2320982669

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

c

QUES1)

RESIDUAL VALUE
operating cost resale value(S) cost (C ) C-S
1 7000 28000 56000 28000
2 9100 14000 56000 42000
3 11900 8400 56000 47600
4 15400 4200 56000 51800
5 20300 3500 56000 52500
6 26600 3000 56000 53000
7 33600 3000 56000 53000
8 42000 3000 56000 53000

QUES2)
Cost of new mach (C) resale value (S) Operating cost Cost ( f) RESIDUAL VALUE ( C-S)
1 6000 3500 2500 2500
2 6250 2250 3000 4000
3 6500 1750 3500 4750
4 7000 1500 4000 5500
5 7500 1400 4750 6100
6 8250 1250 5500 7000
7 9000 0 6750 9000

QUES3

YEAR Purchase cost © Resale / salvage vale C-S Running Cost


1 3000 0 3000 500
2 3000 0 3000 500
3 3000 0 3000 500
4 3000 0 3000 500
5 3000 0 3000 500
6 3000 0 3000 600
7 3000 0 3000 700
8 3000 0 3000 800
9 3000 0 3000 900
10 3000 0 3000 1000
11 3000 0 3000 1100
CUMMULATIVE VALUE TOTAL COST AVG COST

7000 35000 35000


16100 58100 29050
28000 75600 25200
43400 95200 23800
63700 116200 23240
90300 143300 23883.3333333333
123900 176900 25271.4285714286
165900 218900 27362.5

CUMMULATIVE VALUE TOTAL COST AVG COST


2500 5000 5000
5500 9500 4750
9000 13750 4583.33333333333
13000 18500 4625
17750 23850 4770
23250 30250 5041.66666666667
30000 39000 5571.42857142857

discounted factor 10% dis running cost cummulative running cost total cost
1 500 500 3500
0.9091 454.55 954.55 3954.55
0.8264 413.2 1367.75 4367.75
0.7513 375.65 1743.4 4743.4
0.683 341.5 2084.9 5084.9
0.6209 372.54 2457.44 5457.44
0.5645 395.15 2852.59 5852.59
0.5132 410.56 3263.15 6263.15
0.4665 419.85 3683 6683
0.4241 424.1 4107.1 7107.1
0.3855 424.05 4531.15 7531.15
cummulative discounted factor annual cost =total cost/ cummulative discountred factor
1 3500
1.9091 2071.421
2.7355 1596.692
3.4868 1360.388
4.1698 1219.459
4.7907 1139.174
5.3552 1092.88
5.8684 1067.267
6.3349 1054.95
6.759 1051.502
7.1445 1054.119
REPLACEMENT THEORY
Operating cost /running cost / mantanience cost
resale value /salvage value /trap value

You might also like