Capital Project Funds: Instructor: Janice H. Fergusson
Capital Project Funds: Instructor: Janice H. Fergusson
Capital Project Funds: Instructor: Janice H. Fergusson
Chapter 7
Capital Project Funds
Buildings
Highways & bridges
Storm water drainage systems
Interim Financing
Interim
Financing
Comparison
Short-Term
Borrowing
BAN Financing
Recorded as liability of
fund
Expenditure is for
capital outlay
Results in artificial
deficit in Fund Balance
Recorded as OFS
Expenditure is for
capital outlay
OFS and expenditure
cancel out no artificial
deficit
Project Costs
Overhead
Interest
Intergovernmental Revenues
Percent
1,200,000
40
State Grant
600,000
20
Bond issue
900,000
30
300,000
10
3,000,000
100
TOTAL
Budget entry
Estimated Revenues Federal Grant
Estimated Revenues State Grant
Estimated OFS Bonds
Estimated OFS Transfer from GF
Appropriations Bean & Co. Contract
Appropriations Labor
Appropriations Machine Time
Appropriations Fuel & Materials
1,200,000
600,000
900,000
300,000
2,400,000
300,000
200,000
100,000
Sign Contract
Encumbrances Contract
Encumbrances Outstanding
2,400,000
2,400,000
911,000
900,000
11,000
2,000
2,000
Net Position
Bonds Payable
Bond Premium
911,000
900,000
11,000
Supplemental Order
Encumbrances Fuel & Mat.
Encumbrances Outstanding
55,000
55,000
Financing Received
Cash
Revenues State Grant
OFS Transfer from GF
730,000
600,000
130,000
Invoices received
Encumbrances Outstanding
Encumbrances Fuel & Mat.
Encumbrances Contract
1,048,000
49,000
81,000
1,000,000
48,000
1,000,000
50,000
1,080,000
1,130,000
1,130,000
Retained Percentage
Insurance policies
Certificates of Deposit (not subject to fair value
rules from Chapter 5)
Bonding
Cash Disbursements
Vouchers Payable
Investments
Expenditures Labor
Cash
970,000
400,000
140,000
1,510,000
140,000
140,000
Notes:
Could bill each time allowable charge incurred.
Amount received may be less than amount billed if Federal
Government does not allow all expenditures.
508,000
508,000
1,000,000
49,000
81,000
140,000
1,270,000
40%
508,000
Interest on Investments
Accrued Interest Receivable
Revenues Interest
18,000
18,000
Closing Entries
Accounts Closed
Use same routine as
used in earlier chapters
Closing entries typically
result in artificial deficits
Appropriated fund
balance reported for
unexpended amounts
Required
Balance Sheet
Statement of Revenues, Expenditures, and
Changes in Fund Balance [Operating Statement]
Optional
Invoices Received
Encumbrances Outstanding
Encumbrances Contract
Encumbrances Fuel & Mat.
1,407,000
Expenditures Contract
Expenditures Fuel & Mat.
Expenditures Machine Time
Contracts Payable Retainage
Vouchers Payable
1,410,000
43,000
108,000
1,400,000
7,000
70,500
1,490,500
1,561,000
1,561,000
Cash Receipts
Cash
Due from Federal Government
Revenues Federal Grant
Investments
Revenues Interest
OFS Transfer from GF
1,798,000
508,000
690,000
400,000
30,000
170,000
Cash Disbursements
Vouchers Payable
Expenditures Labor
Cash
1,600,500
129,000
1,729,500
129,000
129,000
2,400,000
269,000
189,000
92,000
2,950,000
30,000
2,920,000
2,920,000
40%
1,168,000
1,198,000
30,000
30,000
30,000
Final Settlements
Contracts Payable Retainage
Due to Federal Government
Cash
120,500
30,000
150,500
911,000
730,000
508,000
690,000
30,000
170,000
47,000
47,000
47,000
500,000
500,000
BANs issued at par since the term is short, this is usually the case.
Net Position
BANs Payable
500,000
500,000
Issue Bonds
Cash
Expenditures Bond Issue Costs
OFS Bond Principal
OFS Bond Premium
909,000
2,000
900,000
11,000
500,000
30,000
530,000
At the same time the BAN principal will be removed from the
General Long-Term Liabilities accounts.
BANs Payable
Net Position
500,000
500,000
End of Chapter 7