Assignment 2 - Model
Assignment 2 - Model
Assignment 2 - Model
By
Supervised By
Date
August, 2021
Strategic Audit Report ESL 63 Modular – Gr. B Ahmed Hashem Abd El-Moaty - Mod Online 20
Contents
1. Business Profile ............................................................................................................................... 3
2. Vision .................................................................................................................................................. 3
3. Mission................................................................................................................................................ 4
4. Values.................................................................................................................................................. 5
5. Product & Service ............................................................................................................................ 5
6. Business and Local Partners ........................................................................................................ 5
7. How local partners (Talabat) do business? .............................................................................. 5
8. The Company Goals ........................................................................................................................ 6
9. History ................................................................................................................................................. 6
10. Acquisitions................................................................................................................................... 8
11. Delivery Hero’s Competitors Profile ....................................................................................... 9
12. SWOT Analysis ........................................................................................................................... 11
13. Internal Factors Evaluation (IFE) ........................................................................................... 14
14. VALUE CHAIN ANALYSIS ........................................................................................................ 15
15. Resource Based View (RBV) ................................................................................................... 22
16. DELIVERY HERO VRIO ANALYSIS ........................................................................................ 23
17. MACRO ENVIRONMENT ANALYSIS – PESTEL ANALYSIS ............................................ 24
18. External Factors Evaluation (EFE) ........................................................................................ 27
19. Competitive Profile Matrix (CPM) ........................................................................................... 28
20. SWOT Matrix ................................................................................................................................ 29
21. The Strategic Position and Action Evaluation (SPACE) Matrix ..................................... 31
22. Portfolio Analysis: BCG Matrix .............................................................................................. 33
23. Internal External Matrix: ........................................................................................................... 34
24. Grand Strategy Matrix ............................................................................................................... 35
25. Quantitative Strategic Planning Matrix (QSPM) ................................................................. 36
26. Delivery Hero’s Strategies ....................................................................................................... 38
27. Delivery Hero’s Managing Change and Innovation........................................................... 39
28. Financial Performance .............................................................................................................. 40
1. Business Profile
Delivery Hero SE is a European multinational online food-delivery service established In May
2011, based in Berlin, Germany. The company operates in 40+ countries internationally in
Europe, Asia, Latin America and the Middle East and partners with 500,000+ restaurants.
Headquarters are located in Berlin, boasting around 1,500 employees in HQ alone. Diversity is
a key pillar for our success. Employees with over 90 nationalities across 5 continents work for
us, enabling us to exchange best practice from markets from each corner of the world.
While Delivery Hero is headquartered in Germany with offices worldwide, as a "gig economy
company" (akin to Uber or Airbnb) nearly all of the company's deliveries are carried out by
workers using bicycles and cars, dispatched via the company's smartphone apps.
Delivery Hero is the world’s leading local delivery platform. The company holds a strong
position in 36 out of 42 countries in which it operates across Europe, Latin America, Asia-
Pacific, the Middle East and North Africa in terms of restaurants, active users, orders,
online and mobile platforms. Delivery Hero also operates its own delivery service primarily
in over 530 cities around the globe. Headquartered in Berlin, Germany, the Company has
over 22,000 employees.
2. Vision
Amazing food by ensuring we have the right quantity, quality and variety of restaurants in
every neighborhood
Amazing ordering by ensuring that our ordering experience is convenient inspirational,
simple and personalized
Amazing service by ensuring that our food is delivered quickly, reliably and can be tracked
in real-time
The vision is clear and concise, directly related to company’s main business and
includes many other area for new feasible businesses opportunities that in can be
achieved.
This vision has been reflected in the company's e-commerce and technological
applications and related products and therefore relevant strategies.
3. Mission
The world’s leading local delivery platform to transform the way people order food.
Delivery Hero is offering choice, convenience reliability and quality, by becoming the easiest
way for our customers to discover and order food online.
Delivery Hero ecosystem’s a mission is to deliver anything and to work with a large global
ecosystem of riders, restaurants, shops and partners. From prepared meals to groceries,
flowers, coffee, medicine… our fleets deliver whatever you need – fast, easy and to your
door.
The mission statement ignored the profitability, the employees and philosophy
which are the basic believes & values.
This mission statement has been translated into strategies and action plans. For
instance, in order to emphasis the social responsibility, Delivery Hero promoted its
ecosystem which aimed to keep communities safe, healthy reduce any activities
that will endanger the environment.
4. Values
We deliver solutions
We always aim higher
We are Heroes because we care
9. History
May 2011
In May 2011, Delivery Hero established and began the journey of building a
leading global business in online food ordering.
The founding team, completed by members of Team Europe, shared decades
of knowledge of working with internet companies.
Delivery Hero then raised €25 million in new funding to finance acquisitions in
four European countries: Sweden, Finland, Austria and Poland.
2012 and 2013
In early 2012, the enterprise acquired “Lieferheld” in Germany and acquired a
stocks in “Foodarena”, Switzerland.
In August 2012, Delivery Hero started expanding in both South Korea and
China through “YoGiYo” and “Aimifan” and the Asian expansion continued in
2013 when Delivery Hero increased investment in “TastyKhana”.
August 2014
Delivery Hero acquired a controlling stocks in the Latin American market leader
“PedidosYa”
Delivery Hero acquired German market leader and rival, “pizza.de”.
April 2015
Delivery Hero acquired South Korean delivery service “Baedaltong”, one of the
chief competitors of its own “YoGiYo Service”.
Delivery Hero bought the Turkish competitor “Yemeksepeti” for 530 million
Euro, which was the largest acquisition in this business sector to date.
In October 2015, Delivery Hero acquired Munich-based food delivery service
“Foodora” from Rocket Internet.
In November 2015, Delivery Hero acquired Middle East based food delivery
service “Talabat”
December 2016
Delivery Hero acquired “Food Panda’, a company valued at an estimated
$3 billion at that time.
The company announced the sale of its UK business “Hungry House” to
“Just Eat” for at least £200m.
October 2017
Delivery Hero acquired Middle East and North Africa food services “Carriage”,
in addition to Food Delivery services based in Egypt ”Otlob”
Delivery Hero went public in a listing on the Frankfurt Stock Exchange on 30
June 2017.
The listing was the largest by a European technology business in almost two
years.
Delivery Hero raised almost €1bn from the offering.
December 2018
Delivery Hero sold their German operations to “Takeaway.com”.
Delivery Hero acquired Middle East based food delivery service “Zomato Food
Delivery”
10. Acquisitions
2011: Hungry house (UK)
2012: Lieferheld (Germany), Online Pizza (Sweden), Pizza Portal (Poland), Pizza-Online
(Finland)
2014: PedidosYa, Click delivery (Latin America), Pizza.de (Germany), Baedaltong (Korea)
2015: Talabat (MENA), Yemeksepeti (Turkey), E-food (Greece), Damejidlo (Czech Republic),
foodora
2016: food panda
2017: Otlob ( Egypt) ,Carriage (MENA), Appetito24 (Latin America), Foodfly (Korea)
2018: Hipmenu (Europe), Netcomidas (Bolivia)
2019: Zomato food delivery business (MENA)
Founding
2011 2011 2004 2012 2001
Date
Valuation
20.3b 2.4b NA 2b NA
(EUR)
o Food & o Technology o Food & o Food & o Food &
Beverage o Delivery Beverage Beverage Beverage
o Technology o Logistics o Technology o Technology o Technology
o Delivery o Platform o Delivery o Delivery o Delivery
Line of
o Ecommerce o Shipping o Mobile App. o Marketing o Ecommerce
Businesses o Restaurant Analytics o Restaurant
o Restaurant
o Mobile App
o Restaurant
o Europe
o Europe
o Europe o Australia
o Asia
o USA o Australia o South
Operating o MENA o USA
o Canada o Far-East America
Regions o South
o MENA o Canada
America
o New Zealand
Employees Approx. 23K Approx. 5.7K Approx. 2.7K Approx. 5.5K Approx. 4.8K
85 k (Q2, 80 k (May, 75.4 k (Q2,
Restaurants 150 k (FY, 2016) N/A
2018) 2019) 2017)
T. funding
$ 2.6b $ 903m $ 284.1m $ 1.5b $ 129.1m
raised
Despite the current economic environment in the global markets, Delivery Hero outlook
for 2020 and 2021 did not change, this is due to their ability to apply technology and
market know-how to quickly adapt to changed circumstances.
SWOT analysis involves internal which is strengths and weaknesses within the company
and external which is opportunities and threats within the company.
Strengths Weaknesses
Excellent Platform Orders from nearby restaurants
Online Ordering Tap on the Free Delivery
Investments More areas to cover
Various International brands Competition with other similar
Global Operations applications.
Quick Delivery Costly delivery, slow delivery
Trained Employees Unclarity of the occasional food
Wide Coverage selection options.
Good Customer Support The only available restaurants located
Worldwide brand image. in the order area have orders.
Convenient online delivery service.
Opportunities Threats
Growing Market Increased Potential
Customer Expansion Low Customer
Increase in Customer Loyalty Change in economic condition
Programs Ease of going to the nearby restaurant
Further Expansion to more cities and Competition has gradually increased,
countries. gradually threatening its position like
Improving the delivery time Domino's pizza, McDonald's,
Adequate systems to be added to the PizzaHut, Deliveroo, UberEats and so
food distribution network to ensure that on.
customers get fresh and hot food
Strengths
Weaknesses
I. Primary Activities
b) Operation:
Market broadening, and Market diversification over new territories
Horizontal Integration by acquiring and controlling competitors
Customer Acquisition And Retention Boosted By Improved Service – Delivery Hero is
accelerating investments to increase customer loyalty brought about by its extensive
platform of consumers, vendors and riders. The company’s offering now includes
more choice with over 500,000 restaurants on its platform – the widest and most
diverse selection globally outside of China. Delivery Hero offers faster and more
reliable delivery with an improved seamless ordering experience that includes an
expanded footprint across multiple verticals, including groceries. The demand for
groceries has increased substantially as a result of the COVID-19 pandemic. Delivery
Hero has responded by adding 1,500 vendors to its platform during the last three
weeks of March, and by continuing to reduce the average delivery time (currently less
than 28 minutes, a 20% reduction from last year). In addition, it has increased its own-
delivery share of overall orders (currently at 52%). The company continues to increase
the number of vendors and improve delivery services in Q2 2020.
c) Outbound Logistics:
d) Marketing And Sales – Strong Growth In Quick Commerce (Q-Commerce)
This fast-growing category offers enhanced choice at any time of the day and is
suitable for single-person households.
Improved affordability and profitability are achieved through technology, automation
and data driven item selection, all of which enhance the consumer experience.
The advantage of q-commerce and Delivery Hero’s Dmarts is faster delivery leading
to high customer satisfaction, which resulted in 218% monthly growth in customer
acquisitions and 26% order growth in March.
Delivery Hero achieved this at close to zero marketing due to the surge in demand for
online delivery during times of social distancing.
The q-commerce market offers significant potential for the continued growth of
Delivery Hero.
Driving marketing innovation: key trends – This fall our World Marketing Meeting took
place in sunny Istanbul, at the headquarters of our Turkish brand Yemeksepeti. Our
marketing experts from all over the world came together to collaborate on global
strategy, exchange knowledge and align on next steps for driving company innovation
and growth. We caught up with some of them to find out which topics they highlight
as being key drivers of growth in marketing.
Consistency and automation - Michael Wicke, VP International Marketing, points to
consistency as a key pillar of growth. “Being consistent in brand communications is
important in a highly competitive environment,” Michael says. “Communicating
consistently across all channels ensures a clear and efficient installation of our brands
within their target groups which helps to differentiate clearly from competition.”
Continuing to leverage automation is also set to be a main driver of finding further
efficiencies in performance marketing and CRM (Customer Relationship
Management) channels, according to Michael. “Even though we are already running
at a high level of sophistication, there are opportunities for automation to drive further
growth over the next year,” Michael says. “Put simply, automation can replace
repetitive, manual tasks with automated processes that follow certain algorithms. This
way we increase efficiency and free up time to focus on more complex and strategic
tasks.”
Winning the streets – Victoria Robinson, Director Marketing Delivery Hero Austria, says
winning the streets (in other words, making sure our customers recognize and know
our brands) is crucial amidst our hyper growth as a business, especially in emerging
markets. This can be achieved by effective and strong communication campaigns –
branded delivery riders, branded restaurant merchandising material and local offline
activations including flyer as well as sponsoring local events and partners. “Making
communication more emotional and ‘human’ can have a great impact on brand loyalty,
and freshening up the look and feel of established brands can really inject some new
energy,” Victoria says.
Data & bigger ideas – Ross McPheat, Head of International Marketing, highlights data
and big ideas as major drivers of change in marketing. “Our CRM marketing has
evolved massively in the last year. Data enables us to leverage personalization and
creates opportunities to talk to our customers in a more relevant way,” Ross says. It’s
important to remember to think big and launch big campaigns, to remind users of our
brand and keep them engaged, Ross points out. This helps to avoid people from
categorizing our platforms as something static and boring. “By really investing in in-
house tool development, automation, and data modelling, we can improve our
marketing tech function,” Ross adds. “This will revolutionize how we work and is the
next step for Delivery Hero on our way to becoming a world leader in marketing best
practice, and it’s really exciting to see this recognized and invested in by the business.”
Anthony Estephan, Performance Marketing Manager for Talabat and Otlob, sees
teamwork and collaboration as crucial ingredients for growth and innovation.
Our marketing experts from our brands across the globe came together at our
Yemeksepeti office in Istanbul “Building synergies between teams is the key driver
to improve marketing campaigns,” Anthony says. In particular, a closer alignment
between Marketing and Product can enable collaboration on questions and issues
to find the best solution together.
“This cooperation will enable Marketing to build a product that will answer to the
business needs and KPIs, and help us become market leaders,” Anthony says.
“Investing in Marketing Tech and Product Marketing is what will drive growth within
the company.”
Equally, an increasingly close collaboration between Marketing and Sales enables
us to onboard the best restaurants, Anthony notes. As a result, high quality
restaurants drive a positive customer experience and as such improve our
retention rates.
Of course, this is all within the framework of fostering and strengthening our global
collaboration across our brands, Anthony says. “Events like the World Marketing
Meeting reinforce this feeling of being a global community where learning,
knowledge sharing and growth is fundamental.”
Empowering managers. Every manager at Delivery Hero has access to their own
Peakon dashboard, which provides them with the insights needed to address
specific issues within their own teams. This allows managers to quickly resolve
local issues as they arise, while also collaborating with People Operations on
larger strategic projects. Delivery Hero use Peakon’s Actions feature to support
action-planning and collaboration across the organization. Actions
Overview provides HR and leadership with a view of all the initiatives being taken
by the managers who report upwards to them, and allows them to monitor
progress, provide relevant support, and hold managers accountable for
implementing the organization’s people strategies.
The company has also incorporated Peakon into their manager training so that
every manager feels able to interpret and action their feedback. This was
particularly important when managers first started using Peakon. As Dana
explains, “Peakon results will not always be favorable. I know that whenever
managers had a lot of red in their reports, we had to tell them ‘It’s OK. That’s
actually where innovation happens.’” Giving regional managers the training and
autonomy to address problems, without having to wait for guidance from HQ,
allows them to solve issues quickly and effectively. It also gives them an
opportunity to apply their local expertise and develop a plan of action that accounts
for cultural differences.
leader feels responsible for taking action on employee feedback. Peakon has given
Delivery Hero the tools and insight needed to keep the company aligned from a
global perspective, while empowering managers to create tailored local solutions.
c) Technology:
Deliver Hero developed user friendly application / platform.
Innovation in smartphone technology has led to a growth of 21% in the 16-24 age
group uses services like Delivery Hero.
Innovations in the development of a custom applications has allowed Delivery Hero
to create a low-maintenance workforce who can be easily communicated via one
app. That has led to a reduction in traditional delivery service set-up costs and
helped Delivery Hero become market leaders.
Peakon Technology – The biggest challenge that Delivery Hero immediately faced
was in understanding the daily experience – and levels of engagement – of more
than 17,000 people across the globe.
The organization needed to find a solution that allowed them to collect regular
employee feedback in multiple languages, and that could provide insight on the
entire business. That responsibility fell to Senior Manager, Strategic Projects –
based at the company’s HQ in Berlin.
Delivery Hero introduced a technology / online application namely “Peakon”, which
enables senior leadership team in Berlin to understand and get real-time feedback
and issues encountered from employees around the world.
A. Physical Resources:
Efficient Branches in 530 Cities Globally.
Very Modern and innovative technology such as IQ Routes technology.
Owned maps supplier Tele Atlas.
Centralized R&D resources.
Accurate real-time information technologies.
B. Human Resources
Diverse labor force.
Talented workforce.
Highly motivated.
Many talent, skills & capabilities development programs.
C. Organizational Resources
Independent nature
Powerful information system.
Well-known Brand.
Strict corporate governance.
Registered innovation trademarks.
Organized to
Delivery Hero maintains developing the strategies and set objectives that ensure
an optimal balance between the growth of its business, and the mitigation of
associated risks.
Political
Various Governments are investigating the modern employment practices for online-food
ordering platforms and stating that these companies pay should link more closely to the
minimum wage. Currently companies operating in the UK like Deliveroo do not fall under
the minimum wage laws and use this advantage to keep prices competitive.
In some countries applying the Federal Governmental System e.g. United Arab Emirates
(UAE) consists of 7 emirates, each of which has individual governmental organizations.
Each has flexible policies to enable entrepreneurs start an online food ordering business
without any hassle or restriction.
Economic
Global Growth decelerated in 2019, with continued weakness in global trade &
investment. However, as of December 2019, global growth was expected to recover to
2.5% in 2020.
The outbreak of Coronavirus diseases will have effects on global growth.
In 2020, it was analyzed that global might be significantly by the worldwide outbreak of
the Coronavirus (COVID-19) and might drop by 0.5% to 1.5% compared to initiate
expectations.
The growth will differ from region to another according to the economic recovery in each
country.
The online spending on food and drinks per capita in MENA region is exceeding $50.
MENA region’s food and beverage market is worth more than $20 billion.
According to KPMG, 70 percent of MENA region consumers use a mobile application to
order food.
Other factors including Rising Fuel Costs, Rising Salaries and Competition.
Socio-Cultural
The global trend moves toward more penetration of technology, acceptance of internet
commerce in the food industry, and positive buying habits. Food ordering and delivery
mobile apps have been a major factor in it. From choosing a restaurant to placing an
order, customers are doing everything using a mobile app.
The 21st century has shown a clear Sociocultural trend towards healthy eating. Unhealthy
“junk” food is no longer in fashion, while body-conscious salads, shakes, and snacks are
taking over. This trend towards making healthier dietary changes is an extremely
important, since adapting to consumers’ demands is absolutely imperative to long term
success, thus, Delivery Hero managed to increase its partnership with food suppliers
specialized in organic, vegetarian and less fatty food items.
Technological
Innovation in smartphone technology has led to a growth of 21% in the 16-24 age group
uses services like Delivery Hero.
Environmental
Through the emphasis of using a verities fleet solutions of bicycles and scooters, Delivery
Hero operates an environmentally friendly service which aims to reduce congestion and
pollution when compared to cars and other delivery vehicles.
Delivery Hero is focusing on having sustainable and compliant food chains.
Legal
Delivery Hero operates business mainly in 4 geographical segments, that located in 39
Countries, in 6 continents, hence, various laws and regulations provisions among various
operating regions is major player in the PESTLE analysis for Delivery Hero including and
not limited to the following:
Discrimination Laws
Antitrust Laws
Employment Laws
Consumer Protection Laws
Health and Safety Laws.
Opportunities
Total 1 2.59
Key competitors of the company include Delivery Hero, Sononu and Bee Delivery. The
Competitive Profile Matrix (CPM) identifies a firm’s major competitors and its particular strengthes
and weaknesses in relation to a sample firm’s strategic position.
Critical success factors weight rating score rating score rating score
According to the SPACE Matrix, TomTom falls in the 1st quadrate which best
suits the aggressive strategies such as:
Product Development.
Market Development.
Market Penetration.
Horizontal Integration (Backward & Forward)
Products: Products:
?
Delivery Solution for Food
Products
HIGH
Strategy:
Delivery Solutions for Various
Market Growth Rate
Household products
Strategy:
Product Development.
Market Development.
Market Penetration
Q3 Cash Cow Q4 Dog
Products: Products:
LOW
Strategy: Strategy:
Product Development.
Diversification.
I II III
The EFE Total Weighted Scores (2.65)
Medium (2-2.9)
IV
3
Market Development.
Product Development. V VI
Market Penetration.
Vertical Integration.
2
Low (1-1.9)
VII VIII IX
1
The IFE is 3.07 & the EFE is 2.65, so Delivery Hero falls at the (IV) which belongs to the
"grow & build" region and which best suit aggressive strategies such as:
Product Development.
Market Development.
Market Penetration
Horizontal Integration
Suitable Strategies:
Strengths
Weaknesses
Opportunities
Total 1 2.59
Offering advance NextGen technology like Machine learning, Robot, Drone and
autonomous driverless cars for delivery.
External Changes:
Changing consumers’ needs and wants by offering choice, convenience, reliability,
and quality.
Changing technology by offering choice for the customer to order food online and
using Advance NextGen technology like Machine learning, Robot, Drone and
autonomous driverless cars for delivery.
Economic changes by making a significant direct contribution to the global economy
in express delivery industry by offering hundreds thousands jobs and enabling
companies and restaurants to maximize the efficiency of their operations – reducing
production shutdowns and allowing the implementation of best international
techniques such as build-to-order.
Internal Changes:
New Organizational strategy by implementing the following strategies:
Converting the current food delivery market from offline to online.
IPO and the consolidation strategy
Digital Strategy.
Adapting campaigns to cultures “satisfy its customers”
Change in composition of workforce by implementing role mapping, training and
contract.
Supporting staff during a change process and in transitioning to new forms of work
and responsibilities.
Changing employees’ attitudes by applying intrinsic motivation, enhancing them in a
business setting, managers' attitudes encourage employee high performance, so it
helps them deliver more, Allow employees to participate in the change process.
Orders nearly double year-on-year (YoY) to 239 million, with more than 3 million orders
delivered in a single day Q1 GMV up 58% at EUR 2.4 billion and Q1 revenue up 92% at
EUR 515 million. Delivery Hero implements global measures to support governments and
delivery ecosystems during the COVID-19 pandemic. Financial outlook for the group
unchanged despite costs associated with COVID-19 Delivery Hero pioneers quick
commerce (q-commerce) category with ultra-fast deliveries from affiliated stores and
more than 100 Dmarts (cloud stores) across nine markets. Closing of strategic
partnership with Woowa expected in H2 2020
Berlin, April 28, 2020 – Delivery Hero, the world’s leading local delivery platform,
continued its strong growth trajectory in the first quarter of 2020 as improved service,
selection and shortened delivery times boosted orders of food and grocery products
across the globe.
Despite a 9 million negative effect on orders after mid-March driven by COVID-19, Q1
orders almost doubled (+92%) to 239 million, up from 125 million a year ago,
outperforming growth expectations for the twelfth consecutive quarter. In the first quarter,
the company added 23 million incremental orders, with more than 3 million orders being
delivered in a single day.
Q1 2020’s Gross Merchandise Value (GMV) increased by 58% YoY on a constant
currency basis to EUR 2.4 billion, and revenues grew by 92% YoY on a constant currency
basis to EUR 515 million. Delivery Hero’s continued strong performance was driven by
significant increase in new restaurants and fast expansion into grocery delivery. The initial
negative effect from COVID-19 was swiftly managed and over 50,000 restaurants and
1,500 grocery stores and other local businesses were added in the last 3 weeks of March.
As a result, Delivery Hero has seen a quick recovery and a substantial expansion of new
customers, an increase of 10% since the beginning of March 2020.
Niklas Östberg, CEO of Delivery Hero, said:
We had a strong start to the year with an impressive growth in order volumes and
increased customer acquisition. The instant response to the challenges from the COVID-
19 pandemic has led to quick recovery and acceleration of our service offering,
responding to changing customer behavior and larger demand for online delivery. We
continue to pioneer new and innovative solutions to meet this need. We are particularly
proud of pioneering the quick commerce category with delivery of grocery and other items
in less than 20 minutes.
Delivery Hero's Financial Analysis for the period from 01.01.2017 to 31.12.2020
Assets
Current
+176,06 +44.
assets, 396,337 362,129 566,317 572,397 33.1 24
0 4
total
Receivable +121
60,550 108,387 123,618 134,274 5.1 5.6 +73,724
s .8
Cash, cash
equivalents
, and short- +27.
323,619 241,512 425,184 413,358 27 17.3 +89,739
term 7
investment
s
Other
capital
(temporary
equity,
– – – – – – -972,119 -100
commitme
nts and
contingenci
es)
Assets;
1,197,50 1,804,73 2,374,97 2,388,91 +1,191,4 +99.
Liabilities 100 100
7 9 8 9 12 5
and Equity
On 31 December, 2020, about three quarters of all the company's assets were related to
the noncurrent assets (76%), while a quarter consisted of current assets (24%) During
the 4 years, it was seen that there was swift growth in the assets of EUR 1,191,412
thousand, or of 99% (to EUR 2,388,919 thousand). The company's assets grew in parallel
with equity (+45.7% during the period analysed (from 31 December, 2016 to 31
December, 2020)). Growth of the equity value is a factor which positively describes the
dynamics of Delivery Hero's financial state.
The increase in total assets of Delivery Hero occurred due to the growth of the following
asset types (amount of change and percentage of this change relative to the total assets
growth are shown below):
Goodwill – EUR 571,513 thousand (47.5%)
Property, plant and equipment, net – EUR 169,591 thousand (14.1%)
Intangible assets, net (excluding goodwill) – EUR 141,208 thousand (11.7%)
Cash, cash equivalents, and short-term investments – EUR 89,739 thousand (7.5%)
The most significant growth of sources of finance ("Equity and Liabilities") is seen on the
following rates (the percentage from total equity and liabilities change is shown in
brackets):
Long-term debt and lease obligations – EUR 597,519 thousand (45.7%)
Additional paid in capital – EUR 437,404 thousand (33.5%)
Accrued liabilities, current – EUR 137,930 thousand (10.6%)
Other liabilities, current – EUR 76,350 thousand (5.8%)
The most significantly changed items on the balance sheet during the 4 years are
"Prepaid expense, current" in assets and "Deferred income tax liabilities, noncurrent" in
sources of finance (EUR -12,168 thousand and EUR -108,022 thousand, respectively).
During the period reviewed, the current receivables rapidly spiked (EUR +73,724
thousand).
Value Change
period analysed 18 ) :
(31.12.201 0) d) )
6)
1 2 3 4 5 6 7 8 9
1. Net -
tangible 222,034 -46,009 18.5 -2.6 -0.6 -1.9 268,04 ↓
assets 3
(Net
worth)
3. Stock
9 9 <0.1 <0.1 <0.1 <0.1 – –
capital
4.
Differen
ce
between
net
+444,6 +45.
assets 972,110 1,416,788 81.2 71.1 62.9 59.3
78 7
and
stock
capital
(line 2 -
line 3)
During the period analyzed, the net tangible assets significantly reduced by EUR 268,043
thousand and equaled EUR -46,009 thousand. The intangible assets were equal to EUR
1,462,806 thousand on 31.12.2020. This value shows the difference between the value
of net tangible assets and all net worth.
The net worth (net assets) of Delivery Hero was much higher (by 157,421.9 times) than
the stock capital on 31 December, 2020. It positively describes the company's financial
state. The net worth (net assets) value is used as one of the tools to estimate the
company's value (used together with other methods, such as discounted cash flow
method, or an estimation based on shareholder's value etc.). But it is a key value in the
estimation of the company's financial condition.
The debt-to-equity ratio and debt ratio are the main coefficients describing financial
stability. The ratios are similar in their meaning and indicate a relationship between two
main sources of capital: equity and borrowed capital. The difference between the ratios
is that the first one is calculated as a relationship of the borrowed capital (liabilities) to
equity, while the second ratio is calculated as a relationship of the liabilities to the overall
capital (i.e. the sum of equity and liabilities).
On 31.12.2020, the debt-to-equity amounted to 0.69. The debt ratio amounted to 0.41 on
31 December, 2020. The debt ratio fast climbed (+0.22) during the period reviewed.
The debt-to-equity ratio and debt ratio for Delivery Hero demonstrate optimal values at
the end of the period analysed. It is as a result that percentage of the liabilities is 40.7%,
while the percentage of equity is 59.3%. It is recommended to keep the percentage of
liabilities at a level which will not exceed 60%. The values of the debt ratio corresponded
to acceptable ones during the whole reviewed period.
The structure of the company's capital is shown in the chart below:
%
Indicator 31.12.2017 –
(col.5- ((col.5-
31.12.2016 31.12.2018 31.12.2019 31.12.2020
col.2) col.2) :
(averaged)
col.2)
1 2 3 4 5 6 7
1. Working
capital (net
+285,847 +163,271 +316,954 +216,215 -69,632 -24.4
working capital),
thousand EUR
2. Inventory,
– – – – – –
thousand EUR
3. Working
capital
sufficiency (1- +285,847 +163,271 +316,954 +216,215 -69,632 -24.4
2), thousand
EUR
4. Inventory to
– – – – – x
working capital
ratio (2:1)
Normal value: 1
or less.
The working capital was EUR 216,215 thousand on 31 December, 2020. The working
capital reduced notably (by EUR 69,632 thousand, or by 24.4%) for the 4 years. According
to calculations, working capital fully covers the inventory of the company and is deemed
to be a positive factor. At the end of the period reviewed, the inventory to working capital
ratio was equal to zero. Such a correlation is deemed to be normal, although it can be
achieved through warehouse inventory that is too low, but not through enough of long-
term resources of financing in some cases.
2. Financial Performance
2.1. Overview of the Financial Results
The table below tells us about the main financial results of Delivery Hero's activities during
the entire period analyzed.
1 2 3 4 5 6 7 8
2. Cost of
54,839 82,301 113,800 122,847 +68,008 +124 93,447
revenue
3. Gross
628,228 924,956 1,198,351 1,697,135 +1,068,907 +170.1 1,112,168
profit (1-2)
4. Other income
and expenses
from continuing
operations,
except interest -536,480 -836,023 -1,223,227 -1,844,393 -1,307,913 ↓ -1,110,031
and debt
expense and
income tax
expense
6. Interest and
2,100 7,500 1,900 29,700 +27,600 +14.1 times 10,300
debt expense
7. Income tax
expense -9,335 2,952 -8,210 -21,097 -11,762 ↓ -8,923
(benefit)
8. Income
(Loss) from
Continuing 98,983 78,481 -18,566 -155,861 -254,844 ↓ 759
Operations (5-
6-7)
9. Income (loss)
from
discontinued
– – – – – – –
operations and
extraordinary
item
11.
Comprehensive
income (loss), 99,833 77,818 -18,303 -155,508 -255,341 ↓ 960
attributable to
parent
The revenue equaled EUR 1,819,982 thousand during the last year. For the entire period
reviewed, the revenue was verified to spike quickly by 166.4%. Growth in the revenue
was observed during the whole of the period. The change in revenue is demonstrated on
the chart. During the last year, the gross profit amounted to EUR 1,697,135 thousand.
The gross profit went up by 170.1% for the period reviewed (from 31 December, 2016 to
31 December, 2020).
Despite a good gross profit, the company posted a loss before interest and taxes (EBIT)
to the amount of EUR 147,258 thousand for the last year. The final financial result was a
net loss for Delivery Hero of EUR 155,861 thousand during the year 2020.
1 2 3 4 5 6
Reference:
Interest coverage ratio (ICR). Normal value: 1.5 43.7 11.9 -13.1 -5 -48.6
or more.
The profitability calculated by earnings before interest and taxes (Return on sales) is more
important from a comparative analyses point of view. During the whole of the analysed
period the return on sales (ROS) was continuously decreasing. For the last year, the
return on sales was -0.08 (or -8.1% per annum), and profitability calculated by net profit
was -8.6% per annum.
To assess the liabilities that the company should repay for the use of borrowed capital,
an interest coverage ratio was calculated. The acceptable value is deemed to be not less
than 1.5. In this case, the interest coverage ratio was -5 for the last year, which makes it
doubtful as to whether Delivery Hero is capable of paying interest on the borrowed assets.
It should take into account that not all interest payments are necessarily included on the
income statement. In certain cases interest is included in investments in noncurrent
assets and as a result it is not used to calculate the indicated ratio.
The chart below shows changes of the main rates of return on assets and equity of the
company during the period reviewed.