ESTIMATE - ALJAABRI - FINAL - XLSX Version 1

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 39

DETAILED ESTIMATE

Name of the Project/Client:


Location:
ESTIMATE SHEET NO: 1

BREADTH /
DESCRIPTION OF ITEM OF LENGTH / TOTAL
S.NO: UNIT No'S Circumference DEPTH
WORK DIAMETER QUANTITY
area of one pile

CONCRETE STRUCTURES QUANTITIES


i) CONCRETE FOR COLUMNS
RAISED UPTO FIRST SLAB
BEAMS BASE LEVEL
C1 9 0.6 0.2 3.9 4.21
C1 2 0.6 0.2 4 0.96
C1 24 0.6 0.2 4.1 11.81
C1 6 0.6 0.2 4.6 3.28
C2 1 1.28 0.2 4.55 1.16

C3
2 0.13 4.55 1.14
(Helical column of dia 0.40m)

C4 1 0.50 0.2 4 0.40


C4 8 0.50 0.2 4.1 3.28
TOTAL COLUMNS RAISED (UPTO FIRST SLAB BEAMS) CONCRETE QUANTITY (IN Cu.M) 26.24
ii) CONCRETE FOR FIRST SLAB
BEAMS
B1 1 4.3 0.2 0.7 0.60
B2 1 37.66 0.2 0.7 5.27
B2 1 6.085 0.2 0.8 0.97
B3 1 5.90 0.2 0.7 0.83
B3 1 17.76 0.2 0.9 3.20
B4 1 71.50 0.2 0.7 10.01
B4 1 3.3 0.2 0.9 0.59
B5 1 50.13 0.2 0.7 7.02
B5 1 12.77 0.2 0.8 2.04
B5 1 4.23 0.2 0.9 0.76
TOTAL FIRST ROOF SLAB BEAMS CONCRETE QUANTITY (IN Cu.M) 31.30
iii) CONCETE FOR FIRST SLAB
1 514.733 0.25 128.68
TOTAL FIRST SLAB CONCRETE QUANTITY (IN Cu.M) 128.68
TOTAL CONCRETE UPTO FIRST SLAB QUANTITY (IN Cu.M) 186.22

iv) CONCRETE FOR COLUMNS


RAISED UPTO SECOND SLAB
BEAMS BASE LEVEL

C1 18 0.6 0.2 4.1 8.86


C1 12 0.6 0.2 4 5.76
C1 5 0.6 0.2 3.9 2.34
C1 5 0.6 0.2 4.53 2.72
C2 1 1.275 0.2 4.53 1.16

C3
2 0.13 4.53 1.14
(Helical column of dia 0.40m)
TOTAL COLUMNS RAISED (UPTO SECOND SLAB BEAMS) CONCRETE QUANTITY (IN Cu.M) 21.97
v) CONCRETE FOR SECOND SLAB
BEAMS
B1 1 15.16 0.2 0.7 2.12
B2 1 8.63 0.2 0.7 1.21
B2 1 52.03 0.2 0.8 8.32
B3 1 24.20 0.2 0.7 3.39
B3 1 8.88 0.2 0.8 1.42
B3 1 8.88 0.2 0.9 1.60
B4 1 22.43 0.2 0.7 3.14
B4 1 5.9 0.2 0.9 1.06
B5 1 28 0.2 0.7 3.92
B6 1 6.66 0.2 0.7 0.93
B7 1 4.53 0.2 0.9 0.82
B8 1 11.2 0.2 0.7 1.57
TOTALSECOND ROOF SLAB BEAMS CONCRETE QUANTITY (IN Cu.M) 29.50

vi) CONCETE FOR SECOND SLAB

1 471.28 0.27 127.25


TOTAL SECOND SLAB CONCRETE QUANTITY (IN Cu.M) 127.25
TOTAL CONCRETE QUANTITY UPTO SECOND SLAB (IN Cu.M) 178.71

vii) CONCRETE FOR COLUMNS


RAISED UPTO THIRD SLAB
BEAMS BASE LEVEL

C1 5 0.6 0.2 4.1 2.46


C1 1 0.6 0.2 4 0.48
C1 6 0.6 0.2 3.8 2.74
C2 1 1.275 0.2 4.55 1.16
C4 1 0.5 0.2 4.1 0.41
C4 2 0.5 0.2 4 0.80
C5 4 0.5 0.2 4.1 1.64
C5 6 0.5 0.2 4 2.40
TOTAL COLUMNS RAISED (UPTO THIRD SLAB BEAMS) CONCRETE QUANTITY (IN Cu.M) 12.09
viii) CONCRETE FOR THIRD SLAB
BEAMS
B1 1 14.6 0.2 0.7 2.04
B1 1 25.63 0.2 0.8 4.10
B2 1 6.2 0.2 0.8 0.99
B4 1 22.80 0.2 0.7 3.19
B6 1 10.60 0.2 0.7 1.48
B7 1 20.20 0.2 1 4.04
B8 1 10.00 0.2 0.7 1.40
B8 1 7.2 0.2 0.8 1.15
TOTAL THIRD ROOF SLAB BEAMS CONCRETE QUANTITY (IN Cu.M) 18.40
ix) CONCETE FOR THIRD SLAB
1 223.83 0.25 55.96
TOTAL THIRD SLAB CONCRETE QUANTITY (IN Cu.M) 55.96
TOTAL CONCRETE QUANTITY UPTO THIRD SLAB (IN Cu.M) 86.45
GUARD ROOM & ELEC. ROOM CONCRETE QUANTITY
x) CONCRETE FOR COLUMNS
RAISED UPTO SLAB BEAMS
BASE LEVEL
C1 1 0.3 0.2 2.81 0.17
C1 5 0.3 0.3 2.81 1.26
TOTAL COLUMNS RAISED SLAB BEAMS CONCRETE QUANTITY (IN Cu.M) 1.43

xi) CONCRETE FOR SLAB BEAMS

B4 1 12.6 0.2 0.6 1.51


B4 1 2.7 0.2 0.4 0.22
B6 1 8 0.2 0.6 0.96
B6 1 2.40 0.2 0.4 0.19
TOTAL ROOF SLAB BEAMS CONCRETE QUANTITY (IN Cu.M) 2.88
xii) CONCETE FOR SLAB
1 23.645 0.14 3.31
TOTAL THIRD SLAB CONCRETE QUANTITY (IN Cu.M) 3.31
TOTAL CONCRETE QUANTITY FOR GUARD ROOM & ELEC. ROOM (IN Cu.M) 7.62
BOUNDARY WALL COLUMNS CONCRETE QUANTITIES

xiii) CONCRETE FOR BOUNDARY


WALL COLUMNS
C1 22 0.2 0.3 2.9 3.83
C2 12 0.3 0.3 2.9 3.13

TOTAL CONCRETE QUANTITY FOR BOUNDARY WALL COLUMNS (IN Cu.M) 6.96
SWIMMING POOL CONCRETE QUANTITIES

xiv) RETAINING WALL FOOTING

P.C.C. 1 31.635 1.4 0.1 4.43


TOTAL CONCRETE QUANTITY FOR RETAINING WALL PCC (IN Cu.M) 4.43

xv) RETAINING WALL FOOTING

FOOTING CONCRETE 1 31.635 1.2 0.3 11.39


FOOTING BEAM 1 31.635 0.2 0.5 3.16

TOTAL CONCRETE QUANTITY FOR SWIMMING POOL FOOTING & FOOTING BEAM (IN Cu.M) 14.55
STAIRCASE CONCRETE QUANTITY
xvi) STAIRCASE CONCRETE
QUANTITY
a) WAIST SLAB CONCRETE
1 27.164 0.3 8.15
b) STEPS CONCRETE
8 1.2 0.27 0.12 0.16
4 1.3 0.27 0.12 0.08
2 1.35 0.27 0.12 0.04
2 1.4 0.27 0.12 0.05
4 1.55 0.27 0.12 0.10
4 1.65 0.27 0.12 0.11
1 1.92 0.3 0.12 0.03
1 1.72 0.3 0.12 0.03
1 1.56 0.3 0.12 0.03
1 1.42 0.3 0.12 0.03
1 1.34 0.3 0.12 0.02
1 1.28 0.3 0.12 0.02
TOTAL CONCRETE QUANTITY FOR ONE FLOOR 8.85
TOTAL COCNRETE QUANTITY FOR TWO FLOORS STAIRCASES (IN Cu.M) 17.70
TOTAL COCNRETE QUANTITY FOR ALL STRUCTURAL WORKS (IN Cu.M) 498.22
DETAILED ESTIMATE
Name of the Project/Client:
Location:
ESTIMATE SHEET NO: 6

DESCRIPTION OF ITEM OF LENGTH / TOTAL


S.No UNIT No'S BREADTH DEPTH
WORK DIAMETER QUANTITY

11 CEILING PLASTERING QUANTITY


GROUND FLOOR
LAUNDRY 1 2 4 - 8.00
STORE 1 2 4 - 8.00
KITCHEN 1 3.7 6.7 - 24.79
MAID ROOM 1 3.7 3.17 - 11.73
MAID DRESS AREA 1 2.1 2.1 - 4.41
GRILL AREA 1 2 4.13 - 8.26
KITCHEN 1 5.1 7 - 35.70
DINING 1 5.7 5.3 - 30.21
COMMON AREA 1 1.2 5.3 - 6.36
RECEPTION 1 8.8 5.3 - 46.64
GUEST BEDROOM 1 5.1 4.8 - 24.48
FAMILY HALL 1 7.18 5.3 - 38.05
GENTS MAJLIS 1 6 12 - 72.00
GENTS MAJLIS EXTRA AREA 1 2.23 6.3 - 14.05
ENTRANCE AREA 1 4.2 7 - 29.40
LADIES MAJLIS 1 6 12 - 72.00
LADIES MAJLIS EXTRA AREA 1 2.23 6.3 - 14.05
GYM ROOM 1 5.48 2.8 - 15.34
TOTAL GROUND FLOOR CEILING PLASTERING AREA (In Sq.M) 463.47
FIRST FLOOR

BEDROOM 1 5.1 7 - 35.70


BEDROOM 1 5.1 7 - 35.70
BEDROOM 1 5.78 5.3 - 30.63
COMMON AREA 1 1.2 5.3 - 6.36
RECEPTION 1 8.8 5.3 - 46.64
COMMON AREA 1 1.2 5.3 - 6.36
BEDROOM 1 5.78 5.3 - 30.63
DRESS AREA 1 5.13 2.6 - 13.34
COMMON AREA 1 4.2 4.2 - 17.64
DRESS AREA 1 5.13 2.6 - 13.34
DRESS AREA 1 3.83 2.8 - 10.72
COMMON AREA 1 1.2 2.8 - 3.36
COMMON AREA 1 1.2 2.8 - 3.36
DRESS AREA 1 3.83 2.8 - 10.72
BEDROOM 1 8.23 6.3 - 51.85
T.V. ROOM 1 4.2 6.3 - 26.46
BEDROOM 1 8.23 6.3 - 51.85
BALCONY 1 3.5 1.65 - 5.77
TOTAL FIRST FLOOR CEILING PLASTERING AREA (In Sq.M) 400.45
SECOND FLOOR

BALCONY 1 5.3 2.87 - 15.21


BALCONY 1 5.3 2.87 - 15.21
BEDROOM 1 5.1 4.13 - 21.06
LOUNGE 1 6.2 4.5 - 27.90
SITTING 1 7.3 4.13 - 30.15
PANTRY 1 2 2.7 - 5.40
DRESS AREA 1 3.1 2.5 - 7.75
DRESS AREA 1 3.8 2.6 - 9.88
MASTER BEDROOM 1 8.8 5.3 - 46.64
DINING 1 5.1 2.5 - 12.75
DINING 1 3.8 2.8 - 10.64
TOTAL SECOND FLOOR CEILING PLASTERING AREA (In Sq.M) 202.59

TOTAL CEILING PLASTERING AREA (In Sq.M) 1066.51


DETAILED ESTIMATE
Name of the Project/Client:
Location:
ESTIMATE SHEET NO: 9

DESCRIPTION OF ITEM OF LENGTH / TOTAL


S.No UNIT No'S BREADTH DEPTH
WORK DIAMETER QUANTITY

11 CEILING PAINTS / WHITEWASH QUANTITY


GROUND FLOOR
LAUNDRY 1 2 4 - 8.00
STORE 1 2 4 - 8.00
KITCHEN 1 3.7 6.7 - 24.79
MAID ROOM 1 3.7 3.17 - 11.73
MAID DRESS AREA 1 2.1 2.1 - 4.41
GRILL AREA 1 2 4.13 - 8.26
KITCHEN 1 5.1 7 - 35.70
DINING 1 5.7 5.3 - 30.21
COMMON AREA 1 1.2 5.3 - 6.36
RECEPTION 1 8.8 5.3 - 46.64
GUEST BEDROOM 1 5.1 4.8 - 24.48
FAMILY HALL 1 7.18 5.3 - 38.05
GENTS MAJLIS 1 6 12 - 72.00
GENTS MAJLIS EXTRA AREA 1 2.23 6.3 - 14.05
ENTRANCE AREA 1 4.2 7 - 29.40
LADIES MAJLIS 1 6 12 - 72.00
LADIES MAJLIS EXTRA AREA 1 2.23 6.3 - 14.05
GYM ROOM 1 5.48 2.8 - 15.34
TOTAL GROUND FLOOR CEILING PAINTS / WHITEWASH AREA (In Sq.M) 463.47
FIRST FLOOR

BEDROOM 1 5.1 7 - 35.70


BEDROOM 1 5.1 7 - 35.70
BEDROOM 1 5.78 5.3 - 30.63
COMMON AREA 1 1.2 5.3 - 6.36
RECEPTION 1 8.8 5.3 - 46.64
COMMON AREA 1 1.2 5.3 - 6.36
BEDROOM 1 5.78 5.3 - 30.63
DRESS AREA 1 5.13 2.6 - 13.34
COMMON AREA 1 4.2 4.2 - 17.64
DRESS AREA 1 5.13 2.6 - 13.34
DRESS AREA 1 3.83 2.8 - 10.72
COMMON AREA 1 1.2 2.8 - 3.36
COMMON AREA 1 1.2 2.8 - 3.36
DRESS AREA 1 3.83 2.8 - 10.72
BEDROOM 1 8.23 6.3 - 51.85
T.V. ROOM 1 4.2 6.3 - 26.46
BEDROOM 1 8.23 6.3 - 51.85
BALCONY 1 3.5 1.65 - 5.77
TOTAL FIRST FLOOR CEILING PAINTS / WHITEWASH AREA (In Sq.M) 400.45
SECOND FLOOR

BALCONY 1 5.3 2.87 - 15.21


BALCONY 1 5.3 2.87 - 15.21
BEDROOM 1 5.1 4.13 - 21.06
LOUNGE 1 6.2 4.5 - 27.90
SITTING 1 7.3 4.13 - 30.15
PANTRY 1 2 2.7 - 5.40
DRESS AREA 1 3.1 2.5 - 7.75
DRESS AREA 1 3.8 2.6 - 9.88
MASTER BEDROOM 1 8.8 5.3 - 46.64
DINING 1 5.1 2.5 - 12.75
DINING 1 3.8 2.8 - 10.64
TOTAL SECOND FLOOR CEILINGPAINTS / WHITEWASH AREA (In Sq.M) 202.59

TOTAL CEILING PAINTS / WHITEWASH AREA (In Sq.M) 1066.51


DETAILED ESTIMATE
Name of the Project/Client:
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO: 7

DESCRIPTION OF ITEM OF LENGTH / TOTAL


S.No UNIT No'S BREADTH DEPTH
WORK DIAMETER QUANTITY

11 FLOORING QUANTITY
GROUND FLOOR
LAUNDRY 1 2 4 - 8.00
STORE 1 2 4 - 8.00
KITCHEN 1 3.7 6.7 - 24.79
MAID ROOM 1 3.7 3.17 - 11.73
MAID DRESS AREA 1 2.1 2.1 - 4.41
GRILL AREA 1 2 4.13 - 8.26
KITCHEN 1 5.1 7 - 35.70
DINING 1 5.7 5.3 - 30.21
COMMON AREA 1 1.2 5.3 - 6.36
RECEPTION 1 8.8 5.3 - 46.64
GUEST BEDROOM 1 5.1 4.8 - 24.48
FAMILY HALL 1 7.18 5.3 - 38.05
GENTS MAJLIS 1 6 12 - 72.00
GENTS MAJLIS EXTRA AREA 1 2.23 6.3 - 14.05
ENTRANCE AREA 1 4.2 7 - 29.40
LADIES MAJLIS 1 6 12 - 72.00
LADIES MAJLIS EXTRA AREA 1 2.23 6.3 - 14.05
GYM ROOM 1 5.48 2.8 - 15.34
TOTAL GROUND FLOOR FLOORING AREA (In Sq.M) 463.47
FIRST FLOOR

BEDROOM 1 5.1 7 - 35.70


BEDROOM 1 5.1 7 - 35.70
BEDROOM 1 5.78 5.3 - 30.63
COMMON AREA 1 1.2 5.3 - 6.36
RECEPTION 1 8.8 5.3 - 46.64
COMMON AREA 1 1.2 5.3 - 6.36
BEDROOM 1 5.78 5.3 - 30.63
DRESS AREA 1 5.13 2.6 - 13.34
COMMON AREA 1 4.2 4.2 - 17.64
DRESS AREA 1 5.13 2.6 - 13.34
DRESS AREA 1 3.83 2.8 - 10.72
COMMON AREA 1 1.2 2.8 - 3.36
COMMON AREA 1 1.2 2.8 - 3.36
DRESS AREA 1 3.83 2.8 - 10.72
BEDROOM 1 8.23 6.3 - 51.85
T.V. ROOM 1 4.2 6.3 - 26.46
BEDROOM 1 8.23 6.3 - 51.85
BALCONY 1 3.5 1.65 - 5.77
TOTAL FIRST FLOOR FLOORING AREA (In Sq.M) 400.45
SECOND FLOOR

BALCONY 1 5.3 2.87 - 15.21


BALCONY 1 5.3 2.87 - 15.21
BEDROOM 1 5.1 4.13 - 21.06
LOUNGE 1 6.2 4.5 - 27.90
SITTING 1 7.3 4.13 - 30.15
PANTRY 1 2 2.7 - 5.40
DRESS AREA 1 3.1 2.5 - 7.75
DRESS AREA 1 3.8 2.6 - 9.88
MASTER BEDROOM 1 8.8 5.3 - 46.64
DINING 1 5.1 2.5 - 12.75
DINING 1 3.8 2.8 - 10.64
TOTAL SECOND FLOOR FLOORING AREA (In Sq.M) 202.59

TOTAL FLOORING AREA QUANTITY (In Sq.M) 1066.51

DETAILED ESTIMATE
Name of the Project/Client: Mr. ALJAABRI
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO: 8
DESCRIPTION OF ITEM OF LENGTH / TOTAL
S.No UNIT No'S BREADTH DEPTH
WORK DIAMETER QUANTITY
12 ANTI SKID TILES FLOORING IN BATHROOMS
GROUND FLOOR
MAID TOILET 1 1.5 2 - 3.00
GUEST TOILET 1 2 2.13 - 4.26
FAMILY WASH BASIN 1 2.03 1.4 - 2.84
DINING WASH BASIN 1 2.03 2.9 - 5.89
DINING TOILET 1 2.03 2.5 - 5.07
LADIES MAJLIS WASH BASIN 1 2.03 2.3 - 4.67
LADIES MAJLIS TOILET 1 2.03 1.6 - 3.25
TOTAL ANTI SKID TILES FLOORING IN GROUND FLOOR (In Sq.M) 28.98

FIRST FLOOR ANTI SKID TILES FLOORING


BATH 1 2 4.13 - 8.26
BATH 1 2 4.13 - 8.26
BATH 1 3 2.6 - 7.80
BATH 1 3 2.6 - 7.80
BATH 1 3 2.8 - 8.40
BATH 1 3 2.8 - 8.40
TOTAL ANTI SKID TILES FLOORING IN FIRST FLOOR (In Sq.M) 48.92

SECOND FLOOR ANTI SKID TILES FLOORING


BATH 1 2 1.68 - 3.36
BATH 1 2 2.55 - 5.10
BATH 1 4 2.5 - 10.00
TOTAL ANTI SKID TILES FLOORING IN SECOND FLOOR (In Sq.M) 18.46

TOTAL ANTI SKID TILES FOR BATHROOMS FLOORING AREA QUANTITY (In Sq.M) 96.36

DETAILED ESTIMATE
Name of the Project/Client: Mr. ALJAABRI
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO: 9
DESCRIPTION OF ITEM OF LENGTH / TOTAL
S.No UNIT No'S BREADTH DEPTH
WORK DIAMETER QUANTITY
13 SKIRTING
GROUND FLOOR SKIRTING QUANTITY
R.M.
LAUNDRY 2 2 4 - 12.00
STORE 2 2 4 - 12.00
KITCHEN 2 3.7 6.7 - 20.80
MAID ROOM 2 3.7 3.17 - 13.74
MAID DRESS AREA 2 2.1 2.1 - 8.40
GRILL AREA 2 2 4.13 - 12.26
KITCHEN 2 5.1 7 - 24.20
DINING 2 5.7 5.3 - 22.00
COMMON AREA 2 1.2 5.3 - 13.00
RECEPTION 2 8.8 5.3 - 28.20
GUEST BEDROOM 2 5.1 4.8 - 19.80
FAMILY HALL 2 7.18 5.3 - 24.96
GENTS MAJLIS 2 6 12 - 36.00
GENTS MAJLIS EXTRA AREA 2 2.23 6.3 - 17.06
ENTRANCE AREA 2 4.2 7 - 22.40
LADIES MAJLIS 2 6 12 - 36.00
LADIES MAJLIS EXTRA AREA 2 2.23 6.3 - 17.06
GYM ROOM 2 5.48 2.8 - 16.56
TOTAL 356.44
DEDUCTIONS OF DOORS & OPENINGS
D1 1 2 - - 2.00
D2 2 1 - - 2.00
D3 4 1.26 - - 5.04
D4 5 0.9 - - 4.50
D5 2 1 - - 2.00
D6 2 0.9 - - 1.80
DW1 1 4.2 - - 4.20
OPENING - 2.1m 2 2.1 - - 4.20
OPENING - 1.1m 2 1.1 - - 2.20
OPENING - 1.5m 2 1.5 - - 3.00
OPENING - 2.3m 4 2.3 - - 9.20
OPENING - 6.2m 1 6.2 - - 6.20
OPENING - 4.2m 2 4.2 - - 8.40
OPENING - 6.3m 4 6.3 - - 25.20
TOTAL DEDUCTIONS 79.94
TOTAL SKIRTING AREA IN GROUND FLOOR (in Running Meter) 276.50

FIRST FLOOR SKIRTING QUANTITY

BEDROOM 2 5.1 7 - 24.20


BEDROOM 2 5.1 7 - 24.20
BEDROOM 2 5.78 5.3 - 22.16
COMMON AREA 2 1.2 5.3 - 13.00
RECEPTION 2 8.8 5.3 - 28.20
COMMON AREA 2 1.2 5.3 - 13.00
BEDROOM 2 5.78 5.3 - 22.16
DRESS AREA 2 5.13 2.6 - 15.46
COMMON AREA 2 4.2 4.2 - 16.80
DRESS AREA 2 5.13 2.6 - 15.46
DRESS AREA 2 3.83 2.8 - 13.26
COMMON AREA 2 1.2 2.8 - 8.00
COMMON AREA 2 1.2 2.8 - 8.00
DRESS AREA 2 3.83 2.8 - 13.26
BEDROOM 2 8.23 6.3 - 29.06
T.V. ROOM 2 4.2 6.3 - 21.00
BEDROOM 2 8.23 6.3 - 29.06
BALCONY 2 3.5 1.65 - 10.30
TOTAL 326.58
DEDUCTIONS OF DOORS & OPENINGS
D2 12 1 - - 12.00
D4 12 0.9 - - 10.80
WD13 1 1.8 - - 1.80
OPENING - 1.0m 12 1 - - 12.00
OPENING - 3.66m 4 3.66 - - 14.64
OPENING - 6.2m 1 6.2 - - 6.20
OPENING - 3.56m 2 3.56 - - 7.12
OPENING - 4.2m 2 4.2 - - 8.40
TOTAL DEDUCTIONS 72.96
TOTAL SKIRTING AREA IN FIRST FLOOR (in Running Meter) 253.62

SECOND FLOOR SKIRTING QUANTITY

BALCONY 2 5.3 2.87 - 16.34


BALCONY 2 5.3 2.87 - 16.34
BEDROOM 2 5.1 4.13 - 18.46
LOUNGE 2 6.2 4.5 - 21.40
SITTING 2 7.3 4.13 - 22.86
PANTRY 2 2 2.7 - 9.40
DRESS AREA 2 3.1 2.5 - 11.20
DRESS AREA 2 3.8 2.6 - 12.80
MASTER BEDROOM 2 8.8 5.3 - 28.20
DINING 2 5.1 2.5 - 15.20
DINING 2 3.8 2.8 - 13.20
TOTAL 185.40
DEDUCTIONS OF DOORS & OPENINGS
D2 2 1 - - 2.00
D4 4 0.9 - - 3.60
D7 2 1.8 - - 3.60
D8 1 1.8 - - 1.80
D9 1 1.8 - - 1.80
D10 4 1.8 - - 7.20
OPENING - 6.2m 1 6.2 - - 6.20
OPENING - 2.2m 2 2.2 - - 4.40
OPENING - 2.0m 6 2 - - 12.00
OPENING - 1.32m 2 1.32 - - 2.64
OPENING - 1.3m 4 1.3 - - 5.20
OPENING - 3.8m 2 3.8 - - 7.60
TOTAL DEDUCTIONS 58.04
TOTAL SKIRTING AREA IN SECOND FLOOR (in Running Meter) 127.36

TOTAL SKIRTING AREA QUANTITY (In Running Meter) 657.48


DETAILED ESTIMATE
Name of the Project/Client: Mr. ALJAABRI
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO: 8
DESCRIPTION OF ITEM OF LENGTH / TOTAL
S.No UNIT No'S BREADTH DEPTH
WORK DIAMETER QUANTITY
14 CERAMIC TILES CLADDING IN BATHROOMS
GROUND FLOOR
MAID TOILET 2 1.5 - 3.55 10.65
2 2 - 3.55 14.20
GUEST TOILET 2 2 - 3.55 14.20
2 2.13 - 3.55 15.12
FAMILY WASH BASIN 2 2.03 - 3.55 14.41
2 1.4 - 3.55 9.94
DINING WASH BASIN 2 2.03 - 3.55 14.41
2 2.9 - 3.55 20.59
DINING TOILET 2 2.03 - 3.55 14.41
2 2.5 - 3.55 17.75
LADIES MAJLIS WASH BASIN 2 2.03 - 3.55 14.41
2 2.3 - 3.55 16.33
LADIES MAJLIS TOILET 2 2.03 - 3.55 14.41
2 1.6 - 3.55 11.36
TOTAL (In Sq.M) 202.21
DEDUCTIONS
D4 7 0.9 - 2 12.60
W5 5 0.6 - 0.9 2.70
ARCH (1.1m) 2 1.1 - 2 4.40
TOTAL DEDUCTIONS (In Sq.M) 19.70
TOTAL CERAMIC TILES CLADDING FOR BATHROOMS IN GROUND FLOOR (In Sq.M) 182.51
FIRST FLOOR
BATHROOM 2 2 - 3.55 14.20
2 4.13 - 3.55 29.32
BATHROOM 2 2 - 3.55 14.20
2 4.13 - 3.55 29.32
BATHROOM 2 3 - 3.55 21.30
2 2.6 - 3.55 18.46
BATHROOM 2 3 - 3.55 21.30
2 2.6 - 3.55 18.46
BATHROOM 2 3 - 3.55 21.30
2 2.8 - 3.55 19.88
BATHROOM 2 3 - 3.55 21.30
2 2.8 - 3.55 19.88
TOTAL (In Sq.M) 248.93
DEDUCTIONS
D4 6 0.9 - 2 10.80
TOTAL DEDUCTIONS (In Sq.M) 10.80
TOTAL CERAMIC TILES CLADDING FOR BATHROOMS IN FIRST FLOOR (In Sq.M) 238.13
SECOND FLOOR
BATHROOM 2 2 - 3.55 14.20
2 1.68 - 3.55 11.93
MASTER BATHROOM 1 5.05 - 3.55 17.93
1 2 - 3.55 7.10
1 2.55 - 3.55 9.05
1 2 - 3.55 7.10
1 2.5 - 3.55 8.88
1 4 - 3.55 14.20
TOTAL (In Sq.M) 90.38
DEDUCTIONS
D4 2 0.9 - 2 3.60
TOTAL DEDUCTIONS (In Sq.M) 3.60
TOTAL CERAMIC TILES CLADDING FOR BATHROOMS IN SECOND FLOOR (In Sq.M) 86.78
TOTAL CERAMIC TILES CLADDING FOR BATHROOM WALLS IN G.F., F.F. & S.F. (In Sq.M) 507.42

DETAILED ESTIMATE
Name of the Project/Client: Mr. ALJAABRI
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO: 8
DESCRIPTION OF ITEM OF LENGTH / TOTAL
S.No UNIT No'S BREADTH DEPTH
WORK DIAMETER QUANTITY
14 CERAMIC TILES CLADDING IN KITCHEN & PANTRY
GROUND FLOOR
KITCHEN - 1 2 3.7 - 3.55 26.27
2 6.7 - 3.55 47.57
KITCHEN - 2 1 7 - 2.75 19.25
1 3 - 2.75 8.25
1 2.1 - 3.55 7.46
1 5.4 - 2.75 14.85
1 1.6 - 3.55 5.68
1 2.4 - 2.75 6.60
1 2.1 - 3.55 7.46
1 0.6 - 2.75 1.65
TOTAL (In Sq.M) 145.03
DEDUCTIONS
DW1 1 2.4 - 2 4.80
D5 2 1 - 2 4.00
D6 1 0.9 - 2 1.80
W7 1 2.4 - 2 4.80
TOTAL DEDUCTIONS (In Sq.M) 10.60
TOTAL CERAMIC TILES CLADDING FOR KITCHENS IN GROUND FLOOR (In Sq.M) 134.43
SECOND FLOOR
PANTRY WALLS 1 2 - 2.75 5.50
1 6.83 - 2.75 18.78
TOTAL (In Sq.M) 24.28
DEDUCTIONS
W5 2 0.6 - 0.96 1.15
TOTAL DEDUCTIONS (In Sq.M) 1.15
TOTAL CERAMIC TILES CLADDING FOR PANTRY IN SECOND FLOOR (In Sq.M) 23.13
TOTAL CERAMIC TILES CLADDING FOR KITCHENS & PANTRY IN ALL FLOORS (In Sq.M) 157.56
DETAILED ESTIMATE
Name of the Project/Client: Mr. ALJAABRI
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO:5

DESCRIPTION OF ITEM LENGTH / TOTAL


S.No UNIT No'S BREADTH DEPTH
OF WORK DIAMETER QUANTITY

7 INTERNAL BLOCK WORK

Providing 20cm thick


Cu.M
blockwork for all internal walls

GROUND FLOOR 1 55.59 0.2 4.55 50.59


1 39.43 0.2 4.1 32.33
1 9.1 0.2 3.9 7.10
TOTAL BLOCKWORK 90.02
DEDUCTIONS
DOORS & WINDOWS
D2 1 1 0.2 2 0.40
D3 1 1.26 0.2 2 0.50
D4 3 0.9 0.2 2 1.08
D5 1 1 0.2 2 0.40
D6 1 0.9 0.2 2 0.36
ARCH - 2m 2 2 0.2 2 1.60
ARCH - 4.2m 1 4.2 0.2 1.2 1.01
ARCH - 1.5m 1 1.5 0.2 2.05 0.62
ARCH - 1.1m 1 1.1 0.2 0.9 0.20
LINTELS OVER THE DOORS
WINDOWS
D2 1 1.2 0.2 0.1 0.02
D3 1 1.46 0.2 0.1 0.03
D4 3 1.1 0.2 0.1 0.07
D5 1 1.2 0.2 0.1 0.02
D6 1 1.1 0.2 0.1 0.02
ARCH - 2m 2 2.2 0.2 0.1 0.09
ARCH - 4.2m 1 4.4 0.2 0.1 0.09
ARCH - 1.5m 1 1.7 0.2 0.1 0.03
ARCH - 1.1m 1 1.3 0.2 0.1 0.03
TOTAL DEDUCTIONS 6.57
TOTAL INTERNAL BLOCK WORK QUANTITY AFTER DEDUCTIONS FOR GROUND FLOOR 83.45

FIRST FLOOR 1 58.3 0.2 4.55 53.05


1 24.07 0.2 4.1 19.74
1 36.69 0.2 4 29.35
1 6.9 0.2 3.9 5.38
1 7.63 0.1 3.9 2.98
TOTAL BLOCKWORK 110.50
DEDUCTIONS
DOORS & WINDOWS
D2 6 1 0.2 2 2.40
D4 6 0.9 0.2 2 2.16
ARCH - 4.2m 2 4.2 0.2 1.2 2.02
ARCH - 1.0m 4 1 0.2 2.05 1.64
ARCH - 1.1m 2 1.1 0.2 0.9 0.40
ARCH - 4.2m 1 4.2 0.1 1.2 0.50
ARCH - 1.0m 2 1 0.1 2.05 0.41
LINTELS OVER THE DOORS
WINDOWS
D2 6 1.2 0.2 0.1 0.14
D4 6 1.1 0.2 0.1 0.13
ARCH - 4.2m 2 4.4 0.2 0.1 0.18
ARCH - 1.0m 4 1.2 0.2 0.1 0.10
ARCH - 1.1m 2 1.3 0.2 0.1 0.05
ARCH - 4.2m 1 4.4 0.1 0.1 0.04
ARCH - 1.0m 2 1.2 0.1 0.1 0.02
TOTAL DEDUCTIONS 10.19
TOTAL INTERNAL BLOCK WORK QUANTITY AFTER DEDUCTIONS FOR FIRST FLOOR 100.31

SECOND FLOOR 1 12.23 0.2 4.55 11.13


1 17.1 0.2 4.1 14.02
1 9.2 0.2 4 7.36
1 12.46 0.2 3.8 9.47
TOTAL BLOCKWORK 41.98
DEDUCTIONS
DOORS & WINDOWS
D2 1 1 0.2 2 0.40
D4 2 0.9 0.2 2 0.72
D7 1 1.8 0.2 2 0.72
ARCH - 2.2m 1 2.2 0.2 1.2 0.53
ARCH - 2.0m 1 2 0.2 2.05 0.82
ARCH - 1.3m 3 1.3 0.2 0.9 0.70
LINTELS OVER THE DOORS
WINDOWS
D2 1 1.2 0.2 0.1 0.02
D4 2 1.1 0.2 0.1 0.04
D7 1 2 0.2 0.1 0.04
ARCH - 2.2m 1 2.4 0.2 0.1 0.05
ARCH - 2.0m 1 2.2 0.2 0.1 0.04
ARCH - 1.3m 3 1.5 0.2 0.1 0.09
TOTAL DEDUCTIONS 4.18
TOTAL INTERNAL BLOCK WORK QUANTITY AFTER DEDUCTIONS FOR SECOND FLOOR 37.80

TOTAL INTERNAL BLOCKWORK QUANTITY (Ground+First+Second Floors) (IN Cu.M) 221.56


DETAILED ESTIMATE
Name of the Project/Client: Mr. ALJAABRI
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO:5

DESCRIPTION OF ITEM LENGTH / TOTAL


S.No UNIT No'S BREADTH DEPTH
OF WORK DIAMETER QUANTITY

7 EXTERNAL BLOCK WORK

Providing 20cm thick


blockwork of thermol insulated Cu.M
block for all external walls

GROUND FLOOR 1 121.575 0.2 4.1 99.69


1 17.97 0.2 4 14.38
1 8.985 0.2 3.9 7.01
TOTAL BLOCKWORK 121.08
DEDUCTIONS
DOORS & WINDOWS
D1 1 2 0.2 2 0.80
D3 3 1.26 0.2 2 1.51
D4 2 0.9 0.2 2 0.72
D5 1 1 0.2 2 0.40
DW1 1 4.2 0.2 2 1.68
W1 2 2 0.2 1.2 0.96
W2 1 2 0.2 2.05 0.82
W5 3 0.6 0.2 0.9 0.32
W6 1 1.6 0.2 2 0.64
W7 1 2.4 0.2 2 0.96
W9 1 2 0.2 2 0.80
W10 3 0.7 0.2 1 0.42
W11 2 2.64 0.2 2 2.11
W12 4 2.4 0.2 2 3.84
LINTELS OVER THE DOORS
WINDOWS
D1 1 2.2 0.2 0.1 0.04
D3 3 1.46 0.2 0.1 0.09
D4 2 1.1 0.2 0.1 0.04
D5 1 1.2 0.2 0.1 0.02
D3 3 1.46 0.2 0.1 0.09
DW1 1 4.4 0.2 0.1 0.09
W1 2 2.2 0.2 0.1 0.09
W2 1 2.2 0.2 0.1 0.04
W5 3 0.8 0.2 0.1 0.05
W6 1 1.8 0.2 0.1 0.04
W7 1 2.4 0.2 0.1 0.05
W9 1 2.2 0.2 0.1 0.04
W10 3 0.9 0.2 0.1 0.05
W11 2 2.84 0.2 0.1 0.11
W12 4 2.6 0.2 0.1 0.21
TOTAL DEDUCTIONS 17.05
TOTAL EXTERNAL BLOCK WORK QUANTITY AFTER DEDUCTIONS FOR GROUND FLOOR 104.03

FIRST FLOOR 1 58.08 0.2 4.1 47.63


1 19.57 0.2 4 15.66
1 8.83 0.2 3.9 6.89
1 4.2 0.2 4.55 3.82
TOTAL BLOCKWORK 73.99
DEDUCTIONS
DOORS & WINDOWS
W& D13 1 1.8 0.2 2 0.72
W1 2 3.6 0.2 2.3 3.31
W5 6 0.6 0.2 0.9 0.65
W7 2 2.4 0.2 2 1.92
W8 1 5.2 0.2 2 2.08
W12 2 1.9 0.2 2 1.52
W12 1 2.4 0.2 2 0.96
LINTELS OVER THE DOORS
WINDOWS
W& D13 1 2 0.2 0.1 0.04
W1 2 3.8 0.2 0.1 0.15
W5 6 0.8 0.2 0.1 0.10
W7 2 2.6 0.2 0.1 0.10
W8 1 5.4 0.2 0.1 0.11
W12 2 2.1 0.2 0.1 0.08
W12 1 2.6 0.2 0.1 0.05
TOTAL DEDUCTIONS 11.80
TOTAL EXTERNAL BLOCK WORK QUANTITY AFTER DEDUCTIONS FOR FIRST FLOOR 62.19

SECOND FLOOR 1 35.115 0.2 4.1 28.79


1 25.44 0.2 4 20.35
1 5.34 0.2 3.8 4.06
TOTAL BLOCKWORK 53.20
DEDUCTIONS
DOORS & WINDOWS
D10 2 1.8 0.2 2 1.44
D9 1 1.8 0.2 2 0.72
D8 1 1.8 0.2 2 0.72
W5 5 0.6 0.2 0.9 0.54
W8 1 5.2 0.2 2 2.08
LINTELS OVER THE DOORS
WINDOWS
D10 2 2 0.2 0.1 0.08
D9 1 2 0.2 0.1 0.04
D8 1 2 0.2 0.1 0.04
W5 5 0.8 0.2 0.1 0.08
W8 1 5.4 0.2 0.1 0.11

TOTAL DEDUCTIONS 5.85


TOTAL EXTERNAL BLOCK WORK QUANTITY AFTER DEDUCTIONS FOR SECOND FLOOR 47.36

TOTAL EXTERNAL BLOCK WORK QUANTITY (Ground + First + Second Floor) ( in Cu.M) 213.58
DETAILED ESTIMATE
Name of the Project/Client: Mr. ALJAABRI
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO:7

DESCRIPTION OF ITEM LENGTH / TOTAL


S.No UNIT No'S BREADTH DEPTH
OF WORK DIAMETER QUANTITY

7 INTERNAL WALLS PLASTERING

Providing two coats smooth


finish cement plaster to all Sq.M
internal walls

GROUND FLOOR
LAUNDRY 2 2 - 4.55 18.20
2 4 - 4.55 36.40
STORE 2 2 - 4.55 18.20
2 4 - 4.55 36.40
KITCHEN 2 3.7 - 4.55 33.67
2 6.7 - 4.55 60.97
MAID ROOM 2 3.7 - 4.55 33.67
2 3.17 - 4.55 28.85
MAID DRESS AREA 2 2.1 - 4.55 19.11
1 2.1 - 4.55 9.56
GRILL AREA 2 2 - 4.55 18.20
2 4.13 - 4.55 37.58
KITCHEN-2 2 5.1 - 4.55 46.41
2 7 - 4.55 63.70
DINING 2 5.7 - 4.55 51.87
2 5.3 - 4.55 48.23
COMMON AREA 2 1.2 - 4.55 10.92
2 5.3 - 4.55 48.23
RECEPTION 2 8.8 - 4.55 80.08
2 5.3 - 4.55 48.23
GUEST BEDROOM 2 5.1 - 4.55 46.41
2 4.8 - 4.55 43.68
FAMILY HALL 2 7.18 - 4.55 65.34
2 5.3 - 4.55 48.23
GENTS MAJLIS 1 6 - 4.55 27.30
1 5.7 - 4.55 25.94
1 2.23 - 4.55 10.15
1 6.3 - 4.55 28.67
1 8.23 - 4.55 37.45
1 12 - 4.55 54.60
ENTRANCE 2 4.2 - 4.55 38.22
2 7 - 4.55 63.70
LADIES MAJLIS 1 6 - 4.55 27.30
1 5.7 - 4.55 25.94
1 2.43 - 4.55 11.06
1 6.3 - 4.55 28.67
1 8.23 - 4.55 37.45
1 12 - 4.55 54.60
GYM ROOM 2 5.48 - 4.55 49.87
2 2.8 - 4.55 25.48
TOTAL 1498.50
DEDUCTIONS
DOORS & WINDOWS
D1 1 2 - 2 4.00
D2 2 1 - 2 4.00
D3 4 1.26 - 2 10.08
D4 10 0.9 - 2 18.00
D5 3 1 - 2 6.00
D6 2 0.9 - 2 3.60
DW1 1 2.4 - 2 4.80
ARCH - 1.0m 2 1 - 2 4.00
ARCH - 1.1m 5 1.1 - 2 11.00
ARCH - 1.5m 2 1.5 - 2 6.00
ARCH - 2.3m 4 2.3 - 2 18.40
ARCH - 4.2m 2 4.2 - 2 16.80
ARCH - 6.2m 1 6.2 - 2 12.40
W1 2 2 - 1.2 4.80
W5 4 0.6 - 0.9 2.16
W6 1 1 - 1.2 1.20
W7 1 2.4 - 2 4.80
W10 3 0.7 - 1 2.10
W12 4 2.4 - 2 19.20
TOTAL DEDUCTIONS 153.34
TOTAL INTERNAL WALLS PLASTERING AFTER DEDUCTIONS FOR GROUND FLOOR (In Sq.M) 1345.16
FIRST FLOOR
BEDROOM 2 5.1 - 4.55 46.41
2 7 - 4.55 63.70
BEDROOM 2 5.1 - 4.55 46.41
2 7 - 4.55 63.70
BEDROOM 2 5.78 - 4.55 52.60
2 5.3 - 4.55 48.23
COMMON AREA 2 1.2 - 4.55 10.92
2 5.3 - 4.55 48.23
RECEPTION 2 8.8 - 4.55 80.08
2 5.3 - 4.55 48.23
COMMON AREA 2 1.2 - 4.55 10.92
2 5.3 - 4.55 48.23
BEDROOM 2 5.78 - 4.55 52.60
2 5.3 - 4.55 48.23
DRESS AREA 2 5.13 - 4.55 46.68
2 2.6 - 4.55 23.66
COMMON AREA 2 4.2 - 4.55 38.22
2 4.2 - 4.55 38.22
DRESS AREA 2 5.13 - 4.55 46.68
2 2.6 - 4.55 23.66
DRESS AREA 2 3.83 - 4.55 34.85
2 2.8 - 4.55 25.48
COMMON AREA 2 1.2 - 4.55 10.92
2 2.8 - 4.55 25.48
COMMON AREA 2 1.2 - 4.55 10.92
2 2.8 - 4.55 25.48
DRESS AREA 2 3.83 - 4.55 34.85
2 2.8 - 4.55 25.48
BEDROOM 2 8.23 - 4.55 74.89
2 6.3 - 4.55 57.33
T.V. ROOM 2 4.2 - 4.55 38.22
2 6.3 - 4.55 57.33
BEDROOM 2 8.23 - 4.55 74.89
2 6.3 - 4.55 57.33
BALCONY 2 3.5 - 4.55 31.85
2 1.65 - 4.55 15.01
TOTAL 1485.94
DEDUCTIONS
DOORS & WINDOWS
D2 12 1 - 2 24.00
D4 12 0.9 - 2 21.60
WD13 1 1.8 - 2 3.60
ARCH - 1.0m 12 1 - 2 24.00
ARCH - 1.1m 2 1.1 - 2 4.40
ARCH - 4.2m 2 4.2 - 2 16.80
ARCH - 4.3m 4 4.3 - 2 34.40
ARCH - 6.2m 1 6.2 - 2 12.40
W1 2 2 - 1.2 4.80
W5 6 0.6 - 0.9 3.24
W7 2 2.4 - 2 9.60
W12 4 2.4 - 2 19.20
TOTAL DEDUCTIONS 178.04
TOTAL INTERNAL WALLS PLASTERING AFTER DEDUCTIONS FOR FIRST FLOOR (In Sq.M) 1307.90
SECOND FLOOR
BEDROOM 2 5.1 - 4.55 46.41
2 4.13 - 4.55 37.58
LOUNGE 1 6.2 - 4.55 28.21
2 4.5 - 4.55 40.95
SITTING AREA 2 7.3 - 4.55 66.43
2 4.13 - 4.55 37.58
PANTRY 1 2 - 4.55 9.10
2 2.7 - 4.55 24.57
DRESS AREA 2 3.1 - 4.55 28.21
2 2.5 - 4.55 22.75
DRESS AREA 2 3.8 - 4.55 34.58
2 2.6 - 4.55 23.66
MASTER BEDROOM 2 8.8 - 4.55 80.08
2 5.3 - 4.55 48.23
DINING 2 5.1 - 4.55 46.41
2 2.5 - 4.55 22.75
DINING 2 3.8 - 4.55 34.58
2 2.8 - 4.55 25.48
TOTAL 657.57
DEDUCTIONS
DOORS & WINDOWS
D2 2 1 - 2 4.00
D4 4 0.9 - 2 7.20
D7 2 1.8 - 2 7.20
D8 1 1.8 - 2 3.60
D9 1 1.8 - 2 3.60
D10 2 1.8 - 2 7.20
ARCH - 1.3m 4 1.3 - 2 10.40
ARCH - 2.0m 2 2 - 2 8.00
ARCH - 2.2m 2 2.2 - 2 8.80
W5 3 0.6 - 0.9 1.62
TOTAL DEDUCTIONS 61.62
TOTAL INTERNAL WALLS PLASTERING AFTER DEDUCTIONS FOR SECOND FLOOR (In Sq.M) 595.95
TOTAL INTERNAL WALLS PLASTERING FOR GROUND, FIRST & SECOND FLOOR (In Sq.M) 3249.00
DETAILED ESTIMATE
Name of the Project/Client: Mr. ALJAABRI
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO:10
DESCRIPTION OF ITEM LENGTH / TOTAL
S.No UNIT No'S BREADTH DEPTH
OF WORK DIAMETER QUANTITY
7 INTERNAL WALLS PLASTERING
Providing paints to all internal
Sq.M
walls
GROUND FLOOR
LAUNDRY 2 2 - 4.55 18.20
2 4 - 4.55 36.40
STORE 2 2 - 4.55 18.20
2 4 - 4.55 36.40
KITCHEN 2 3.7 - 4.55 33.67
2 6.7 - 4.55 60.97
MAID ROOM 2 3.7 - 4.55 33.67
2 3.17 - 4.55 28.85
MAID DRESS AREA 2 2.1 - 4.55 19.11
1 2.1 - 4.55 9.56
GRILL AREA 2 2 - 4.55 18.20
2 4.13 - 4.55 37.58
KITCHEN-2 2 5.1 - 4.55 46.41
2 7 - 4.55 63.70
DINING 2 5.7 - 4.55 51.87
2 5.3 - 4.55 48.23
COMMON AREA 2 1.2 - 4.55 10.92
2 5.3 - 4.55 48.23
RECEPTION 2 8.8 - 4.55 80.08
2 5.3 - 4.55 48.23
GUEST BEDROOM 2 5.1 - 4.55 46.41
2 4.8 - 4.55 43.68
FAMILY HALL 2 7.18 - 4.55 65.34
2 5.3 - 4.55 48.23
GENTS MAJLIS 1 6 - 4.55 27.30
1 5.7 - 4.55 25.94
1 2.23 - 4.55 10.15
1 6.3 - 4.55 28.67
1 8.23 - 4.55 37.45
1 12 - 4.55 54.60
ENTRANCE 2 4.2 - 4.55 38.22
2 7 - 4.55 63.70
LADIES MAJLIS 1 6 - 4.55 27.30
1 5.7 - 4.55 25.94
1 2.43 - 4.55 11.06
1 6.3 - 4.55 28.67
1 8.23 - 4.55 37.45
1 12 - 4.55 54.60
GYM ROOM 2 5.48 - 4.55 49.87
2 2.8 - 4.55 25.48
TOTAL 1498.50
DEDUCTIONS
DOORS & WINDOWS
D1 1 2 - 2 4.00
D2 2 1 - 2 4.00
D3 4 1.26 - 2 10.08
D4 10 0.9 - 2 18.00
D5 3 1 - 2 6.00
D6 2 0.9 - 2 3.60
DW1 1 2.4 - 2 4.80
ARCH - 1.0m 2 1 - 2 4.00
ARCH - 1.1m 5 1.1 - 2 11.00
ARCH - 1.5m 2 1.5 - 2 6.00
ARCH - 2.3m 4 2.3 - 2 18.40
ARCH - 4.2m 2 4.2 - 2 16.80
ARCH - 6.2m 1 6.2 - 2 12.40
W1 2 2 - 1.2 4.80
W5 4 0.6 - 0.9 2.16
W6 1 1 - 1.2 1.20
W7 1 2.4 - 2 4.80
W10 3 0.7 - 1 2.10
W12 4 2.4 - 2 19.20
TOTAL DEDUCTIONS 153.34
TOTAL INTERNAL WALLS PAINTINGS AFTER DEDUCTIONS FOR GROUND FLOOR (In Sq.M) 1345.16
FIRST FLOOR
BEDROOM 2 5.1 - 4.55 46.41
2 7 - 4.55 63.70
BEDROOM 2 5.1 - 4.55 46.41
2 7 - 4.55 63.70
BEDROOM 2 5.78 - 4.55 52.60
2 5.3 - 4.55 48.23
COMMON AREA 2 1.2 - 4.55 10.92
2 5.3 - 4.55 48.23
RECEPTION 2 8.8 - 4.55 80.08
2 5.3 - 4.55 48.23
COMMON AREA 2 1.2 - 4.55 10.92
2 5.3 - 4.55 48.23
BEDROOM 2 5.78 - 4.55 52.60
2 5.3 - 4.55 48.23
DRESS AREA 2 5.13 - 4.55 46.68
2 2.6 - 4.55 23.66
COMMON AREA 2 4.2 - 4.55 38.22
2 4.2 - 4.55 38.22
DRESS AREA 2 5.13 - 4.55 46.68
2 2.6 - 4.55 23.66
DRESS AREA 2 3.83 - 4.55 34.85
2 2.8 - 4.55 25.48
COMMON AREA 2 1.2 - 4.55 10.92
2 2.8 - 4.55 25.48
COMMON AREA 2 1.2 - 4.55 10.92
2 2.8 - 4.55 25.48
DRESS AREA 2 3.83 - 4.55 34.85
2 2.8 - 4.55 25.48
BEDROOM 2 8.23 - 4.55 74.89
2 6.3 - 4.55 57.33
T.V. ROOM 2 4.2 - 4.55 38.22
2 6.3 - 4.55 57.33
BEDROOM 2 8.23 - 4.55 74.89
2 6.3 - 4.55 57.33
BALCONY 2 3.5 - 4.55 31.85
2 1.65 - 4.55 15.01
TOTAL 1485.94
DEDUCTIONS
DOORS & WINDOWS
D2 12 1 - 2 24.00
D4 12 0.9 - 2 21.60
WD13 1 1.8 - 2 3.60
ARCH - 1.0m 12 1 - 2 24.00
ARCH - 1.1m 2 1.1 - 2 4.40
ARCH - 4.2m 2 4.2 - 2 16.80
ARCH - 4.3m 4 4.3 - 2 34.40
ARCH - 6.2m 1 6.2 - 2 12.40
W1 2 2 - 1.2 4.80
W5 6 0.6 - 0.9 3.24
W7 2 2.4 - 2 9.60
W12 4 2.4 - 2 19.20
TOTAL DEDUCTIONS 178.04
TOTAL INTERNAL WALLS PAINTINGS AFTER DEDUCTIONS FOR FIRST FLOOR (In Sq.M) 1307.90
SECOND FLOOR
BEDROOM 2 5.1 - 4.55 46.41
2 4.13 - 4.55 37.58
LOUNGE 1 6.2 - 4.55 28.21
2 4.5 - 4.55 40.95
SITTING AREA 2 7.3 - 4.55 66.43
2 4.13 - 4.55 37.58
PANTRY 1 2 - 4.55 9.10
2 2.7 - 4.55 24.57
DRESS AREA 2 3.1 - 4.55 28.21
2 2.5 - 4.55 22.75
DRESS AREA 2 3.8 - 4.55 34.58
2 2.6 - 4.55 23.66
MASTER BEDROOM 2 8.8 - 4.55 80.08
2 5.3 - 4.55 48.23
DINING 2 5.1 - 4.55 46.41
2 2.5 - 4.55 22.75
DINING 2 3.8 - 4.55 34.58
2 2.8 - 4.55 25.48
TOTAL 657.57
DEDUCTIONS
DOORS & WINDOWS
D2 2 1 - 2 4.00
D4 4 0.9 - 2 7.20
D7 2 1.8 - 2 7.20
D8 1 1.8 - 2 3.60
D9 1 1.8 - 2 3.60
D10 2 1.8 - 2 7.20
ARCH - 1.3m 4 1.3 - 2 10.40
ARCH - 2.0m 2 2 - 2 8.00
ARCH - 2.2m 2 2.2 - 2 8.80
W5 3 0.6 - 0.9 1.62
TOTAL DEDUCTIONS 61.62
TOTAL INTERNAL WALLS PAINTINGS AFTER DEDUCTIONS FOR SECOND FLOOR (In Sq.M) 595.95
TOTAL INTERNAL WALLS PAINTINGS FOR GROUND, FIRST & SECOND FLOOR (In Sq.M) 3249.00
DETAILED ESTIMATE
Name of the Project/Client: Mr. ALJAABRI
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO:7
DOORS
S.No FLOOR D1 D2 D3 D4 D5 D6 D7 D8 D9 D10 D11 D12 DW1 WD13
1 GROUND FLOOR 1 1 4 7 2 1 0 0 0 0 0 0 1 0
2 FIRST FLOOR 0 6 0 6 0 0 0 0 0 0 0 0 0 1
3 SECOND FLOOR 0 1 0 2 0 0 1 1 1 2 0 0 0 0
TOTAL 1 8 4 15 2 1 1 1 1 2 0 0 1 1
WINDOWS
S.No FLOOR W1 W2 W3 W4 W5 W6 W7 W8 W9 W10 W11 W12 W13 W14
1 GROUND FLOOR 2 1 0 0 3 1 1 0 1 3 2 4 0 0
2 FIRST FLOOR 1 0 0 0 6 0 2 1 0 0 0 3 0 0
3 SECOND FLOOR 0 0 0 0 5 0 0 1 0 0 0 0 0 0
TOTAL 3 1 0 0 14 1 3 2 1 3 2 7 0 0
DETAILED ESTIMATE
Name of the Project/Client: Mr. ALJAABRI
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO:8

DESCRIPTION OF ITEM LENGTH / TOTAL


S.No UNIT No'S BREADTH DEPTH
OF WORK DIAMETER QUANTITY

7 EXTERNAL BLOCK WORK

Providing two coats smooth


finish cement plaster for all Cu.M
external walls

GROUND FLOOR 1 121.575 - 4.8 583.56


1 17.97 - 4.8 86.26
1 8.985 - 4.8 43.13
TOTAL 712.94
TOTAL EXTERNAL PLASTERING QUANTITY FOR GROUND FLOOR (In Sq.M.) 712.94

FIRST FLOOR 1 58.08 - 4.8 278.78


1 19.57 - 4.8 93.94
1 8.83 - 4.8 42.38
1 4.2 - 4.8 20.16
TOTAL 435.26
TOTAL EXTERNAL PLASTERING QUANTITY FOR FIRST FLOOR (In Sq.M.) 435.26

SECOND FLOOR 1 35.115 - 4.8 168.55


1 25.44 - 4.8 122.11
1 5.34 - 4.8 25.63
TOTAL 316.30
TOTAL EXTERNAL BLOCK WORK QUANTITY AFTER DEDUCTIONS FOR SECOND FLOOR 316.30

TOTAL EXTERNAL PLASTERING QUANTITY (Ground + First + Second Floor) ( in Sq.M) 1464.50
DETAILED ESTIMATE
Name of the Project/Client: Mr. ALJAABRI
Location: Mohammed bin Zayed City, Sector : Z 32, Plot No:3
ESTIMATE SHEET NO:8

DESCRIPTION OF ITEM LENGTH / TOTAL


S.No UNIT No'S BREADTH DEPTH
OF WORK DIAMETER QUANTITY

7 EXTERNAL PAINTINGS

Providing external paints to


Cu.M
allexternal walls

GROUND FLOOR 1 121.575 - 4.8 583.56


1 17.97 - 4.8 86.26
1 8.985 - 4.8 43.13
TOTAL 712.94
TOTAL EXTERNAL PAINTINGS QUANTITY FOR GROUND FLOOR (In Sq.M.) 712.94

FIRST FLOOR 1 58.08 - 4.8 278.78


1 19.57 - 4.8 93.94
1 8.83 - 4.8 42.38
1 4.2 - 4.8 20.16
TOTAL 435.26
TOTAL EXTERNAL PAINTINGS QUANTITY FOR FIRST FLOOR (In Sq.M.) 435.26

SECOND FLOOR 1 35.115 - 4.8 168.55


1 25.44 - 4.8 122.11
1 5.34 - 4.8 25.63
TOTAL 316.30
TOTALEXTERNAL PAINTINGS AFTER DEDUCTIONS FOR SECOND FLOOR 316.30

TOTAL EXTERNAL PAINTINGS QUANTITY (Ground + First + Second Floor) ( in Sq.M) 1464.50
DETAILED ESTIMATE
Name of the Project/Client: Mr. Badr Elzaabi
Location: Mohammed bin Zayed City, Sector : Z 19, Plot No:5A
STEEL QUANTITY SHEET NO: 01
BAR LENGTHS IN M
S.No DESCRIPTION OF ITEM OF WORK REINFORCEENT DETAILS Nos LENGTH BREADTH DEPTH No. OF BARS
6mm 8mm 10mm 12mm 14mm 16mm 20mm 25mm

1 PILES REINFORCEMENT T8@20 71 0.5m DIA 2.75 8 1562


6Y18 0.5 13 461.5

2 PILE CAP REINFORCEMENT


PC1 T16@15 28 0.9 6 151.2
T12@15 0.9 6 151.2
T16@15 0.9 6 151.2
T12@15 0.9 6 151.2

PC2 T16@15 13 0.9 6 70.2


T20@15 2 13.33 346.67
T16@15 0.9 6 70.2
T14@15 2 13.33 346.67

PC1* T16@15 10 0.9 6 54


T12@15 0.9 6 54
T16@15 0.9 6 54
T12@15 0.9 6 54

PC1b T16@15 6 2 13.33 160


T12@15 0.9 6 32.4
T16@15 2 13.33 160
T16@15 0.9 6 32.4

3 COLUMNS REINFORCEMENT
C1 8∅20 4 0.2 0.45 3.7 8 118.4
5∅8/M 18.5 125.8
C2 8∅20 16 0.2 0.6 3.7 8 473.6
5∅8/M 18.5 592
C3 10∅20 2 0.2 0.7 3.7 10 74
5∅8/M 18.5 88.8
C4 12∅16 2 0.5 3.7 12 88.8
5∅10/M 18.5 18.5
C5 18∅16 2 0.2 0.7 3.7 18 133.2
5∅8/M 0.2 0.7 18.5 81.4
0.2 0.35 40.7
0.2 0.5 66.6
C6 12∅16 3 0.2 0.83 3.7 12 133.2 133.2
5∅8/M 18.5 158.73
C7 18∅16 2 0.2 0.33 3.7 18 133.2
5∅8/M 0.2 0.33 18.5 46.62
0.2 0.2 29.6
C8 26∅16 2 3.7 26 192.4
5∅8/M 0.2 1.38 18.5 176.12
0.3 5.55
C9 22∅16 1 3.7 22 81.4
5∅8/M 0.2 0.73 18.5 49.21
0.2 0.27 21.09
0.2 0.43 30.71
C10 20∅16 2 3.7 20 148
5∅8/M 0.25 1.6 18.5 201.65
0.2 0.49 58.46
C11 16∅16 2 3.7 16 118.4
5∅8/M 0.2 1.25 18.5 159.1
0.2 0.4 51.8
C12 20∅16 2 3.7 20
5∅8/M 0.2 0.94 18.5 106.56
0.2 0.3 44.4
0.2 0.56 71.04
C13 12∅20 3 0.2 0.8 3.7 12 133.2
5∅8/M 18.5 155.4
C14 14∅20 1 0.2 0.9 3.7 14 51.8
5∅8/M 18.5 59.2
C2* 9∅20 1 3.7 9 33.3
5∅8/M 0.2 0.94 18.5 53.28

FOUNDATION BEAMS
4
REINFORCEMENT
FB1 TOP- 3T20 1 33.33 0.25 0.9 3 99.99
BOTT- 3T20 3 99.99
MID-2T12@20 4 133.32
STIR-T10@15 222.2 511.06

FB2 TOP- 3T20 1 105.33 0.25 0.9 3 315.99


+2T20 AT CONT. SUPP. 1 105.33 0.25 0.9 2 210.66
BOTT- 4T20 4 421.32
MID-2T12@20 4 421.32
STIR-T10@15 702.2 1615.06

FB3 TOP- 3T20 1 69.51 0.25 0.9 3 208.53


+4T20 AT CONT. SUPP. 1 69.51 0.25 0.9 4 278.04
BOTT- 6T20 6 417.06
MID-2T12@20 4 278.04
STIR-T10@15 463.4 1065.82

GROUND BEAMS
5
REINFORCEMENT
GB1 BOT-2∅16 1 34.2 0.2 0.7 2 68.4
TOP-2∅16 2 68.4
STIR-1st-7∅8/M 119.7 215.46
STIR-1st-5∅8/M 85.5 153.9
GB2 BOT-4∅16 1 25.96 0.2 0.8 4 103.84
TOP-2∅16 2 51.92
EXT-2∅16 2 25.96
STIR-1st-7∅8/M 90.86 181.72
STIR-1st-5∅8/M 64.9 129.8
GB3 BOT-5∅16 1 9.96 0.2 0.8 5 49.8
TOP-2∅16 2 19.92
EXT-4∅16 4 19.92
STIR-1st-7∅8/M 34.86 69.72
STIR-1st-5∅8/M 24.9 49.8
GB5 BOT-3∅20 1 4.32 0.3 0.8 3 12.96
TOP-3∅20 3 12.96
STIR-1st-7∅8/M 15.12 33.264
STIR-1st-5∅8/M 10.8 23.76
GB6 BOT-4∅20 1 40.5 0.3 0.8 4 162
EXT-2∅20 2 40.5
TOP-2∅20 2 81
EXT-4∅20 4 81
STIR-7∅8/M 283.5 623.7
GB7 BOT-4∅20 1 26.25 0.3 0.9 4 105
EXT-2∅20 2 26.25
TOP-2∅20 2 52.5
EXT-4∅20 4 52.5
STIR-7∅8/M 183.75 441
CGB7 BOT-2∅20 1 34.2 0.2 0.9 2 68.4
TOP-6∅20 2 68.4
STIR-1st-7∅10/M 119.7 263.34 263.34

GROUND LEVEL SLAB


6
REINFORCEMENT

TOP MAIN-∅12@20cm 1 7.8 8.72 39 340.08


BOT MAIN-∅12@20cm 43.6 340.08
BOT-EXT-∅12@20
4 20 156
b1=4.0m
BOT-EXT -∅12@20
6 30 261.6
b2=6.0m
TOP MAIN-∅12@20cm 1 6.45 15.1 32.25 486.975
BOT MAIN-∅12@20cm 75.5 486.975
TOP-EXT-∅12@20
5 3 15 483.75
t1=3.0m
BOT-EXT -∅12@20
5 4 20 1510
b1=4.0m

TOP MAIN-∅12@20cm 1 14.31 7.1 71.55 508.005


BOT MAIN-∅12@20cm 35.5 508.005
TOP-EXT-∅12@20
3 3 15 643.95
t1=3.0m
TOP-EXT-∅12@20
1 6 30 0
t3=6.0m
BOT-EXT -∅12@20
4 4 20 568
b1=4.0m

TOP MAIN-∅12@20cm 1 4.55 8.35 22.75 189.9625


BOT MAIN-∅12@20cm 41.75 189.9625
BOT-EXT -∅12@20
1 4 20 167
b1=4.0m

TOP MAIN-∅12@20cm 1 3 20.65 15 309.75


BOT MAIN-∅12@20cm 103.25 309.75
TOP-EXT-∅12@20
4 3 15 180
t1=3.0m

TOP MAIN-∅12@20cm 1 1.5 10.62 7.5 79.65


BOT MAIN-∅12@20cm 53.1 79.65

TOP MAIN-∅12@20cm 1 1.25 14.31 6.25 89.4375


BOT MAIN-∅12@20cm 71.55 89.4375

TOP MAIN-∅12@20cm 1 12.11 6.46 60.55 391.153


BOT MAIN-∅12@20cm 32.3 391.153
TOP-EXT-∅12@20
5 3 15 908.25
t1=3.0m
BOT-EXT -∅12@20
4 4 20 516.8
b1=4.0m
TOTAL LENGTH OF THE BARS IN METER 461.50 5099.56 4595.50 10628.18 620.47 2066.16 5011.90 0.00
WEIGHT OF BAR PER METER 0.222 0.395 0.617 0.889 1.210 1.580 2.469 3.858
TOTAL WEIGHT OF THE BAR 102.56 2014.64 2836.73 9447.27 750.69 3265.04 12375.05 0.00
TOTAL WEIGHT OF STEEL UPTO GROUND LEVEL SLAB IN M.T. 30.79
DETAILED ESTIMATE
Name of the Project/Client: Mr. Badr Elzaabi
Location: Mohammed bin Zayed City, Sector : Z 19, Plot No:5A
STEEL QUANTITY SHEET NO: 02
BAR LENGTHS IN M
S.No DESCRIPTION OF ITEM OF WORK REINFORCEENT DETAILS Nos LENGTH BREADTH DEPTH No. OF BARS
6mm 8mm 10mm 12mm 14mm 16mm 20mm 25mm
FIRST SLAB BEAMS
1
REINFORCEMENT
B1 BOT-2∅16 1 17.24 0.2 0.6 2 34.48
TOP-2∅16 2 34.48
STIR-1st-7∅8/M 60.34 96.544
STIR-1st-5∅8/M 43.1 68.96

B2 BOT-3∅20 1 28.09 0.2 0.6 3 84.27


TOP-2∅16 2 56.18
EXT-2∅16 2 28.09
SIDE BARS-2∅12 2 56.18
STIR-1st-7∅8/M 98.315 157.304
STIR-1st-5∅8/M 70.225 112.36

B3 BOT-3∅20 1 3 0.2 1.43 3 9


TOP-2∅16 2 6
SIDE BARS-2∅12 2 31.5
STIR-1st-7∅10/M 10.5 34.23
STIR-1st-5∅10/M 7.5 24.45

B4 BOT-4∅20 1 4 0.2 0.7 4 16


TOP-2∅20 2 8
SIDE BARS-2∅12 2 8
STIR-1st-7∅10/M 14 25.2
STIR-1st-5∅10/M 10 18

B5 BOT-6∅20 1 5.24 0.2 0.7 6 31.44


TOP-2∅20 2 10.48
SIDE BARS-2∅12 2 96.1016
STIR-1st-7∅10/M 18.34 33.012
STIR-1st-5∅10/M 13.1 23.58

B6 BOT-5∅20 1 27.96 0.2 0.8 5 139.8


TOP-2∅20 2 55.92
EXT-3∅20 3 41.94
SIDE BARS-4∅12 4 111.84
STIR-1st-7∅10/M 97.86 195.72
STIR-1st-5∅10/M 69.9 139.8
B7 BOT-4∅20 1 24.4 0.2 0.8 6 146.4
TOP-2∅20 2 48.8
SIDE BARS-4∅12 4 2083.76
STIR-1st-7∅10/M 85.4 170.8
STIR-1st-5∅10/M 61 122

B8 BOT-6∅20 1 60.61 0.2 0.8 6 363.66


TOP-2∅20 2 121.22
EXT-5∅20 5 151.525
SIDE BARS-4∅12 4 242.44
STIR-1st-7∅10/M 212.135 424.27
STIR-1st-5∅10/M 151.525 303.05

B10 BOT-6∅20 1 18.24 0.2 0.9 6 109.44


TOP-6∅20 6 109.44
SIDE BARS-4∅12 4 72.96
STIR-1st-7∅10/M 63.84 140.448
STIR-1st-5∅10/M 45.6 100.32

B11 BOT-4∅20 1 6.42 0.2 1.08 4 25.68


TOP-2∅20 2 12.84
SIDE BARS-2∅12 2 12.84
STIR-1st-7∅10/M 22.47 57.5232
STIR-1st-5∅10/M 16.05 41.088

DB BOT-2∅16 1 2.9 0.2 0.7 2 5.8


TOP-2∅16 2 5.8
SIDE BARS-2∅12 2 5.8
STIR-1st-7∅8/M 10.15 18.27
STIR-1st-5∅8/M 7.25 13.05

FIRSTROOF SLAB
2
REINFORCEMENT
MAIN MESH (TOP &
BOTTOM)
TOP MAIN-∅12@20cm 1 8.28 8.68 0.27 41.4 359.352
BOT MAIN-∅14@20cm 43.4 359.352
1 6.65 15.3 0.27 33.25 508.725
76.5 508.725
1 3 20.65 0.23 15 309.75
103.25 309.75
1 1.7 6.42 0.23 8.5 54.57
32.1 54.57
1 17.78 8.54 0.27 88.9 759.206
42.7 759.206
1 7.68 13.94 0.3 38.4 535.296
69.7 535.296
1 4.49 2.29 0.27 22.45 51.4105
11.45 51.4105
1 2.1 12.15 0.27 10.5 127.575
60.75 127.575
1 7.23 5.06 0.27 36.15 182.919
25.3 182.919

EXTRA BARS-TOP
TI (∅16@20 L=3.0m) 1 3 147 441
T2(∅20@20 L=4.0m) 1 4 116 464
T3(∅25@20 L=4.0m) 1 4 80 320
T4(∅25@20 L=7.0m) 1 7 30 210
T5(∅20@20 L=3.0m) 1 3 72 216

EXTRA BARS-BOTTOM
b1(∅12@20 L=4.0m) 1 4 30 120
b2(∅12@20 L=5.0m) 1 5 150 750
b3(∅14@20 L=6.0m) 1 6 246 1476

EXTRA BARS AROUND


OPENING
3T20-T&B 1 40.13 3 120.39
3T20 - BOT 1 5.31 3 15.93
5T20 - BOT 1 5.06 5 25.3

TOTAL LENGTH OF THE BARS IN METER 0.00 466.49 1853.49 6480.23 4364.80 600.23 2339.08 530.00
WEIGHT OF BAR PER METER 0.222 0.395 0.617 0.889 1.210 1.580 2.469 3.858
TOTAL WEIGHT OF THE BAR 0.00 184.29 1144.13 5760.20 5280.87 948.51 5775.49 2044.75
TOTAL WEIGH OF STEEL FOR FIRST ROOF BEAMS & SLAB IN M.T. 21.14

DETAILED ESTIMATE
Name of the Project/Client: Mr. Badr Elzaabi
Location: Mohammed bin Zayed City, Sector : Z 19, Plot No:5A
STEEL QUANTITY SHEET NO: 03
BAR LENGTHS IN M
S.No DESCRIPTION OF ITEM OF WORK REINFORCEENT DETAILS Nos LENGTH BREADTH DEPTH No. OF BARS
S.No DESCRIPTION OF ITEM OF WORK REINFORCEENT DETAILS Nos LENGTH BREADTH DEPTH No. OF BARS
6mm 8mm 10mm 12mm 14mm 16mm 20mm 25mm
SECOND SLAB BEAMS
1
REINFORCEMENT
B1 BOT-2∅16 1 17.24 0.2 0.6 2 34.48
TOP-2∅16 2 34.48
STIR-1st-7∅8/M 60.34 96.544
STIR-1st-5∅8/M 43.1 68.96

B2 BOT-3∅20 1 28.09 0.2 0.6 3 84.27


TOP-2∅16 2 56.18
EXT-2∅16 2 28.09
SIDE BARS-2∅12 2 56.18
STIR-1st-7∅8/M 98.315 157.304
STIR-1st-5∅8/M 70.225 112.36

B3 BOT-3∅20 1 3 0.2 1.43 3 9


TOP-2∅16 2 6
SIDE BARS-2∅12 2 31.5
STIR-1st-7∅10/M 10.5 34.23
STIR-1st-5∅10/M 7.5 24.45

B4 BOT-4∅20 1 4 0.2 0.7 4 16


TOP-2∅20 2 8
SIDE BARS-2∅12 2 8
STIR-1st-7∅10/M 14 25.2
STIR-1st-5∅10/M 10 18

B5 BOT-6∅20 1 5.24 0.2 0.7 6 31.44


TOP-2∅20 2 10.48
SIDE BARS-2∅12 2 96.1016
STIR-1st-7∅10/M 18.34 33.012
STIR-1st-5∅10/M 13.1 23.58

B6 BOT-5∅20 1 27.96 0.2 0.8 5 139.8


TOP-2∅20 2 55.92
EXT-3∅20 3 41.94
SIDE BARS-4∅12 4 111.84
STIR-1st-7∅10/M 97.86 195.72
STIR-1st-5∅10/M 69.9 139.8

B7 BOT-4∅20 1 24.4 0.2 0.8 6 146.4


TOP-2∅20 2 48.8
SIDE BARS-4∅12 4 2083.76
STIR-1st-7∅10/M 85.4 170.8
STIR-1st-5∅10/M 61 122
B8 BOT-6∅20 1 60.61 0.2 0.8 6 363.66
TOP-2∅20 2 121.22
EXT-5∅20 5 151.525
SIDE BARS-4∅12 4 242.44
STIR-1st-7∅10/M 212.135 424.27
STIR-1st-5∅10/M 151.525 303.05

B10 BOT-6∅20 1 18.24 0.2 0.9 6 109.44


TOP-6∅20 6 109.44
SIDE BARS-4∅12 4 72.96
STIR-1st-7∅10/M 63.84 140.448
STIR-1st-5∅10/M 45.6 100.32

B11 BOT-4∅20 1 6.42 0.2 1.08 4 25.68


TOP-2∅20 2 12.84
SIDE BARS-2∅12 2 12.84
STIR-1st-7∅10/M 22.47 57.5232
STIR-1st-5∅10/M 16.05 41.088

DB BOT-2∅16 1 2.9 0.2 0.7 2 5.8


TOP-2∅16 2 5.8
SIDE BARS-2∅12 2 5.8
STIR-1st-7∅8/M 10.15 18.27
STIR-1st-5∅8/M 7.25 13.05

FIRSTROOF SLAB
2
REINFORCEMENT
MAIN MESH (TOP &
BOTTOM)
TOP MAIN-∅12@20cm 1 8.28 8.68 0.27 41.4 359.352
BOT MAIN-∅14@20cm 43.4 359.352
1 6.65 15.3 0.27 33.25 508.725
76.5 508.725
1 3 20.65 0.23 15 309.75
103.25 309.75
1 1.7 6.42 0.23 8.5 54.57
32.1 54.57
1 17.78 8.54 0.27 88.9 759.206
42.7 759.206
1 7.68 13.94 0.3 38.4 535.296
69.7 535.296
1 4.49 2.29 0.27 22.45 51.4105
11.45 51.4105
1 2.1 12.15 0.27 10.5 127.575
60.75 127.575
1 7.23 5.06 0.27 36.15 182.919
25.3 182.919

EXTRA BARS-TOP
TI (∅16@20 L=3.0m) 1 3 147 441
T2(∅20@20 L=4.0m) 1 4 116 464
T3(∅25@20 L=4.0m) 1 4 80 320
T4(∅25@20 L=7.0m) 1 7 30 210
T5(∅20@20 L=3.0m) 1 3 72 216

EXTRA BARS-BOTTOM
b1(∅12@20 L=4.0m) 1 4 30 120
b2(∅12@20 L=5.0m) 1 5 150 750
b3(∅14@20 L=6.0m) 1 6 246 1476

EXTRA BARS AROUND


OPENING
3T20-T&B 1 40.13 3 120.39
3T20 - BOT 1 5.31 3 15.93
5T20 - BOT 1 5.06 5 25.3

TOTAL LENGTH OF THE BARS IN METER 0.00 466.49 1853.49 6480.23 4364.80 600.23 2339.08 530.00
WEIGHT OF BAR PER METER 0.222 0.395 0.617 0.889 1.210 1.580 2.469 3.858
TOTAL WEIGHT OF THE BAR 0.00 184.29 1144.13 5760.20 5280.87 948.51 5775.49 2044.75
TOTAL WEIGH OF STEEL FOR FIRST ROOF BEAMS & SLAB IN M.T. 21.14

DETAILED ESTIMATE
Name of the Project/Client: Mr. Badr Elzaabi
Location: Mohammed bin Zayed City, Sector : Z 19, Plot No:5A
STEEL QUANTITY SHEET NO: 04
BAR LENGTHS IN M
S.No DESCRIPTION OF ITEM OF WORK REINFORCEENT DETAILS Nos LENGTH BREADTH DEPTH No. OF BARS
6mm 8mm 10mm 12mm 14mm 16mm 20mm 25mm
ST. CASE HEADROOM COLUMNS
1
REINFORCEMENT
C1 8∅20 4 0.2 0.45 2.4 8 76.8
5∅8/M 12 81.6
C2 8∅20 1 0.2 0.6 2.3 8 18.4
5∅8/M 11.5 23
C3 10∅20 3 0.2 0.7 2.3 10 69
5∅8/M 11.5 82.8
ST. CASE HEADROOM SLAB
2
BEAMS REINFORCEMENT
B1 BOT-2∅16 1 12.67 0.2 0.6 2 25.34
TOP-2∅16 2 25.34
STIR-1st-7∅8/M 44.345 70.952
STIR-1st-5∅8/M 31.675 50.68

B2 BOT-3∅20 1 8.19 0.2 0.6 3 24.57


TOP-2∅16 2 16.38
EXT-2∅16 2 8.19
SIDE BARS-2∅12 2 16.38
STIR-1st-7∅8/M 28.665 45.864
STIR-1st-5∅8/M 20.475 32.76

ST. CASE HEADROOM SLAB


2
REINFORCEMENT
MAIN MESH (TOP &
BOTTOM)
TOP MAIN-∅12@20cm 1 5.69 7.04 0.23 28.45 200.288
BOT MAIN-∅12@20cm 35.2 200.288

EXTRA BARS-TOP
TI (∅16@20 L=2.4m) 1 2.4 20 48

EXTRA BARS AROUND


OPENING
3T20 - BOT 1 8.65 3 25.95

TOTAL LENGTH OF THE BARS IN METER 0.00 200.26 0.00 416.96 0.00 123.25 50.52 0.00
WEIGHT OF BAR PER METER 0.222 0.395 0.617 0.889 1.210 1.580 2.469 3.858
TOTAL WEIGHT OF THE BAR 0.00 79.11 0.00 370.63 0.00 194.77 124.74 0.00
TOTAL WEIGH OF STEEL FOR STAIRCASE HEADROOM COLUMNS, BEAMS & SLAB IN M.T. 0.77

DETAILED ESTIMATE
Name of the Project/Client: Mr. Badr Elzaabi
Location: Mohammed bin Zayed City, Sector : Z 19, Plot No:5A
STEEL QUANTITY SHEET NO: 05
BAR LENGTHS IN M
S.No DESCRIPTION OF ITEM OF WORK REINFORCEENT DETAILS Nos LENGTH BREADTH DEPTH No. OF BARS
6mm 8mm 10mm 12mm 14mm 16mm 20mm 25mm
SWIMMING POOL STEEL
1
QUANTITY
BASE SLAB TOP MAIN-∅16@20cm 1 6.42 11.46 0.35 32.1 367.866
BOT MAIN-∅16@20cm 57.3 367.866
EDGES-U BAR Y 10@20
33.85 302.619
C/C
59.05 338.3565
RETAINING WALL
T 16 @ 20cm C/C 4 35.02 0.25 1.65 175.1 1155.66
T 12 @ 20cm C/C 4 8.25 1155.66

RING BEAM T 8 @ 20 C/C 1 35.02 0.2 0.4 6 210.12


STIR-T 8 @ 20 C/C 1.2 175.1 210.12

SWIMMING POOL PUMP ROOM


STEEL QUANTITY
BASE SLAB TOP MAIN-5∅16/M 1 3.1 3.05 0.35 31 94.55
BOT MAIN-5∅16/M 30.5 94.55

RETAINING WALL
T10@20 4 7.85 0.35 1.8 39.25 282.6
T12@20 4 9 282.6

ROOF SLAB TOP MAIN-5∅12/M 1 3.1 3.05 0.23 31 94.55


BOT MAIN-5∅12/M 30.5 94.55

TOTAL LENGTH OF THE BARS IN METER 210.12 640.98 1554.88 0.00 2645.69 0.00 0.00
WEIGHT OF BAR PER METER 0.222 0.395 0.617 0.889 1.210 1.580 2.469 3.858
TOTAL WEIGHT OF THE BAR 0.00 83.01 395.66 1382.12 0.00 4180.85 0.00 0.00
TOTAL WEIGH OF STEEL FOR SWIMMING POOL BASE SLAB, RETAINING WALL, RING BEAM, PUMP ROOM SLAB
6.04
& PLINTHWALLS IN M.T.

DETAILED ESTIMATE
Name of the Project/Client: Mr. Badr Elzaabi
Location: Mohammed bin Zayed City, Sector : Z 19, Plot No:5A
STEEL QUANTITY SHEET NO: 06
BAR LENGTHS IN M
S.No DESCRIPTION OF ITEM OF WORK REINFORCEENT DETAILS Nos LENGTH BREADTH DEPTH No. OF BARS
6mm 8mm 10mm 12mm 14mm 16mm 20mm 25mm
STAIRCASES (GROUND FLOOR &
1
FIRST FLOOR)
WAIST SLAB TOP MAIN-∅20@15cm 2 39.22 1.42 0.3 522.933333 1485.13067
BOT MAIN-∅14@15cm 18.9333333 1485.13067
TOTAL LENGTH OF THE BARS IN METER 0.00 0.00 0.00 1485.13 0.00 1485.13 0.00
WEIGHT OF BAR PER METER 0.222 0.395 0.617 0.889 1.210 1.580 2.469 3.858
TOTAL WEIGHT OF THE BAR 0.00 0.00 0.00 0.00 1796.82 0.00 3666.99 0.00
TOTAL WEIGHT OF STEEL FOR STAIRCASES IN M.T. 5.46

DETAILED ESTIMATE
Name of the Project/Client: Mr. Badr Elzaabi
Location: Mohammed bin Zayed City, Sector : Z 19, Plot No:5A
STEEL QUANTITY SHEET NO: 07
BAR LENGTHS IN M
S.No DESCRIPTION OF ITEM OF WORK REINFORCEENT DETAILS Nos LENGTH BREADTH DEPTH No. OF BARS
6mm 8mm 10mm 12mm 14mm 16mm 20mm 25mm
BOUNDARY WALL STEEL
QUANTITY
1 PILES REINFORCEMENT T8@20 40 0.5m DIA 2.75 8 880
6Y18 0.5 13 260

2 PILE CAP REINFORCEMENT


PC1 T16@15 40 0.9 6 216
T12@15 0.9 6 216
T16@15 0.9 6 216
T12@15 0.9 6 216

3 COLUMNS REINFORCEMENT
C1 8∅20 18 0.2 0.45 3.7 8 532.8
5∅8/M 18.5 566.1
C2 8∅20 28 0.2 0.6 3.7 8 828.8
5∅8/M 18.5 1036

FOUNDATION BEAMS
4
REINFORCEMENT
TB1 TOP- 3T20 1 197.52 0.25 0.8 3 592.56
BOTT- 3T20 3 592.56
MID-2T12@20 4 790.08
STIR-T10@15 1316.8 2765.28

TOTAL LENGTH OF THE BARS IN METER 260.00 2482.10 2765.28 432.00 0.00 432.00 3336.80 0.00
WEIGHT OF BAR PER METER 0.222 0.395 0.617 0.889 1.210 1.580 2.469 3.858
TOTAL WEIGHT OF THE BAR 57.78 980.58 1706.96 384.00 0.00 682.67 8239.01 0.00
TOTAL WEIGHT OF STEEL FOR BOUNDARY WALL PILES, PILE CAPS, TIE BEAMS AND COLUMNS IN M.T. 12.05
DETAILED ESTIMATE
Name of the Project/Client: Mr. Badr Elzaabi
Location: Mohammed bin Zayed City, Sector : Z 19, Plot No:5A
STEEL QUANTITY SHEET NO: 08
BAR LENGTHS IN M
S.No DESCRIPTION OF ITEM OF WORK REINFORCEENT DETAILS Nos LENGTH BREADTH DEPTH No. OF BARS
6mm 8mm 10mm 12mm 14mm 16mm 20mm 25mm
GUARD ROOM SLAB BEAMS
1
REINFORCEMENT
B1 BOT-2∅16 1 5.85 0.2 0.6 2 11.7
TOP-2∅16 2 11.7
STIR-1st-7∅8/M 20.475 32.76
STIR-1st-5∅8/M 14.625 23.4
GUARD ROOM SLAB
2
REINFORCEMENT
MAIN MESH (TOP &
BOTTOM)
TOP MAIN-∅12@20cm 1 2.55 2.5 0.23 12.75 31.875
BOT MAIN-∅12@20cm 12.5 31.875

TOTAL LENGTH OF THE BARS IN METER 0.00 56.16 0.00 63.75 0.00 23.40 0.00 0.00
WEIGHT OF BAR PER METER 0.222 0.395 0.617 0.889 1.210 1.580 2.469 3.858
TOTAL WEIGHT OF THE BAR 0.00 22.19 0.00 56.67 0.00 36.98 0.00 0.00
TOTAL WEIGH OF STEEL FOR GUARD ROOM BEAMS & SLAB IN M.T. 0.12

You might also like