Company: Anheuser-Busch InBev

Group Number 25
*Please check the notes at the end of the Standardized Statement
Standardized Balance Sheet
2021 2020 2019

Intangible fixed assets 165,420.00 € 171,811.00 € 179,483.00 €

Tangible fixed assets 26,678.00 € 26,419.00 € 27,544.00 €
Other fixed assets 1,580.00 € 1,661.00 € 807.00 €
Total fixed assets 193,678.00 € 199,891.00 € 207,834.00 €

Inventory 5,399.00 € 4,482.00 € 4,427.00 €

Accounts receivable 381.00 € 655.00 € 627.00 €
Cash and cash equivalents 13,092.00 € 16,475.00 € 7,560.00 €
Other current assets 5,076.00 € 4,907.00 € 16,200.00 €
Total current assets 23,948.00 € 26,519.00 € 28,814.00 €

TOTAL ASSETS 217,626.00 € 226,410.00 € 236,648.00 €

Issued share capital 1,736.00 € 1,736.00 € 1,736.00 €

Other equity 77,604.00 € 76,615.00 € 82,817.00 €
TOTAL EQUITY 79,340.00 € 78,351.00 € 84,553.00 €

Long-term liabilities 104,104.00 € 115,707.00 € 117,254.00 €

Total non-current liabilities 104,104.00 € 115,707.00 € 117,254.00 €

Accounts payable 2,795.00 € 4,122.00 € 6,824.00 €

Other current liabilities 31,389.00 € 28,230.00 € 28,018.00 €
Total current liabilities 34,184.00 € 32,352.00 € 34,842.00 €

TOTAL EQUITY AND LIABILITIES 217,628.00 € 226,410.00 € 236,649.00 €

* Notes:
- Please use the following number format: 5000000 instead of 5M or 5 Million
- Please use a comma for decimals
- The template uses the EUR currency. In the very unlikely event of your financial statements using a different
currency, focus on the numbers and not the currency sign.
Company Siemens AG

Group Number 101

*Please check the notes at the end of the Standardized Statement
Standardized Balance Sheet
2021 2020 2019

Intangible fixed assets

Tangible fixed assets
Other fixed assets
Total fixed assets - € - €

Inventory
Accounts receivable
Cash and cash equivalents
Other current assets
Total current assets - € - € - €

TOTAL ASSETS - € - € - €

Issued share capital

Other equity
TOTAL EQUITY - € - € - €

Long-term liabilities
Total non-current liabilities - € - €

Accounts payable
Other current liabilities
Total current liabilities - € - € - €

TOTAL EQUITY AND LIABILITIES - € - € - €

* Notes:
- Please use the following number format: 5000000 instead of 5M or 5 Million
- Please use a comma for decimals
- The template uses the EUR currency. In the very unlikely event of your financial statements using a different
currency, focus on the numbers and not the currency sign.
Company Anheuser-Busch InBev

Group Number 25
*Please check the notes at the end of the Standardized Statement
Standardized Income Statement
2021 2020 2019

Revenue 54,304.00 € 46,881.00 € 52,329.00 €

Cost of goods sold (enter positive number) 23,097.00 € 19,634.00 € 20,362.00 €
Gross profit 31,207.00 € 27,247.00 € 31,967.00 €

Other operating expenses (enter expenses as a negative number)- 17,383.00 € - 17,627.00 € - 15,869.00 €
Operating profit (EBIT) 13,824.00 € 9,620.00 € 16,098.00 €

Financial expenses (enter expenses as a negative number) - 6,040.00 € - 8,339.00 € - 4,873.00 €

Financial income (including share of profit or loss from associates) 679.00 € 798.00 € 1,552.00 €
Net financial income or expense - 5,361.00 € - 7,541.00 € - 3,321.00 €

Profit (loss) before tax 8,463.00 € 2,079.00 € 12,777.00 €

Income tax expense (enter expenses as a negative number) - 2,350.00 € - 1,932.00 € - 2,786.00 €

Net profit 6,113.00 € 147.00 € 9,991.00 €

* Notes:
- Please use the following number format: 5000000 instead of 5M or 5 Million
- Please use a comma for decimals
- The template uses the EUR currency. In the very unlikely event of your financial statements using a different currency, focus
on the numbers and not the currency sign.
Company Siemens AG

Group Number 101

*Please check the notes at the end of the Standardized Statement
Standardized Income Statement
2021 2020 2019

Revenue
Cost of goods sold (enter positive number)
Gross profit - € - € - €

Other operating expenses (enter expenses as a negative number)

Operating profit (EBIT) - € - € - €

Financial expenses (enter expenses as a negative number)

Financial income (including share of profit or loss from associates)
Net financial income or expense - € - € - €

Profit (loss) before tax - € - € - €

Income tax expense (enter expenses as a negative number)

Net profit - € - € - €

* Notes:
- Please use the following number format: 5000000 instead of 5M or 5 Million
- Please use a comma for decimals
- The template uses the EUR currency. In the very unlikely event of your financial statements using a different currency, focus
on the numbers and not the currency sign.
Company: Anheuser-Busch InBev

Group Number 25

Additional data
2021 2020 2019

Statutory tax rate (e.g. tax disclosure note) 27% 28% 26%

* Note:
Usually the statutory tax rate is mentioned in the annual report. Sometimes it is not. If this is the case, use other sources.
(e.g. on the website of the OECD the statutory tax rate for the Netherlands is 25%)
https://stats.oecd.org/index.aspx?DataSetCode=Table_II1
Company Siemens AG

Group Number 101

Additional data
2021 2020 2019

Statutory tax rate (e.g. tax disclosure note)

* Note:
Usually the statutory tax rate is mentioned in the annual report. Sometimes it is not. If this is the case, use other sources.
(e.g. on the website of the OECD the statutory tax rate for the Netherlands is 25%)
https://stats.oecd.org/index.aspx?DataSetCode=Table_II1
Company Anheuser-Busch InBev

Group Number 25

Standardized Balance Sheet Vertical Analysis

As Percentage of Total Assets
2021 2020 2019 2021 2020 2019

Intangible fixed assets 165,420.00 € 171,811.00 € 179,483.00 € 76.01% 75.88% 75.84%

Tangible fixed assets 26,678.00 € 26,419.00 € 27,544.00 € 12.26% 11.67% 11.64%
Other fixed assets 1,580.00 € 1,661.00 € 807.00 € 0.73% 0.73% 0.34%
Total fixed assets 193,678.00 € 199,891.00 € 207,834.00 € 89.00% 88.29% 87.82%

Inventory 5,399.00 € 4,482.00 € 4,427.00 € 2.48% 1.98% 1.87%

Accounts receivable 381.00 € 655.00 € 627.00 € 0.18% 0.29% 0.26%
Cash and cash equivalents 13,092.00 € 16,475.00 € 7,560.00 € 6.02% 7.28% 3.19%
Other current assets 5,076.00 € 4,907.00 € 16,200.00 € 2.33% 2.17% 6.85%
Total current assets 23,948.00 € 26,519.00 € 28,814.00 € 11.00% 11.71% 12.18%

TOTAL ASSETS 217,626.00 € 226,410.00 € 236,648.00 € 100.00% 100.00% 100.00%

Issued share capital 1,736.00 € 1,736.00 € 1,736.00 € 0.80% 0.77% 0.73%

Other equity 77,604.00 € 76,615.00 € 82,817.00 € 35.66% 33.84% 35.00%
TOTAL EQUITY 79,340.00 € 78,351.00 € 84,553.00 € 36.46% 34.61% 35.73%

Long-term liabilities 104,104.00 € 115,707.00 € 117,254.00 € 47.84% 51.11% 49.55%

Total non-current liabilities 104,104.00 € 115,707.00 € 117,254.00 € 47.84% 51.11% 49.55%

Accounts payable 2,795.00 € 4,122.00 € 6,824.00 € 1.28% 1.82% 2.88%

Other current liabilities 31,389.00 € 28,230.00 € 28,018.00 € 14.42% 12.47% 11.84%
Total current liabilities 34,184.00 € 32,352.00 € 34,842.00 € 15.71% 14.29% 14.72%

TOTAL EQUITY AND LIABILITIES 217,628.00 € 226,410.00 € 236,649.00 € 100.00% 100.00% 100.00%

Standardized Income Statement Vertical Analysis

As Percentage of Total Revenue
Standardized Income Statement 2021 2020 2019 2021 2020 2019

Revenue 54,304.00 € 46,881.00 € 52,329.00 € 100.00% 100.00% 100.00%

Cost of goods sold (enter positive number) 23,097.00 € 19,634.00 € 20,362.00 € 42.53% 41.88% 38.91%
Gross profit 31,207.00 € 27,247.00 € 31,967.00 € 57.47% 58.12% 61.09%

Other operating expenses (enter expenses as a negative number) - 17,383.00 € - 17,627.00 € - 15,869.00 € -32.01% -37.60% -30.33%
Operating profit (EBIT) 13,824.00 € 9,620.00 € 16,098.00 € 25.46% 20.52% 30.76%

Financial expenses (enter expenses as a negative number) - 6,040.00 € - 8,339.00 € - 4,873.00 € -11.12% -17.79% -9.31%
Financial income (including share of profit or loss from associates) 679.00 € 798.00 € 1,552.00 € 1.25% 1.70% 2.97%
Net financial income or expense - 5,361.00 € - 7,541.00 € - 3,321.00 € -9.87% -16.09% -6.35%

Profit (loss) before tax 8,463.00 € 2,079.00 € 12,777.00 € 15.58% 4.43% 24.42%

Income tax expense (enter expenses as a negative number) - 2,350.00 € - 1,932.00 € - 2,786.00 € -4.33% -4.12% -5.32%

Net profit 6,113.00 € 147.00 € 9,991.00 € 11.26% 0.31% 19.09%

Company Siemens AG

Group Number 101

Standardized Balance Sheet Vertical Analysis

As Percentage of Total Assets
2021 2020 2019 2021 2020 2019

Intangible fixed assets - € - € - € #DIV/0! #DIV/0! #DIV/0!

Tangible fixed assets - € - € - € #DIV/0! #DIV/0! #DIV/0!
Other fixed assets - € - € - € #DIV/0! #DIV/0! #DIV/0!
Total fixed assets - € - € - € #DIV/0! #DIV/0! #DIV/0!

Inventory - € - € - € #DIV/0! #DIV/0! #DIV/0!

Accounts receivable - € - € - € #DIV/0! #DIV/0! #DIV/0!
Cash and cash equivalents - € - € - € #DIV/0! #DIV/0! #DIV/0!
Other current assets - € - € - € #DIV/0! #DIV/0! #DIV/0!
Total current assets - € - € - € #DIV/0! #DIV/0! #DIV/0!

TOTAL ASSETS - € - € - € #DIV/0! #DIV/0! #DIV/0!

Issued share capital - € - € - € #DIV/0! #DIV/0! #DIV/0!

Other equity - € - € - € #DIV/0! #DIV/0! #DIV/0!
TOTAL EQUITY - € - € - € #DIV/0! #DIV/0! #DIV/0!

Long-term liabilities - € - € - € #DIV/0! #DIV/0! #DIV/0!

Total non-current liabilities - € - € - € #DIV/0! #DIV/0! #DIV/0!

Accounts payable - € - € - € #DIV/0! #DIV/0! #DIV/0!

Other current liabilities - € - € - € #DIV/0! #DIV/0! #DIV/0!
Total current liabilities - € - € - € #DIV/0! #DIV/0! #DIV/0!

TOTAL EQUITY AND LIABILITIES - € - € - € #DIV/0! #DIV/0! #DIV/0!

Standardized Income Statement Vertical Analysis

As Percentage of Total Revenue
2021 2020 2019 2021 2020 2019

Revenue 0 0 0 #DIV/0! #DIV/0! #DIV/0!

Cost of goods sold (enter positive number) 0 0 0 #DIV/0! #DIV/0! #DIV/0!
Gross profit 0 0 - € #DIV/0! #DIV/0! #DIV/0!

Other operating expenses (enter expenses as a negative number) 0 0 0 #DIV/0! #DIV/0! #DIV/0!
Operating profit (EBIT) 0 0 - € #DIV/0! #DIV/0! #DIV/0!

Financial expenses (enter expenses as a negative number) 0 0 0 #DIV/0! #DIV/0! #DIV/0!

Financial income (including share of profit or loss from associates) 0 0 0 #DIV/0! #DIV/0! #DIV/0!
Net financial income or expense 0 0 0 #DIV/0! #DIV/0! #DIV/0!

Profit (loss) before tax 0 0 - € #DIV/0! #DIV/0! #DIV/0!

Income tax expense (enter expenses as a negative number) 0 0 0 #DIV/0! #DIV/0! #DIV/0!

Net profit 0 0 - € #DIV/0! #DIV/0! #DIV/0!

Company Anheuser-Busch InBev

Group Number 25

Standardized Balance Sheet Horizontal Analysis

2021 2020 2019 2021 2020

Intangible fixed assets 165,420.00 € 171,811.00 € 179,483.00 € -3.72% -4.27%

Tangible fixed assets 26,678.00 € 26,419.00 € 27,544.00 € 0.98% -4.08%
Other fixed assets 1,580.00 € 1,661.00 € 807.00 € -4.88% 105.82%
Total fixed assets 193,678.00 € 199,891.00 € 207,834.00 € -3.11% -3.82%

Inventory 5,399.00 € 4,482.00 € 4,427.00 € 20.46% 1.24%

Accounts receivable 381.00 € 655.00 € 627.00 € -41.83% 4.47%
Cash and cash equivalents 13,092.00 € 16,475.00 € 7,560.00 € -20.53% 117.92%
Other current assets 5,076.00 € 4,907.00 € 16,200.00 € 3.44% -69.71%
Total current assets 23,948.00 € 26,519.00 € 28,814.00 € -9.69% -7.96%

TOTAL ASSETS 217,626.00 € 226,410.00 € 236,648.00 € -3.88% -4.33%

Issued share capital 1,736.00 € 1,736.00 € 1,736.00 € 0.00% 0.00%

Other equity 77,604.00 € 76,615.00 € 82,817.00 € 1.29% -7.49%
TOTAL EQUITY 79,340.00 € 78,351.00 € 84,553.00 € 1.26% -7.34%

Long-term liabilities 104,104.00 € 115,707.00 € 117,254.00 € -10.03% -1.32%

Total non-current liabilities 104,104.00 € 115,707.00 € 117,254.00 € -10.03% -1.32%

Accounts payable 2,795.00 € 4,122.00 € 6,824.00 € -32.19% -39.60%

Other current liabilities 31,389.00 € 28,230.00 € 28,018.00 € 11.19% 0.76%
Total current liabilities 34,184.00 € 32,352.00 € 34,842.00 € 5.66% -7.15%

TOTAL EQUITY AND LIABILITIES 217,628.00 € 226,410.00 € 236,649.00 € -3.88% -4.33%

Standardized Income Statement Horizontal Analysis

2021 2020 2019 2021 2020

Revenue 54304 46881 52329 15.83% -10.41%

Cost of goods sold (enter positive number) 23097 19634 20362 17.64% -3.58%
Gross profit 31207 27,247.00 € 31967 14.53% -14.77%

Other operating expenses (enter expenses as a negative number) -17383 -17627 -15869 -1.38% 11.08%
Operating profit (EBIT) 13824 9,620.00 € 16098 43.70% -40.24%

Financial expenses (enter expenses as a negative number) -6040 -8339 -4873 -27.57% 71.13%
Financial income (including share of profit or loss from associates 679 798 1552 -14.91% -48.58%
Net financial income or expense -5361 -7541 -3321 -28.91% 127.07%

Profit (loss) before tax 8463 2,079.00 € 12777 307.07% -83.73%

Income tax expense (enter expenses as a negative number) -2350 -1932 -2786 21.64% -30.65%

Net profit 6113 147.00 € 9991 4058.50% -98.53%

Company Siemens AG

Group Number 101

Standardized Balance Sheet Horizontal Analysis

2020 2019 2018 2020 2019

Intangible fixed assets - € - € - € #DIV/0! #DIV/0!

Tangible fixed assets - € - € - € #DIV/0! #DIV/0!
Other fixed assets - € - € - € #DIV/0! #DIV/0!
Total fixed assets - € - € - € #DIV/0! #DIV/0!

Inventory - € - € - € #DIV/0! #DIV/0!

Accounts receivable - € - € - € #DIV/0! #DIV/0!
Cash and cash equivalents - € - € - € #DIV/0! #DIV/0!
Other current assets - € - € - € #DIV/0! #DIV/0!
Total current assets - € - € - € #DIV/0! #DIV/0!

TOTAL ASSETS - € - € - € #DIV/0! #DIV/0!

Issued share capital - € - € - € #DIV/0! #DIV/0!

Other equity - € - € - € #DIV/0! #DIV/0!
TOTAL EQUITY - € - € - € #DIV/0! #DIV/0!

Long-term liabilities - € - € - € #DIV/0! #DIV/0!

Total non-current liabilities - € - € - € #DIV/0! #DIV/0!

Accounts payable - € - € - € #DIV/0! #DIV/0!

Other current liabilities - € - € - € #DIV/0! #DIV/0!
Total current liabilities - € - € - € #DIV/0! #DIV/0!

TOTAL EQUITY AND LIABILITIES - € - € - € #DIV/0! #DIV/0!

Standardized Income Statement Horizontal Analysis

2021 2020 2019 2021 2020

Revenue - € - € - € #DIV/0! #DIV/0!

Cost of goods sold (enter positive number) - € - € - € #DIV/0! #DIV/0!
Gross profit - € - € - € #DIV/0! #DIV/0!

Other operating expenses (enter expenses as a negative number) - € - € - € #DIV/0! #DIV/0!

Operating profit (EBIT) - € - € - € #DIV/0! #DIV/0!

Financial expenses (enter expenses as a negative number) - € - € - € #DIV/0! #DIV/0!

Financial income (including share of profit or loss from associates - € - € - € #DIV/0! #DIV/0!
Net financial income or expense - € - € - € #DIV/0! #DIV/0!

Profit (loss) before tax - € - € - € #DIV/0! #DIV/0!

Income tax expense (enter expenses as a negative number) - € - € - € #DIV/0! #DIV/0!

Net profit - € - € - € #DIV/0! #DIV/0!

Company Anheuser-Busch InBev

Group Number 25

Ratio Analysis
Profitability 2021 2020

Return on Equity 7.75% 0.18%

Return on Assets 0.76% -2.54%
Return on Financial Leverage 6.99% 2.72%
Earnings without Interest expense 1,685.68 € - 5,882.10 €
Gross profit margin 57.47% 58.12%
Profit margin 3.10% -12.55%

Activity 2021 2020

Accounts receivable turnover 104.83 73.14

Average Collection Period 3.48 4.99
Inventory turnover 4.68 4.41
Average days inventory outstanding 78.07 82.81
Asset turnover 0.24 0.20

Solvency & Liquidity 2021 2020

Current ratio 0.70 0.82

Quick ratio 0.39 0.53
Debt to equity ratio 1.74 1.89
Times Interest earned 2.29 1.66
Company Siemens AG

Group Number 25

Ratio Analysis
Profitability 2021 2020

Return on Equity #DIV/0! #DIV/0!

Return on Assets #DIV/0! #DIV/0!
Return on Financial Leverage #DIV/0! #DIV/0!
Earnings without Interest expense - € - €
Gross profit margin #DIV/0! #DIV/0!
Profit margin #DIV/0! #DIV/0!

Activity 2021 2020

Accounts receivable turnover #DIV/0! #DIV/0!

Average Collection Period #DIV/0! #DIV/0!
Inventory turnover #DIV/0! #DIV/0!
Average days inventory outstanding #DIV/0! #DIV/0!
Asset turnover #DIV/0! #DIV/0!

Solvency & Liquidity 2021 2020

Current ratio #DIV/0! #DIV/0!

Quick ratio #DIV/0! #DIV/0!
Debt to equity ratio #DIV/0! #DIV/0!
Times Interest earned #DIV/0! #DIV/0!