Marginal Costing Pages 65

COST & MANAGEMENT ACCOUNTING CA PURUSHOTTAM SIR
MARGINAL COSTING
Question 1Arnav Ltd. manufacture and sales its product R-9. The following figures
have been collected from cost records of last year for the product R-9:
Elements of Cost Variable Cost portion Fixed Cost

Direct Material 30% of Cost of Goods Sold --
Direct Labour 15% of Cost of Goods Sold --

Factory Overhead 10% of Cost of Goods Sold ₹2,30,000
General & Administration Overhead 2% of Cost of Goods Sold ₹71,000
Selling & Distribution Overhead 4% of Cost of Sales ₹68,000
Last Year 5,000 units were sold at ₹185 per unit. From the given data find the
followings:
(a) Break-even Sales(in rupees)

(b) Profit earned during last year
(c) Margin of safety (in %)
(d) Profit if the sales were 10% less than the actual sales.
Question 2 Followinginformation are available for the year 2013 and 2014 of PIX
Limited:
Year 2013 2014
Sales ₹32, 00,000 ₹57, 00,000
Profit/ (Loss) (₹ 3,00,000) ₹7, 00,000
Calculate – (a) P/V ratio, (b) Total fixed cost, and (c) Sales
required to earn a Profit of₹12,00,000.
Facebook:- purushottam.aggarwal.50
Ask any issue on whatsapp:- 95828 08296 Page 6.1
Question 3 The ratio of variable cost to sales is 70%. The break-even point occurs
at 60% of the capacity sales. Find the capacity sales when fixed costs are ₹
90,000. Also compute profit at 75% of the capacity sales.
Question 4 Maximum Production capacity of KM (P) Ltd. is 28000 units per month.
Output at different levels along with cost data is furnished below:
Activity Level
Particulars of Costs
16,000 units 18,000 units 20,000 units
Direct Material ₹12,80,000 ₹14,40,000 ₹16,00,000
Direct labour ₹17,60,000 ₹19,80,000 ₹22,00,000
Total factory overheads ₹22,00,000 ₹23,70,000 ₹25,40,000
You are required to work out the selling price per unit a an activity level of 24,000
units by considering profit at the rate of 25% on sales.
Question 5 XYZ Ltd. has a production capacity of 2,00,000 units per year. Normal
capacity utilisation is as 90%. Standard variable production costs are ₹11 per unit.
The fixed costs are ₹3,60,000 per year. Variable selling costs are₹3 per unit and
fixed selling costs are₹2,70,000per year. The unit selling price is ₹20.
In the year just ended on 30th June, 2014, the production was 1,60,000 units and
sales were 1,50,000 units. The closing inventory on 30th June was 20,000 units.
The actual variable production costs for the year were ₹ 35,000 higher than the
standard.
1. Calculate the profit for the year
a. by absorption costing method and

b. by marginal costing method.
2. Explain the difference in the profits.
Question 6 A company sells its product at ₹ 15 per unit. In a period, if it produces

and sells 8,000 units, it incurs a loss of ₹ 5 per unit. If the volume is raised to
20,000 units, it earns a profit of ₹ 4 per unit. Calculate break-even point both in
terms of rupees as well as in units.
Question 7 NOV. 2007 A company produces single product which sells for ₹ 20
per unit. Variable cost is ₹ 15 per unit and Fixed overhead for the year is ₹
6,30,000.
Required:
(a) Calculate sales value needed to earn a profit of 10% on sales.
(b) Calculate sales price per unit to bring BEP down to 1,20,000 units.
(c) Calculate margin of safety sales if profit is ₹ 60,000.
Question 8
1. If margin of safety is ₹ 2,40,000 (40% of sales) and P/V ratio is 30% of AB Ltd,
calculate its (1) Break even sales, and (2) Amount of profit on sales of
₹9,00,000.
2. X Ltd. has earned a contribution of ₹2,00,000 and net profit of ₹1,50,000 of
sales of ₹8,00,000. What is its margin of safety?
Question 9A B and C are three similar plants under the same management who
want them to be merged for better operation. The details are as under:
Particulars Plant A at 100% Plant B at 70% Plant C at 50%
(₹ in Lakhs) (₹ in Lakhs) (₹ in Lakhs)

Turnover 300 280 150
Variable Cost 200 210 75
Fixed Cost 70 50 62
Required:-
a) Compute the capacity of the merged plant for break-even

b) Compute the profit of the merged plant at 75% capacity
c) Compute the capacity utilisation of the merged plant to earn a profit of Rs.
28 lakhs
Question 10 A company earned a profit of ₹ 30,000 during the year 2014. If the
marginal cost and selling price of the product are ₹ 8 and ₹ 10 per unit
respectively, find out the amount of margin of safety.
Question 11 NOV. 2008 ABC Ltd. can produce 4,00,000 units of a product per
annum at 100% capacity. The variable production costs are ₹ 40 per unit and the
variable selling expenses are ₹ 12 per sold unit. The budgeted fixed production
expenses were ₹ 24,00,000 per annum and the fixed selling expenses were ₹
16,00,000. During the year ended 31st March, 2014, the company worked at 80%
of its capacity. The operating data for the year are as follows:
Production 3,20,000 units
Sales @ ₹ 80 per unit 3,10,000 units
Opening stock of finished goods 40,000 units
Fixed production expenses are absorbed on the basis of capacity and fixed selling
expenses are recovered on the basis of period.
You are required to prepare Statements of Cost and Profit for the year ending 31st
March, 2014:
(i) On the basis of marginal costing
(ii) On the basis of absorption costing
Question 12 An automobile manufacturing company produces different models of

Cars. The budget in respect of model 007 for the month of March, 2015 is as
under:
Budgeted Output 40,000 Units

₹In lakhs ₹In lakhs
Net Realisation 700
Variable Costs:
Materials 264
Labour 52
Direct expenses 124 440
Specific Fixed Costs 90
Allocated Fixed Costs 112.50 202.50
Total Costs 642.50
Profit 57.50
Sales 700.00
Calculate:
(i) Profit with 10 percent increase in selling price with a 10 percent reduction in
sales volume.
(ii) Volume to be achieved to maintain the original profit after a 10 percent rise in
material costs, at the originally budgeted selling price per unit.
Question 13 NOV. 2008 PQR Ltd. reports the following cost structure at two
capacity levels:
(100% capacity) (75% capacity)

2,000 units 1,500 units
Production overhead I ₹3 per unit ₹4 per unit
Production overhead II ₹2 per unit ₹2 per unit
If the selling price, reduced by direct material and labour is ₹ 8 per unit, what
would be its break-even point?
Question 14 NOV. 2012 The following figures are related to LM Limited for the
year ending 31st March, 2014 : Sales - 24,000 units @ ₹ 200 per unit;
P/V Ratio 25% and Break-even Point 50% of
sales. You are required to calculate:
(i) Fixed cost for the year

(ii) Profit earned for the year
(iii) Units to be sold to earn a target net profit of ₹ 11,00,000 for a year.
(iv) Number of units to be sold to earn a net income of 25% on cost.
(v) Selling price per unit if Break-even Point is to be brought down by 4,000 units.
Question 15 The following information is given by Star Ltd.:

Margin of Safety ₹1,87,500
Total Cost ₹1,93,750
Margin of Safety 3,750 units
Break-even Sales 1,250 units

Required:
Calculate Selling Price Per unit, Profit, P/V Ratio, BEP Sales (in₹) and Fixed Cost.
Question 16 A Chinese soft drink company is planning to establish a subsidiary

company in India to produce mineral water. Based on the estimated annual sales
of 40,000 bottles of the mineral water, cost studies produced the following
estimates for the Indian subsidiary:
Total annual
costs Percent of Total Annual
Cost which is variable
Material 2,10,000 100%
Labour 1,50,000 80%
Factory Overheads 92,000 60%
Administration
Expenses 40,000 35%
The Indian production will be sold by manufacturer‟s representatives who will

receive a commission of 8% of the sale price. No portion of the Chinese office
expenses is to be allocated to the Indian subsidiary. You are required to
(i) Compute the sale price per bottle to enable the management to realize an
estimated 10% profit on sale proceeds in India.
(ii) Calculate the break-even point in Rupee sales as also in number of bottles
for the Indian subsidiary on the assumption that the sale price is ₹ 14 per
bottle.
Question 17 MAY 2014 You are given the following data :
Sales Profit
Year 2013 ₹1,20,000 8,000
Year 2014 ₹1,40,000 13,000
Find out –
(i) P/V ratio,
(ii) B.E. Point,
(iii) Profit when sales are ₹1,80,000,
(iv) Sales required earn a profit of ₹12,000,
(v) Margin of safety in year 2014.
Question 18
(₹)
(i) Ascertain profit, when sales = 2,00,000
Fixed Cost = 40,000
BEP = 1,60,000
(ii) Ascertain sales, when fixed cost = 20,000
Profit = 10,000
BEP = 40,000
Question 19 There are two similar plants under the same management. The
management desires to merge these plants.
The following particulars are available:-
Particulars Factory 1 Factory 2
Capacity operation 100% 60%

Sales ₹ 300 Lakhs ₹ 120 Lakhs
Variable Costs ₹ 220 Lakhs ₹ 90 Lakhs
Fixed Costs ₹ 40 Lakhs ₹ 20 Lakhs
You are required to calculate:-
i. What would be capacity of the merged plant to be operated for the purpose
of break-even and
ii. What would be the profitability on working at 75% of the merged capacity ?
Question 20 X Co Ltd. Manufactures and sells four products A,B,C and D. The
total budgeted sales (100%) are Rs. 6,00,000 per month. The Fixed Costs are Rs.
1,59,000 per month.
Sales mix in value comprises of :-
Product Present % Proposed %
A 33.33% 25%
B 41.67% 40%
C 16.67% 30%
D 8.33% 5%
The operating cost as a % of selling prices are:-

A-60%, B-68%, C-80% and D -40%
Calculate break even sales for the company for both these periods.
Question 21 M ltd. Manufactures three products P, Q and R. The unit selling

prices of these products are Rs. 100, Rs. 80 and Rs. 50 respectively. The
corresponding unit variable cost are Rs. 50, Rs. 40 and Rs. 20/ the proportions
(quantity-wise) in which these products are manufactured and sold are 20%, 30%
and 50% respectively. Total fixed cost are Rs. 14,80,000.
Given the above information, you are required to work out the over all break-even
quantity and the product-wise break-up of such quantity.
Question 22MAY 2008 A company has fixed cost of ₹ 90,000, Sales ₹ 3,00,000
and Profit of ₹ 60,000. Required:
(i) Sales volume if in the next period, the company suffered a loss of ₹ 30,000.
(ii) What is the margin of safety for a profit of ₹ 90,000?
Question 23 You are given the following data for the year 2007 of Rio Co. Ltd:
Variable cost 60,000 60%

Fixed cost 30,000 30%
Net profit 10,000 10%
Sales 1,00,000 100%
Find out (a) Break-even point, (b) P/V ratio, and (c) Margin of safety.
Question 24 MNP Ltd sold 2,75,000 units of its product at ₹ 37.50 per unit.
Variable costs are ₹ 17.50 per unit (manufacturing costs of ₹ 14 and selling cost ₹
3.50 per unit). Fixed costs are incurred uniformly throughout the year and amount
to ₹ 35,00,000 (including depreciation of ₹15,00,000). there are no beginning or
ending inventories.
Required:
a) Estimate breakeven sales level quantity and cash breakeven sales level
quantity.
b) Estimate the P/V ratio.
c) Estimate the number of units that must be sold to earn an income (EBIT) of
₹ 2,50,000.
d) Estimate the sales level achieve an after-tax income (PAT) of ₹ 2,50,000.
Assume 40% corporate Income Tax rate.
Question 25 You are given the following particulars calculate:
(a) Break-even point

(b) Sales to earn a profit of ₹ 20,000
i. Fixed cost ₹ 1,50,000
ii. Variable cost ₹ 15 per unit
iii. Selling price is ₹ 30 per unit
Question 26 The product mix of a Gama Ltd. is as under:

Products
M N
Units 54,000 18,000
Selling price ₹7.50 ₹15.00
Variable cost ₹6.00 ₹4.50
Find the break-even points in units, if the company discontinues product ₹M‟ and
replace with product ₹O‟. The quantity of product ₹O‟ is 9,000 units and its selling
price and variable costs respectively are ₹ 18 and ₹ 9. Fixed Cost is ₹ 15,000.
Question 27 NOV 2014 Zed Limited sells its product at ₹ 30 per unit. During the
quarter ending on 31st March, 2014, it produced and sold 16,000 units and'
suffered a loss of ₹ 10 per unit. If the volume of sales is raised to 40,000 units; it
can earn a profit of ₹ 8 per unit.
You are required to calculate:

(i) Break Even Point in Rupees.
(ii) Profit if the sale volume is 50,000 units.
(iii) Minimum level of production where the company needs not to close the
production if unavoidable fixed cost is ₹ 1,50,000.
Question 28 A Ltd. maintains margin of safety of 37.5% with an overall

contribution to sales ratio of 40%. Its fixed costs amount to ₹ 5 lakhs.
Calculate the following:

i. Break-even sales
ii. Total sales
iii. Total variable cost
iv. Current profit
v. New ₹margin of safety‟ if the sales volume is increased by 7 ½ %.
Question 29 A Company sells two products, J and K. The sales mix is 4 units of J
and 3 units of K. The contribution margins per unit are ₹ 40 for J and ₹ 20 for K.
Fixed costs are ₹ 6,16,000 per month. Compute the break-even point.
Question 30 NOV 2009 Mega Company has just completed its first year of
operations. The unit costs on a normal costing basis are as under:
(₹)
Direct material 4 kg @ ₹ 4 = 16.00
Direct labour 3 hrs @ ₹ 18 = 54.00
Variable overhead 3 hrs @ ₹ 4 = 12.00
Fixed overhead 3 hrs @ ₹ 6 = 18.00
100.00
Selling and administrative costs:
Variable ₹20 per unit
Fixed ₹7,60,000
During the year the company has the following activity:
Units produced = 24,000

Units sold = 21,500
Unit selling price = ₹168
Direct labour hours worked = 72,000
Actual fixed overhead was ₹ 48,000 less than the budgeted fixed overhead.
Budgeted variable overhead was ₹ 20,000 less than the actual variable overhead.
The company used an expected actual activity level of 72,000 direct labour hours
to compute the predetermine overhead rates.
Required:
(a) Compute the unit cost and total income under:

i. Absorption costing
ii. Marginal costing
(b) Under or over absorption of overhead.

(c) Reconcile the difference between the total income under absorption and
marginal costing.
Question 31 A Ltd is having a proposal to purchase two machines X and Y. the

cost structure for the products with these two machines is as follows:-
Particular Machine X Machine Y
Variable Cost per unit Rs. 6.00 Rs. 4.00
Fixed Cost Rs. 2,00,000 Rs. 3,00,000
Selling Price per unit Rs. 10 Rs. 10
What is cost indifference point? Which machine should be preferred and when ?
Question 32 A company had incurred fixed expenses of ₹ 4,50,000, with sales of

₹ 15,00,000 and earned a profit of ₹ 3,00,000 during the first half year. In the
second half, it suffered a loss of Rs. 150000.
Calculate:
(i) The profit-volume ratio, break-even point and margin of safety for the first half
year.
(ii) Expected sales volume for the second half year assuming that selling price
and fixed expenses remained unchanged during the second half year.
(iii) The break-even point and margin of safety for the whole year.
Question 33 A company has a P/V ratio of 40%. By what percentage must sales
be increased to offset: 20% reduction in selling price?
Question 34 Two firms A & Co. and B & Co. sell the same product in the same
market. Their budgeted profit and loss account for the year ending 31st march,
2016 are as follows:-
Particulars A & Co. (Rs.) B & Co. (Rs.)
Sales 5,00,000 6,00,000
Variable Costs 4,00,000 4,00,000
Fixed Costs 30,000 70,000
Net Profit 70,000 1,30,000
Required:
1. Calculate at which sales volume both the firms will earn equal profit.
2. State which firm is likely to earn greater profits in condition of:
a. Heavy demand for the product
b. Low demand for the product.
Give reasons.
Question 35 By noting “P/V will increase or P/V will decrease or P/V will not
change”, as the case may be, state how the following independent situations will
affect the P/V ratio:
(i) An increase in the physical sales volume;
(ii) An increase in the fixed cost;
(iii) A decrease in the variable cost per unit;
(iv) A decrease in the contribution margin;
(v) An increase in selling price per unit;
(vi) A decrease in the fixed cost;
(vii) A 10% increase in both selling price and variable cost per unit;
(viii) A 10% increase in the selling price per unit and 10% decrease in the physical
sales volume;
(ix) A 50% increase in the variable cost per unit and 50% decrease in the fixed
cost.
Question 36 The P/V Ratio of Delta Ltd. is 50% and margin of safety is 40%. The
company sold 500 units for ₹ 5,00,000. You are required to calculate:
(i) Break- even point, and
(ii) Sales in units to earn a profit of 10% on sales
Question 37 MAY 2013 ABC Limited started its operation in the year 2013 with a
total production capacity of 2,00,000 units. The following information, for two years,
are made available to you:
Year Year
2013 2014
Sales (units) 80,000 1,20,000
Total Cost (₹) 34,40,000 45,60,000
There has been no change in the cost structure and selling price and it is
anticipated that it will remain unchanged in the year 2015 also.
Selling price is ₹ 40 per unit.

Calculate :
i. Variable cost per unit.
ii. Profit Volume Ratio.
iii. Break-Even Point (in units)
iv. Profit if the firm operates at 75% of the capacity.
Question 38 Maxim Ltd. manufactures a product “N-joy”. In the month of August

2014, 14,000 units of the product “N-joy” were sold, the details are as under:
(₹)
Sale Revenue 2,52,000
Direct Material 1,12,000
Direct Labour 49,000
Variable Overheads 35,000
Fixed Overheads 28,000
A forecast for the month of September 2014 has been carried out by the General
manger of Maxim Ltd. As per the forecast, price of direct material and variable
overhead will be increased by 10% and 5% respectively.
Required to calculate:
(a) Number of units to be sold to maintain the same quantum of profit that made
in August 2014.
(b) Margin of safety in the month of August 2014 and September 2014.
Question 39The Laila shoe company sells five different styles of ladies chappals
with identical purchase costs and selling price. The company is trying to find out
the profitability of opening another store, which will have the following expenses
and revenues :-
Per Pair (Rs.)
Selling Price 30.00
Variable Costs 19.50
Salesmen‟s commission 1.50
Total variable costs 21.00
Annual Fixed expenses are:-

Rent 60,000
Salaries 2,00,000
Advertising 80,000
Other Fixed Expenses 20,000
Total 3,60,000
Required:
a) Calculate the annual break even points in units and in value. Also determine
the profit or loss if 35,000 pairs of chappals are sold.
b) The sales commissions are proposed to be discontinued but instead a fixed
amount of Rs. 90,000 is to be incurred in fixed salaries. A reduction in selling price
of 5% is also proposed. What will be the break even points in units.
c) It is proposed to pay manager 50 paise per pair as further commission. The
selling price is also proposed to be increased by 5%. What would be the break
even point in units.
d) Refer to the original data, if the store manager were to be paid 30 paise
commission on each pair of chappal sold in excess of the break even point, What
would be the store‟s net profit if 50,000 pair of chappals were sold?
Note :- Consider each part of question separately
Question 40 If P/V ratio is 60% and the Marginal cost of the product is ₹ 20. What
will be the selling price?
Question 41 SK Lit. is engaged in the manufacture of tyres. Analysis of income

statement indicated a profit of ₹ 150 lakhs on a sales volume of 50,000 units. The
fixed costs are ₹ 850 lakhs which appears to be high. Existing selling price is
₹3,400 per unit. The company is considering to revise the profit target to ₹ 350
lakhs. You are required to compute –
(i) Break- even point at existing levels in units and in rupees.

(ii) The number of units required to be sold to earn the target profit.
(iii) Profit with 15% increase in selling price and drop in sales volume by 10%.
(iv) Volume to be achieved to earn target profit at the revised selling price as
calculated in (iii) above, if a reduction of 8% in the variable costs and ₹ 85
lakhs in the fixed cost is envisaged.
Question 42 Mr. X has ₹ 2,00,000 investments in his business firm. He wants a 15

per cent return on his money. From an analysis of recent cost figures, he finds that
his variable cost of operating is 60 per cent of sales, his fixed costs are ₹ 80,000
per year. Show computations to answer the following questions:
(i) What sales volume must be obtained to break even?

(ii) What sales volume must be obtained to get 15 per cent return on investment?
(iii) Mr. X estimates that even if he closed the doors of his business, he would
incur ₹ 25,000 as expenses per year. At what sales would he be better off by
locking his business up?
Question 43 A company has three factories situated in north, east and south with
its Head Office in Mumbai. The management has received the following summary
report on the operations of each factory for a period:
(₹ in ₹000)
Sales Profit
Actual Over/(Under Actual Over/(Under)
)
Budget Budget
North 1,100 (400) 135 (180)
East 1,450 150 210 90
South 1,200 (200) 330 (110)
Calculate for each factory and for the company as a whole for the period :
a) The Actual fixed costs.
b) Break-even sales.
Question 44 WONDER LTD. manufactures a single product, ZEST. The following

figures relate to ZEST for a one-year period:
Activity Level 50% 100%

Sales and production (units) 400 800
₹lakhs ₹lakhs
Sales 8.00 16.00
Production costs:
Variable 3.20 6.40
Fixed 1.60 1.60
Selling and administration costs:
Variable 1.60 3.20
Fixed 2.40 2.40
The normal level of activity for the year is 800 units. Fixed costs are incurred
evenly throughout the year, and actual fixed costs are the same as budgeted.
There were no stocks of ZEST at the beginning of the year.
In the first quarter, 220 units were produced and 160 units were sold.
Required
(a) What would be the fixed production costs absorbed by ZEST if absorption
costing is used?
(b) What would be the under/over-recovery of overheads during the period?
(c) What would be the profit using absorption costing?
(d) What would be the profit using marginal costing?
Question 45 ABC Ltd. is operating at 80 % capacity and presents the following

information:
Break-even Sales ₹400 crores

P/V Ratio 30 %
Margin of Safety ₹120 crores
Management has decided to increase production to 95 % capacity level with the

following modifications:
(i) The selling price will be reduced by 10%.
(ii) The variable cost will be increased by 2% on sales
(iii) The fixed costs will increase by ₹ 50 crores, including depreciation on
additions, but excluding interest on additional capital.
Additional capital of ₹ 100 crores will be needed for capital expenditure and
working capital.
Required:
(i) Indicate the sales figure, with the working, that will be needed to earn ₹ 20
crores over and above the present profit and also meet 15% interest on the
additional capital.
(ii) What will be the revised Break-even Sales, P/V Ratio and Margin of Safety
Question 46 A single product company sells its product at ₹ 60 per unit. In 2013,
the company operated at a margin of safety of 40%. The fixed costs amounted to ₹
3,60,000 and the variable cost ratio to sales was 80%.
In 2014, it is estimated that the variable cost will go up by 10% and the fixed cost
will increase by 5%.
(i) Find the selling price required to be fixed in 2014 to earn the same P/V ratio as
in 2013.
(ii) Assuming the same selling price of ₹ 60 per unit in 2014, find the number of
units required to be produced and sold to earn the same profit as in 2013.
Question 47 PQR Ltd. has furnished the following data for the two years :
2013 2014
Sales ₹8,00,000 ?
Profit/Volume Ratio (P/V ratio) 50% 37.5%
Margin of Safety sales as a % of total
sales 40% 21.875%
There has been substantial savings in the fixed cost in the year 2014 due to the
restructuring process. The company could maintain its sales quantity level of 2013
in 2014 by reducing selling price.
You are required to calculate the following:

(i) Sales for 2014 in Rupees,
(ii) Fixed cost for 2014,
(iii) Break-even sales for 2014 in Rupees.
Question 48 The overhead expenses of a factory producing a single article at

different operating levels are as follows:
Works 80% 100% 60% 120%

Overhead
Works Rs. 72,000 Rs. 80,000 Rs. 66,000 Rs. 1,00,000
Overhead
At Present the factory is working at 60% operating level and its annual sales
amount to Rs. 2,88,000. Selling prices have been based on 100% capacity and
have the following relationship with costs at this level:
Factory Cost 66.67% of sales value

Prime Cost 75% of the factory cost.
Administrative and selling expenses (of which 75% is variable) 20% of
sales value
The management receives an offer for carrying out some work for another
company valued at Rs. 66,000 per annum which will take 40% of the capacity. The
prime cost for the work is estimated at Rs. 40,000. There will be an addition of Rs.
3,000 per annum to administrative expenses.
The sale manager estimates that the sales of the company‟s own product will
increase to 80% of capacity by the time new order materialises. Calculate the
profits on current production. Give your views, supported by figures, on the
advisability of accepting the new work.
Question 49 A company currently operating at 80% capacity has the following

particulars :
Sales Rs. 32,00,000
Direct materials Rs. 10,00,000
Direct labour Rs. 4,00,000
Variable overheads Rs. 2,00,000
Fixed overheads Rs. 13,00,000
An export order has been received that would utilise half the capacity of factory.
The order cannot be split i.e. it has either to be taken in full and executed at 10%
below the normal domestic prices or rejected totally. The alternatives available to
the Management are :
1. Reject the order and continue with the domestic sales only (as at present)
OR
2. Accept the order, split capacity between overseas and domestic sales and
turn away excess domestic demand OR
3. Increase capacity so as to accept the export order and maintain the present
domestic sales by:
a. Buying an equipment that will increase capacity by 10%. This will
result in an increase of Rs. 1,00,000 in fixed costs and
b. Work overtime to meet balance of required capacity. In that case,
labour will be paid at one and half times the normal wage rate.
Prepare a comparative statement of profitability and suggest the best alternatives.
Question 50 The budgeted income statement by product lines of multi-products

ltd. For year 2016 is as follows:-
Product A (₹) Product B (₹) Product C (₹)
Sales 2,00,000 5,00,000 3,00,000
Variable
Expenses:
Cost of goods sold 90,000 2,70,000 1,50,000
Selling Expenses 30,000 90,000 45,000
Fixed Expenses:
Overhead 36,000 90,000 54,000
Administrative 16,000 40,000 24,000
Income before tax 28,000 10,000 27,000
Income tax @ 11,200 4,000 10,800
40%
Net Income 16,800 6,000 16,200
All products are manufactured in same facilities under common administrative
control. Fixed expenses are allocated among the products in proportion to their
budgeted sales value.
1. Compute the budgeted break-even point of the company as a whole from
the data provided.
2. What would be the effect on budgeted income if half of budgeted sales
volume of product B were shifted to product A & C in equal rupee amounts
so that the total budgeted sales in rupees remain the same.
3. What would be the effect of the shift in the product-mix suggested in (2)
above on the budgeted break-even point of the whole company ?
Question 51 From the following particulars, find the most profitable product mix
and prepare a statement of profitability of that product mix:-
Product A Product B Product C
Units budgeted to be produced 1,800 3,000 1,200
and sold
Selling price per unit (₹) 60 55 50
Requirement per unit:
Direct Materials 5 kg 3 kg 4 kg
Direct labour 4 hours 3 hours 2 hours
Variable overheads (₹) 7 13 8
Fixed overheads (₹) 10 12 5
Cost of direct material per kg (₹) 4 4 4
Direct labour hour rate (₹) 2 2 2
Maximum possible units of sales 4,000 5,000 1,500
All the three products are produced from the same direct material using same type
of machines and labours. Direct labour, which is the key factor, is limited to 18,600
hours.
Question 52 A manufacturer with an overall capacity (inter-changeable among the

products) of 1,00,000 machine hours has been so far producing a standard mix of
A, B and C as 15,000 units, 10,000 units and 10,000 units respectively. On
experience, the total expenditure exclusive of his fixed charges found to be Rs.
2,09,000 and the variable costs ratio among the products is 1 : 1.5 : 1.75
respectively per unit. The fixed charges comes to Rs. 2.00 per unit. When the unit
selling prices are Rs. 6.25 for A, Rs. 7.50 for B and Rs. 10.50 for C, he incurs loss.
He desires to change the product mix as under:-
MIX 1 MIX 2 MIX 3
A 18,000 15,000 22,000
B 12,000 6,000 8,000
C 7,000 13,000 8,000
As an accountant, which mix would you recommend ?
Question 53 A firm can produce three different products from the same raw
material using the same production facilities. The requisite labour is available in
plenty at Rs. 8 per hour for all products. The supply of raw material, which is
imported at Rs. 8 per kg., is limited to 10,400 kgs for the budget period. The
variable overheads are Rs. 5.60 per hour. The fixed overheads are Rs. 50,000.
The selling commission is 10% on sales.
a) From the following information, you are required to suggest the most
suitable sales mix, which will maximize the firm‟s profits. Also determine the
profit that will be earned at that level:-
Product market Selling price Labour hours Raw material
demand per unit (₹) required per required per
(units) unit (₹) unit (Kg.)
X 8,000 30 1 0.7
Y 6,000 40 2 0.4
Z 5,000 50 1.5 1.5
b) Assume, in above situation, if additional 4,500 kgs of raw material is made
available for production. Should the firm go in further production, if it will
result in additional fixed overheads of Rs. 20,000 and 25% increase in the
rates per hour for labour and variable overhaeds.
Question 54 A company produces three products. The general manager has
prepared the following draft budget for the next year.
No. of units 30,000 20,000 40,000
Selling price per unit 40 80 20
(₹)
P/V Ratio 20% 40% 10%
Raw material cost as 40% 35% 45%
a % of sales value
Maximum Sales 40,000 30,000 50,000
potential in Units
The company incurs Rs. 1,00,000 per annum towards fixed cost. The company
uses the same raw material in all the three products and the price of raw material is
Rs. 2 per kg.
The draft budget makes full utilization of the available raw material which is in short
supply. The managing director is not satisfied with the budgeted profitability and
hence he has passed on the aforesaid draft budget to you for review. Required:
1) Set an optimal product mix for the next year and finds its profit.
2) The company has been able to locate a source for purchase of additional
material 20,000 kgs at an enhanced price. The transport cost for the
additional raw material is Rs. 10,000. What is the maximum price per
kg.which can offered by the company for additional supply of raw material.
Question 55 ABC Ltd. Produces three products A, B and C from the same
manufacturing facilities. The cost and other details of the three products are as
follows:-
Selling price per unit (Rs.) 200 160 100
Variable cost per unit (Rs.) 120 120 40
Maximum production per 5,000 8,000 6,000
months in units
Maximum demand per 2,000 4,000 2,400
month in units
Fixed expenses for the month is Rs. 2,76,000. The total processing hours available
for the month cannot be increased beyond 200 hours. With these available 200
hours, only one of these three products can be produced at maximum level.
You are required to:-
a) Compute the most profitable product-mix;
b) Compute the overall break-even sales of the company for the month based
on the mix calculated in (a) above.
Question 56 Kalyan university conducts a special course on “Computer

Applications” for a month during summer. For this purpose, it invites applications
from graduates. An entrance test is given to the candidates and based on the
same, a final selection of a 100 candidates is made. The entrance test consists of
four objective type of examinations and is spread over four days, one examination
per day. Each candidate is charged a fee of Rs. 50 for taking up the entrance test.
The following data was gathered for the past 2 years:-
Kalyan University
Statement of net revenue from the entrance test for the course on “Computer
Application”
2015 2016
Gross Revenue (Fees Collected) (A) 1,00,000 1,50,000
Costs:-
Valuation 40,000 60,000
Question Booklets 20,000 30,000
Hall Rent at Rs. 2,000 per day 8,000 8,000
Honorarium to chief administrative 6,000 6,000
Supervision charges (One supervisor for
4,000 6,000
every
100 candidates at the rate of Rs. 50 per day)
General administrative expenses 6,000 6,000
Total Cost (B) 84,000 1,16,000
Net Revenue (A – B) 16,000 34,000
You are required to compute :-
a) The budgeted net revenue if 4,000 candidates take up the entrance test in 2017.
b) The break-even number of candidates.

c) The number of candidates to be enrolled if the net income desired to be Rs.
20,000.
Solution to Question 1:
Working Note 1:- Calculation of COGS
COGS= DM + DL+ Fixed O/H + General & Administrative O/H
x= 0.3x + 0.15x + 0.10x +2,30,000 + 0.02x +71,000
x= 7,00,000
Working Note 2:- Calculation of COS
COS = COGS + Selling & Distribution O/H
x = 7,00,000 +0.04x +68,000
x= 8,00,000
Working Note 3:- Calculation of Variable & Fixed Cost
Elements of Cost Variable Cost Fixed Cost
Direct Material 2,10,000 -
Direct Labour 1,05,000 -
Fixed O/H 70,000 2,30,000
General & Administrative 14,000 71,000
O/H
Selling & Distribution O/H 32,000 68,000
Total 4,31,000 3,69,000
Working Note 4:- Marginal Cost Equation & PV Ratio

Sales 9,25,000
- Variable cost (4,31,000)
Contribution 4,94,000
- Fixed Cost (3,69,000)
Profit 1,25,000
P/V Ratio = X 100

= X 100 = 53.41%
(a) BEP Sales = = = 6,90,882

(b) Profit = Rs. 1,25,000 (as per Working Note 4)
(c) MOS (%) = X 100
= X 100
= 25.31%
(d) Profit at less than 10% sales = Contribution – Fixed cost

= Sales x P/v Ratio - Fixed cost
= 9,25,000 X X – 3,69,000
= 75,638
Working Note 1:- Calculation of Variable O/h per unit & Fixed O/H
Variable O/H per unit =
= = 85 per unit
Fixed O/H = Total Fixed O/H – Total Variable Factory O/H

= 22,00,000 – 16,000 X 85
= 8,40,000
Statement Showing total cost at 24,000 units
Particulars Amount (Rs)
Direct Material (24,000 units X 19,20,000
Direct Labour (24,000 units X 26,40,000
Variable factor O/ H (24,000 X Rs. 85) 20,40,000

Fixed Factory O/H 8,40,000
Total Cost 74,40,000
+ Profit ( ¼ of Sales = 1/3 of cost) 28,80,000
Total Sales 99,20,000
Selling Price per unit = = = Rs. 413.34 per unit
Working Note 1 :- Calculation of Sales, Profit/ loss & P/V ratio
8,000 units 20,000 units
Sales Rs. 1,20,000 (8000 units X Rs. 15 Rs. 3,00,000 (20,000 units X Rs.
per unit) 15 per unit)
Profit (40,000) (8000 units X Rs.5 per Rs. 80,000 (20000 units X Rs.4
unit) per unit)
P/V Ratio = = X 100 = 66.66 %

Working Note 2 :- Marginal Cost equation at 8,000 units
Amount (Rs)
Sales 1,20,000
- Variable Cost (40,000) (balancing figure)
Contribution 80,000 (66.66%)
- Fixed Cost (1,20,000) (balancing figure)
Profit (40,000)
Contribution per unit = = Rs.10 per unit

BEP Sales = = = Rs. 1,80,000
BEP Units = = = 12,000 units
SOLUTION TO QUESTION 8:-

(1) Given :- MOS = Rs. 2,40,000 (40 % of Sales)
Hence, total sales = = Rs. 6,00,000
(a) BEP Sales = Rs. 6,00,000 –Rs. 2,40,000 = = Rs. 3,60,000
(b) Profit = – Fixed Cost
= Rs. 9,00,000 X 30% - Rs. 1,08,000

= Rs. 1,62,000
Fixed Cost = BEP Sales X P/V Ratio
= 3,60,000 X 30%
= Rs. 1,08,000
(2) Calculation of P/V Ratio & Marginal Cost Equation

Amount (Rs)
Sales 8,00,000
- Variable Cost (6,00,000)
- Fixed Cost (50,000)
Profit 1,50,000
P/V Ratio = X 100
= X 100 = 25%
MOS =
= = Rs. 6,00,00
SOLUTION TO QUESTION 10
MOS = = = Rs. 1,50,000
P/V Ratio = X 100 = X 100 = 20%
Solution to Q 11:-
Income statement under Marginal costing approach

Particulars Amount
(Rs.)
Variable (Direct Material Cost)
Variable (Direct Labour Cost)

Variable (Direct Expenses)
Variable Factory OH
Variable manufacturing cost of Quantity 1,28,00,000
Produced 320000 units x Rs. 40
Add:- Opening FG 40000 units x Rs.40 16,00,000
Less:- Closing FG 50000 units x Rs. 40 (20,00,000)
Variable manufacturing cost of Quantity 1,24,00,000
Sold
Add:- Variable Selling OH 310000 units x Rs.12 37,20,000
Variable Cost of Sales (A) 1,61,20,000
Sales (B) 2,48,00,000
Contribution (B – A) 86,80,000
Less:- Fixed Factory OH 24,00,000
Fixed Office and Admin OH NIL
Fixed Selling & Distribution OH 16,00,000
Profit 46,80,000
Income statement under Absorption costing approach

Particulars Amount
(Rs.)
Variable Factory OH
Total 320000 units x Rs. 40 1,28,00,000
Fixed Factory OH absorbed 320000 units x Rs.6 19,20,000
Total manufacturing cost of Quantity Produced 1,47,20,000
Add:- Opening FG 40000 units x Rs.46 18,40,000

Less:- Closing FG 50000 units x Rs. 46 (23,00,000)
Total manufacturing cost of Quantity Sold 1,42,60,000
Add:- Variable Selling & Dist. OH 310000 units x 37,20,000
Rs.12 16,00,000
Fixed Selling and Dist. OH
Add:- Under absorbed OH (Actual OH incurred – 4,80,000
OH absorbed)
24,00,000 – 19,20,000
Less:- Over absorbed OH (OH absorbed – Actual
OH incurred)
Total Cost of Sales (A) 2,00,60,000
Sales (B) 2,48,00,000
Profit (B – A) 47,40,000

(i) Statement of Calculation of Profit
Amount (Rs) (in lacs)
Sales (36,000 units X Rs. 1925 per unit) 693.00
- Variable Cost (36,000 units X Rs. (396.00)
1100 per unit)
Contribution 297.00
- Fixed Cost (202.50)
Profit 94.50
Old Sales Volume = 40,000 units

New Sales Volume = 40,000 units X 90% = 36,000 units
Old Selling Price per unit = = Rs. 1750 per unit
New Selling Price per unit = Rs. 1750 per unit X 1.10 = Rs. 1925 per unit
Variable Cost per unit = = Rs. 1,100 per unit
(ii) Desired Sales (units) =
= = 44, 521 units
New Contribution per unit = Selling Price – New Variable Cost per unit
= Rs. 1750 – (Rs. 1,100 per unit +
X 10%)
= Rs. 584 per unit
Solution to Question 17 :-
(i) P/V Ratio = = X 100 = 25%
Working Note 1:- Marginal Cost Equation (2014)

Amount (Rs)
Sales 1,40,000
Contribution 35,000 (25% PV Ratio)
- Fixed Cost (22,000) (balancing figure)
Profit 13,000
(ii) BEP = = = Rs. 88,000
(iii) Profit = Sales X P/V Ratio – Fixed Cost = Rs. 1,80,000 X 25% - Rs.22,000 = Rs.23,000
(iv) Desired Sales = = = Rs. 1,36,000
MOS (2014) = = Rs. 52,000
Solution to Question 18 :
(i) Profit = Sales X P/V Ratio – Fixed Cost
= Rs. 2,00,000 X 25% - Rs.40,000 = Rs. 10,000
P/V ratio = ?
Fixed Cost = BEP X P/V ratio

40,000 = 1,60,000 X P/V ratio
P/V Ratio = 25%
(ii) Profit = Sales X P/V Ratio – Fixed Cost

10,000 = sales X 50% - 20,000
Sales = Rs. 60,000
P/ V ratio = ?
Fixed Cost = = BEP X P/V ratio
20,000 = 40,000 X P/V ratio
P/V Ratio = 50%

Working note 1:- Calculation of sales, variable cost , contribution & fixed cost of at
100%.
Particulars Factory 1 Factory 2 Merged Plant at
(in Rs. lacs) (in Rs. lacs) 100% (in Rs.
lacs)
Sales 300 200 500
(-) Variable Cost (220) (150) (370)
Contribution 80 50 130
(-) Fixed Cost (40) (20) (60)
Profit 40 30 70
(i) Capacity at Break- Even Point = x 100
= x 100 = 46.15%
Required sales (BEP) = = = 230.69 lacs
P/V Ratio = x 100 = x 100 = 26%
(ii) Profit at 75% Capacity :- Total Sales at 75% X P/V Ratio – Fixed Cost
= 1000 lacs X 75% X 26% - 60 lacs
= 37.50 lacs
Working note 1:- Calculation of overall Contribution per unit

Product Selling Variable Contribution Qty Overall contribution
price cost Mix per unit
P 100 50 50 20% 10
Q 80 40 40 30% 12
R 50 20 30 50% 15
Total Rs. 37 per unit
(i) Overall BEP (units) = = = 40,000 units
(ii) Break up of Composite BEP Units
P :- 20% of 40,000 units = 8,000 units

Q:- 30% of 40,000 units = 12,000 units
Q:- 50% of 40,000 units = 20,000 units
Total = 40,000 units
Working Note 1:- Marginal Cost Equation
Amount (Rs)
Sales 3,00,000
Contribution 1,50,000 (balancing figure)
- Fixed Cost (90,000)

Profit 60,000
P/V ratio = X 100 = X 100 = 50%
(i) Sales Volume = = = Rs. 1,20,000
(ii) MOS Sales = = = Rs. 1,80,000

Working Note 1:- Variable cost to Sales ratio = 60%
So, P/V Ratio = 100% - 60% = 40%
(a) BEP = = = Rs. 75,000
(b) P/V Ratio = 40%

(c) MOS = = = Rs. 25,000
(a) BEP= = = 10,000 units
(b) Desired Sales Value =
= = Rs. 3,40,000
P/V Ratio = X 100 = X 100 = 50%

N = 18000 units and O = 9000 units
Ratio of N:O = 2:1
Calculation of contribution per unit

Particulars N O
Selling price per unit 15 18
Less variable cost per unit (4.50) (9)
Contribution per unit Rs. 10.50 Rs. 9
Assume x units of “O” is produced then 2x units of “N” shall be produced.

At BEP, Contribution = Fixed cost
2x units x Rs. 10.50 + x units x Rs. 9 = Rs. 15000
X = 500
Hence N = 1000 units and O = 500 units

Let 4x be no. of units of J
Then 3x shall be no. of units of K
BEP Units x = = = 1400 units
BEP (Units) for Product J is 4x = 4 X 1400 = 5600 units

BEP (Units) for Product K is 3x = 3 X 1400 = 4200 units
Solution to Question 30 :-
Income statement under Marginal costing approach

Particulars Amount
(Rs.)
Variable (Direct Material Cost) 24000 units x 384000
Rs.16
Variable (Direct Labour Cost) 24000 units x 1296000
Rs.54
Variable (Direct Expenses) NIL
Variable Factory OH 24000 units x Rs.12 + Rs. 308000

20000
Variable manufacturing cost of Quantity 19,88,000
Produced
Add:- Opening FG NIL
Less:- Closing FG 2500 units (2,07,083)
Sold
Add:- Variable Selling & Admin OH 21500 units 4,30,000
x Rs.20
Variable Cost of Sales (A) 22,10,917
Sales (B) 36,12,000
Less:- Fixed Factory OH 432000 - 48000 384000
Fixed Office and Admin OH 760000
Fixed Selling & Distribution OH
Profit 257083
Income statement under Absorption costing approach

Particulars Amount
(Rs.)
Variable (Direct Material Cost) 384000
Variable (Direct Labour Cost) 1296000
Variable (Direct Expenses) NIL
Variable Factory OH 308000
Fixed Factory OH absorbed 24000 units x Rs.18 432000
Total manufacturing cost of Quantity Produced 2420000
Less:- Closing FG 2500 units (252083)
Total manufacturing cost of Quantity Sold 21,67,917
Add:- Variable Selling & Admin OH 21500 units x 430000
Rs.20 760000
Fixed Selling and Admin OH
Add:- Under absorbed OH (Actual OH incurred – (48000)
OH absorbed)
OH incurred)
Total Cost of Sales (A) 33,09,917
Sales (B) 36,12,000
Profit (B – A) 302083
Reason for difference in profit
Particulars Amount (Rs.)

Profit under marginal costing 2,57,083
Add:- Opening stock Over-valued in marginal costing
Closing stock under valued in marginal costing 45000
Less:- Opening stock Under-valued in marginal costing NIL
Closing stock over valued in marginal costing
Profit under absorption costing 3,02,083
W.Note 1:- closing stock = 24000 units – 21500 units = 2500 units

Amount (Rs) ( 1st Amount (Rs) ( 2nd half)
half)
Sales 15,00,000 6,00,000
- Variable (7,50,000) (3,00,000)
Cost
Contribution 7,50,000 3,00,000
- Fixed Cost (4,50,000) (4,50,000)
Profit 3,00,000 (1,50,000)
(i) P/V ratio (1st half) = X 100 = X 100 = 50%
BEP (1st half)= = = Rs. 9,00,000
MOS (1st half) = = = Rs. 6,00,000
(ii) Sales volume (2nd half) = = = Rs. 6,00,000
(iii) BEP (Whole year) = = = Rs. 18,00,000
MOS (Whole year) = = = Rs. 3,00,000

Working note 1:- Calculation of P/V ratio
A S Co. B.S Co
P/V Ratio X 100 = 20% X 100 = 33.33%
(i) Profit of AS Co. = Sales X P/V ratio – Fixed cost

= sales X 20% - 30,000
Profit of BS Co. = Sales X P/V ratio – Fixed cost
= sales X 33.33% - 70,000
If profit of both company are to be same then:-
sales X 20% - 30,000 = sales X 33.33% - 70,000
40,000 = 0.1333 sales
Sales = Rs. 3,00,000
2-
Situation Greater profit earning co.
Low dd. AS Co. (low fixed cost)
High dd. BS Co. (high P/V ratio i.;e low variable cost to sales ratio)

(i) MOS = 40%
BEP = (100% - 40% ) of total sales = 60% of total sales= 60% X 5,00,000
= Rs. 3,00, 000

Amount (Rs)
Sales 5,00,000

Contribution 2,50,000 (50%)
- Fixed Cost (1,50,000)
Profit 1,00,000
(MOS X P/V ratio) = 5,00,000 X 40% X 50%
(ii) Desired Sales Value =
x =
x = Rs. 3,75,000
Or, Selling Price per unit = Rs. 1,000
Units assumed = x
1000 x =
x = 375 units

(i) Variable Cost per unit = = = Rs. 28 per
unit
Amount (Rs) (
2013)
Sales ( 80,000 units X Rs 40 32,00,000
per unit)
- Variable Cost ( 80,000 units (22,40,000)
X Rs 28 per unit)
- Fixed Cost (12,00,000) *
Loss (2,40,000)
Fixed Cost = Total Cost – Variable cost

= Rs. 34,40,000 - (80,000 units X Rs 28 per unit)
= Rs. 12,00, 000
(ii) P/V ratio = X 100 = X 100 = 30%
(iii) BEP (Rs)= = = Rs. 40,00,000
BEP (units ) = = 1,00,000 units
(iv) Profit at 75% = Sales X P/V Ratio – Fixed Cost

= 2,00,000 X Rs 40 per unit X 75% X 30% - 12,00,000
= Rs. 6,00,000
(a) (i) BEP Units = = = 40,000 units
BEP (in value) = 40,000 units X Selling price per unit (Rs. 30)
= Rs. 12,00,000
(ii) Profit at 35,000 pairs sale
Particulars Amount (rs)
Sales (35,000 X Rs. 30) 10,50,000
(-) Variable Cost (35,000 X Rs. 21) (7,35,000)

Contribution (35,000 X Rs.9) 3,15,000
(-) Fixed Cost (3,60,000)
Profit (45,000)
Hence, loss of Rs. 45,000

(b)
Revised selling price per unit Sales (Rs. 30 X 95%) 28.50
(-) Revised Variable Cost per unit (excluding (19.50)

commission)
Revised Contribution per unit 9
Revised selling price per unit Sales (Rs. 30 X 105%) 31.50
(-) Revised Variable Cost per unit (21+0.50) (21.50)

Revised Contribution per unit 10.00
Original data means , BEP = 40,000 units

Contribution per unit = Rs. 9
Contribution per unit = Rs. 9 upto 40,000 units

= Rs. 8.70 (0.30 commission) above 40,000 units
Profit = Contribution – fixed cost
= 40,000 X 9 + 10,000 X 8.70 – 3,60,000
= Rs. 87,000

If P/V Ratio = 60%
Variable cost per unit of sales price per unit ratio = 100% - 60% = 40%
= 0.40
= 0.40
Selling price per unit = Rs. 50

Working note 1:-Calculation of Budgeted Profit, Budgeted Sales (in rs‟000) and P/V
Ratio
Actual Budgeted Actual Budgeted P/V Ratio*
sales Sales Profit Profit
North 1100 1500 (1100+ 135 315 (135+ X 100 =
400) 180)
45%
East 1450 1300 (1450- 210 120 (210-90) X 100 =

150)
60%
South 1200 1400 (1200+ 330 440 (330 X 100 =

200) +110)
55%
* P/V Ratio = X 100
(i) Calculation of Fixed Cost in (Rs. „000)

Fixed Cost = Actual Sales X P/V Ratio – Actual Profit
North = 1100 X 45% - 135 = 360
East = 1450 X 60% - 210 = 660
South = 1200 X 55% - 330 = 330
Total Fixed Cost = 1350
(ii) Calculation of BEP Sales (in Rs. „000)
BEP (Rs) =
North = 360 ÷ 45% = 800

East = 660 ÷ 60% = 1100
South = 330 ÷ 55% = 600
Total = 2500
Solution to Q.44:-
Working Note 1:- Calculation to closing stock units

Particulars Units
Opening stock NIL
Add Produced 220 units
Less Sold (160 units)
Closing Stock 60 units
Working Note 2:-

Variable production cost per unit = Rs. 800 per unit
Variable selling &Dist cost per unit = Rs. 400 per unit
Selling price per unit = Rs. 2000 per unit
Fixed production cost per quarter = Rs. 40,000
Fixed Selling &Dist OH per quarter = Rs. 60,000
Fixed production OH per unit = Rs. 200 per unit
(d ) Income statement under Marginal costing approach

Particulars Amount
(Rs.)
Variable Factory OH
Variable manufacturing cost of Quantity 176000
Produced
220 units x Rs.800
Less:- Closing FG 60 units x Rs.800 (48,000)
Sold
Add:- Variable Selling OH 160 units x Rs.400 64,000
Variable Cost of Sales (A) 1,92,000
Sales (B) 3,20,000
Less:- Fixed Factory OH 40000
Fixed Office and Admin OH
Fixed Selling & Distribution OH 60000
Profit 28000
(c ) Income statement under Absorption costing approach

Particulars Amount
(Rs.)
Variable Factory OH
Total 220 units x Rs.800 176000

Fixed Factory OH absorbed 220 units x Rs.200 44,000
Total manufacturing cost of Quantity Produced 2,20,000
Less:- Closing FG 60 units (60000)
Total manufacturing cost of Quantity Sold 160000
Add:- Variable Selling & Dist. OH 160 units x 64,000
Rs.400 60000
Fixed Selling and Dist. OH
Add:- Under absorbed OH (Actual OH incurred –
OH absorbed) (4000)
OH incurred)
(40000 – 44000)
Total Cost of Sales (A) 2,80,000
Sales (B) 3,20,000
Profit (B – A) 40,000
(a) Fixed production cost absorbed

= Actual production in units x Fixed production overhead per unit
= 220 units x Rs. 200 per unit = Rs. 44,000
(b) Fixed Production Overheads absorbed = Rs. 44,000
Actual Fixed production overheads = Rs. 40,000
Over absorbed Overheads = Rs. 44,000 – 40,000 = Rs. 4,000

Amount (Rs)
Sales 520 crs (BEP + MOS)

Less - Variable (364 crs) (70% of P/V Ratio)
Cost
Contribution 156 crs (30% P/v ratio)
Less - Fixed Cost (120 crs ) (BEP X P/V Ratio ) (balancing figure)
Profit 36 crs (MOS X P/V Ratio)
Assume Sales Price per unit is Rs. 100

Existing Selling Rs. 100 Revised Selling Price per Rs. 90 (10%
Price per unit (assume) unit reduced)
Existing Variable Rs.70 Revised Variable Cost per 72% of sales = Rs

Cost per unit (balancing unit 64.80 (2 %
figure) increase but 2%
on sales)
Existing Rs. 30 Revised contribution per Rs. 25.20

contribution per (30% P/V unit
unit Ratio)
Revised P/V ratio 28%
(i) Required Sales figure =
= = Rs. 860.71 crs
Revised Fixed Cost = Existing fixed cost + additional cost + interest on additional
capital
= 120 crs +50 crs +100 crs X 15%
= 185 crs
Revised profit = existing profit + incremental profit

= 36 crs +20 crs
= 56 crs
(ii) (a) Revised BEP Sales = = = Rs660.71 crs
(b) Revised P/V Ratio = 28% (Working note 1)

(c) Revised MOS = Revised Total Sales – revised BEP Sales
= 860.71 crs – 660.71 crs
= Rs. 200 crs
Or, = = Rs. 200 crs

Particulars Unit Rate per unit Amount (Rs)
Sales 50,000 (working Note 2) 60 30,00,000
(-) Variable 50,000 (working Note 2) 48 (24,00,000)
Cost
Contribution 50,000 (working Note 2) 12(20% P/V 6,00,000
Ratio)
(-) Fixed Cost (3,60,000)
Profit 2,40,000
Variable cost to sales ratio = 80%.

Hence, P/V ratio = 100% -80% = 20%
Working note 2:- Calculation of Units sold in 2013:-
BEP = = = 30,000 units
MOS = 40%
Hence, BEP (units) = 100% - 40% = 60% of total sales
60% X Total Sales = 30,000 units
Total sales = 50,000 units
(i) P/V Ratio =
Assume selling price per unit = Rs. x
0.20 =
0.20 x = x- 52.8
x = Rs. 66
(ii) Desired Sales (units) = =
= 85,834 units

2013 2014
MOS Sales 3,20,000 (40% of sales) 1,40,000 (21.875%)
+ BEP Sales 4,80,000 (balancing figure) 5,00,000 (balancing figure)
Total Sales 8,00,000 6,40,000 (Note 2)(
(-) Variable (4,00,000) (balancing (4,00,000) (same as 2013- Note 1)

cost figure)
Total 4,00,000 (50% P/V Ratio) 2,40,000 (balancing figure)
contribution
(-) Fixed Cost (2,40,000) (BEP X P/V (1,87,500) (BEP X P/V Ratio)
Ratio)
Profit 1,60,000 (MOS Sales X 52,500 (MOS Sales X P/V Ratio)
P/V Ratio)
Note 1:- In 2014, total variable cost will be same since sales quantity level of 2013
& 2014 is same.
Note 2:- If in 2014, P/V Ratio = 37.5%

Hence, Variable cost to sales = 100% =37.5% = 62.5%
= 62.5%
Total sales = Rs. 6,40,000
(i) Sales (2014) = Rs. 6,40,000 (working note 1)

(ii) Fixed Cost (2014) = Rs. 1,87,500 (working note 1)
(iii) BEP (2014) = Rs. 5,00,000 (working note 1)

Working Note 1:- Calculation of all cost on the basis of 100% sales
Current sales at 60% capacity = Rs. 2,88,000
Sales at 100% capacity = Rs. 4,80,000
Factory Cost at 100% = 66.67% of sales at 100% level
= 2/3 of Rs. 4,80,000 = Rs. 3,20,000 (at 100%)
Prime cost at 100% = 75% of factory cost
= 75% of Rs. 3,20,000 = Rs. 2,40,000
Alternatively prime cost calculation: -
Prime cost + factory O.H (100% capacity)= factory cost
Prime cost + rs. 80,000 = Rs. 3,20,000
Prime cost = Rs. 2,40,000
Admin O/H = 20% of sales

= 20% of Rs. 4,80,000
= Rs. 96,000
Variable Admin O/H = 96,000 X 75% = Rs. 72,000 (at 100%)
Fixed Admin O/H = 96,000 X 25% = Rs. 24,000
(i) Profit statement at Current Production (60%)

Particulars Amount (Rs)
(a) Sales 2,88,000
(b) Cost of Sales:-
Prime Cost (2,40,000 X 60%) 1,44,000
+ Factory O/H (60%) (given) 66,000
Factory Cost 2,10,000
+ Admin O/H :-
Fixed 24,000
Variable (72,000 X 60%) 43,200
Total cost of sales 2,77,200
(c ) Profit ( a –b) 10,800
(ii) Now existing capacity will increase to 80% as given in question. At the same
time, under is received for 40% capacity. Hence, total capacity shall be 80% + 40%
= 120%.
So, company has to decide whether to work for 80% or 120%.

Alternative 1 (80% Alternative 2 (120%
capacity) capacity with new order)
(a) Sales - existing 3,84,000 (4,80,000 X80%) 3,84,000 (4,80,000 X80%)
+ Special order - 66,000
Total sales 3,84,000 4,50,000
(b) Cost of Sales:-
Prime Cost - Existing 1,92,000 (2,40,000 X 1,92,000 (2,40,000 X
80%) 80%)
Prime Cost – Special - 40,000
order
+ Factory O/H 72,000 (given) 1,00,000 (given)
+ Admin O/H :-
Fixed 24,000 24,000
Variable 57,600 (72,000 X 80%) 86,400 (72,000 X 120%)
Other fixed cost - 3,000
Total cost 3,45,600 4,45,400
(c ) Profit ( a –b) 38,400 4,600
Advice:- Order should not be accepted since profit will come down to Rs.4,600
from Rs.38,400.
Solution to Q.49:- At Present, Company is operating at 80% capacity hence 20%

surplus capacity is available. Company have 3 alternatives as below:-
Alternative 1:- Reject order and operate at 80% capacity.

Alternative 2:- Accept export order for 50% capacity and use balance 50% for
domestic sales.
Alternative 3:- Enhance capacity by 50% for capacity export order and operate at
130% capacity (80% capacity plus 50% capacity)
10% capacity will be increased by buying equipment
20% capacity will be increased by working overtime
Converting all cost and sales figure at 100% capacity =
Particulars At 80% capacity At 100% capacity

Sales 32,00,000 40,00,000 ( )
Direct materials 10,00,000 12,50,000

Direct Labour 4,00,000 5,00,000
Variable Overheads 2,00,000 2,50,000
Fixed Overheads 13,00,000 13,00,000 (Will remain same)
Profit Statement
Particulars Alternative 1 Alternative 2 Alternative 3
Domestic Sales 32,00,000 20,00,000 32,00,000
(40,00,000 x 50%)
Export Sales --- 18,00,000 18,00,000
( 40,00,000 x 50%
x 90% (Reduction
in price)
Total Sales 32,00,000 38,00,000 50,00,000
Costs
Direct Materials 10,00,000 12,50,000 16,25,000
(12,50,000 x
130%)
Direct Labour 4,00,000 5,00,000 7,00,000 (W. Note
1)
Variable 2,00,000 2,50,000 3,25,000
Overheads (2,50,000 x 130%)
Fixed Overheads 13,00,000 13,00,000 13,00,000 +
1,00,000
Total Cost 29,00,000 33,00,000 40,50,000
Profit (Sales – 3,00,000 5,00,000 9,50,000
Costs)
Working Note 1 :- Labour cost at 130% working

Particulars Amount (Rs.)
Labour cost upto 100% capacity 5,00,000
Add:- Labour cost for next 10% capacity 50,000 ( 5,00,000 x 10%)
(New machine will be used)
Add:- Labour cost for next 20% capacity 1,50,000 ( 5,00,000 x 20% x 1.5 times)
(Labour cost 1.5 times)
Total Labour Cost 7,00,000
Advice:- Work at 130% capacity level hence accept work order and use new
machine.
Solution to Question 50 :
(a) Total Sales = 200000 + 500000 + 300000 = 1000000
Cost of goods sold = 90000 + 270000 + 150000 = 510000
Variable selling expenses = 30000 + 90000 + 45000 = 165000
Contribution = 1000000 – 510000 – 165000 = 325000
P/V Ratio = x 100 = 32.5%
Fixed cost = Fixed mfd. OH + Fixed Adm. OH = 36000 + 90000 + 54000 + 16000 +
40000 +24000
= 260000
BEP Sales = = Rs. 8,00,000
W.Note 1:- Calculation of % of different cost w.r.t. to sales value

Product Sales COGS COGS as Selling Selling
% of Sales Cost cost as %
of Sales
A 200000 90000 45% 30000 15%
B 500000 270000 54% 90000 18%
C 300000 150000 50% 45000 15%
W.Note 2:- Calculation of % of Fixed mfd OH and Fixed Adm. OH to Total Sales
Fixed Mfd OH (in % of Sales ) = x 100 = 18%
Fixed Adm. OH (In % of Sales) = x 100 = 8%
(b ) Statement showing impact on budgeted income if 50% of sales of product B is

shifted to product A and C equally.
Particulars Product A Product B Product C Total

Sales 200000 500000 300000 1000000
Adjustment of 125000 -250000 125000 ----
Sales Transfer
Total Sales 325000 250000 425000 1000000
Less V. Cost
COGS (45%, (146250) (135000) (212500) (493750)
54%, 50%)
Selling (48750) (45000) (63750) (157500)
Exp.(15%,
18%, 15%)
Contribution 130000 70000 148750 348750
Less Fixed (58500) (45000) (76500) (180000)
Mfd OH (18%)
Less Fixed (26000) (20000) (34000) (80000)
Adm (8%)
Profit 45500 5000 38250 88750
Less Tax 40% (18200) (2000) (15300) (35500)
PAT 27300 3000 22950 53250
(c ) Revised P/V Ratio = x 100 = 34.875%

Revised BEP Sales = = Rs. 7,45,520
BEP Reduced
Solution to Q.51:-
Working Note 1:- Available Labour hours for budgeted production
Particulars Budgeted Labour hour per Total Labour
Production (Units) unit (hours) hours

A 1800 units 4 7,200 hours
B 3000 units 3 9,000 hours
C 1200 units 2 2,400 hours
Total 18,600 hours
Note:- Even if total labour hours are not given in questions still we can find it as
above.
Working Note 2:- Calculation of Fixed Overheads

Particulars Production (Units) Fixed Overhead Total Fixed
per unit (Rs.) Overheads (Rs.)
A 1800 units 10 18,000
B 3000 units 12 36,000
C 1200 units 5 6,000
Total 60,000
The amount of fixed overheads will remain same even if company charges the
product mix.
Statement showing Rank
Particulars A B C
Selling price per unit (Rs.) 60 55 50
Less:- Variable cost per unit
Direct material @ Rs. 4 per kg (20) (12) (16)
Direct labour @ Rs. 2 per labour hour (8) (6) (4)
Variable overheads (7) (13) (8)
Contribution (Selling Price – Variable Cost per unit) 25 24 22
Labour hours per unit (Hours) 4 3 2
Contribution per labour hour (Rs.) 6.25 8 11

Rank III II I
Allocation of available 18,600 labour hours

Rank Product Max. Hour per Required Allotment
demand unit Labour of labour
(Units) hours hours
I C 1500 2 hour 3,000 3000 hour
hours
II B 5000 3 hour 15,000 15000 hour
hours
III A 4000 4 hour 16,000 600 hour
hors (Balance
Fig)
Total 34,000 18,600
hours hours
Maximum possible production of A = = 150 units
Product Mix = A = 150 units

B = 5000 units
C = 1500 units
Statement of profitability
Particulars Units Contribution per Total Contribution
unit (Rs.) (Rs.)
A 150 units 25 3,750
B 5000 units 24 1,20,000

C 1500 units 22 33,000
Total 1,56,750
Less Fixed Cost (60,000)
Profit 96,750

(1) Calculation of available quantity of raw material (Based on budget)
Product Selling Material Material Mat. Sales Raw
price per cost (%) cost Requirement budget material
unit (Rs.) per (Qty)
(Rs.) unit@Rs. 2
per kg
A 40 40% 16 8 kg 30000 240000
units kg
B 80 35% 28 14 kg 20000 280000
units kg
C 20 45% 9 4.50 kg 40000 180000
units kg
Total 700000
kg
Total available raw material = 700000 kg

(2) Statement showing Rank
Particulars A B C
Selling price per 40 80 20
unit
P/V Ratio 20% 40% 10%
Contribution per 8 32 2
unit
Material required 8 kg 14 kg 4.50 kg
per unit (Kg)
Contribution per kg Rs. 1 Rs. 2.29 Rs. 0.44
Rank II I III
(3) Allocation of available 700000 kg material

Product Rank Demand Material Required Allotted
required per material material
unit
A II 40000 8 kg 320000 kg 280000 kg
(bal.)
B I 30000 14 kg 420000 kg 420000 kg
C III 50000 4.50 kg 225000 kg ---
Total 700000 Kg
possible production of A = = 35000 units

Best production mix
A = 35000 units
B = 30000 units
Profit = Contribution – Fixed Cost = (35000 units x Rs.8 + 30000 units x Rs.2) –
100000 = 11,40,000
(2a) Total demand of product A = 40000 units

Less existing supply of A = (35000 units)
Balance demand = 5000 units
Possible production with additional 20000 kg = = 2500 units
Selling price of A = Rs. 40
Less Contribution = (Rs.8)
Variable Cost per unit = Rs. 32
Less Material cost (8 kg x Rs. 2) = (Rs. 16)
Other variable cost per unit = Rs. 16u
Sale value of 2500 units of A= Max cost of material + freight + other variable cost +
additional fixed cost + profit
2500 units x Rs. 40 = Max. Material cost + 10000 + (2500 units x Rs. 16)
Max. material cost = Rs. 50000
Max offer price per kg = = Rs. 2.50 per kg

Limited available processing hours = 200 hours
With these available hours, only one product can be produced for maximum
production quantity.
(1)
Product Production Hours Hour per unit
A 5000 kg 200 hours 1/25 hour per unit ( )
Or B 8000 kg 200 hours 1/40 hour per unit

Or C 6000 kg 200 hours 1/30 hour per unit
Statement showing rank

Particulars A B C
Selling price per unit 200 160 100
Less variable cost per unit (120) (120) (40)
Contribution per unit 80 40 60
Hour per unit 1/25 hour 1/40 hour per unit 1/30 hour per unit
Hourly contribution Rs. 2000 1600 1800
Rank I III II
Allocation of available 200 hours

Product Rank Max. demand HR Per unit Required Allotted
units hours hours
A I 2000 units 1/25 hour per 80 hours 80 hours
unit
B III 4000 units 1/40 hour per 100 hours 40 hours
unit (Bal.)
C II 2400 units 1/30 hour per 80 hours 80 hours
unit
260 hours 200 hours
Possible production of B = = 1600 units

Best MIX
A = 2000 units
B = 1600 units
C = 2400 units
(2) calculation of sales and contribution

Product Qty Selling Contribution Total Sales Total
price (Rs.) per unit (Rs.) Contribution
(Rs.) (Rs.)
A 2000 units 200 80 400000 160000
B 1600 units 160 40 256000 64000
C 2400 units 100 60 240000 144000
Total 896000 368000
P/V Ratio = x 100 = 41.07%

BEP Sales = = Rs. 6,72,000

Marginal Costing Pages 65

Uploaded by

Copyright:

Available Formats

Marginal Costing Pages 65

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Marginal Costing Pages 65

Uploaded by

Copyright:

Available Formats

COST & MANAGEMENT ACCOUNTING CA PURUSHOTTAM SIR

Elements of Cost Variable Cost portion Fixed Cost

Direct Labour 15% of Cost of Goods Sold --

(a) Break-even Sales(in rupees)

1. Calculate the profit for the year

a. by absorption costing method and

Question 6 A company sells its product at ₹ 15 per unit. In a period, if it produces

(₹ in Lakhs) (₹ in Lakhs) (₹ in Lakhs)

a) Compute the capacity of the merged plant for break-even

Question 12 An automobile manufacturing company produces different models of

Budgeted Output 40,000 Units

(100% capacity) (75% capacity)

(i) Fixed cost for the year

Question 15 The following information is given by Star Ltd.:

Break-even Sales 1,250 units

Question 16 A Chinese soft drink company is planning to establish a subsidiary

Labour 1,50,000 80%

Factory Overheads 92,000 60%

The Indian production will be sold by manufacturer‟s representatives who will

Question 17 MAY 2014 You are given the following data :

The following particulars are available:-

Particulars Factory 1 Factory 2

Capacity operation 100% 60%

The operating cost as a % of selling prices are:-

Question 21 M ltd. Manufactures three products P, Q and R. The unit selling

Variable cost 60,000 60%

Question 25 You are given the following particulars calculate:

(a) Break-even point

Question 26 The product mix of a Gama Ltd. is as under:

You are required to calculate:

Question 28 A Ltd. maintains margin of safety of 37.5% with an overall

Calculate the following:

During the year the company has the following activity:

Units produced = 24,000

(a) Compute the unit cost and total income under:

(b) Under or over absorption of overhead.

Question 31 A Ltd is having a proposal to purchase two machines X and Y. the

Question 32 A company had incurred fixed expenses of ₹ 4,50,000, with sales of

Selling price is ₹ 40 per unit.

Question 38 Maxim Ltd. manufactures a product “N-joy”. In the month of August

Annual Fixed expenses are:-

Note :- Consider each part of question separately

Question 41 SK Lit. is engaged in the manufacture of tyres. Analysis of income

(i) Break- even point at existing levels in units and in rupees.

Question 42 Mr. X has ₹ 2,00,000 investments in his business firm. He wants a 15

(i) What sales volume must be obtained to break even?

Question 44 WONDER LTD. manufactures a single product, ZEST. The following

Activity Level 50% 100%

Question 45 ABC Ltd. is operating at 80 % capacity and presents the following

Break-even Sales ₹400 crores

Management has decided to increase production to 95 % capacity level with the

You are required to calculate the following:

(iii) Break-even sales for 2014 in Rupees.

Question 48 The overhead expenses of a factory producing a single article at

Works 80% 100% 60% 120%

Factory Cost 66.67% of sales value

Question 49 A company currently operating at 80% capacity has the following

Question 50 The budgeted income statement by product lines of multi-products

Question 52 A manufacturer with an overall capacity (inter-changeable among the

Question 56 Kalyan university conducts a special course on “Computer