G+1 Residential Building: Summary of Boq

G+1 RESIDENTIAL BUILDING
SUMMARY OF BOQ
A- SUBSTRUCTURE
1 EXCAVATION AND EARTH WORK Birr

2 CONCRETE WORK Birr
3 MASONARY WORK Birr
SUB TOTAL(A) Birr
B- SUPERSTRUCTURE
1 CONCRETE WORK Birr

2 BLOCK WORK Birr
3 ROOFING AND DAMP PROOFING WORK Birr
4 CARPENTARY AND JOINERY Birr
5 ALUMINUIM AND METAL WORK Birr
6 PLASTERING Birr
7 FINISHING Birr
8 GLAZING WORK Birr
9 PAINTING Birr
10 ELECTRICAL INSTALLATION Birr
11 SANITARY INSTALLATION Birr
SUB TOTAL(B) Birr
TOTAL(A+B) Birr
15% VAT Birr
GRAND TOTAL Birr

G+1 Residence Specification and Bill of Quantities
Item No. Description Unit Qty Unit rate Amount

A. SUBSTRUCTURE
1.EXCAVATION AND EARTH WORK
1.1 Clear of the site to remove top soil to an
average depth of 20cm.
m2
1.2 Bulk Excavation in ordinary soil to reduce
natural ground level to a depth not exceeding
150cm. m3
1.3 Excavation for isolated footing in ordinary soil
from reduced level to a depth not exceeding
150cm. m3
1.4 Excavation for isolated footing in ordinary soil
below 150cm but not exceeding 300cm from
reduced level. m3
1.5 Trench excavation in ordinary soil to a
maximum depth of 150cm from reduced m3
1.6 level.
Selected material fill around foundations with
non expansive soil and ram in layers not
exceeding 20cm each. Compaction shall
attain a minimum of 98% proctor density.
m3
1.7 Fill under hardcore selected material well
ram in layers every 20cm interval.
Compaction shall attain a minimum of 98%
proctor density.
m3
1.8 Cart away all surplus excavated soil to a
distance not exceeding 5 km. from site. m3
1.9 25cm thick basaltic or equivalent stone
approved by the consultant hard-core well
rolled consolidated and blinded with crushed
stones. m2
Total Carried to Summary
2. CONCRETE WORK
2.1 5cm thick lean concrete C-5, 150kg cement
per meter cube of concrete under:
a) Under Footing pads m2
b) Under Grade beams m2
c) Under Masonary wall m2
2.2 Concrete quality C-25 with min. cement
content of 360kg /m3 of concrete filled in to
formwork and vibrated around
reinforcements, formwork and reinforcements
shall be measured separately.
a) In Footing pads. m3
b) In foundation Column m3
c) In Grade Beams m3
d) In 100mm Ground f. slab m2
2.3 Provide, cut and fix in position timber or steel
or a combination of two formwork or
equivalent.
a) To Footing pads. m2
Page 2

b) To foundation Column m 2
c) To Grade Beams m2
2.4 Steel reinforcements according to the
drawing, price shall including cutting, bending
placing in position using tying wires and
spacers.
a) dia. 8 mm deformed bar. kg
b) dia. 10 mm deformed bar. kg
c) dia. 12 mm deformed bar. kg
d) dia. 14 mm deformed bar. kg
e) dia. 16 mm deformed bar. kg
concrete Ancillaries
2.5 10mm thick 100mm Chipwood expansion
joint ml
3. MASONRY WORKS
approved by the consultant masonry
retaining wall below NGL, bedded and jointed
in cement and sand mortar, 1:4.
m3
approved by the consultant masonry
retaining wall above NGL, bedded and
jointed in cement and sand mortar, 1:4. m3
B. SUPERSTRUCTURE
1.CONCRETE WORK
1.1 Concrete quality C-25 with min. cement
content of 360kg /m3 of concrete filled in to
formwork and vibrated around
reinforcements, formwork and reinforcements
shall be measured separately.
a) In elevation columns. m3
b) In Floor Beams m3
c) In Roof Beams m3
d) In 150mm thick Floor slab m2
e) In 150mm thick Roof slab m2
f) In stair case m3
1.2 Suspended ground floor Ribbed slab made of
60 mm thick concrete slab, 80 x 240 mm one
way concrete ribbed beam with c/c spacing of
400 mm , 200 x 400 mm hollow concrete
ribbed block all according to the detail
structural drawing.
m2
1.3 Provide, cut and fix in position timber or steel
or a combination of two formwork or
equivalent.
a) To elevation columns. m2
b) To Floor Beams m2
Page 3

c) To Roof Beams m 2
d) To 150mm thick Floor slab m2

e) To 150mm thick Roof slab m2
f) To stair case m2
g) To Ribbed Slab m2
1.4 Steel reinforcements according to the
drawing, price shall including cutting, bending
placing in position using tying wires and
spacers.
a) dia. 6 mm deformed bar. kg
b) dia. 8 mm deformed bar. kg
c) dia. 10 mm deformed bar. kg
d) dia. 12 mm deformed bar. kg
e) dia. 14 mm deformed bar. kg
f) dia. 16 mm deformed bar. kg
2. BLOCK WORK
2.1 20cm thick HCB wall bedded in cement sand
mortar mix 1:3 ratio and both sides left for
plastering. m2
2.2 Ditto as item no. 2.1 but 15cm thick HCB
wall. m2
2.3 Ditto as item no. 2.1 but 10cm thick HCB
wall. m2
3. ROOF AND DAMP PROOFING WORK
3.1
Harvey Roof cover or equivalent roof tile
fixed to zigba wood purlin placed c/c 35cm.
Measurement in horizontal projection. m2
G-28 Galvanized sheet metal gutter of dev.
3.2 Length 700mm. ml
3.3 G-28 Galvanized sheet metal Valley gutter of
dev. Length 500mm. ml
G-28 Galvanized sheet metal Flushing of
3.4 dev. Length 500mm. ml
3.5 G-28 Galvanized sheet metal Copping of
dev. Length 500mm. ml
Light weight concrete on the top of Roof Slab
3.6 m2
3.7 Supply and stuck 4mm thick water proof
membrane to Roof concrete slab. m2
4. CARPENTRY & JOINERY
4.1 CARPENTRY
Supply, fabricate and mount Eucaliptus wood

truss according to the structural drawing.
Price shall include two coats of anti-termite
treatment and all other necessary
accessories. The connection joints shall be
4.1.1 approved by the responsible engineer.
a) Eucalyptus wood upper & lower
members.Dia. 100mm. ml
b) Eucalyptus vertical and diagonal
members.Dia. 80mm. ml
Page 4

c) Sawn Zigba wood roof purlins50x70mm
placed at c/c 1200mm. ml
Page 5

4.1.2
Supply and fix 8mm thick chipwood ceiling
on 40x50 mm wooden ceiling batten placed
600 mm c/c in both sides. Price shall include
ceiling batten and all accessories for the
completion of the work. m2
4.2 JOINERY
Supply and fix 40 mm thick semi soild core

flush wooden doors covered and decorated
with 3 mm thick plywood as shown on the
drawings. Price includes three coats of
varnish paint and all the nessassary iron
mongery and approved quality cylindrical
4.1 lock and hinges.
a) size 700x2150mm No
b) size 900x2150mm No
Total Carried to Summary 0.00
5. ALUMINIUM/ METAL WORK
Supply and fix 4mm thick Aluminuim framed
window doors, doors windows and /or
curtain. Price shall include genuine
accessories, approved ASSA,CISA or
equivalent lock and handle approved by the
engineer,4mm thick tinted glass with weather
gasket.
5.1 WINDOW-DOORS
5.2 WINDOWS
b) size 800x2000mm No
c) size 3960x2000mm Curved No
d) size 1200x2000mm No
e) size 2850x2000mm No
f) size 1250x800mm No
g) size 900x800mm No
5.3 DOORS
a) size 700x2900cm No
b) size 900x2900cm No
c) size 1200x2900cm No
d) size 1680x2900cm Sliding No
5.4 HAND RAIL
5.4.1 Supply and fix three dia.50mm panited steel
pipe Hand rail a row connected at the end
with balusters for balconies with achors to
the concrete. Price shall include all the
necessary civil works.
ml
5.4.2 Supply and fix three dia.50mm panited steel
pipe Hand rail a row connected at the end
with balusters for internal satir case with
achors to the concrete. Price shall include all
the necessary civil works. ml
Page 6

6. PLASTERING
6.1 Apply Two coats of plaster in cement-sand
mortar(1:3). Price shall include exposed
surface of beams, slabs and columns, pre-
cleaning and preparation of the surface.
a) to internal wall surface m2
b) to external wall surface m2
c)To concrete ceiling and stair soffit. m2
6.2 Final coat gypsum plaster to
a)To internal wall surface. m2
b)To concrete ceiling and stair soffit. m2
6.3 Apply Two coats of plaster in cement-sand
mortar(1:3) to receive ceramic wall. Price
shall include exposed surface of beams,
slabs and columns, pre- cleaning and
preparation of the surface. m2
7. FINISHING
7.1 WALL AND FLOOR FINISH
7.1 Supply and lay to floor 300x300x8mm thick
ceramic floor tile with cement paste and joints
shall be grouted with white cement.
m2
7.2 Supply and fix 150x150x6mm ceramic wall
tiles. Price shall include cement sand
mortar(1:3) backing, grouting with matching
color and other incidental works. m2
7.3 apply cemnet screed to receive pvc floor
tiles with mortar mix (1:3) m2
7.4
Supply and fix 2mm thick PVC floor tiles with
approprate adh. Price shall include
preparation of the surface and other
incidental works. The colour should be
approved by the Architect. m2
7.5
Supply and fix 3mm thick Marble floor tiles.
Price shall include 20 mm thick cement sand
mortar (1:3) backing, preparation of the
surface and other incidental works. The
colour should be approved by the Architect. m2
7.6 Supply and stick 8cm high PVC tile skirting to
walls. ml
7.7 Supply and fix Ceramic skirting to the walls
cement mortar ml
7.8 Supply and fix Marble skirting to the walls
cement mortar ml
7.9 Supply and lay Marble tread and riser for
stair bedded in cement-sand screed 1:3.
price includes cement screed, mirror
polishing and all nacessary works
a) 3cm thick 31cm wide Thread ml
b) 2cm thick 14cm wide Riser ml
c) skirting along flights. size 10cm high ml
d) 3cm thick on landing m2
7.10 Supply and lay 2cm thick marble window cills
bedded in cement-sand screed 1:3. price
includes cement screed and all nacessary
works ml
Page 7

7.11 Ditto but 3 cm thick marble threshold
bedded on cement mortar (1:3) ratio . Price
shall include cement screed , mirror polishing
and all necessary works. ml
8. GLAZING WORK
8.1 4mm thick clear glass with Aluminium frames
m2
9. PAINTING
9.1 Apply three coats of plastic emulsion paint to
plastered wall and concrete surfaces.
a) To internal wall surfaces m2

b) Ceiling and stair soffit m2
9.2 Quartz mineral paint to external wall surfaces
m2
10. ELECTRICAL INSTALLATION
10.1 LOW VOLTAGE SYSTEM EARTH
a) dia.16 mm with 2400mm length earth rod No
b) 1x6sq mm bare copper earth conductor
from MLPP earthing terminals to earth rods in ml
10.2 PVC pipe 25mm BOARDS
DISTRIBUTION diameter.
All distribution boards , breakers , switches,
accessories etc should be genuine Legrand ,
ABB, or Siemens complying with IEC
standards. Distribution boards should be
made of sheet steel and have separate
neutral and ground busbars/phase bars. All
units in the distribution boards should be
labled to give the reference and duty of the
unit.
10.2.1 Flush mounted main distribution board

MLPP with lockable door, bus-bars rating of
25A/3ph and with all its accessories
consisting of :-
1 pc 25A, MCB, 1 Phase
and with 20% reserve space No
10.2.2 Flush mounted sub distribution board LLP-1
with lockable door, phase-bar rating of
25A/1ph and with all its accessories
consisting of :-
and with 20% reserve space No
Page 8

10.3 LIGHT POINTS
10.3.1 Light point fed through PVC insulated copper
conductors of 2x2.5 sq.mm in thermoplastic
conduit of minimum diameter 13.5 mm in/or
under surface including junction box with
cover and screw type insulating connectors
and flush mounted switches.
No
10.4 SWITHCES
10.4.1 Flush mounting single switch No
10.4.2 Flush mounting double switch No
10.4.3 Flush mounting two way switch No
10.5 TYPE OF LIGHT FITTINGS OR
EQUIVALENT
Connected and tested including lamps and

accessories complete, all as specified or
described in lighting fittings schedule and as
shown on the drawings.
I. Supply of Lighting fitting by the Client,
II. An average Unit price is considered for
cost estimation,
III. The price of fittings under this item to be
Excluded in the contract agreement.
(a) Light Fittings - Complete No
10.6 SOCKET OUTLETS POINTS
10.6.1 Flush mounted Legrand Schuko socket
outlets points of 16A/1ph fed through PVC
conduit of minimum 16mm in/under surface
including junction box with cover and screw
type insulating connectors.
No
10.6.2 Flush mounting sockets outlet points of 16A
1phase for Water heaters fed through PVC
conduit of minimum f 20mm No
10.6.3 Flush mounting sockets outlet points of 20A
1phase for Stove fed through PVC
conductors of 3x4 sq.mm in thermoplastic
conduit of minimum f 20mm
No
10.6.4 Flush mounting sockets outlet of 16A
1phase with earth contact No
10.6.5 Flush mounting sockets outlet of 20A
1phase earth contact No
10.7 TELEPHONE SYSTEM
10.7.1 Telephone points fed through Cat-6 STP-100
Base TX cables in thermoplastic conduit of
minimum diameter 19mm for flush
installation. R-J 11 sockets measured
elsewhere.
No
10.7.2 Flush mounted RJ-11 sockets of type
legrand or approved equivalent. No
10.7.3 Tv Terminal Box No
Page 9

10.8 TV SYSTEM
11.8.1 TV socket outlet (with 2x0.8sq mm
cable)LEGRAND MOSAIC 45, supplied,
installed, connecrted and tested complete
including conduits, coaxial cables of 75 Ohm
and, complete, all as per supplier's
instruction and as shown on drawings.
No
11.8.2 Tv Terminal Box No
10.9 BELL CALL SYSTEM
10.9.1 Flush mounted bell push points fed through
1x1.5 sq mm conductors inside PVC conduit
of 13.5mm diameter including junction with
covers and insulating screw cap conectors.
No
10.9.2 Call indicator panel for 10 nos., complete
with bell push button. No
10.9.3 Bell terminal Box No
10.10 FEEDER CABLES
10.10.1 Supply power from EEPCO to MLLP through
PVC insulated and PVC sheathed copper
cable of 4x6mm2 in thermoplastic conduit of
minimum dia.20mm.
ml
10.10.2 Supply power from MLLP to LLP-1F through
minimum dia.20mm.
ml
10.10.4 Supply power from MLLP to Bell box through
minimum dia.13mm.
ml
10.11 POWER AND TELE INTAKE
MANHOLES
10.11.1 EEPCO and Tele intake manholes dia.
400x400mm and depth 500mm No
10.11.2 EEPCO Connection Fee LS
11. SANITARY INSTALLATION
A- INTERNAL INSTALLATION
11.1 PLUMBING AND WATER SUPPLY
Supply & install Polypropelene, PP-R Pipes
and Fittings, PN 20, for cold distribtion to all
sanitary fixures according to the drawing
complete with the necessary pieces such as
tees, bends, unions, etc. The unit price shall
include all necessary assistance to the
installation works such as supports for
horizontal & vertical pipes, chiseling of walls,
slabs, beams, floors, etc. & closing them with
concrete or cement mortar to normal
condition. The installation shall be tested at a
pressure of 10 kg/scm at the expense of the
11.1.1 contractor.
Diameter 15mm m.l
Page 10

Diameter 20mm m.l
Page 11

Supply & fix Vesbo type Gate Valves on PP-
R pipe lines complete with PP- union, CP
11.1.2 brass head / hand wheel.
Diameter 15mm No.
11.2 SANITARY FIXTURES AND FITTINGS
Supply & fix hand wash basins of approved
good quality, support on pedestal, made from
& vitreous china of selected colour, complete
with single hole, single control hot and cold
water mixer, plugs, chains, smell traps,
11.2.1 adapters,
505X405mm No.
Supply & fix high quality low flush, selected

colour vitreus china european style Water Closet
of approved quality, complete with all
accessories including solid plastic seat & cover,
vitreous china flushing cistern and lid, fixing
11.2.2 devices, flexible pipes, adopters, etc No
Supply & fix enameled cast iron shower tray

complete with single control hot and cold water
shower mixer and CP flexible tube hand spray
11.2.3 shower, and nesessory accessories.
700x700mm No
Supply & fix stainless steel kitchen sink with
double bowl and brass chrome plated trap,
complete with plug chain holder, drain pipe,
11.2.5 mixing faucet and all necessary accessories. No
Supply & fix a vitreous china Bath Tub complete
with single control hot and cold water shower
mixer and CP flexible tube hand spray shower,
11.2.6 and nesessory accessories. No
Supply and fix electric water heater complete
with all water proofing, mounting and fastening
material, heat insulation, safety and non return
11.2.7 valves & accessories.
50 liters No
Supply and fix electric Instant water heater
complete with all water proofing, mounting and
fastening material, heat insulation, safety and non
11.2.8 return valves & accessories. No
Floor drain of approved quality complete
with all accessories including a removable
11.2.9 strainer cap fitted to smell trap, etc.
Diameter 50 mm No.
Supply & fix toilet paper holder of approved

11.2.10 quality complete with fixing screws.
Supply anf fix normal glass mirrors with light
11.2.11 fittings.
Size 600 x 1000 mm No.
Supply and fix towel hangers of approved quality
11.2.12 complete with fixing accessories No.
Supply & fix soap holders of approved quality
11.2.13 complete with fixing accessories No.
Page 12

WASTE WATER PIPES
Supply & install soil waste in horizontal branches

and vertical stacks made of rigid plastic pipes
PVC of approved standard including all ncessary
11.2.14 fitting, such as bends Y.T cleanouts, increasing &
reducing pieces with tight joints as shown on the
drawing. All horizontal branches shall be laid in a
slope of 2%. The unit price shall include all
necessary masonry assistance such as chiseling
of walls slabs, beams floor etc. and closing them
with concrete or cement mortar.
Diameter 50 mm m.l.
Diameter 110 mm m.l.
B- EXTERNAL INSTALLATION
11.3 SITE SANITARY WORKS
Supply and install GS pipes and Fittings, for
water pipe line from city main to roof water tank
complete with the necessary fittings and
accessories. The unit price shall include shall
include trench works to a depth of appr. 500mm
for laying the pipe, spread of granular material
11.3.1 100mm under.
Diameter 20mm m.l
Supply and install HDPE NP 16 pipes and
Fittings, for water pipe line from city main to roof
water tank complete with the necessary fittings
and accessories. The unit price shall include shall
include trench works to a depth of appr. 500mm
for laying the pipe, spread of granular material
11.3.1 100mm under.
Diameter 20mm m.l
Supply & fix Gate Valves on PP-R Pipe lines
11.3.2 complete with PP- union, hand wheel.
Diameter 20mm No.
Supply & install water meter of approved
standard on the water supply line complete with
11.3.3 the necessary fittings.
Diameter 20mm No.
Supply & fix GRP 2,000lit. capacity roof water
tank in fiber glass to be mounted on roof slab
complete with float valve and all pipe
11.3.5 connections. No.
Supply & lay PVC pipes for Sanitary drainage

lines with the sizes & slopes shown in the
drawing on a compacted bed of sand 10cms
thick below the invert, and 10cms above
crown of pipe. The unit price shall include
excavation of the trench, supply & spread of
11.3.6 granular material & backfilling.
Diameter 110 mm m.l.
Supply & install vent caps of rigid PVC to be
11.2.14 connected to the roof terminal of vent pipe.
Diameter 50 mm No.
Page 13

Supply and install diameter 80mm, rigid PVC
down pipe, secured to wall with pipe fixing
brackets at 150cm interval complete with roof
11.2.15 drainage strainer cap. m.l.
Supply & construct sanitary manholes

from12cm thick Concrete walls on sanitary
lines on 200mm thick mass concrete base
and removable RC slab cover
11.3.7 Dia.80mm.thick as detailed in the drawing.
Dia. 600mm No.
SEPTIC TANK
Supply and construct 7.2 mcu capacity septic

tank in stone masonry wall on 20cm thick bottom
foundation R.C slab at the bottom, and 150mm
cover slab in R.Concrete as detailed in the
drawing complete with all inlet, outlet and other
11.3.8 pipe pieces shown in the drawing. LS
Page 14
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: RAS HAILU SWIMMING POOL LABOUR HOURLY OUTPUT: 1600 m2/day
WORK ITEM: ( 1.1 ) 20cm. Clearing on wet & black soil.
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT: 13.48 Birr/m2
A . Material B. Manpower C. Equipment

Daily cost Rental rate
Type Unit Qty Rate (birr) Cost per unit Type # U.F. Daily rate (birr) (birr) Type # Daily hr (birr/hr) Daily cost (birr)
DL 2 1 65 7.875 Dozer 1 8 2063.4 16507.2
G.Chief 1 1 150 10.5 Tools 2 8 0.75 12
Foreman 1 0.17 300 51
Total (1:-01) Total (1:02) 69.375 Total (1:03) 16519.2
A= Materials Unit Cost - Birr/m2 B= Manpower Unit Cost 0.04 Birr/m2 C= Equipment Unit Cost 10.32 Birr/m2
Direct Cost of Work Item = A+B+C = 10.37 Birr/m2
Over head cost : - "
Profit Cost: 0.30 3.11 "
Total Unit Cost : 13.48 Birr/m2
WORK ITEM: ( 1.2 ) Bulk excav. to a depth not exceeding 1500cm loose and dry soil.
A . Material C. Equipment
DL 1 1 65 65 excavator 1 8 1,822.75 14582
Foreman 1 0.2 300 60
Total (1:-01) Total (1:02) 125 Total (1:03) 14582
WORK ITEM: ( 1.2 ) Bulk excav. to a depth 3m<d<1.5m

DL 1 1 65 65 excavator 1 8 1,822.75 14582
Foreman 1 0.2 300 60
WORK ITEM: ( 1.2 ) Bulk excav. to a depth 5m < d < 3m

DL 1 1 65 65 Excavator 1 8 1822.75 14582
Foreman 1 0.1 300 30
A= Materials Unit Cost - Birr/m 3

B= Manpower Unit Cost 1.13 Birr/m 3
C= Equipment Unit Cost 173.60 Birr/m 3

WORK ITEM: ( 1.2 ) pit excavation in ordinary soil not exceeding 1.5m
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 103.51 Birr/m 3

D.labor 24 1 65 1560 Tools 24 1 0.75 18
Const. Forman 1 0.048 300 14.4
Total (1:-01) Total (1:02) 1574.4 Total (1:03) 18
WORK ITEM: ( 1.2 ) pit excavation in ordinary soil 1.5m<d<3m

DL 24 1 65 1560 tools 24 8 0.75 144
Foreman 1 0.048 300 14.4
A= Materials Unit Cost - Birr/m3 B= Manpower Unit Cost 104.96 Birr/m3 C= Equipment Unit Cost - Birr/m3
WORK ITEM: ( 1.4) trench excavation

DL 24 1 65 1560 Tools 24 8 0.75 144
G.Chief 1 0.25 150 37.5
Forman 1 0.042 300 12.6
PROJECT: RAS HAILU SWIMMING POOL LABOUR HOURLY OUTPUT: 0.194 m3/day
WORK ITEM: ( 1.4) Bulk excavation in soft rock
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 1,209.54 Birr/m3

DL 1 1 65 65 Tools 2 8 0.75 12
G.Chief 1 0.25 150 37.5 sledge hammer 1 8 2 16
Forman 1 0.166667 300 50
Profit Cost: 0.30 279.12 "
Total Unit Cost : 1,209.54 Birr/m3
Project: RAS HAILU SWIMMING POOL Location:
Item no & activity: selected fill production Daily out p 300 m3

Dozer D8N 1 8 2063.4 16507.2
excavater 1 8 1822.75 14582
Total 'A' (birr) 0 Total 'B' (birr) Total 'C' (birr) 31089.2
A= Materials Unit Cost - Birr/m3 B= Manpower Unit Cost - Birr/m3 C= Equipment Unit Cost 103.63 Birr/m3
Average speed of the trucks (KPH) = 35 Hauling (hr)= 6 Loading Tim0.0833333 # of Dump trucks requi 4
Haul Distance (Assumed) in Km = 5 Dump truck Capacity (m3)= 16
Item no & activity: Selected Material Hauling - 5km distance assumed from borrow to placement site Daily out p 500 m3

selected material m3 1 125 125 Loader 1 8 750 6000
Dump truck 4 8 500 16000
Total 'A' (birr) 125 Total 'B' (birr) 0 Total 'C' (birr) 22000
A= Materials Unit Cost 125.00 Birr/m3 B= Manpower Unit Cost - Birr/m3 C= Equipment Unit Cost 44.00 Birr/m3
Average speed of the trucks (KPH) = 35 Hauling (hr) = 6 Loading Time (hr) = 0.166667 # of water trucks requi 1
Haul Distance (Ass) in Km = 10 Water truck Capacity (m3)= 10 Req'd water per m3 of soil (m3)= 0.125 Max # of water trucks canbe filled= 1

Project: RAS HAILU SWIMMING POOL
Pay Item No & activity: Placing &compacting Daily out p 15 m3

plate compactor 1 8 26.268 210.144
VBNMauiop[] D.Labor 1 1 65 ` Water Truck 1 0.8 250 200
Constr. Forman 1 0.13 300 29.75 Tools 1 8 0.75 6
Total 'A' (birr) 0 Total 'B' (birr) 29.75 Total 'C' (birr) 416.144
Backfill (imported material)
Item description Qty/unit Unit cost unit price
Production 1.41 134.72
Hauling 1 219.70 219.70
Placing &compacting 1.1 38.64 42.51
262.21
Item no & activity: Cart away surplus excavated material from site & deposit within 5km from site Daily out p 350 m3

Loader 1 8 750 6000
Const. Forman 1 0.042 300 12.6 D.Truck 4 8 500 16000
Total 'A' (birr) 0 Total 'B' (birr) 12.6 Total 'C' (birr) 22000
Item no & activity: 25cm thick hardcore, well rolled consolidated & blended with crushed stone Daily out p 13.5 m2

Stone m3 0.31 400 124 D.labor 2 1 65 130 Tools 1 8 0.75 6
Coarse gravel m3 0.03 509.6298 15.2888942 Mason 1 1 200 200
Const. Forman 1 0.125 300 37.5
Total 'A' (birr) 139.288894 Total 'B' (birr) 367.5 Total 'C' (birr) 6
A= Materials Unit Cost 139.29 Birr/m2 B= Manpower Unit Cost 27.22 Birr/m2 C= Equipment Unit Cost 0.44 Birr/m2
Project: RAS HAILU SWIMMING POOL Location: AA
Item no & activity: C-5 lean concrete Daily out put: 12 m3

Rental rate
Type Unit Qty Rate (birr) Cost per unit Type # U.F. rate (birr) daily cost (birr) Type # hr (birr/hr) Daily cost (birr)
Cement qt 1.5 240.00 360.00 D.labor 18 1 65.00 1,170.00 Mixer 1 8 90.00 720.00
Sand m3 0.581 453.9 263.73 Mason 2 1 200.00 400.00
Gravel m3 0.84 509.6 428.09 Const. For 1 1 300.00 300.00
Water m3 0.22 9.0 1.98
Total 'A' (birr) 1,053.80 Total 'B' (birr) 1870.00 Total 'C' (birr) 720.00
A= Materials Unit Cost 1053.80154 Birr/m3 B= Manpower Unit Cost 155.833 Birr/m3 C= Equipment Unit Cost 60 Birr/m3
Direct Cost of Work Item = A+B+C = 1,269.63 Birr/m3
Profit Cost: 0.30 380.89 "
82.53 Birr/m2
Item no & activity: C-30 concrete (OPC) cast into form work & vibrated in formwork (excl. formworking) Daily out p 12 m3

Rental rate
Sand m3 0.54 453.9 245.12 Mason 2 1 200.00 400.00 vibrator 2 8 50.00 800.00
Water m3 0.22 9.0 1.98
Total 'A' (birr) 1,625.32 1,870.00 1,520.00
A= Materials Unit Cost 1,625.32 Birr/m3 B= Manpower Unit Cost 155.83 Birr/m3 C= Equipment Unit Cost 126.67 Birr/m3
Profit Cost: 0.30 572.35 "
Item no & activity: C-25 concrete (OPC) cast into form work & vibrated in formwork (excl. formworking) Daily out p 12 m3

Rental rate
Sand m3 0.5 453.9 226.96 Mason 2 1 200.00 400.00 vibrator 2 8 50.00 800.00
Water m3 0.22 9.0 1.98
Total 'A' (birr) 1,503.08 1,870.00 1,520.00
A= Materials Unit Cost 1,503.08 Birr/m3 B= Manpower Unit Cost 155.83 Birr/m3 C= Equipment Unit Cost 126.67 Birr/m3
Profit Cost: 0.30 535.67 "
232.1
Item no & activity: Cut & fix in position zigba formwork Daily out put: 12 m2

Rental rate
2.5cm thick board m3 1 120.00 120.00 D.laborer 2.5 1 65.00 162.50 Tools 1 8 0.75 6.00
diameter 8 eucalyptus m 1.05 2.1 2.23 Carpenter 1 1 200.00 200.00
diameter 12eucalyptus m 1.05 2.5 2.63 Const. Form 1 0.167 300.00 50.10
Nail kg 0.3 25.7 7.71
Mould oil lit 0.6 30.56 18.34
Total 'A' (birr) 150.90 Total 'B' (birr) 412.60 Total 'C' (birr) 6.00
Item no & activity: 3.1 Cutting, bending, placing in position bar spacer & tying wire(8-20) Daily out put: 95 kg

Rental rate
Reinforcement Bar kg 1.05 22.00 23.10 D.labor 1 1 65.00 65.00 Tools 1 8 0.75 6.00
tie wire kg 0.02 21.1 0.42 Bar Bender 1 1 150.00 150.00
Const. Form 1 0.1249 300.00 37.47
A= Materials Unit Cost 23.5211 Birr/kg B= Manpower Unit Cost 2.65758 Birr/kg C= Equipment Unit Cost 0.063158 Birr/kg
Direct Cost of Work Item = A+B+C = 26.24 Birr/kg
Total Unit Cost : 34.11 Birr/kg
Item no & activity: 2.4 Cutting, bending, placing in position bar spacer & tying wire(above 20) Daily out put: 65 kg

Rental rate
Reinforcement Bar kg 1.05 22.00 23.10 D.labor 1 1 65.00 65.00 Tools 1 8 0.75 6.00
tie wire kg 0.02 21.1 0.42 Bar Bender 1 1 150.00 150.00
Const. Form 1 0.125 300.00 37.50
A= Materials Unit Cost 23.5211 Birr/kg B= Manpower Unit Cost 3.88462 Birr/kg C= Equipment Unit Cost 0.092308 Birr/kg
Direct Cost of Work Item = A+B+C = 27.50 Birr/kg
Total Unit Cost : 35.75 Birr/kg
Item no & activity: 2.1 15cm deep 10cm thick chipwood expansion joint Daily out put: 40 ml

Rental rate
chip wood ml 0.15 78.500 11.7750488021 D.labor 2 1 65 130 Tools 1 8 0.75 6
0 carpenter 1 1 200 200
Const. Form 1 0.125 300 37.5
A= Materials Unit Cost 11.78 Birr/ml B= Manpower Unit Cost 9.19 Birr/ml C= Equipment Unit Cost 0.15 Birr/ml
Direct Cost of Work Item = A+B+C = 21.11 Birr/ml
Total Unit Cost : 27.45 Birr/ml
Project: RAS HAILU SWIMMING POOL Location: A/A
Item no & activity: 2.1 50cm thick stone masonry foundation wall below NGL (cement sand mortar-1:3) Daily out put: 2 m3

Daily rate Daily cost Rental rate
Type Unit Qty Rate (birr) Cost per unit Type # U.F. (birr) (birr) Type # Daily hr (birr/hr) Daily cost (birr)
Stone m3 1.33 400.00 532.00 D.labor 4 1 65.00 260.00 Tools 1 8 0.75 4.8
Cement(PPC) qt 1.2 240.00 288.00 Mason 1 1 200.00 200.00
Sand m3 0.314 453.93 142.53 Const. Forman 1 0.17 300.00 50.00
Water m3 0.2 9.00 1.80
Profit Cost: 0.30 366.52 "
Total Unit Cost : 1,588.25 Birr/m3 1,300.25
Project: RAS HAILU SWIMMING POOL Location: A/A
Item no & activity: 2.2 50cm thick stone masonry foundation wall above NGL (cement sand mortar-1:3) Daily out put: 1 m3

Daily rate Daily cost Rental rate
Type Unit Qty Rate (birr) Cost per unit Type # U.F. (birr) (birr) Type # Daily hr (birr/hr) Daily cost (birr)
Stone m3 1.33 400.0 532.00 D.labor 4 1 65.00 260.00 Tools 1 8 0.75 4.8
Cement(PPC) qt 1.2 240.0 288.00 Mason 1 1 200.00 200.00
Water m3 0.2 9.0 1.80
Profit Cost: 0.30 435.16 "

Item no & activity: Roof cover Daily out p 28 m2

Cost per Daily rate Daily cost Rental rate Daily cost
Type Unit Qty Rate (birr) unit Type # U.F. (birr) (birr) Type # U.F. (birr/hr) (birr)
EGA 500 m2 1.05 350 367.5 DL 2 1 65 130 Tools 1 1 0.75 6
carpenter 1 1 200 200
forman 1 0.125 300 37.5
A= Materials Unit Cost 367.50 Birr/m² B= Manpower Unit Cost 13.13 Birr/m² C= Equipment Unit Cost 0.214286 Birr/m²
Direct Cost of Work Item = A+B+C = 380.84 Birr/m²
Profit Cost: 0.30 114.25 "
Total Unit Cost : 495.09 Birr/m²
Item no & activity: G-28 G.I. flat metal gutter (120cm development length) Daily out p 36

Type Unit Qty Rate (birr) unit Type # U.F. (birr) (birr) Type # Daily hr (birr/hr) (birr)
g -28 gutter ml 1.05 140.00 147 dl 2 65.00 130
carpenter 1 200.00 200
forman 0.1251 300.00 37.53
Total 'A' (birr) 147 sub contract 367.53 Total 'C' (birr) 0
A= Materials Unit Cost 147.00 Birr/ml B= Manpower Unit Cost 10.21 Birr/ml C= Equipment Unit Cost 0 Birr/ml
Item no & activity: G -30 Galvanized Sheet Flashing (50Cm development length) Daily out p 36

G-30 metal sheet ml 1.05 95.00 99.75 dl 2 65.00 130
carpenter 1 200.00 200
forman 0.1251 200.00 25.02
Total 'A' (birr) 99.75 Total 'B' (birr) 355.02 Total 'C' (birr)
Item no & activity: G-30 G.I. flat metal copping (67cm development length) Daily out p 60 60

timber ml 1.05 120.00 126
RHS
CHS
PIECE RATE
Total 'A' (birr) 126 Total 'B' (birr) 355.02 Total 'C' (birr) 0
Item no & activity: 40mm thick hollow core flush wooden door Daily out put:

Daily rate Daily cost Rental rate Daily cost
Type Unit Qty Rate (birr) Cost per unit Type # U.F. (birr) (birr) Type # Daily hr (birr/hr) (birr)
wooden door m2 1.00 2200.00 2000.00
cylinderical lock pcs 0.53 100.00 53.00
Profit Cost: 0.30 615.90 "
Item no & activity: Fascia board (Kerero wood 30x2.5cm) Daily out pu 27.5 m

Fascia Board ml 1.09 63.45 69.16 D.labor 2 1.000 65.00 130.00 Tools 1 8 0.75 6.00
nail kg 0.03 25.70 0.77 Carpenter 1 1.000 200.00 200.00
Constr. Form 1 0.167 300.00 50.10
Item no & activity: Zigba wooden roof purlin of size 50x70mm Daily out pu 48 m

Zigba purlin (50x70mm) m 1.10 32.00 35.20 Ass.carpente 2 1.000 80.00 160.00 Tools 1 8 0.75 6.00
nail kg 0.07 25.70 1.80 Carpenter 1 1.000 200.00 200.00
Constr. Form 1 0.125 300.00 37.50
Item no & activity: DIA 12CM Daily out pu 40 m

dia. 12cm m 1.18 10.00 11.80 Ass.carpente 2 1.0 80.00 160.00 Tools 1 8 0.75 6.00
Nail kg 0.49 25.70 12.59 Carpenter 1 1.0 200.00 200.00
Fixing bond kg 0.12 9.00 1.08 Constr. Form 1 0.125 300.00 37.50
Anti termite paint kg 0.06 35.00 2.10
Item no & activity: Eucalyptus wooden truss (8cm vertical & diagonal chord) Daily out pu 40 m

Vertical & diagonal m 1.01 8.50 8.59 Ass.carp 2 1.000 80.00 160.00 Tools 1 8 0.75 6.00
Nail kg 0.49 25.70 12.59 Carp 1 1.000 200.00 200.00
Con For 1 0.125 300.00 37.50
Projet: RAS HAILU SWIMMING POOL Location: AA
Item no & activity: pvc ceiling Daily out pu 10 m2

pvc ceiling m2 1.05 90.00 94.50 Ass.carp 2 1.000 80.00 160.00 Tools 1 8 0.75 6.00
Batten m 4.40 12.00 52.80 Carp 1 1.000 200.00 200.00
Eucalyptus braces m 1.23 8.50 10.46 Con For 1 0.167 300.00 50.00
Eucalyptus suspension m 1.23 8.50 10.46
nail kg 0.17 25.70 4.37
Corner list m 1.17 8.70 10.18

Project: RAS HAILU SWIMMING POOL Location: A.A
Item no & activity: Metal Window 200*120cm Daily out p 0.5

Cost per Daily rate Rental rate Daily cost
Type Unit Qty Rate (birr) unit Type # U.F. (birr) Daily cost (birr) Type # U.F. (birr/hr) (birr)
LTZ ml 10 185.00 1850.00 carpenter 1 200.00 200 weldig macin 1 8 3.13 25.04
welder 1 200.00 200
helper 2 65.00 130
forman 0.125 300.00 37.5
Total 'A' (birr) 1850 Total 'B' (birr) 130 Total 'C' (birr) 25.04
Direct Cost of Work Item = A+B+C = 2,160.08 Birr/m²
Profit Cost: 0.30 648.02 "
Total Unit Cost : 2,808.10 Birr/m²
Project: RAS HAILU SWIMMING POOL Location: A.A
Item no & activity: Metal door including Glazing Daily out put:

Cost per Daily rate Rental rate Daily cost
Type Unit Qty Rate (birr) unit Type # U.F. (birr) Daily cost (birr) Type # U.F. (birr/hr) (birr)
PIECE RATE 1500
Total 'A' (birr) 0 Total 'B' (birr) 1500 Total 'C' (birr)
Profit Cost: 0.30 450.00 "
Item no & activity: Two coat of cement plastering Daily out put: 6 m2

Cement(PPC) qt 0.097 240.00 23.28 D.labor 2 1 65.00 130 Tools 1 8 0.75 6
Sand m3 0.018 453.93 8.17 Plasterer 1 1 200.00 200
Water m3 0.17 9.00 1.53 Const. Forman 1 0.3 300.00 90
chiseler 1 0.25 150.00 37.5
A= Materials Unit Cost 32.98 Birr/m² B= Manpower Unit Cost 76.25 Birr/m² C= Equipment Unit Cost 1 Birr/m²
Item no & activity: two coat of cement plastering for cielig Daily out put: 4.5 m2

Cement(PPC) qt 0.097 240.00 23.28 D.labor 2 1 65.00 130 Tools 1 8 0.75 6
Sand m3 0.018 453.93 8.17 Plasterer 1 1 200.00 200
Water m3 0.17 9.00 1.53 Const. Forman 1 0.3 300.00 90
chiseler 1 0.25 150.00 37.5
Item no & activity: Gypsum plaster Daily out put: 15 m2

gypsum kg 0.5 25.00 12.50 plastere 1 1.000 200.00 200.00 Tools 1 8 0.60 4.8
Water m3 0.19 9.43 1.79 D.labor 1 1.000 65.00 65.00
forman 1 0.167 300.00 50.00
Item no & activity: porcelin Daily out put: 7 m2

PORCELIN m2 1.03 454.35 469.80 Ass.mason 1 1.000 80.00 80.00 Tools 1 8 0.75 6.00
Cement(PPC) qt 0.14 240.00 33.60 mason 1 1.000 200.00 200.00
Sand m3 0.03 453.93 14.53
Constr. Forman 1 0.167 300.00 50.00
Profit Cost: 0.30 169.78 "

Item no & activity: 8cm high Marble skirting Daily out put: 20 ml

8cm Marble skirting skirting ml 1.05
333.33 350.00 D.labor 1 1.000 65.00 65.00 Tools 1 8 0.75 6.00
Cement(PPC) Qt 0.013 240.00 3.12 mason 1 1.000 200.00 200.00
Profit Cost: 0.30 115.21 "
Item no & activity: granite tile flooring Daily out put: 6 m2

granite m2 1.03 900.00 930.60 Ass.mason 1 1.000 65.00 65.00 Tools 1 8 0.60 4.80
Sand m3 0.03 240.00 7.68
polishing kg 0.04 16.00 0.64 Constr. Forman 1 0.167 200.00 33.33
A= Materials Unit Cost 1,002.53 Birr/m² B= Manpower Unit Cost 49.72 Birr/m² C= Equipment Unit Cost 0.8 Birr/m²
Profit Cost: 0.30 315.92 "
Item no & activity: Marble tile flooring Daily out put: 6 m2

Marble tile flooring m2 1.03 1168.40 1,208.13 Ass.mason 1 1.000 65.00 65.00 Tools 1 8 0.60 4.80
Sand m3 0.03 453.93 14.53
polishing kg 0.04 16.00 0.64 Constr. Forman 1 0.167 300.00 50.00
A= Materials Unit Cost 1,256.89 Birr/m² B= Manpower Unit Cost 52.50 Birr/m² C= Equipment Unit Cost 0.8 Birr/m²
Profit Cost: 0.30 393.06 "
Item no & activity: Marble riser size 150x20mm Daily out put: 15 m2

marble ml 1.00 300.00 300.00 daily labor 1 1.000 65.00 65.00 Tools 1 8 0.60 4.80
Cement(PPC) Qtl 0.13 240.00 31.20 mason 1 1.000 200.00 200.00
Sand m3 0.03 453.93 13.62 chisler 1 1.000 150.00 150.00
Const. Forman 1 0.167 300.00 50.00
Over head cost : 0 - "
Profit Cost: 0.30 112.84 "
Project: RAS HAILU SWIMMING POOL AA
Item no & activity: marble Tread size 340x30mm (1:3) Daily out put: 15 m2

marble m2 1.00 450.00 450.00 daily labor 1 1.000 65.00 65.00 Tools 1 8 0.60 4.80
Cement(PPC) Qtl 0.13 240.00 31.20 mason 1 1.000 200.00 200.00
Sand m3 0.03 453.93 13.62 chisler 1 1.000 150.00 150.00
Chamfering and bullusing Ml 3.00 48.19 144.57 Const. Forman 1 0.167 300.00 50.00
Profit Cost: 0.30 201.21 "
PROJECT: RAS HAILU SWIMMING POOL
WORK ITEM: 30cm width marble cill and threshold. (1:3). Daily out put: 20 ml

marble (w=3cm) ml 1 400.00 400.00 Foreman 1.00 0.25 300.00 75.00 grinder 1 4.00 15.00 60.00
Cement(PPC) qt 0.13 240.00 31.20 tiler 1.00 1.00 250.00 250.00 Tools 2 0.25 0.75 0.375
sand m3 0.03 453.93 13.62 DL 2.00 1.00 65.00 130.00
water m3 0.01 9.00 0.09
cement grout qtl 0.035 240.00 8.40
Total (1:01) 453.31 Total (1:02) 455.00 Total (1:03) 60.38
Profit Cost: 0.30 143.72 "
Item no & activity: parquet Daily out put: 6 m2

Parquet m2 1.02 1100.00 1,122.00 Ass.mason 1 1.000 80.00 80.00 Tools 1 8 0.75 6.00
Tiles 1 1.000 250.00 250.00
polishing kg 0.04 16.00 0.64 Constr. Forman 1.00 0.17 300.00 50.00
Total 'A' (birr) 1,122.64 Total 'B' (birr) 380 Total 'C' (birr) 6.00
A= Materials Unit Cost 1,122.64 Birr/ml B= Manpower Unit Cost 63.333 Birr/ml C= Equipment Unit Cost 1.00 Birr/ml
Direct Cost of Work Item = A+B+C = 1,186.97 Birr/ml
Profit Cost: 0.30 356.09 "
Total Unit Cost : 1,543.07 Birr/ml
Project: RAS HAILU SWIMMING POOL Location: ml
Item no & activity: 8cm high ceramic skirting Daily out put: 20 ml

8cm high ceramic skirting ml 0.11 400.00 44.00 D.labor 1 1.000 65.00 65.00 Tools 1 8 0.6 4.80
Cement(PPC) Qt 0.01 16.00 0.21 mason 1 1.000 200.00 200.00
Total 'A' (birr) 57.83 Total 'B' (birr) 340 Total 'C' (birr) 4.80
Item no & activity: 3 coats plastic emulsion paint to Internal plastered wall Daily out put: 18 m2

Plastic paint lit 0.25 29.50 7.38 Painter 1 1.000 150.00 150.00 Tools 1 8 0.75 6.00
stuco kg 0.15 3.00 0.45 D.labor 1 1.000 65.00 65.00
glue kg 0.03 13.46 0.40 forman 1 0.167 300.00 50.00
sand paper pcs 0.03 48.19 1.45
Brush pcs 0.01 63.01 0.63
Item no & activity: 3 coats plastic emulsion paint to external plastered wall Daily out put: 15 m2

Plastic paint lit 0.25 29.50 7.26 Painter 1 1.000 150.00 150.00 Tools 1 8 0.75 6.00
stuco kg 0.15 3.00 0.45 D.labor 1 1.000 65.00 65.00
Animal glue kg 0.03 13.46 0.40 forman 1 0.167 300.00 50.00
sand paper pcs 0.03 48.19 1.45
Brush pcs 0.01 63.01 0.63
Item no & activity: 12cm thick light weight concrete over concrete roof slab Daily out p 12 m3

Cement qt 2.2 240.00 528.00 D.labor 45 1 65 2925 Mixer 1 8 90.00 720
Sand m3 0.54 453.93 245.12 Mason 2 1 200 400
pumice m3 0.72 250.00 180.00 Const. Forman 1 0.25 300 75
Water m3 0.009 9.00 0.08
Total 'A' (birr) 953.202428571 Total 'B' (birr) 3400 Total 'C' (birr) 720
A= Materials Unit Cost 953.2024 Birr/m3 B= Manpower Unit Cost 283.3333 Birr/m3 C= Equipment Unit Cost 60 Birr/m3
Profit Cost: 0.30 388.96 "
202.26 Birr/m²
Project: RAS HAILU SWIMMING POOL Location: 0
Item no & activity: 4.0cm thick cement screed (1:3) Daily out p 4 m2

Cement qt 0.1764 240.00 42.34 D.labor 1 1 65 65
Sand m3 0.056 453.93 25.42 Chiseler 1 1 150 150 tools 1 8 0.75 6
Water m3 0.068 9.00 0.61 plasterer 1 1 200 200
Constr. Forman 1 0.25 300 75
Total 'A' (birr) 68.368 Total 'B' (birr) 490 Total 'C' (birr) 6
Item no & activity: 3.1 Two cot Hot-Applied Asphalt Dampproofing(Roof salab) Daily out p 20 m2

bitumen lit 0.5 32 16 dl
membrane m2 1.05 230 241.5 625
Total 'A' (birr) 257.5 Total 'B' (birr) 500
A= Materials Unit Cost 257.5 Birr/m² B= Manpower Unit Cost 25 Birr/m² C= Equipment Unit Cost 0 Birr/m²

G+1 Residential Building: Summary of Boq

Uploaded by

Copyright:

Available Formats

G+1 Residential Building: Summary of Boq

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

G+1 Residential Building: Summary of Boq

Uploaded by

Copyright:

Available Formats

G+1 RESIDENTIAL BUILDING

1 EXCAVATION AND EARTH WORK Birr

SUB TOTAL(A) Birr

1 CONCRETE WORK Birr

SUB TOTAL(B) Birr

15% VAT Birr

GRAND TOTAL Birr

Item No. Description Unit Qty Unit rate Amount

Item No. Description Unit Qty Unit rate Amount

Item No. Description Unit Qty Unit rate Amount

d) To 150mm thick Floor slab m2

Supply, fabricate and mount Eucaliptus wood

Item No. Description Unit Qty Unit rate Amount

Item No. Description Unit Qty Unit rate Amount

Supply and fix 40 mm thick semi soild core

Item No. Description Unit Qty Unit rate Amount

Item No. Description Unit Qty Unit rate Amount

a) To internal wall surfaces m2

10.2.1 Flush mounted main distribution board

Item No. Description Unit Qty Unit rate Amount

Connected and tested including lamps and

Item No. Description Unit Qty Unit rate Amount

Item No. Description Unit Qty Unit rate Amount

Item No. Description Unit Qty Unit rate Amount

Supply & fix high quality low flush, selected

Supply & fix enameled cast iron shower tray

Supply & fix toilet paper holder of approved

Item No. Description Unit Qty Unit rate Amount

Supply & install soil waste in horizontal branches

Supply & lay PVC pipes for Sanitary drainage

Item No. Description Unit Qty Unit rate Amount

Supply & construct sanitary manholes

Supply and construct 7.2 mcu capacity septic

A . Material B. Manpower C. Equipment

Total (1:-01) Total (1:02) 69.375 Total (1:03) 16519.2

Total (1:-01) Total (1:02) 125 Total (1:03) 14582

A . Material B. Manpower C. Equipment

Total (1:-01) Total (1:02) 125 Total (1:03) 14582

A . Material B. Manpower C. Equipment

Total (1:-01) Total (1:02) 95 Total (1:03) 14582

A= Materials Unit Cost - Birr/m 3

Direct Cost of Work Item = A+B+C = 174.73 Birr/m3

A . Material B. Manpower C. Equipment

Total (1:-01) Total (1:02) 1574.4 Total (1:03) 18

A . Material B. Manpower C. Equipment

Total (1:-01) Total (1:02) 1574.4 Total (1:03) 144

A . Material B. Manpower C. Equipment

Total (1:-01) Total (1:02) 1610.1 Total (1:03) 144

A . Material B. Manpower C. Equipment

Total (1:-01) Total (1:02) 152.5 Total (1:03) 28

A . Material B. Manpower C. Equipment

Daily cost Rental rate

A . Material B. Manpower C. Equipment

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

A . Material B. Manpower C. Equipment

A . Material B. Manpower C. Equipment

A . Material B. Manpower C. Equipment

A . Material B. Manpower C. Equipment

A . Material B. Manpower C. Equipment