State GF/GP FY11
432360 - Grants-Other-State(Fed 0 0 4,800,000 4,800,000 4,800,000
12730 - JET State GF/GP FY11 0 0 4,800,000 4,800,000 4,800,000
12732 - Food Assistance FY11
432360 - Grants-Other-State(Fed 0 0 900,000 900,000 900,000
12732 - Food Assistance FY11 0 0 900,000 900,000 900,000
12745 - WIA Statewide Career Advancement Ac
432360 - Grants-Other-State(Fed 200,430 0 0 0 0
12745 - WIA Statewide Career Advanc 200,430 0 0 0 0

21-19
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriation Summary - Revenues

2008-09 2009-10 2010-11 2010-11 Variance


Actuals Redbook Dept Final Mayor's
Request Budget Rec
A21000 - Detroit Workforce Development Dep
12747 - WIA Statewide Performance Incentive
432360 - Grants-Other-State(Fed 133,028 0 0 0 0
12747 - WIA Statewide Performance I 133,028 0 0 0 0
12750 - Disability Program Navigator Initiative
432360 - Grants-Other-State(Fed 61,018 0 0 0 0
12750 - Disability Program Navigator I 61,018 0 0 0 0
12754 - Community Based Job Training
432360 - Grants-Other-State(Fed 147,965 0 0 0 0
12754 - Community Based Job Trainin 147,965 0 0 0 0
12784 - Jet FY10
432360 - Grants-Other-State(Fed 0 18,750,000 0 0 (18,750,000)
12784 - Jet FY10 0 18,750,000 0 0 (18,750,000)
12785 - Jet State GF/GP FY10
432360 - Grants-Other-State(Fed 0 4,500,000 0 0 (4,500,000)
12785 - Jet State GF/GP FY10 0 4,500,000 0 0 (4,500,000)
12787 - Food Stamp Only FY10
432360 - Grants-Other-State(Fed 0 950,000 0 0 (950,000)
12787 - Food Stamp Only FY10 0 950,000 0 0 (950,000)
12788 - Food Stamp Only SS FY10
432360 - Grants-Other-State(Fed 0 22,975 0 0 (22,975)
12788 - Food Stamp Only SS FY10 0 22,975 0 0 (22,975)
12789 - Promoting Responsible Fatherhood FY1
432360 - Grants-Other-State(Fed 0 500,000 0 0 (500,000)
12789 - Promoting Responsible Fathe 0 500,000 0 0 (500,000)
12790 - Employment Service FY10
432360 - Grants-Other-State(Fed 0 1,700,000 0 0 (1,700,000)
12790 - Employment Service FY10 0 1,700,000 0 0 (1,700,000)
12792 - Trade FY10
432360 - Grants-Other-State(Fed 0 1,300,000 0 0 (1,300,000)
12792 - Trade FY10 0 1,300,000 0 0 (1,300,000)
12793 - WIA One Stop Operation GF/GP FY10
432360 - Grants-Other-State(Fed 0 500,000 0 0 (500,000)
12793 - WIA One Stop Operation GF/ 0 500,000 0 0 (500,000)

21-20
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriation Summary - Revenues

2008-09 2009-10 2010-11 2010-11 Variance


Actuals Redbook Dept Final Mayor's
Request Budget Rec
A21000 - Detroit Workforce Development Dep
12794 - WIA Statewide Capacity Building FY10
432360 - Grants-Other-State(Fed 0 25,000 0 0 (25,000)
12794 - WIA Statewide Capacity Build 0 25,000 0 0 (25,000)
12795 - WIA Adult FY10
432360 - Grants-Other-State(Fed 0 8,664,496 0 0 (8,664,496)
12795 - WIA Adult FY10 0 8,664,496 0 0 (8,664,496)
12796 - WIA Dislocated Worker FY10
432360 - Grants-Other-State(Fed 0 10,262,048 0 0 (10,262,048)
12796 - WIA Dislocated Worker FY10 0 10,262,048 0 0 (10,262,048)
12797 - WIA Incumbent Worker FY10
432360 - Grants-Other-State(Fed 0 337,426 0 0 (337,426)
12797 - WIA Incumbent Worker FY10 0 337,426 0 0 (337,426)
12798 - WIA Disability Program Navigator FY10
432360 - Grants-Other-State(Fed 0 65,000 0 0 (65,000)
12798 - WIA Disability Program Navig 0 65,000 0 0 (65,000)
12801 - WIA Administration FY10
432360 - Grants-Other-State(Fed 0 3,231,651 0 0 (3,231,651)
12801 - WIA Administration FY10 0 3,231,651 0 0 (3,231,651)
12860 - Caraco
432360 - Grants-Other-State(Fed 212,878 0 0 0 0
12860 - Caraco 212,878 0 0 0 0
12874 - FY09 Jet TANF Plus Community Outrea
432360 - Grants-Other-State(Fed 35,550 0 0 0 0
12874 - FY09 Jet TANF Plus Commun 35,550 0 0 0 0
12889 - FY 09 Jet TANF Plus - Program Campus
432360 - Grants-Other-State(Fed 28,193 0 0 0 0
12889 - FY 09 Jet TANF Plus - Progra 28,193 0 0 0 0
12916 - FY09 WIA Workfirst Support
432360 - Grants-Other-State(Fed 2,352,188 0 0 0 0
12916 - FY09 WIA Workfirst Support 2,352,188 0 0 0 0
12917 - WIA National Emergency Grant Auto
432360 - Grants-Other-State(Fed 931,300 0 0 0 0
12917 - WIA National Emergency Gra 931,300 0 0 0 0

21-21
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriation Summary - Revenues

2008-09 2009-10 2010-11 2010-11 Variance


Actuals Redbook Dept Final Mayor's
Request Budget Rec
A21000 - Detroit Workforce Development Dep
12923 - WIA Rapid Response Program FY 09
432360 - Grants-Other-State(Fed 15,700 0 0 0 0
12923 - WIA Rapid Response Program 15,700 0 0 0 0
12961 - TANF Supportive Services
432360 - Grants-Other-State(Fed 1,205,274 0 0 0 0
12961 - TANF Supportive Services 1,205,274 0 0 0 0
12966 - WIA Rapid Response DPS Program FY0
432360 - Grants-Other-State(Fed 4,697 0 0 0 0
12966 - WIA Rapid Response DPS Pr 4,697 0 0 0 0
13029 - Food Assistance SS FY11
432360 - Grants-Other-State(Fed 0 0 25,000 25,000 25,000
13029 - Food Assistance SS FY11 0 0 25,000 25,000 25,000
13030 - Promoting Responsible Fatherhood FY1
432360 - Grants-Other-State(Fed 0 0 500,000 500,000 500,000
13030 - Promoting Responsible Fathe 0 0 500,000 500,000 500,000
13031 - Employment Service FY11
432360 - Grants-Other-State(Fed 0 0 1,800,000 1,800,000 1,800,000
13031 - Employment Service FY11 0 0 1,800,000 1,800,000 1,800,000
13033 - Trade FY11
432360 - Grants-Other-State(Fed 0 0 3,600,000 3,600,000 3,600,000
13033 - Trade FY11 0 0 3,600,000 3,600,000 3,600,000
13034 - WIA Service Center Operations FY11
432360 - Grants-Other-State(Fed 0 0 500,000 500,000 500,000
13034 - WIA Service Center Operation 0 0 500,000 500,000 500,000
13035 - WIA Statewide Capacity Building FY11
432360 - Grants-Other-State(Fed 0 0 24,000 24,000 24,000
13035 - WIA Statewide Capacity Build 0 0 24,000 24,000 24,000
13036 - WIA Adult FY11
432360 - Grants-Other-State(Fed 0 0 8,450,660 8,450,660 8,450,660
13036 - WIA Adult FY11 0 0 8,450,660 8,450,660 8,450,660
13037 - WIA Dislocated
432360 - Grants-Other-State(Fed 0 0 6,219,744 6,219,744 6,219,744
13037 - WIA Dislocated 0 0 6,219,744 6,219,744 6,219,744
13038 - WIA Incumbent Worker

21-22
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriation Summary - Revenues

2008-09 2009-10 2010-11 2010-11 Variance


Actuals Redbook Dept Final Mayor's
Request Budget Rec
A21000 - Detroit Workforce Development Dep
13038 - WIA Incumbent Worker
432360 - Grants-Other-State(Fed 0 0 220,000 220,000 220,000
13038 - WIA Incumbent Worker 0 0 220,000 220,000 220,000
13039 - WIA Disability Navigator FY11
432360 - Grants-Other-State(Fed 0 0 62,500 62,500 62,500
13039 - WIA Disability Navigator FY11 0 0 62,500 62,500 62,500
13044 - WIA Administration FY11
432360 - Grants-Other-State(Fed 0 0 3,467,040 3,467,040 3,467,040
13044 - WIA Administration FY11 0 0 3,467,040 3,467,040 3,467,040
13047 - NWLB WIA Statewide Activities FY11
432360 - Grants-Other-State(Fed 0 0 1,900,000 1,900,000 1,900,000
13047 - NWLB WIA Statewide Activitie 0 0 1,900,000 1,900,000 1,900,000
12046 - WIA Youth FY07
432360 - Grants-Other-State(Fed 275,548 0 0 0 0
12046 - WIA Youth FY07 275,548 0 0 0 0
12263 - WIA Youth FY08
432360 - Grants-Other-State(Fed 23,755 0 0 0 0
12263 - WIA Youth FY08 23,755 0 0 0 0
12490 - WIA Youth FY 09
432360 - Grants-Other-State(Fed 7,347,170 0 0 0 0
12490 - WIA Youth FY 09 7,347,170 0 0 0 0
12491 - WIA Youth Statewide FY 09
432360 - Grants-Other-State(Fed 62,246 0 0 0 0
12491 - WIA Youth Statewide FY 09 62,246 0 0 0 0
12799 - WIA Youth FY10
432360 - Grants-Other-State(Fed 0 8,256,311 0 0 (8,256,311)
12799 - WIA Youth FY10 0 8,256,311 0 0 (8,256,311)
12800 - WIA Statewide High Concentration Yout
432360 - Grants-Other-State(Fed 0 70,000 0 0 (70,000)
12800 - WIA Statewide High Concentr 0 70,000 0 0 (70,000)
12885 - Detroit Summer Youth Grant
432360 - Grants-Other-State(Fed 925,000 0 0 0 0
12885 - Detroit Summer Youth Grant 925,000 0 0 0 0

21-23
CITY OF DETROIT
Budget Development for FY 2010-2011
Appropriation Summary - Revenues

2008-09 2009-10 2010-11 2010-11 Variance


Actuals Redbook Dept Final Mayor's
Request Budget Rec
A21000 - Detroit Workforce Development Dep
12927 - Youth Mentoring Program FY 09
432360 - Grants-Other-State(Fed 10,438 0 0 0 0
12927 - Youth Mentoring Program FY 10,438 0 0 0 0
13040 - WIA Youth FY11
432360 - Grants-Other-State(Fed 0 0 9,000,000 9,000,000 9,000,000
13040 - WIA Youth FY11 0 0 9,000,000 9,000,000 9,000,000
13042 - WIA Statewide High Concentration Yout
432360 - Grants-Other-State(Fed 0 0 50,000 50,000 50,000
13042 - WIA Statewide High Concentr 0 0 50,000 50,000 50,000
A21000 - Detroit Workforce Development D78,906,475 60,134,907 62,518,944 62,518,944 2,384,037
Grand Total 78,906,475 60,134,907 62,518,944 62,518,944 2,384,037

21-24
CITY OF DETROIT
MAYOR'S 2010-2011 RECOMMENDED BUDGET

Detroit Workforce Development Department


Appropriation REDBOOK FY DEPT REQUEST MAYORS FY
Organization 2009 2010 FTE FY 2010 2011 FTE 2010 2011 FTE
Classification

12236 - DWDD Reallocation Clearing FY07


218599 - DWDD Reallocation Clearing FY07
Director - E & T 1 1 1
Deputy Director - E & T 1 1 1
General Manager - E & T 1 1 1
Manager II - Emp & Trng 11 11 7
Manager I - Emp & Trng 11 11 11
Dept Info Tech Network Splst 1 1 1
Principal Comm Services Asst 1 1 1
Microcomputer Sup Splst-DWDD 1 1 1
Sr Community Serv Asst. DWDD 1 1 1
Comm Service Asst DWDD 8 8 8
Principal Governmental Analyst 2 2 2
Principal Accountant 9 9 9
Prin Soc Plan and Dev Splst 22 22 22
Sr Governmental Analyst 9 9 9
Senior Accountant 11 11 11
Prin Job Dev & Train Spec 5 5 5
Sr Job Dev and Training Splst 1 1 1
Sr Soc Plan and Dev Splst 3 3 3
Sr Job Dev & Training DWDD 4 4 4
Sr Data Proc Prog Analyst 1 1 1
Bldg Services Operations Asst 1 1 1
Senior Building Attendant 1 1 1
Administrative Specialist I 1 1 0
Head Clerk - DWDD 1 1 0
Head Clerk 4 4 4
Principal Clerk DWDD 1 1 0
Principal Clerk 2 2 2
Executive Secretary II 1 1 1
Executive Secretary I 1 1 1
Office Assistant III 13 13 13
Senior Stenographer 1 1 1

21-25
CITY OF DETROIT
MAYOR'S 2010-2011 RECOMMENDED BUDGET

Detroit Workforce Development Department


Appropriation REDBOOK FY DEPT REQUEST MAYORS FY
Organization 2009 2010 FTE FY 2010 2011 FTE 2010 2011 FTE
Classification

12236 - DWDD Reallocation Clearing FY07


218599 - DWDD Reallocation Clearing FY07
Admin Asst-GD II 0 0 1
Total DWDD Reallocation Clearing FY07 131 131 125
Total DWDD Reallocation Clearing FY07 131 131 125

Agency Total 131 131 125

21-26

You might also like