Topic 12 Topic 12 I. The Nature & Scope of I. The Nature & Scope of Real Estate Investments Real Estate Investments
Topic 12 Topic 12 I. The Nature & Scope of I. The Nature & Scope of Real Estate Investments Real Estate Investments
Topic 12 Topic 12 I. The Nature & Scope of I. The Nature & Scope of Real Estate Investments Real Estate Investments
Real Estate is artificially delineated space referenced to a fixed point on the surface of the earth with a fourth dimension of time. It is built to house an economic activity that is subject to cultural preferences and restricted by the public infrastructure.
Concepts
SpaceSpace-Time Product
Real estate is a space-time product, that is, spaceit generates income over time in exchange for the use of space. Examples: apartments, football tickets, wedding receptions
D. Characteristics
E. Investor Motivations
1. Pride in Ownership 2. Personal Control 3. Self-use and Occupancy Self4. Estate Building 5. Security of Capital 6. High Operating Yield 7. Leverage 8. Tax Shelter 9. Capital Appreciation 10. Portfolio Diversification
Illiquid Management Depreciation of Value Government Controls Real Estate Cycles Legal Complexity
G. Participants
1. 2. 3. 4. 5. 6. 7.
Builder/developer Syndicator Property Manager Construction Lender Permanent Lender Managing Equity Investor Passive Equity Investor
1. Strategy
Develop an overall investment philosophy
2. Analysis
Measuring return
3. Decisions
Risk and return evaluations
2. IRV
Assumes:
I R V
a. Productivity = NOI o b. NOI is stabilized c. Holding period is infinite d. Capital is recaptured from income, except land
Stabilized NOI
Ye = 10.5% PV Year NOI * PV factor 1 $53,918 * .904977 $48,795 2 56,645 * .818984 46.391 3 59,352 * .741162 43,989 4 62,037 * .670735 41,610 5 64,698 * .607000 39,272 6 67,185 * .549321 36,906 Sum = $256,963
Estimating Re
Consider:
The Present Value Model Internal Rate of Return Modified Internal Rate of Return Risk Analysis
Investment Principles
1. The investor should buy the assumptions that create the yield rather than the yield itself. 2. The investor should be as concerned about what to offer the next buyer as with what he is buying. 3. The investor should price the property apart from the tax advantages.
Investment Principles
4. The investor must compare alternatives. 5. The investor should understand the potential profit and risk in terms of DOLLARS. DOLLARS.
+
Justified Investment Value
JMA
+
NOI
+ Operating Expenses + Real Estate Taxes + Vacancy Allowance PGI
Example Data
1. Project Cost: $7,000,000 2. M = .80 3. Loan Terms: .064, 20 yrs, annual pmts.
Hence, Rm = .09
4. RE Taxes = 10% Operating Expenses = 30% Vacancy Allowance = 5% Market Rents = $4.00/S.F. Reserve Account = $44,000 Re = 14%
Cost of Project: $7,000,000 Loan to Value: 0.800 Mortgage Constant: 0.140 Mortgage Constant: 0.129 Operating Expenses: $343,000 Vacancy Losses: $55,500 Net Leasable Area: 260,000
Cost of Project: Equity Amount: Cash Throwoff: Debt Amount: Annual Debt Service: Net Operating Income: Plus Operating Expenses: Plus Vacancy Losses: Equals Potential Gross Income: PGI/Net Leasable Area Equals REQUIRED RENT:
$7,000,000 $1,400,000 $ 196,000 $5,600,000 $ 504,000 $ 700,000 $ 343,000 $ 55,500 $1,098,500 $4.225
Cost of Project: $7,000,000 Loan to Value: 0.800 Equity Dividend Rate: 0.140 Mortgage Constant: 0.129 Operating Expenses: 37.21% Vacancy Losses: 5.00% Net Leasable Area: 80,000
Market Rents: $1,100,000 Cash Retained for Equity Account: $ 166,500 Less Reserves: $ 44,000 Less Vacancy: $ 55,500 Equals Cash Throw-Off: Throw$ 67,000 Divided by Re Equals Just. Eq. Amt.: $ 478,571 Account Allowing for Monies-Out: Monies$ 943,500 Less Operating Expenses: $ 333,000 Less Real Estate Taxes: $ 10,000 Equals Cash for Debt: $ 600,500 Divided by Rm Equals Just. Debt Amt.:$6,672,222