Consultant -

project -MARKET CENTER

Location
Kebele -

Summary
A) Sub structure
1.Excavation and Earth work………………………………………..
2.Concrete work………………………………………………………
3.Massonary work…………………………………………………….
Sub Total A…………………………
B)Super Structure
1.Concrete work………………………………………………………
2.Block work………………………………………………………….
3.Metal work………………………………………………………….
4.Carpentery and joinery……………………………………………..
5.Roofing………………………………………………………………
6.Finishing……………………………………………………………..
7.Painting……………………………………………………………….
8.Glazing……………………………………………………………….
9.Electrical installation………………………………………………….
10, Sanitary Installation………………………………………………..
Sub Total B…………………………….
Total A+B……………………………...
15%vat……. …………………….
Total with VAT.…. …………………….
Consultant -
project -PRIMARY MARKET CENTER
Location -
I. No Description Unit Quantity Unit Price
A,SUB STRUCTURE
1.Excavation &Earth work
Clear of the site to an Average Depth Of
1.1 20cm(Covered by social activity) m2
60cm width trench Excavation for
massonery foundation in ordinary soil to
depth of 1500mm from reduced
1.14 level(Covered by social activity) m3
 back fill around foundation from
granular material imported from
outside(from quary) and compacted in
layers not exceeding 20cm thick(Covered
1.18 by social activity) m3
load and cart away excavated material as
per engineers direction (Covered by
1.22 social activity) m3
25cm thick Basaltic stone hard core, well
rolled, consolidated and blinded with
1.23 crushed stone m2
Sub total carried to summary
2.Concrete Work
5cm lean Concrete class C-5,150kg
cement/m3 "type of cement to be PPC"
2.1 under
c) stone massonery m2
2.4 C-20 concret
Reinforced for slab with
concrete 100mm depthclass
concrete m2
C -25,360kg cement/m3
2.5
C,in
formgread
workbeam
with smooth internal face.For m3

2.6
C,to gread beam m2
Provide and placing reinforcement bar
according to structural design .Price includes
2.7 cutting, bending ,placing&tieing
a. dim 6mm plain bar kg
d. dim 12mm deformed bar kg
Sub total carried to summary
Consultant -
project -MARKET CENTER
Location -
3.MASONRY WORK
40cm thick basaltic or equivalent stone
massonery well bedded in cement sand
3.1 mortar 1:3 under N.G.L m3
3.2 Ditto but above N.G.L m3
Sub total carried to summary
B.SUPER STRUCTURE
 1.Concrete Work
Reinforced concrete with concrete class
1.1 C -25 ,360kg cement/m3
A. in elevation columns (0.25*0.25) m3
B in top tie beam (0.25*0.25) m3
Provide and placing reinforcement bar
according to structural design .Price
1.2 includes cutting, bending ,placing&tieing
A 6mm dim.deforcement bar kg
C, 12mm dim.deforcement bar for
colomn kg

D, 12mm dim.deforcement bar for top tie kg

Provide cut and fix sawn zigba or Steel
from work with Smooth Internal Face.For
1.3 1.2 colon and top tie beam m2
Sub total carried to summary
2. MASONRY AND BLOCK WORKS
20cm thick hollow concrete block wall
jointed with cement mortar ratio (1:3)both
2.1 sides left for plastering forv1m height m2
Sub total carried to summary
4.CARPENTRY AND JOINERY
4.1 8mmthick chipwood ceiling m2
eucalyptus truss painted three coats of anti
4.3 termite
A, Dim. 12 lower & upper member ml

B, Dim 10 vertical & diagonal member ml

C, 50x70mm purlin ml
D) facial board ml
Sub total carried to summary
Consultant -
project -MARKET CENTER
Location -
5.Roofing
5.1 G-32 corrugated steel sheet roofing m2
5.6 gutter m1
5.7 PVC down pipes m1
Total Carried to Summary
 6. Plastering and Finishing Works
apply 3 coats of plaster in cement mortar
(1:3) for internal, external, beam and
6.1 column m2

apply 60cm width & 25 thick ston

pavment and selected soil around the
6.4 building m2
6.5 3cm thick cement screed 1:3 m2
6.60 30cm depth half ditch ml
Total Carried to Summary
Total Amount
 SPECIFICATION AND BILL OF QUANTITY ROR VARATION no- 1&
FOR ENDABAGUNA KEBELE-01 CALVERT AND DRAINAGE
ITEM DESCRIPTION UNIT QTY E.QTY D/FFERENCE
A. SUB STRUCTURE
1. EXCAVATION AND EARTH WORK
1.1 Excavation trenches for foundation to a depth of not
exceeding120cm starting from the reduced ground level. m3 613.60 791.86 178.26
1.2 Hard Rock Excavation m3 330.40 656.11 325.71
1.3 Back fill around Masonry Wall with selected materials
from quary site and well compacted at every 20cm. m3 428.00 475.65 47.65
1.4 Cart away surplus excaveted material and deposite
at a distance not exceeding 2km from site m3 955.80 1,450.02 494.22
1.5 25cm thick basaltic or equivalent stone hard core well
rolled consolidated and blinded with crushed stone. m2 354.00 358.87 4.87
Total carried to summary
2. CONCRETE WORK
2.1 5cm lean concrete c-5 (150kg/m3 cement under
foundation masonry wall or footing.
a) Masonry wall m2 330.40 377.76 47.36
2.2 Reinforced concrete in class c-25 with minimumcement
content of 360kg/m3 filled in to form work and vibrated
around reinforcement bar .(form work and
reinforcement bar measured separately).
b) 10cm .thick ground floor slab m2 354.00 358.87 4.87
c)30cm .thick Suspended slab m3 19.20 18.69 (0.51)
2.3 Provide, cut & fix in position form work
b) In Suspended Slab m2 30.00 30.37 0.37
2.4 Provide and place steel reinforcement bars according
to structural drawing .Price includes cutting, placing
in position and tying wires.
a) Ø 14mm deformed bar kg 1,291.21 1,124.85 (166.36)
Total carried to summary
3. MASONRY WORK
3.1 Hard trachytic or equivalent
Semi dressed Stone masonry Retaining wall
beded in cement sand mortar of (1:3) ratio. m3 606.24 570.51 (35.73)

Total carried to summary

B. SUPER STRUCTURE
1. CONCRETE WORK
1.1 Reinforced concrete in class c-25 with minimumcement
with minimum cement of 360 kg/m3 filled in to
form work and vibrated around steel
reinforcement and form- work measured separetely.
a) In elevation columns m3 0.48 0.33 (0.15)
1.2 Provide ,cut and fix in position wooden or metal
a) In elevation column m2 9.60 6.66 (2.94)
1.3 Suply,cut bend,tie and place steel
reinforcement bars according to structural
drawing .Price includes cutting, placing in position
a) Ø 10mm plain bar kg 105.14 32.38 (72.76)
b) Ø 6mm deformed bar kg 16.78 61.14 44.36
Total carried to summary
2.METAL WORK
2.1 Supply and install galvanized steel pipe diameter
2inch and 2mm thick. ml 40.00 59.20 19.20
Total carried to summary
3.Plastering Wall
3.1 Apply 3 coats of plaster in cement sand mortar (1:3)
up to fine Finish to Elevation colomns and Grade Beam . m2 22.40 14.02 (8.38)
3.2 pointing to masonary wall m2 1,416.00 675.52 (740.48)
3.3 10cm thick concrete coping m2 236.00 211.10 (24.90)
Total carried to summary
4. PAINTING
4.1 Apply 3 coats of approved type plastic paint to
Elevation Column and Side Grade Beam m2 11.20 8.26 (2.94)
4.2 Apply 3 coats of approved type Synthetic paint to
Galvanized Steel Pipe ml 20.00 - (20.00)
5. DIMOLISHING
Dimolishing masonary m3 12.00 - (12.00)
Total carried to summary
Total Grand summary
Rebet------%
After Rebet
VAT 15%
Total Grand summary with VAT
R VARATION no- 1& no-2
D DRAINAGE
U. PRICE AMOUNT

190.00 33,869.40
496.00 161,552.16
-
275.00 13,103.75
-
282.048 139,393.76
-
195.10 950.14
348,869.21

85.69 4,058.28
-
-
-
-
329.48 1,604.57 392.08
3,000.00 (1,530.00) 3,570.00
-
275.00 101.75 327.25
-
-
-
53.00 (8,817.08) 63.07
(4,582.48)

1,005.23 (35,916.87) 1,196.22

(35,916.87)
 3,359.933 (503.99) 3,998.32
-
150.00 (441.00) 178.50
-
-
-
52.00 (3,783.52) 61.88
52.00 2,306.72 61.88
(2,421.79) -

629.64 12,089.09 749.27

12,089.09
2430

206.00 (1,726.28) 245.14

50.00 (37,024.00) 59.50
232.19 (5,781.53) 276.31
(44,531.81) -
2316512.78

55.278 (162.52) 65.78

- (2,009,206.93)
65.07 (1,301.40) 77.43 (703,222.43)
-
444.023 (5,328.28) 528.39 363855.93
(6,792.20) 2067113.006
l Grand summary 267,222.48 2430968.936
Rebet------%
After Rebet 267,222.48 403272.46
VAT 15% 40,083.37
mmary with VAT 307,305.85
 TAKE OFF SHEET FOR ENDABAGUNA
KEBELE-02 SMALL BRIDGE AND DRAINAGE
ITEM NO L*W*H QTY DESCRIPTION

A.SUB STRUCTURE
1.EXCAVATION AND EARTH WORK
1.1 1 138.1
4
0.77 425.35
2 18.4
5.0625
0.77 143.451
3 17
5.68
0.77 223.054
791.86 m3 Excavation trench for foundation
1.2 1 138.1
4
0.638
352.431 M3
2 18.4
5.0625
0.638
118.859 M3
3 17
5.68
0.638 184.816
656.11 m3 Hard Rock Excavation
1.3 2 123.3
0.5
1.52
187.42 m3
1 25.2
1.18
1.52 45.20
36
1.9
1.52 103.97
1 25.8
2.5
1.52 98.04 m3
2.8
 0.35
1.04
1.02 m3
2 7.65
4
0.4 24.48 m3
2 4.85
4
0.4 15.52 m3

475.65 m3 Back fill around masonry Wall

1.4 1 138.1
4
1.41 778.884
2 18.4
5.0625
1.41 262.683
3 17
5.68
1.41 408.449
1450.02 m3 Cartaway surplus excavated material
1.5 1 211.1
1.7
358.87 m2 25cm thick basalic or equivalent stone
2. Concrete work
2.1a 2 186.1
0.8 297.760
4 12.5
1.6 80.000
377.76 m2 5cmleanconcreteC-7 (150kg cement /m3)
2.2b 1 211.1
1.7
358.87 m2 Reinforced concrete in C-25 10cm thick
(360kg)cement/m3 in Ground Floor Slab
1 4.85
3.8
0.4
7.372
3.7
7.65
0.4
11.322
18.69 m3 Reinforced concrete in C-25
(360kg)cement/m3 in Slab and calver box
4 3.8
0.4
6.080 m2
2.3b 2 6.25
1.7 21.250
4 3.8
0.2 3.040
30.37 m2 Provde, cut & fix in position formwork
 For Suspended Slab to calvert box
3. Masonry Work
3.01 2 186.1
0.65
1.82 440.313 m3 Masonry drainage wall
4 12.5
1.4
1.86
130.200 m3 Masonry Abutment wall
570.51 m3 total masonary work

B. SUPER STRUCTURE
1. CONCRETE WORK
1.1a 8 0.2
0.2
1.04
0.33 m3 Reinforced concete class C-25
To R.C columns
1.2a 32 0.2
1.04 provide, cut & fix in position formwok
6.66 m2 To R.C columns
2. Metal work
2.1 20 2.96
59.20 ml diameter 2 inch and 2mm thick
Galvanized Steel Pipe For Grill
3. Plastering work
3.1 32 1.44
0.2
9.216
4 3
0.4
4.800
14.02 m2 Three coats of plastering cement sand mortar
For Elevation Column
3.2 2 211.1
1.6
675.52 m2 pointng to masonary wall
3.3 2 211.1
0.5
211.10 m2 10cm thick concrete coping
4. painting work
4.1 32 0.2
1.04
6.656
4 1
0.4
1.600
8.26 m2 White and Black Plastic Painting
For The Elevation Columns and Side Grade beam
4.2 20 2.96
59.20 ml White and Black Synthetic Painting
For The GSP Grill Pipe
 4.5
1.18

2.68

3
1.3
2.7
1.408
7.65
4.85
12.5
6.25
 BAR SCHEDULE FOR KETEMA E/GUNA KEBELE 02
A.Sub Structure
Locatio Dia Length No of bars Sub total
n (mm) (m) No.ba Elem. T.No ø6mm ø10mm
slab.b 14 7.90 12 2 24
slab.b 14 3.50 49 2 98
beam b 14 7.90 4 2 8
beam b 14 3.50 6 2 12
Stirup 14 1.30 39 2 78 101.40
Stirup 14 1.30 15 2 30 39.00
slab.b 14 5.20 10 2 20
slab.b 14 3.50 15 2 30
beam b 14 5.20 4 2 8
beam b 14 3.50 6 2 12
Stirup 6 1.30 24 2 48 62.40
Stirup 6 1.30 15 2 30 39.00
Stirup 6 0.70 6 8 48 33.60
Total length (m) 275.40 -
Unit weight (k.g) 0.222 0.617
Total wt (k.g) 61.14 -

B.Supper Structure
Locatio Dia Length No of bars Sub total
n (mm) (m) No.ba Elem. T.No ø6mm
column 10 1.64 4 8 32
Total length (m) -
Unit weight (k.g) 0.222
Total wt (k.g) -
NA KEBELE 02

Sub total
ø12mm ø14mm
189.60 9
343.00
63.20 25
42.00 1305.72 25

104.00
105.00
41.60
42.00

- 930.40 12.5
0.8880 1.209 14.000 80
- 1,124.85

ø10mm ø12mm
52.48
52.48 -
0.617 0.888
32.38 -