Table of Content
Table of Content
Table of Content
ESTIMATE
CADD FORUM
#1713A, 3rd CROSS, NORTH ANIKETHANA ROAD, KUVEMPUNAGARA, MYSORE-23,
PH NO. 0821 2566181, CELL. 9916266181,9945621188
email : [email protected], [email protected]
TCARD BANK
ABSTRACT
TOTAL 7 62 60 431
This is to certify that the above estimate has been prepared after personal inspection of the site and is
as per the requirement of user department. The estimate Prepared in the most economical and safe way
of execution of the works. The estimate is prepared as per the schedule of rates of KPWD ( Mysuru
South Zone) for the Year 2016-17
Report Accompanying the detailed project report for the work of construction of Seed Storage
Godown and allied S tructures @ Chanrayapatna.
The state level committee for RKVY Project has approved and provided grants of Rs 167.00 Lakhs for the
Construction of seed storage godown and allied structures @ Chanrayapatna. Furthe the committee has
sanctioned an additional grants of Rs 100.00 Lakhs for the said project. Thus in totla grants of Rs
267.300Lakhs is sanctioned by RKVY to take up the project during 2016-17.
The storage capacity available now in Chanrayapatna is 5000 Qtls in APMC hired godown.There IS huge
demand for additional storage godown construction . The deputy Commisioner, Chanrayapatna has granted
1.10 Acres of land to KSS Ltd ., Vide order No.LND/CR/124/2014-16 Dated 31.03.2015
The consultant for the project in south Karnataka M/s CADD FORUM Consultant, Mysuru have prepared
and submitted detailed project report for the construction of seed storage godown and alied Structures @
Chanrayapatna.The Project cost as per current KPWD- South Zone Mysurur Circle Amounts of Rs 365.00
Lakhs
o ) Construction of 36.5 m x28.5m size storage Godown (12500 Qtls Capacity) of RCC Coloumn
framed structure.
o) Galvalume sheet roofing over conventional MS Trusses
o) VDF Concrete flooring.
o) Road works.
o) Security, Toilet block of & seed testing Lab.
o) RCC Box type drain for leading off surface & Rain Water.
o) Necessary water supply @& sanitation facilties.
o) Internal electrification work.
o) Lumpsum provision for wind driven turbines, electricity deposit & hand operated gers system for
rolling shutters.
The estimated cost of the project as per 2016-17 Kpwd, South Zone of Mysuru Circle is Rs 365.00 Lakhs
TCARD BANK
Market Building
SR. Si No. Page No
Particulars Unit No L B D QTY Rate (2016-2017) Amount
1 2 3 4 5 6 7 8 9 10 11 12
Basement , G.F, F.F, S.F, T.F, F.F..
KSRRB 200-8. Clearing and grubbing land including uprooting rank vegetation, grass,
brush, shrubs, saplings and trees of girth upto 300mm, by manual means, in area of light
1 136 18.11 jungle, removed of stumps, disposal of unserviceable materials, stacking of serviceable
materials labour charges complete as per specifications.
KSRB 2-1.1 : Earthwork in surface excavation in ordinary soil for levelling and lowering the
ground manually (other than foundation of buildings, culverts, road drains and trenches of
pipe lines and cables) and removing the excavated stuff to a distance not exceeding 50m and
2 5 2.1 lift upto 1.5m, excavated suface levelled and neatly dressed, disposed earth to be levelled
after breaking of clods and neatly dressed as per specifications.
c) For Steps & Flagging Slab Cum 1.00 68.00 3.50 0.30 71.40
Net 3535.00
Basic Rate 53.00 Say 3535.00 57.50 2 03 263
Additional Lift Charge
4.50
(I :2.21) 13 Rs /1.5m
Total 57.50
d) 5 2.4 For Lift Pit Cum 2.00 2.00 2.00 1.50 12.00
e) For Retaining Wall Cum 1.00 130.00 2.20 0.90 257.40
f) For Ramp Drain Cum 2.00 6.00 0.75 0.90 8.10
For Footing
g) Footing -( F1 ) Cum 8.00 3.50 3.50 1.50 147.00
h) Footing -( F2 ) Cum 12.00 3.40 3.40 1.50 208.08
i) Footing -( F3 ) Cum 3.00 2.80 2.80 1.50 35.28
j) Footing -( F4 ) Cum 3.00 2.40 2.40 1.50 25.92
k) Footing -( CF-1 ) Cum 1.00 4.80 3.30 1.50 23.76
l) Footing -( CF-2 ) Cum 1.00 6.80 3.30 1.50 33.66
Net 751.20
Basic Rate 283.00 Say 752.00 283.00 2 12 816
Net 137.96
Say 138.00 353.75 48 818
Basic Rate 283.00
Total 353.75
1 2 3 4 5 6 7 8 9 10 11 12
KSRB 2.3 : Filling available excavated earth (excluding rock) in sides of foundations upto
plinth in layers not exceeding 20 cms. in depth, compacting each deposited layer by ramming
4 6 2.10 after watering with lead upto 50m. and lift upto 1.5m. including cost of all labour complete as
per specifications.
KSRB-4-1.3 : Providing and laying in position plain cement concrete of mix 1:4:8 with OPC
cement @ 180kgs, with 40mm and down size graded granite metal coarse aggregates @
0.85cum and fine aggregates @ 0.57cum machine mixed, concrete laid in layers not
6 12 4.3
exceeding 15 cms. thick, well compacted, in foundation including cost all materials, labour,
HOM of machinery, curing complete as per specifications.
1 2 3 4 5 6 7 8 9 10 11 12
KSRB 4.2.1 : Providing and laying in position reinforced cement concrete of design mix M25
with OPC cement @ 340kgs, with 20mm and down size graded granite metal coarse
aggregates @ 0.70cum and fine aggregates @ 0.47cum, with superplastisiser @ 3lts
confirming to IS9103-1999 Reaffirmed-2008, machine mixed, concrete laid in layers not
7 13 4.1 exceeding 15 cms thick, vibrated for all works in foundation, Pedastals, retaining walls,
return walls (any thickness ) including attached pilasters, columns, pillars, posts, struts, bed
blocks, anchor blocks and Plinth etc., including cost of all materials, labour, HOM of
machinery, curing, complete as per specifications
A Basement
For Coloumn Footing F-1 Cum 8.00 3.20 3.20 0.75 61.44
For Coloumn Footing F-2 Cum 12.00 3.00 3.00 0.70 75.60
For Coloumn Footing F-3 Cum 3.00 2.40 2.40 0.65 11.23
For Coloumn Footing F-4 Cum 3.00 1.80 1.80 0.45 4.37
For Coloumn Footing
Cum 1.00 4.50 3.00 0.60 8.10
CF-1
For Coloumn Footing
Cum 1.00 6.50 3.50 0.60 13.65
CF-2
174.40
a For C-1 upto plinth level Cum 5.00 0.45 0.90 0.60 1.22
For C-2 upto plinth level Cum 9.00 0.45 0.75 0.65 1.97
For C-3 upto plinth level Cum 3.00 0.45 0.60 0.70 0.57
For C-4 upto plinth level Cum 5.00 0.45 0.60 0.90 1.22
For C-5 upto plinth level Cum 7.00 0.30 0.60 0.75 0.95
For C-6 upto plinth level Cum 6.00 0.20 0.30 0.75 0.27
6.19
b For Coloumn-1 above Plinth
Cum 5.00 0.45 0.90 4.00 8.10
Level
For Coloumn-2 above Plinth
Cum 9.00 0.45 0.75 4.00 12.15
Level
For Coloumn-3 above Plinth
Cum 3.00 0.45 0.60 4.00 3.24
Level
For Coloumn-4 above Plinth
Cum 5.00 0.45 0.60 4.00 5.40
Level
For Coloumn-5 above Plinth
Cum 7.00 0.30 0.60 4.00 5.04
Level
For Coloumn-6 above Plinth
Cum 6.00 0.20 0.30 4.00 1.44
Level
35.37
c
For Retaining Wall Footing Cum 1.00 150.00 2.20 0.60 198.00
d For Retaining Wall Cum 1.00 150.00 (0.35+0.3)/2 4.00 195.00
e For Lift Shaft Wall Cum 2.00 7.00 0.15 4.00 8.40
For Main Wall Lintel Cum 1.00 62.00 0.20 0.15 1.86
f For Partion Wall Lintel Cum 1.00 15.00 0.15 0.15 0.34
403.60
Net 619.55
Basic Rate 6221.00 Say 620.00 6271.00 38 88 020
Lift Charge 50.00
Total 6271.00
B Ground Floor
a For Coloumn-1 Cum 5.00 0.45 0.90 3.50 7.09
For Coloumn-2 Cum 9.00 0.45 0.15 3.50 2.13
For Coloumn-3 Cum 3.00 0.45 0.60 3.50 2.84
For Coloumn-4 Cum 5.00 0.45 0.60 3.50 4.73
For Coloumn-5 Cum 7.00 0.30 0.60 3.50 4.41
For Coloumn-6 Cum 6.00 0.20 0.30 3.50 1.26
22.44
b For Lift Shaft Wall Cum 2.00 8.00 0.15 3.50 8.40
For Main Wall Lintel Cum 1.00 140.00 0.20 0.15 4.20
c For Partion Wall Lintel Cum 1.00 10.00 0.15 0.15 0.23
12.83
Net 35.269
Basic Rate 6221.00 Say 36.00 6221.00 2 23 956
1 2 3 4 5 6 7 8 9 10 11 12
D Fourth Floor
a For Coloumn-1 Cum 5.00 0.45 0.90 3.50 7.09
For Coloumn-2 Cum 9.00 0.45 0.15 3.50 2.13
For Coloumn-3 Cum 3.00 0.45 0.60 3.50 2.84
For Coloumn-4 Cum 5.00 0.45 0.60 3.50 4.73
For Coloumn-5 Cum 7.00 0.30 0.60 3.50 4.41
For Coloumn-6 Cum 6.00 0.20 0.30 3.50 1.26
22.44
b For Lift Shaft Wall Cum 2.00 8.00 0.15 3.50 8.40
For Main Wall Lintel Cum 1.00 170.00 0.20 0.15 5.10
c For Partion Wall Lintel Cum 1.00 25.00 0.15 0.15 0.56
14.06
Net 36.51
Basic Rate 6221.00 Say 37.00 6421.00 2 37 577
Lift Charge 200.00
Total 6421.00
KSRB 4.2.7: Providing and laying in position reinforced cement concrete of design mix M25
with OPC cement @ 340 kgs, with 20mm and down size graded granite metal coarse
aggregates @ 0.70cum and fine aggregates @ 0.47cum with superplastisiser @3lts confirming
to IS9103- 1999 Reaffirmed-2008, machine mixed, concrete laid in layers not exceeding 15
cms thick, vibrated for all works in ground floor level for roof slabs, staircase, lintles and
beams retaining walls, return walls, walls (any thickness) including attached pilasters,
8 13 4.12
columns, pillars, posts, struts, buttresses, string or lacing courses, parapets, coping, bed
blocks, anchor blocks, plain window cills, fillets etc., including cost of all materials, labour,
HOM of machinery, curing, complete but excluding cost of reinforcement as per specifications.
(Excluding cost of steel, fabrication and finishing charges)
A Basement
a For Drain Side Wall Cum 1x4 6.00 0.10 0.45 1.08
For Drain base Cum 1.00 6.00 0.60 0.15 0.54
b For Ramp Portion Cum 2 25.00 3.70 0.20 37.00
c For Steps Portion Cum 2x6 20.00 0.02 1.60 8.64
For Steps Landing & Waist
Cum 2x6 9.80 1.60 0.15 28.22
Portion
75.48
B For Plinth Level beams
C
Basement
a For Basmnt Roof Slab Cum 1 13.60 50.9 0.15 103.84
For Basmnt Roof Slab
Cum 1 2.00 13.3 0.15 3.99
Corridor Portion
107.826
b For Roof Beams
For Beam-1 Cum 1 13.80 0.3 0.6 2.48
For Beam-2 Cum 6 13.80 0.45 0.6 22.36
For Beam-3 Cum 2 5.00 0.23 0.45 1.04
For Beam-4 Cum 2 15.60 0.3 0.6 5.62
For Beam-5 Cum 1 15.60 0.45 0.45 3.16
For Beam-6 Cum 1 13.80 0.45 0.6 3.73
For Beam-7 Cum 1 13.80 0.3 0.6 2.48
For Beam-8 Cum 1 51.00 0.3 0.6 9.18
For Beam-9 Cum 1 51.00 0.3 0.6 9.18
For Beam-10 Cum 1 4.50 0.3 0.6 0.81
For Beam-11 Cum 1 16.80 0.23 0.45 1.74
For Beam-12 Cum 1 13.50 0.23 0.45 1.40
For Beam-13 Cum 1 13.30 0.2 0.45 1.20
64.36
Net 172.19
Basic Rate 6367.00 Say 173.00 6417 11 10 141
Lift Charge p no 21 Note -7 50
Total 6417
D
Ground Floor
For Ground Roof Slab Cum 1 720.00 0.15 108.00
1 2 3 4 5 6 7 8 9 10 11 12
E
First, Second & Third
a For Roof Slab Cum 1x3 720.00 0.15 324.00
F
Fourth Floor
a For Roof Slab Cum 1 720.00 0.15 108.00
KSRB 4.2.10: Providing and laying in position reinforced cement concrete of design mix M20
with OPC cement @ 24 kgs, with 12mm and down size graded granite metal coarse
aggregates @ 0.5175cum and fine aggregates @ 0.0345cum, with superplastisiser @0.225lts,
machine mixed, well compacted for plain chajja of 7.5 cms. average thickness, upto ground
9 14 4.19
floor level, including cost of all materials, labour, HOM of machinery, finishing, curing,
complete but excluding cost of reinforcement as per specifications. (Excluding cost of steel,
fabrication and finishing charges)
a Basement
For Chejja Sqm 23 2.20 0.60 30.36
Basic Rate 456.00 Net 30.36
Lift Charge 5.00 Say 31.00 461.00 14 291
Total 461.00
b Fourth Floor
For Chejja Sqm 11 1.80 0.60 11.88
Basic Rate 456.00 Net 11.88
Lift Charge 5.00 Say 12.00 461.00 5 532
Total 461.00
KSRB 4.9.2 : Providing TMT steel reinforcement for R.C.C. work including straightening,
cutting, bending, hooking, placing in position, lapping and / or welding wherever required,
tying with binding wire and anchoring to the adjoiningmembers wherever necessary complete
10 19 4.46.2 as per design (laps, hooks and wastage shall not be measured and paid) cost of materials,
labour, HOM of machinery complete as per specifications TMT bars Fe500.
1 2 3 4 5 6 7 8 9 10 11 12
11 15 4.28 KSRB 4-6.1: Providing and removing centering, shuttering, strutting, propping etc., and
removal of form work for foundations,footings, bases of columns for mass concrete including
cost of all materials, labour complete as per specifications. SpecificationNo. KBS 4.6.2
KSRB 4-6.5: Providing and removing centering, shuttering, strutting, propping etc., for
12 1 columns, pillars, post and struts, square / rectangular / polygon in plan including cost of all
materials, labour complete as per specifications.(P-16, I-4.32)
a) Basement
For Coloumn-1 above Plinth
Sqm 5 2.70 4.00 54.00
Level
For Coloumn-2 above Plinth
Sqm 9 2.40 4.00 86.40
Level
For Coloumn-3 above Plinth
Sqm 3 2.10 4.00 25.20
Level
For Coloumn-4 above Plinth
Sqm 5 2.10 4.00 42.00
Level
For Coloumn-5 above Plinth
Sqm 7 1.80 4.00 50.40
Level
For Coloumn-6 above Plinth
Sqm 6 1.00 4.00 24.00
Level
282.00
For Lift Walll Sqm 2 7.00 4.00 56.00
For Retaining Wall Sqm 2 150.00 4.00 1200.00
For Lintel Main Wall Sqm 2 62.00 0.15 18.60
For Lintel Partion Wall Sqm 2 15.00 0.15 4.50
Net 1561.10
Basic Rate 366.00 Say 1562.00 416.00 6 49 792
Lift Charge Pno22 Note8 50.00
Total 416.00
b) Ground Floor
For Coloumn-1 Sqm 5 2.70 3.50 47.25
For Coloumn-2 Sqm 9 1.20 3.50 37.80
For Coloumn-3 Sqm 3 2.10 3.50 22.05
For Coloumn-4 Sqm 5 2.10 3.50 36.75
For Coloumn-5 Sqm 7 1.80 3.50 44.10
For Coloumn-6 Sqm 6 1.00 3.50 21.00
208.95
For Lift Walll Sqm 2 7.00 3.50 49.00
For Lintel Main Wall Sqm 2 140.00 0.15 42.00
For Lintel Partion Wall Sqm 2 10.00 0.15 3.00
Net 302.95
Basic Rate 366.00 Say 303.00 366.00 1 10 898
d) Fourth Floor
For Coloumn-1 Sqm 5 2.70 3.50 47.25
For Coloumn-2 Sqm 9 1.20 3.50 37.80
For Coloumn-3 Sqm 3 2.10 3.50 22.05
For Coloumn-4 Sqm 5 2.10 3.50 36.75
For Coloumn-5 Sqm 7 1.80 3.50 44.10
For Coloumn-6 Sqm 6 1.00 3.50 21.00
208.95
For Lift Walll Sqm 2 13.00 3.50 91.00
For Lintel Main Wall Sqm 2 170.00 0.15 51.00
For Lintel Partion Wall Sqm 2 25.00 0.15 7.50
Net 358.45
Basic Rate 366.00 Say 359.00 366.00 1 31 394
Lift Charge
Total 366.00
1 2 3 4 5 6 7 8 9 10 11 12
KSRB 4-6.7: Providing and removing centering, shuttering, strutting, propping etc., and
removal of form of work for sides and soffits of beams, beam haunchings, cantilever girders,
13 1 bressumers and lintels not exceeding 1m in depth including cost of all materials, labour
complete as per specifications.(P No.16 / I No.4.34 )
a) Basement
For Plinth level beam Sqm 2 67.00 0.45 60.30
Net 60.30
For Beam-1 Sqm 1 13.80 1.50 20.70
For Beam-2 Sqm 6 13.80 1.65 136.62
For Beam-3 Sqm 2 5.00 1.13 11.30
For Beam-4 Sqm 2 15.60 1.50 46.80
For Beam-5 Sqm 1 15.60 1.35 21.06
For Beam-6 Sqm 1 13.80 1.65 22.77
For Beam-7 Sqm 1 13.80 1.50 20.70
For Beam-8 Sqm 1 51.00 1.50 76.50
For Beam-9 Sqm 1 51.00 1.50 76.50
For Beam-10 Sqm 1 4.50 1.50 6.75
For Beam-11 Sqm 1 16.80 1.13 18.98
For Beam-12 Sqm 1 13.50 1.13 15.26
For Beam-13 Sqm 1 13.30 1.10 14.63
488.57
Net 548.87
Say 549.00 276.00 1 51 524
Basic Rate 256.00
Lift Charge Pno22 Note8 20.00
Total 276.00
b) Ground Floor
For Beam-1 Sqm 1 13.80 1.50 20.70
For Beam-2 Sqm 6 13.80 1.65 136.62
For Beam-3 Sqm 2 5.00 1.13 11.30
For Beam-4 Sqm 2 15.60 1.50 46.80
For Beam-5 Sqm 1 15.60 1.35 21.06
For Beam-6 Sqm 1 13.80 1.65 22.77
For Beam-7 Sqm 1 13.80 1.50 20.70
For Beam-8 Sqm 1 51.00 1.50 76.50
For Beam-9 Sqm 1 51.00 1.50 76.50
For Beam-10 Sqm 1 4.50 1.50 6.75
For Beam-11 Sqm 1 16.80 1.13 18.98
For Beam-12 Sqm 1 13.50 1.13 15.26
473.94
Net 473.94
Say 474.00 256.00 1 21 344
Basic Rate 256.00
d) Fourth Floor
For Beam-1 Sqm 1 13.80 1.50 20.70
For Beam-2 Sqm 6 13.80 1.65 136.62
For Beam-3 Sqm 2 5.00 1.13 11.30
For Beam-4 Sqm 2 15.60 1.50 46.80
For Beam-5 Sqm 1 15.60 1.35 21.06
For Beam-6 Sqm 1 13.80 1.65 22.77
For Beam-7 Sqm 1 13.80 1.50 20.70
For Beam-8 Sqm 1 51.00 1.50 76.50
For Beam-9 Sqm 1 51.00 1.50 76.50
For Beam-10 Sqm 1 4.50 1.50 6.75
For Beam-11 Sqm 1 16.80 1.13 18.98
For Beam-12 Sqm 1 13.50 1.13 15.26
Net 473.94
Say 474.00 256.00 1 21 344
Basic Rate 256.00
KSRB 4-6.2: Providing and removing centering, shuttering, strutting, propping etc., and
removal of form work for suspended floors, landings, balconies and likes, thickness upto 200
mm including cost of all materials, labour complete as per specifications for heights more
14 1
than (Upto 9mtrs) from ground level.(P-15, I-4.18, 4.29.6)
Basement
For Basement Roof Slab Sqm 1 13.60 50.90 692.24
For Basement Corridor Roof Sqm 1 2.00 13.30 26.60
Slab
1 2 3 4 5 6 7 8 9 10 11 12
Ground
For Ground Roof Slab Sqm 1 720.00 720.00
For Steps Sqm 2 9.00 1.80 32.40
Net 752.40
Say 753.00 1300.00 9 78 900
Basic Rate 1300.00
Fourth Floor
For Ground Roof Slab Sqm 1 720.00 720.00
For Steps Sqm 2 9.00 1.80 32.40
Net 752.40
Say 753.00 1300.00 9 78 900
Basic Rate 1300.00
Lift Charge
Total 1300.00
KSRB 4-6.10: Providing and removing centering, shuttering, strutting, propping etc., for
15 1 chajjas, corbels etc., including edges including cost of all materials, labour complete as per
specifications.)(P-17, I-4.37).
a For Chajjas (Basement)
For Ventilators Sqm 23 2.20 0.60 30.36
Net 30.36
Say 31.00 270.00 8 370
Basic Rate 270.00
KSRB 4-6.9: Providing and removing centering, shuttering, strutting, propping etc., for edges
16 1 of slabs and breaks in floor including cost of all materials, labour complete as per
specifications. (P.No 17 I.No 4.36).
Basement
Rolling shutter Sqm 2 3.50 - 0.20 1.40
For Cill for Ventilators Sqm 23 2.20 - 0.20 10.12
Net 11.52
Say 12.00 678.00 8 136
Basic Rate 678.00
Ground
For Cill for Ventilators Sqm 1 12.00 - 0.20 2.40
For Cill for Windows Sqm 2 1.80 - 0.20 0.72
For Cill Bed for Windows Sqm 1 140.00 - 0.10 14.00
Net 2.40
Say 3.00 678.00 2 034
Basic Rate 678.00
Fourth Floor
For Cill for Ventilators Sqm 1 12.00 - 0.20 2.40
For Cill for Windows Sqm 11 1.50 - 0.20 3.30
For Cill for Windows Sqm 1 170.00 - 0.10 17.00
Net 22.70
Say 23.00 678.00 15 594
Basic Rate 678.00
KSRB-5.2-2: Providing and constructing granite / trap / basalt size stone masonry in
foundation with cement mortar 1:8, stone hammerd dressed in courses not less than 20 cms
17 1 high, bond stones at two m. apart in each course including cost of materials, labour, curing
complete as per specifications.( P.No 25 I.No 5.6).
For Foundation
Main Wall 1st Course Cum 1 62.00 0.75 0.4 18.60
Main Wall 2nd Course Cum 1 62.00 0.60 0.4 14.88
Partion Wall 1st Course Cum 1 15.00 0.60 0.4 3.60
Plantaion Box Wall (SSM) Cum 1 28.00 0.60 0.40 6.72
1 2 3 4 5 6 7 8 9 10 11 12
KSRB-5.3-3: Providing and constructing granite / trap / basalt size stone masonry in
basement with cement mortar 1:6, edges of stones chistle dressed in courses not less than
18 1 15 cms high, bond stones at two m. apart in each course including cost of materials, labour,
curing complete as per specifications. (P-25, I-5.9)
Basement
Main Wall 1st Course Cum 1 62.00 0.45 0.45 12.56
Partion Wall 1st Course Cum 1 15.00 0.45 0.45 3.04
Plantaion Box Wall (SSM) Cum 1 28.00 0.45 0.45 5.67
Deduction
Coloumn-1 Cum -5 0.45 0.90 0.45 -0.91
Coloumn-2 Cum -9 0.45 0.75 0.45 -1.37
Coloumn-3 Cum -3 0.45 0.60 0.45 -0.36
Coloumn-4 Cum -5 0.45 0.60 0.45 -0.61
Coloumn-5 Cum -7 0.30 0.60 0.45 -0.57
Coloumn-6 Cum -6 0.20 0.30 0.45 -0.16
Net 17.28
Say 18.00 5005.00 90 090
Basic Rate 5005.00
KSRB-4-1.6 : Providing and laying in position plain cement concrete of mix 1:2:4 with cement
@ 240kgs, with 20mm and down size graded granite metal coarse aggregates @ 0.878cum
and fine aggregates @ 0.459cum, machine mixed, concrete laid in layers not exceeding 15
19 1 cms. thick, well compacted, in foundation, plinth and cills, including cost all materials, labour,
HOM of machinery, curing complete as per specifications.(P-12, I-4.6)
a Basement
For Ventilator Cill Cum 23 2.10 0.20 0.10 0.97
Net 0.97
Say 1.00 5441.00 5 441
Basic Rate 5441.00
b Ground
For Ventilator Cill Band Cum 1 12.00 0.20 0.10 0.24
For Window Cill Band Cum 2 140.00 0.20 0.10 0.08
Net 0.24
Say 1.00 5441.00 5 441
Basic Rate 5441.00
For Ventilator Cill Band Cum 1x3 12.00 0.20 0.10 0.72
For Window Cill Band Cum 2x3 128.00 0.20 0.10 0.25
Net 0.97
Say 1.20 5441.00 6 529
Basic Rate 5441.00
d Fourth Floor
For Ventilator Cill Band Cum 1 12.00 0.20 0.10 0.24
For Window Cill Band Cum 2 170.00 0.20 0.10 6.80
Net 7.04
Say 8.00 5441.00 43 528
Basic Rate 5441.00
KSRB 15.1.3 Providing ruled pointing to coursed stone masonry with cement mortar 1:3,
20 1 20mm deep, after raking joints to depth of 20mm nicely lining, including cost of materials,
labour, curing complete as per specifications. (P.No 113 .No 15.3 ).
KSRB 2.3 : Filling available excavated earth (excluding rock) in sides of foundations upto
plinth in layers not exceeding 20 cms. in depth, compacting each deposited layer by ramming
21 1 after watering with lead upto 50m. and lift upto 1.5m. including cost of all labour complete as
per specifications. (P.No 6 I.No 2.10 ). available of earth
For Basement
For Foundation Filling 50.00
Plantaion Box Inside 15.00
Net 65.00
Net Filling Quantity Say 65.00 127.00 8 255
KSRB 2.5 : Excavation in soil deposits and filling sides of foundation upto plinth in layers not
exceeding 20 cms. in depth, compacting each deposited layer by ramming after watering with
22 1 all lead upto 1.5 m. including cost of all labour complete as per specifications.(P.No 6I.No 2.12).
(brought out)
. For Basement
a) As per the site condiction ( NGL Cum 1 387 387.00
100.10L TO 101.10L)
For Foundation Filling
b) 1 Filling in plinth floors and over areas with contractors murum in 15 to 20 cm. Layers including
watering & compaction complete (Specifications as per description
of item & instructions from site in charge) ( Non DSR)
1 2 3 4 5 6 7 8 9 10 11 12
Basement Area Cum 1 51 13.5 0.3 206.55
Net Filling Quantity Net 206.55
Basic Rate 302.00 Say 207.00 302.00 62 514
Providing and constructing non load bearing wall with Light weight Concrete (Autoclaved
areated concrete) Blocks confirming to IS:2185 (part-3) 1984 and IS 6441-1972 of
23 29 6.32.3 compressive strength of 3.0 Newton per sqmm with a thin layer of polymer based jointing
solvent for superstructure with necessary scaffolding, curing including cost of all materials,
labour, leads & lift etc., complete as per specifications.
Ground Wall
b) C.C.B Wall
Main Wall Sqm 1 140.00 3.5 490.00
Deductions 490.00
c) C.C.B Wall
Main Wall Sqm 1x3 128.00 3.5 1344.00
Deductions 1344.00
Fourth Floor
c) C.C.B Wall
Main Wall Sqm 1 170.00 3.5 1785.00
Deductions 1785.00
Providing and constructing non load bearing wall with Light weight Concrete (Autoclaved
areated concrete) Blocks confirming to IS:2185 (part-3) 1984 and IS 6441-1972 of
24 29 6.32.2 compressive strength of 3.0 Newton per sqmm with a thin layer of polymer based jointing
solvent for superstructure with necessary scaffolding, curing including cost of all materials,
labour, leads & lift etc., complete as per specifications.
Ground
CADD FORUM KUVEMPUNAGARA MYSURU.
Market Building
SR. Si No. Page No
Particulars Unit No L B D QTY Rate (2016-2017) Amount
1 2 3 4 5 6 7 8 9 10 11 12
b) C.C.B Wall
Partion Wall Sqm 1 10.00 3.5 35.00
Duct Wall Sqm 13 1.30 3.5 59.15
Deductions 94.15
Door Sqm -2 0.90 2.1 -3.78
Lintel Sqm -1 10.00 0.15 -1.50
-5.28
Net 88.87
Say 89.00 1503.00 1 33 767
Basic Rate 1503.00
Total 1503.00
Fourth Floor
b) C.C.B Wall
Partion Wall Sqm 1 25.00 3.5 87.50
Duct Wall Sqm 13 1.30 3.5 59.15
Deductions 146.65
Door Sqm -2 0.90 2.1 -3.78
Lintel Sqm -1 10.00 0.15 -1.50
-5.28
Net 141.37
Say 142.00 1503.00 2 13 426
Basic Rate 1503.00
Total 1503.00
KSRB 15.3.4 Providing 15mm thick cement plaster in single coat with cement mortar 1:6, to
brick masonry including rounding off corners wherever required smooth rendering, :
25 1 Providing and removing scaffolding, including cost of materials, labour, curing complete as per
specifications.(P-113, I-15.14)
a Basement
For Inside Wall
For Inside Wall (Basement) Sqm 1 240.00 4.00 960.00
960.00
Deduction
R.S Sqm -2 3.50 2.40 -16.80
Doors Sqm -4 0.90 2.10 -7.56
Ventilators Sqm -23 1.80 0.60 -24.84
-49.20
Net 910.80
Say 911.00 172.00 1 56 692
Basic Rate 167.00
Lift Charges Pmo 126
5
n-1
Net Total 172.00
b Ground
For Inside Wall
For Both Walls Sqm 1 150.00 1.40 210.00
For Duct Inside Wall Sqm 1 1.30 3.50 4.55
Net 214.55
Say 215.00 167.00 35 905
Basic Rate 167.00
Net Total 167.00
d Fourth Floor
For Inside Wall
For Both Walls Sqm 1 131.00 1.40 183.40
For Both Walls Sqm 1 125.00 3.50 437.50
For Duct Inside Wall Sqm 1 1.30 3.50 4.55
Deduction
Doors Sqm -3 0.90 2.10 -5.67
Glass Door Sqm -1 3.50 2.40 -8.40
Windows Sqm -9 1.80 1.35 -21.87
Ventilators Sqm -1 12.00 0.60 -7.20
Net 582.31
Say 583.00 167.00 97 361
Basic Rate 167.00
Net Total 167.00
1 2 3 4 5 6 7 8 9 10 11 12
KSRB 15.3.4 Providing 15mm thick cement plaster in single coat with cement mortar 1:4, to
brick masonry including rounding off corners wherever required smooth rendering, :
26 1 Providing and removing scaffolding, including cost of materials, labour, curing complete as per
specifications.(P-113, I-15.14)
Basement
a) For Out side Wall
For Retaining Wall Sqm 1 127.00 - 0.90 114.30
For Ramp Side Wall Sqm 2x2 20.00 - 1.50 120.00
For Drain Inside Side Wall Sqm 2 5.00 - 0.45 4.50
For Drain Top Wall Sqm 2x2 5.00 - 0.10 2.00
For Drain Bed Sqm 2 5.00 - 0.45 4.50
For Plantaion Box Sqm 1 28.00 - 0.45 12.60
257.90
Deduction
R.S Sqm -2 3.50 2.40 -16.80
Ventilators Sqm -23 1.80 0.60 -24.84
-41.64
Net 216.26
Say 217.00 191.00 41 447
Ground
b) For Out side Wall
For Main Wall Sqm 1 90.00 - 3.65 328.50
328.50
Deduction
Ventilators Sqm -1 12.00 - 0.60 -7.20
Window Sqm -2 1.80 - 1.35 -4.86
Corridor Grill Portion Sqm -1 8.50 - 2.50 -21.25
Net 295.19
Say 296.00 186.00 55 056
Deduction
Ventilators Sqm -3 12.00 - 0.60 -21.60
Window Sqm -6 1.80 - 1.35 -14.58
Corridor Grill Portion Sqm -3 8.50 - 2.50 -63.75
Net 885.57
Say 886.00 191.00 1 69 226
Fourth Floor
b) For Out side Wall
For Main Wall Sqm 1 110.00 - 3.65 401.50
401.50
Deduction
Ventilators Sqm -1 12.00 - 0.60 -7.20
Window Sqm -11 1.50 - 1.35 -22.28
Corridor Grill Portion Sqm -1 8.50 - 2.50 -21.25
Net 350.78
Say 351.00 186.00 65 286
KSRB 15.3.13: Providing 12mm thick cement plaster in single coat with cement mortar 1:3, to
ceiling including rounding off corners wherever required smooth rendering, : Providing
27 1 and removing scaffolding, including cost of materials, labour, curing complete as per
specifications.(P No.114/ I No.15.21)
Basement
For Basement Roof Slab Sqm 1 13.60 50.90 692.24
For Basement Corridor Sqm 1 2.00 13.40 26.80
Portion
Net 719.04
Say 720.00 193.00 1 38 960
Basic Rate 193.00
Ground
For Ground Slab Sqm 1 720.00 720.00
Net 720.00
Say 720.00 193.00 1 38 960
Basic Rate 193.00
1 2 3 4 5 6 7 8 9 10 11 12
For Roof Slab's Sqm 1x3 720.00 2160.00
Net 2160.00
Say 2160.00 193.00 4 16 880
Basic Rate 193.00
Fourth Floor
For Roof Slab's Sqm 1 720.00 720.00
Net 720.00
Say 720.00 193.00 1 38 960
Basic Rate 193.00
14.49 Prividing and fixing of wall cladding using 20mm thick gang saw water cut Shiva gold
granite, grey granite in CM 1:3 proportion cut to required shape, pattern with paper joints,
finished with cement mortal using white cement and colour pigments to match the colour of
28 1
slab making through jointing with sealant, making holes 25mmx12mm grooves in joints
including curing etc., complete.
Ground
For Inside Wall
For Both Walls Sqm 1 250.00 2.10 525.00
525.00
Deduction
Doors Sqm -2 0.90 2.10 -3.78
Windows Sqm -2 1.80 1.35 -4.86
Ventilators Sqm -1 12.00 0.60 -7.20
-15.84
Net 509.16
Say 510.00 3527.00 17 98 770
Basic Rate 3527.00
Net Total 3527.00
d) Fourth Floor
For Inside Wall
For Both Walls Sqm 1 183.40 2.10 385.14
385.14
Deduction
Doors Sqm -2 0.90 2.10 -3.78
Windows Sqm -2 1.80 1.35 -4.86
-8.64
Net 376.50
Say 377.00 3527.00 13 29 679
Basic Rate 3527.00
Net Total 3527.00
KSRB 4.2.12: Extra for providing throating or drip moulding to R.C.C. chajja with plastering
29 1 (labour charges only) as per specifications. ( P.No 15 I.No 4.21).
Basement
Ventilators Rmt 23 5.40 124.20
Net 124.20 20.00 2 484
Say 125.00
Basic Rate 20.00
KSRB 15-15.1: Providing and applying painting in two coats with plastic emulsion paint of
approved brand on wall surface to give an even approved shade after throughly brushing the
surface, free from mortar drops and other foreign matter including preparing the surface even
30
and sand paper smooth, cost of materials, labour, complete as per specifications- do - with
primer..(P No.117/ I No.15.51.2)
Basement
For Inside Wall Sqm 1 911.00 911.00
Net 911.00
Basic Rate 90.00 Say 911.00 90.00 81 990
Ground
For Inside Wall Sqm 1 214.55 214.55
Net 214.55
Basic Rate 90.00 Say 215.00 90.00 19 350
Fourth Floor
For Inside Wall Sqm 1 183.40 183.40
Net 183.40
Basic Rate 90.00 Say 184.00 90.00 16 560
1 2 3 4 5 6 7 8 9 10 11 12
Providing and finishing external walls in two coats over one coat of primer with antifungal
paint of approved brand and shade to give an even shade after thoroughly brooming the
31 1 surface to remove all dirt and loose powdered material, free from mortar drops and other
foreign matter cost of materials, labour, complete as per specifications..(P-125 I-15.104).
Basement (Ceiling)
For Basement & Corridor
Ceiling Sqm 1 720.00 720.00
Net 720.00
Say 720.00 151.00 1 08 720
Basic Rate 151.00
Ground
For Ground Ceiling Sqm 1 720.00 720.00
Net 720.00
Say 720.00 151.00 1 08 720
Basic Rate 151.00
Fourth Floor
For Roof Slab Ceiling Sqm 1 720.00 720.00
Net 720.00
Say 720.00 151.00 1 08 720
Basic Rate 151.00
Providing external walls with texture finish using approved brand paint, applied uniformly in
three coats over one coat of primer including cost of all materials, machineries, labour,
transportation, loading and unloading, all lead and lift and all other incidental charges
32 1
including scaffolding and removing stains, complete as per specifictions...(P-128 I-15.103).
Basement
For Out Side Wall Qty Sqm 1 217.00 217.00
Net 217.00
Say 217.00 288.00 62 496
Basic Rate 288.00
Ground
For Out Side Wall Qty Sqm 1 296.00 296.00
Net 296.00
Say 296.00 288.00 85 248
Basic Rate 288.00
Fourth Floor
For Out Side Wall Qty Sqm 1 351.00 351.00
Net 351.00
Say 351.00 288.00 1 01 088
Basic Rate 288.00
1 2 3 4 5 6 7 8 9 10 11 12
Net 47.60
Say 48.00 6084.00 2 92 032
Basic Rate 6084.00
Providing and laying flooring using prepolished, water cut/gang saw 19mm thick granite laid
over bed of 20mm thick 1:4 cm & jointed with neat cement slurry mixed with pigment to
match shade of granite stabs including laying POP on finished surface and cleaning the
34 1 14.47.4 surface including the cost of all materials and labours etc., complete as per specifications. -do-
using 19mm thick Raw Silk / Black Pearl granite of width not less than 1200 mm
Ground
For Lounge-1 Sqm 1 30.75 30.75
For Lounge-2 Sqm 1 28 140.00
For Ice Cream Parlour Sqm 1 4.4 5.2 22.88
Net 193.63
Say 194.00 2619.00 5 08 086
Basic Rate 2619.00
Fourth Floor
For Lounge-1 Sqm 1 30.75 30.75
For Lounge-2 Sqm 1 28 28.00
For Ice Cream Parlour Sqm 1 4.4 5.2 22.88
Net 81.63
Say 82.00 2619.00 2 14 758
Basic Rate 2619.00
Providing and fixing Special make glazed Vitrified tiles (Granomite finish) of approved make,
quality and colour of size 600x600x10mm thick fixed on existing flooring with a special
35 1 14.43 adhesive for flooring, skirting and jointed with neat cement slurry mixed with pigment to
match shade of tiles, including providing spacers at required interval and removing stains etc.,
complete as per specification.
Ground Floor
For Common Areas Sqm 1 13.2 18.8 248.16
Sqm 1 5 9.2 46.00
Sqm 1 13.2 17.25 227.70
For Corridor Portion Sqm 1 8.4 1.8 15.12
Net 536.98
Say 537.00 1190.00 6 39 030
Basic Rate 1190.00
Fourth Floor
For Common Area Sqm 1 13.2 18.8 248.16
Waiting Area Sqm 1 5 6.35 31.75
Bank Area Sqm 1 3.8 16 60.80
Work Station Sqm 1 5.7 8.4 47.88
Waiting Area Sqm 1 3.7 2 7.40
Conference Hall Sqm 1 5.5 8.75 48.13
Srong Room Sqm 1 3 3.65 10.95
Chairman Cabin Sqm 1 4.3 3.65 15.70
AC Sqm 1 3.65 3 10.95
Manager Cabin Sqm 1 3.65 3 10.95
Record Room Sqm 1 3.65 1.75 6.39
Passage Portion Sqm 1 6.5 1.1 7.15
For Corridor Portion Sqm 1 8.4 1.8 15.12
Net 521.32
Say 522.00 1190.00 6 21 180
Basic Rate 1190.00
36 1 14.36.3 KSRB-14.14-5: Providing Ceramic tiles of approved make, shade and size for flooring, treads
of steps and landings laid on a bed of 12mm thick, cement mortar 1:3 mix, flush pointing
using white cement using colour pigment, including cost of materials, labour, curing, complete
as per specifications.
a Ground Floor
For Gents Toilet Sqm 1 2.69 6.35 17.08
For Ladies Toilet Sqm 1 4.69 4.45 20.87
Net 37.95
Say 38.00 1178.00 44 764
Basic Rate 1178.00
b First Floor
For Gents Toilet Sqm 1x3 2.69 6.35 51.24
For Ladies Toilet Sqm 1x3 4.69 4.45 62.61
Net 113.86
1 2 3 4 5 6 7 8 9 10 11 12
Say 114.00 1178.00 1 34 292
Basic Rate 1178.00
c Fourth Floor
For Gents Toilet Sqm 1 5.55 2.1 11.66
Sqm 1 4.7 3 14.10
For Ladies Toilet Sqm 1 4.55 2.25 10.24
Sqm 1 3.4 3.25 11.05
Net 47.04
Say 48.00 1178.00 56 544
Basic Rate 1178.00
Providing and laying flooring for corridors/lobbies using combination of pre polished 19mm
thick water cut/gang saw Grey Granite, Black Granite, and strips of 50mm wide pre flammed
grey granite using pre polished grey granite 19mm thick 76%, pre polished black granite
37 19mm thick @2% and preflamed 19mm thick grey granite @22% over existing cement
concrete bed in CM 1:4 average 20mm thick pointed with white cement/colour pigment etc.,
complete..(P-108, I No-14.48).
Flooring
Steps Portion Sqm (8*2) 5 0.3 24.00
24.00 2556.00 61 344
1 7.2 Providing, fabricating and fixing of stick type structure glazing using Alluminium Extrusions
of 63.5 mm x 58.00 mmx 2.25 mm of 1.73 kgs/mtr for Vertical and Horizontal members and
63.5 mm x 38.1 x 1.33 mm of 0.759 kg/Mtr.as outer frame with Electro Anodized Paint coated
block finishing, using 6mm thick imported glass reflective hard coated ocean blue raw glass
38 with all necessary accessories like ultra glass Silicon sealant of Space tape, Masking tape,
Galvanized Anchaor bolt, machine screws, 6mm thick M.S. angle 50mm x 150mm x 6mm M.S.
Galvanized L Brackets, structural sealant setting clocks, fasteners, wall connection etc.,
complete.
Ground
Structural Glazing Sqm 1 45.00 3.5 157.50
Deduction
For Entrance Doors Sqm -2 4.00 2.4 -19.20
Sqm -2 3.50 2.4 -16.80
Net 121.50 5871.00 7 13 327
Say 122.00
Basic Rate 5871.00
First Floor
Structural Glazing Sqm 1x3 45.00 3.5 472.50
Deduction
For Entrance Doors Sqm -6 3.50 2.4 -50.40
Net 422.10 5871.00 24 78 149
Say 423.00
Basic Rate 5871.00
Fourth Floor
Structural Glazing Sqm 1 36.00 3.5 126.00
Deduction
For Entrance Doors Sqm -1 3.50 2.4 -8.40
Sqm -1 0.90 2.1 -1.89
Net 115.71 5871.00 6 79 333
Say 116.00
Basic Rate 5871.00
Providing and fixing Double shutter glass door of 12mm thick plain toughened glass of
approved make (Saint Gobain, Modi float). The door is fixed by using any approved make
hardware fitting like patch fitting, pivot, floor machine, locking arrangements and suitable SS
39 1 39.6 door rails with floral glass etching for 1/3 portion of door area etc complete. The rate includes
cost of materials, labour, hire of tools & machineries, and as per specification.
Ground Floor
Entrance Doors Sqm 2 4.00 2.4 19.20
Sqm 2 3.50 2.4 16.80
Net 36.00
Say 36.00 10150.00 3 65 400
Basic Rate 10150.00
First Floor
Entrance Doors Sqm 2x3 3.50 2.4 34.65
Net 34.65
Say 35.00 10150.00 3 55 250
Basic Rate 10150.00
Fourth Floor
Entrance Doors Sqm 2 3.50 2.4 7.91
Net 7.91
Say 8.00 10150.00 81 200
Basic Rate 10150.00
1 39.5 Providing and fixing Single shutter glass door of 12mm thick plain toughened glass (Saint
Gobain, Modi float). The door is fixed by using any approved make hardware fitting like patch
fitting, pivot, floor machine, locking arrangements and suitable SS door rails with floral glass
etching for 1/3 portion of door area etc complete. The rate includes cost of all materials,
labour, hire of tools & machineries, and as per specification.
Fourth Floor
Entrance Doors Sqm 3 0.90 2.1 5.67
Net 5.67
Say 6.00 11400.00 68 400
Basic Rate 11400.00
1 2 3 4 5 6 7 8 9 10 11 12
Providing and fixing 65mmx90mm GRP Door frame fabricated using E-Glass Chopped
Strand Mat (CSM). U.V-Stabilized Isopthalic Gelcoat and Isopathalic resin.The thickness of the
GRP skin shall not be less than 2.0 mm. The door frame consists of four segments, which are
provided with plug-in-socket arrangement in-situ in the mould. The segments are plugged in
and are joined together by means of screws. The GRP frame shall be provided with wooden
40 1 9.95 reinforcement of 6 locations for high screw holding capacity for fixing metalic hold fast and
shall be consolidated by filling with medium density foam/plaster with fibre reinforcement. Six
Numbers of 260 mmx25mmx5mm size S shaped M.S. flat hold fast shall be provided with the
frame.
a Basement Floor
Door Frames (Toilet) rm 4 5.10 20.40
Net 20.40 480.00 9 792
Say 21.00
Basic Rate 480.00
b Ground Floor
Door Frames (Toilet) rm 2 5.10 10.20
Net 10.20 480.00 4 896
Say 11.00
Basic Rate 480.00
b Fourth Floor
Door Frames rm 15 5.10 76.50
Net 76.50 480.00 36 720
Say 77.00
Basic Rate 480.00
Providing and fixing factory made single leaft rigid GRP Sandwich composite door shutter of
32 mm thick, laminated with two GRP skins with wood grain finish, fabricated using U.V.
stabilized Isopthalic Gelcoat and one layer of 45 gsm E-Glass Chopped strand Mat (CSM).
Impregnated with orthopthalic polyster resin. The thickness of the skins shall not be less than
1.5mm. Expanded Polystyrene (EPS) structural foam panel of 29mm thickness and a density
of 20 Kg/m3 shall be used as core material. Wooden reinforcements made of Seasoned
Salwood block of cross section not less than 28mmx32mm and also necessary salwood
reinforcements for fixing the metal fittings such as tower bolts, aldrops, handles, etc., shall be
41 1 9.93 provided. A structural adhesive compatible with EPS foam shall be used for bonding the core
material, the Salwood reinforcement and the skins. The material and process for
manufacturing the door shutters shall confirm to RV/TIFAC Composites Design centre
Standards and specifications and the door shutters tested in cofirmation to IS 4020-1994. The
finish of shutter will be plain colour White/Ivory/Beige/Light Grey or any other colour using
high quality pigments. Exclusing cost of fixtures and inclusive of suppy of shutters to
respective work spot.
a Basement Floor
Door Shutter (Toilet) Sqm 4 0.90 2.1 7.56
Net 7.56 3200.00 24 192
Say 8.00
Basic Rate 3200.00
b Ground Floor
Door Shutter (Toilet) Sqm 2 0.90 2.1 3.78
Net 3.78
Say 4.00 3200.00 12 800
Basic Rate 3200.00
d Fourth Floor
Sqm 15 0.90 2.1 28.35
Net 28.35
Say 29.00 3200.00 92 800
Basic Rate 3200.00
KSRB-7.5: Providing and fixing pull and push type rolling shutters of approved make out of 18
guage, 75mm wide cold rolled steel laths of convex corrugation, with side guides and bottom
rail, with interlocking arrangements for steel laths by means of alternate clips, suspension
shaft with High tension coil type springs two numbers, mounted on specially designed pipe
shaft, with bracket plates, guide channels, ball bearing arrangements, for inside & outside
42 1 locking with push & pull operations complete including pulling hooks, 4Nos. handles with all
fittings and acessories, painted with a coat of red lead paint (without top cover) cost of
materials, labour, HOM of machinery complete as per specifications.(P-34, I No-7.5).
a Basement
Rolling Shutter Sqm 2 3.50 2.4 16.80
Net 16.80 2862.00 48 082
Say 17.00
Basic Rate 2862.00
b Ground
Rolling Shutter Sqm 2 4.00 3.5 28.00
Net 28.00 2862.00 80 136
Say 28.00
Basic Rate 2862.00
1 2 3 4 5 6 7 8 9 10 11 12
KSRB-7.6: Providing and fixing top covers made out of 20 guage M.S.sheet over pull and push
rolling shutters bent to shape including cost of red lead primer coat of painting, materials,
43 2 labour, HOM of machinery complete as per specifications.(P-34, I-7.6)
44 1 Providing and fixing gears for operating rolling shutters( Market Value)
KSRB-7.9: Providing and fixing M.S. grill work for windows and ventilators weighing 21
kg/sqm using M.S. flats, or M.S. square rods, or combination of M.S. flats and square rods as
per approved design, drawing including cutting steel sections and welding the same to
45 1 required pattern with a coat of red lead primer, cost of materials, fixtures, labour and HOM of
machinery complete as per specifications.(P No.35, I No.7.9)
Basement
Ventilators 23 1.8 0.6 24.84
Kg 18Kg/Sqm 447.12
Net 447.12
Say 448.00 78.00 34 944
Basic Rate 78.00
Ground
Windows 2 2.8 1.35 7.56
Kg 19Kg/Sqm 143.64
Ventilators 1 12 0.6 7.20
Corridor Portion Grill 1 8.5 2.5 21.25
Kg 18Kg/Sqm 512.10
Net 655.74
Say 656.00 78.00 51 168
Basic Rate 78.00
Fourth Floor
Windows 11 1.5 1.35 22.28
Kg 19Kg/Sqm 423.23
Ventilators 1 12 0.6 7.20
Corridor Portion Grill 1 8.5 2.5 21.25
Kg 18Kg/Sqm 512.10
Net 935.33
Say 936.00 78.00 73 008
Basic Rate 78.00
Basement
Window Sqm 2 1.8 - 1.35 4.86
Ventilators Sqm 1 12 - 0.6 7.20
Net 12.06
Basic Rate 3818.00 Say 13.00 3818.00 49 634
Ground
Window Sqm 2 1.8 - 1.35 4.86
Ventilators Sqm 1 12 - 0.6 7.20
Net 12.06
Basic Rate 3818.00 Say 13.00 3818.00 49 634
Fourth Floor
CADD FORUM KUVEMPUNAGARA MYSURU.
Market Building
SR. Si No. Page No
Particulars Unit No L B D QTY Rate (2016-2017) Amount
1 2 3 4 5 6 7 8 9 10 11 12
Window Sqm 11x2 1.8 - 1.35 53.46
Ventilators Sqm 1x3 12 - 0.6 21.60
Net 75.06
Basic Rate 3818.00 Say 76.00 3818.00 2 90 168
KSRB 15-18.1: Applying red lead ready mix priming coat over new steel or other metal
surface including preparing the surface after throughly cleaning oil, grease, dirt and other
47 1 foreign matter, and scoured with wire brushes, fine steel wool, sand papers including cost of
materials, labour, complete as per specifications.(P-121 I-15.73).
a Basement
RS Top Cover Sqm 2x2 3.40 1 13.60
Ventilator Grill Sqm 23X2 1.80 0.6 49.68
Net 63.28
Say 64.00 29.00 1 856
Basic Rate 29.00
b Ground
RS Top Cover Sqm 2x2 4.40 1 17.60
Window Grill Sqm 2X2 1.80 1.35 9.72
Ventilator Grill Sqm 1X2 12.00 0.6 14.40
Corridor Portion Grill Sqm 1x2 8.5 2.5 42.50
Net 66.62
Say 67.00 29.00 1 943
Basic Rate 29.00
c Fourth Floor
Window Grill Sqm 11X2 1.80 1.35 53.46
Ventilator Grill Sqm 1X2 12.00 0.6 14.40
Corridor Portion Grill Sqm 1x2 8.5 2.5 42.50
Net 110.36
Say 111.00 29.00 3 219
Basic Rate 29.00
KSRB 15-18.2: Providing and applying enamel metal paint One coats (excluding priming
coat) over new steel or other metal surface brushes to give an even shade after cleaning oil,
48 1 grease, dirt and other foreign matter, including cost of materials, labour, complete as per
specifications..(P-121 I-15.75. )
a Basement
Rolling Shutter Sqm 2X2 3.00 2.4 28.80
RS Top Cover Sqm 2X2 3.40 1 54.40
Ventilator Grill Sqm 23X2 1.80 0.6 49.68
Net 132.88
Say 133.00 51.00 6 783
Basic Rate 51.00
b Ground
Window Grill Sqm 2X2 1.80 1.35 9.72
Ventilator Grill Sqm 1X2 12.00 0.6 14.40
Corridor Portion Grill Sqm 1x2 8.5 2.5 42.50
Net 66.62
Say 67.00 51.00 3 417
Basic Rate 51.00
d Fourth Floor
Window Grill Sqm 11X2 1.80 1.35 53.46
Ventilator Grill Sqm 1X2 12.00 0.6 14.40
Corridor Portion Grill Sqm 1x2 8.5 2.5 42.50
Net 110.36
Say 111.00 51.00 5 661
Basic Rate 51.00
49 39.12.2 PVC laminated false ceiling Supply & installation of PVC laminated false ceiling size of
600x600mmx9mm as per the following specification :-
Panels are PVC laminated on the finish side and backed with
aluminium foil (behind). It shall be suspended with the frame work and accessories completed
from roof slabs, beams etc., by means of 4mm dia galvanized rods, J bolt, Tee runner, Ultra
look Tee Runner and edge trim etc.,
a Ground Floor
For Lounge-1 Sqm 1 30.75 30.75
For Lounge-2 Sqm 1 28 140.00
For Ice Cream Parlour Sqm 1 4.4 5.5 24.20
For Common Areas Sqm 1 13.2 18.8 248.16
Sqm 1 5 9.2 46.00
Sqm 1 13.2 17.25 227.70
Net 716.81
Say 717.00 2710.00 19 43 070
Basic Rate 2710.00
1 2 3 4 5 6 7 8 9 10 11 12
d Fourth Floor
For Common Area Sqm 1 13.2 18.8 248.16
Waiting Area Sqm 1 5 6.35 31.75
Bank Area Sqm 1 3.8 16 60.80
Work Station Sqm 1 5.7 8.4 47.88
Waiting Area Sqm 1 3.7 2 7.40
Srong Room Sqm 1 3 3.65 10.95
Record Room Sqm 1 3.65 1.75 6.39
Passage Portion Sqm 1 6.5 1.1 7.15
For Corridor Portion Sqm 1 8.4 1.8 15.12
Net 435.60
Say 436.00 2710.00 11 81 560
Basic Rate 2710.00
a Fourth Floor
Conference Hall Sqm 1 5.5 8.75 48.13
Chairman Cabin Sqm 1 4.3 3.65 15.70
AC Sqm 1 3.65 3 10.95
Manager Cabin Sqm 1 3.65 3 10.95
Net 85.72
Say 86.00 6610.00 5 68 460
Basic Rate 6610.00
Providing and fixing of Aluminium composite panel of approved make and colour for wall
cladding for straight Brick/Rcc/stone stone walls & coloumns/beams with necessary with
necessary aluminium frame works at required level made out of 50x25x3mm C section or
equalent. The panel should consist of 2.5mm thermoplastic core of antitoxic LDPE sandwiched
between 0.25 skins thick aluminium sheet making a total panel thickness of 3mm. The
surfaces will be finished with PVDF based coating on topsides and service coating on reverse
50 sides would be in polyester paint. The system shall be fixed using GI brackets, aluminium L
cleats and stainless steel bolts and nuts complete with spring washer and cap nuts and all
other necessary accessories, sealing shall be done using weather sealant of Dow Corning 789
with necessary rods etc., complete.( P no. 37/ I no. 7.19)
a Ground Floor
ACP Cladding Sqm 1 50.00 3.65 182.50
Net 182.50 5043.00 9 20 348
Basic Rate 5043.00 Say 183.00
c Fourth Floor
ACP Cladding Sqm 1 60.00 3.65 219.00
Deduction
Windows Sqm -4 1.50 1.35 -8.10
Net 219.00 5043.00 11 04 417
Basic Rate 5043.00 Say 219.00
KSRB 8.6-5 : Providing and fixing on wall surface 4.0 kg / sq.cm H.D.P.E. . rain down
water pipes 110 mm outer dia of approved make and brand with with necessary specials like
49 shoes, bends and offsets fixed with iron clamps, wall plugs, screws, including cost of
materials, labour, curing complete as per specifications..(P-47 I-8.19. )
1 2 3 4 5 6 7 8 9 10 11 12
Providing and fixing 304 - grade stainless steel hand rails of 14-guage pipes for Ramps or
Staircase are made out of stainless steel hallow pipes, using 50mm dia for verticals @ 1.60
mtr c/c are fixed to the ramps or steps by drilling with bolts and 100mm dia MS base plates
10mm gauge for fixing of Vertical pipes 4 - Nos anchor bolts & 40mm dia pipes are fixed
horizontally for 2-rows top, one pipes are fixed with vertical pipes another one are fixed with
elbows and 25mm dia pipes are fixed horizontally for 2-rows below top measure @ equal
intervals including cutting, welding, bending wherever necessary with suitable caps @ tops,
50 bottoms & corners finishing with mat / shining etc., complete including cost and conveyance
of all materials, labour for all items of work, HOM of equipment with all lead and lift, loading
and unloading, transportation charges and all other incidental charges etc., complete as per
specification and directions of the Engineer-in-charge of the work. Ramps or Staircase for
physically challenged.( P no. 43/ I no. 7.39)
Net 75.60
Say 76.00 5821.00 4 42 396
Basic Rate 5821.00
For Miscellenious 66
TOTAL: 7 48 15 131
7 62 60 131
Add: For Miscellenious & Round off Charges.
53
300
BOQ For UHT Flexipack Godown Building For Tumul ( KMF ) @ Tumkur
SCHEDULE OF QUANTITES
Page
Sr. Sl No. Items Description Unit Quantity Rate Amount
No.
A B C D E F G H
KSRB 2-1.2 : Earthwork in surface excavation in Hard soil for levelling and
lowering the ground manually (other than foundation of buildings, culverts,
road drains and trenches of pipe lines and cables) and removing the
excavated stuff to a distance not exceeding 50m and lift upto 1.5m,
3 5 2.2 Cum 499.20 220.00 115315.20
excavated suface levelled and neatly dressed, disposed earth to be levelled
after breaking of clods and neatly dressed as per specifications.
KSRB 2-2.5: Excavation 1.5m and above in width in hard rock by blasting for
foundation of buildings, water supply, sanitary lines and electrical conduits
either in pits or in trenches not exceeding 1.5m in depth, stacking the
excavated stuff from edges of excavation with lead upto 50m. including cost
4 5 2.7
of explosives, labour and HOM of equipment complete as per specifications.l
b) Upto 1.5m Depth and 0.6m to 1.50m in Width Cum 271.20 641.25 173907.00
Page
Sr. Sl No. Items Description Unit Quantity Rate Amount
No.
A B C D E F G H
KSRB 4.9.2 : Providing TMT steel reinforcement for R.C.C. work including
straightening, cutting, bending, hooking, placing in position, lapping and /
or welding wherever required, tying with binding wire and anchoring to the
adjoiningmembers wherever necessary complete as per design (laps, hooks
9 19 4.46.2 and wastage shall not be measured and paid) cost of materials, labour, Tonne 48.28 60607.00 2926082.00
HOM of machinery complete as per specifications TMT bars Fe500. .
above 7.0m
c) For Coloumn-1 Sqm 40.00 466.00 18640.00
SCHEDULE OF QUANTITES
Page
Sr. Sl No. Items Description Unit Quantity Rate Amount
No.
A B C D E F G H
KSRB 15.1.3 Providing ruled pointing to coursed stone masonry with cement
mortar 1:3, 20mm deep, after raking joints to depth of 20mm nicely lining,
19 113 15.3 including cost of materials, labour, curing complete as per specifications. Sqm 424.00 98.00 41552.00
Page
Sr. Sl No. Items Description Unit Quantity Rate Amount
No.
A B C D E F G H
KSRB 2.5 : Excavation in soil deposits and filling sides of foundation upto
plinth in layers not exceeding 20 cms. in depth, compacting each deposited
21 6 2.12 layer by ramming after watering with all lead upto 1.5 m. including cost of
all labour complete as per specifications.. (brought out)
Vaccum de-watering with vaccum pump and suction mat and compaction
with skin floater clubbed with floating disc including cost of generator, HOM
24 177 22.7 of Machinery, screed vibratory, power floater, blade and disc etc., with all Sqm 1233.71 90.00 111034.04
lead and lift…
Prividing and fixing of wall cladding using 20mm thick gang saw water cut
Shiva gold granite, grey granite in CM 1:3 proportion cut to required shape,
pattern with paper joints, finished with cement mortal using white cement
26 and colour pigments to match the colour of slab making through jointing Sqm 121.50 3527.00 428530.50
with sealant, making holes 25mmx12mm grooves in joints including curing
etc., complete.
KSRRB M2600.5 (iv) Providing and filling joint sealing compound as per drawings and
27 243 31.5 technical specifications with coarse sand and 6 per cent bitumen by weight complete as per 7935.46
Rmt 345.02 23.00
specifications.
SCHEDULE OF QUANTITES
Page
Sr. Sl No. Items Description Unit Quantity Rate Amount
No.
A B C D E F G H
KSRB-7.5: Providing and fixing pull and push type rolling shutters of
approved make out of 18 guage, 75mm wide cold rolled steel laths of
convex corrugation, with side guides and bottom rail, with interlocking
arrangements for steel laths by means of alternate clips, suspension shaft
with High tension coil type springs two numbers, mounted on specially
designed pipe shaft, with bracket plates, guide channels, ball bearing
28 34 7.5 arrangements, for inside & outside locking with push & pull operations Sqm 72.00 2862.00 206064.00
complete including pulling hooks, 4Nos. handles with all fittings and
acessories, painted with a coat of red lead paint (without top cover) cost of
materials, labour, HOM of machinery complete as per specifications.
KSRB-7.6: Providing and fixing top covers made out of 20 guage M.S.sheet
over pull and push rolling shutters bent to shape including cost of red lead
primer coat of painting, materials, labour, HOM of machinery complete as
29 34 7.6 per specifications. Rmt 24.00 473.00 11352.00
KSRB-7.9: Providing and fixing M.S. grill work for windows and ventilators
weighing 21 kg/sqm using M.S. flats, or M.S. square rods, or combination of
M.S. flats and square rods as per approved design, drawing including cutting
30 35 7.9 steel sections and welding the same to required pattern with a coat of red Kg 847.80 78.00 66128.00
lead primer, cost of materials, fixtures, labour and HOM of machinery
complete as per specifications.
KSRB 15.3.7 Providing 18mm thick cement plaster in single coat with
cement mortar 1:4, to brick masonry including rounding off corners
wherever required smooth rendering, : Providing and removing scaffolding,
30 117 15.16 including cost of materials, labour, curing complete as per specifications. Sqm 1042.96 254.00 264911.00
KSRB 15.3.7 Providing 18mm thick cement plaster in single coat with
cement mortar 1:4, to brick masonry including rounding off corners
32 117 15.16 wherever required smooth rendering, : Providing and removing scaffolding, Sqm 592.25 221.00 130888.00
including cost of materials, labour, curing complete as per specifications.
KSRB 15.3.13: Providing 12mm thick cement plaster in single coat with
cement mortar 1:3, to ceiling including rounding off corners wherever
required smooth rendering, : Providing and removing scaffolding, including
33 117 15.21 cost of materials, labour, curing complete as per specifications. Sqm 322.50 193.00 62243.00
SCHEDULE OF QUANTITES
Page
Sr. Sl No. Items Description Unit Quantity Rate Amount
No.
A B C D E F G H
KSRB 4.2.12: Extra for providing throating or drip moulding to R.C.C. chajja
with plastering (labour charges only) as per specifications.
34 15 4.21 Rmt 106.80 20.00 2136.00
KSRB 4-7: Providing 2 legged scaffolding for stone masonary work using 10-
15 cms, dia best quality casurina poles of 4m over all length (3m + 0.5m
projection + 0.5m In to the ground), the distance between two rows being
1.25m and spacing of posts being 2m in both rows with 2 horizontal posts
with 0.5 m overlap on either side and braces at 2m c to c including
35 18 4.43.1 Rmt 356.32 227.00 80885.00
longitudinal and transveres middle braces to step up and providing platform
with casurina poles, forms tied up using coir rope complete as per
specifications.
Providing and applying two coats with oil bound washable distember
of approved brand and shade on wall surface including priming coat with
distember primer after throughly brooming the surface free from mortar
37 120 15.49.1 drops and foreign matter including preparing the surface even and sand Sqm 1042.96 71.00 74050.00
paper smooth, cost of materials, labour, complete as per specifications.
KSRB 15-16.1 : Providing and finishing external walls in two coats with
waterproof cement paint of approved brand and shade to give an even
shade after throughly brooming the surface to remove all dirt and loose
38 118 15.53.2 powdered material, free from mortar drops and other foreign matter cost of Sqm 914.75 84.00 76839.00
materials, labour, complete as per specifications-do-with primer.
KSRB 15-18.1: Applying red lead ready mix priming coat over new steel
or other metal surface including preparing the surface after throughly
cleaning oil, grease, dirt and other foreign matter, and scoured with wire
39 121 15.73 brushes, fine steel wool, sand papers including cost of materials, labour, Sqm 1526.90 29.00 44280.10
complete as per specifications.
KSRB 15-18.2: Providing and applying enamel metal paint One coats
(excluding priming coat) over new steel or other metal surface brushes to
40 121 15.75 give an even shade after cleaning oil, grease, dirt and other foreign matter, Sqm 1526.90 51.00 77871.90
including cost of materials, labour, complete as per specifications.
Page
Sr. Sl No. Items Description Unit Quantity Rate Amount
No.
A B C D E F G H
Fabricating, supplying & erecting M.S. angular Truss for all span up to 10m.
The bottom and top member is provided with 50 x 50 x 6 mm double equal
angles, welded back to back and in between top and bottom line, in areas of
mid section is provided with 50 x 50 x 6 mm equal single angle for vertical
and inclined members and at supporting ends 40 x 40 x 5 mm single angle
is provided. As the members are welded together with 6 mm gusset plate
as per drawing No. CBS/SD/K-Mantap/9/MND/97. The entire truss is
anchored inRCC column by using 4 No.s. of M.S. anchor bolts at each
44 41 7.3 support, with 10 mm thick base plate and shoe plate. The work includes Kgs 54213.93 117.00 6343029.23
cutting, straightening, placing in position of M.S. angle and welding
wherever necessary, and applying one coat of red oxide primer coat to all
the members including cost of all materials, labour charges, and hire
charges of machineries for cutting, welding, grinding and erection
equipments,etc., complete as per specification.
Supplying and erecting of 24” dia wind driven turbine ventilators with the
following technical specifications over the Galvalume sheet roofing including
cutting open the roof, leak proofing the joints and also including the cost of
all materials, transportation charges, taxes etc., complete as per the
directions of the engineer in charge of the work.
Technical specifications:
Material Aluminum except for center shaft which shall be of stainless steel
Vanes 38 Nos of 0.5 mm thickness
44 - - Bearing ISI approved Nos 25.00 7200.00 180000.00
Rivets Aluminium pneumatic
Turbine doom thickness 1.2 mm
Turbine outer dia 680 mm
Turbine doom dia 372 mm
Turbine rotor dia 650 mm
Turbine throat dia 610 mm
Turbine height 350 mm
Page
Sr. Sl No. Items Description Unit Quantity Rate Amount
No.
A B C D E F G H
c) 0.2
Cum 14.31 @ 2.86
For Beam MT/Cum
Net Quantity 2.86 6060.70 17346.00
Say
Basic Rate 6060.70
Net Total 6060.70
8 KSRB 4-6.7: Providing and removing centering, shuttering, strutting,
propping etc., and removal of form of work for sides and soffits of
beams, beam haunchings, cantilever girders, bressumers and lintels
not exceeding 1m in depth including cost of all materials, labour
complete as per specifications.(P No.16 / I No.4.34 )
a) Up to 3.5mt Ht
9
KSRB-4-1.6 : Providing and laying in position plain cement concrete
of mix 1:2:4 with cement @ 240kgs, with 20mm and down size
graded granite metal coarse aggregates @ 0.878cum and fine
aggregates @ 0.459cum, machine mixed, concrete laid in layers not
exceeding 15 cms. thick, well compacted, in foundation, plinth and
cills, including cost all materials, labour, HOM of machinery, curing
complete as per specifications.(P-12, I-4.6)
Compound wall Coping Concrete Cum 1.00 106.00 0.23 0.25 6.10
Net Quantity 6.10 5441.00 33163.00
10
KSRB-5.2-2: Providing and constructing granite / trap / basalt size
stone masonry in foundation with cement mortar 1:8, stone
hammerd dressed in courses not less than 20 cms high, bond stones
at two m. apart in each course including cost of materials, labour,
curing complete as per specifications.( P.No 25 I.No 5.6).
Deductions:
a) Qty of PCC 1:4:8 for foundation (si no-3) - 9.54
c) Qty of SSM (F) (sl.no-14) - 85.86
Net Filling Quantity 95.40
Available Qty Net Quantity 95.40 127.00 12116.00
a) Upto 3.5m ht
Main Wall 1 106.00 0.23 1.2 29.26
Net Quantity 108.60 6269.00 680832.21
TOTAL 1847553.74
Sl No Description From To
1 LAND RECORDS 1 1
2 DBR REPORTS 1 1
3 ABSTRACT 1 1
4 ABOUT SHIVAMOGGA 1 1
10 5 5
SURVEY DRAWING OF SITE
11 SITE PHOTOS 6 10
12 MASTER PLAN 11 11
13 AREA STATEMENT 13 14
Table of Content
Sl No Description From To
14 ARCHITECTURAL DETAILS 15 15
15 GENERAL SPECIFICATIONS: - 16 16
19 ABSTRACT ESTIMATE
20 ESTIMATE DETAILS
0
Table of Content
Sl No Description From To
1 ABOUT SHIVAMOGGA 1 1
7 5 5
SURVEY DRAWING OF SITE
8 SITE PHOTOS 6 10
9 MASTER PLAN 11 11
11 ARCHITECTURAL DETAILS 12 14
13 GENERAL SPECIFICATIONS: - 16 17
15 ELECTRICAL 17 17
16 ABSTRACT ESTIMATE
17 DETAILS ESTIMATE