Untitled

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Gross Rate Gross Rate Net Rate Net Rate Extra

Room 01 & 02 ( Level 01 ) Rate Plan Total Cost


(USD) (LKR) (USD) (LKR) Adult Cost

Indentical Rooms RO - 1P $18.18 5,910 $20.00 6,501 3,992


RO - 2P $20.91 6,797 $23.00 7,477 4,440 448
BB - 1P $26.36 8,570 $29.00 9,427 6,140
BB - 2P $30.91 10,047 $34.00 11,052 7,327 1,187

Gross Rate Gross Rate Net Rate Net Rate


Room 03 & 04 ( Level 02 ) Rate Plan
(USD) (LKR) (USD) (LKR)
Same as above. Have Bath Tub RO - 1P $20.91 6,797 $23.00 7,477 4,625

RO - 2P $24.55 7,979 $27.00 8,777 5,117 492

BB - 1P $30.00 9,752 $33.00 10,727 6,818

BB - 2P $34.55 11,230 $38.00 12,353 8,004 1,187

Gross Rate Gross Rate Net Rate Net Rate


Room 05 ( Levek 03 ) Rate Plan
(USD) (LKR) (USD) (LKR)
Same Amminities as Level 01 rooms.RO - 1P $22.73 7,388 $25.00 8,127 4,713

RO - 2P $27.27 8,865 $30.00 9,752 5,250 537

BB - 1P $36.36 11,821 $40.00 13,003 7,128

BB - 2P $40.91 13,298 $45.00 14,628 8,315 1,187


GP

45.00% 7,257 22.33


45.00% 8,072 24.83
45.00% 11,165 34.35
45.00% 13,322 40.98

45.00% 8,408 25.87


45.00% 9,303 28.62
45.00% 12,396 38.13
45.00% 14,554 44.77

45.00% 8,569 26.36


45.00% 9,545 29.36
45.00% 12,960 39.87
45.00% 15,118 46.51
USD to LKR 350.00
10%

OTA Commision 15%


Genesis Global 5%
eZee 2%

Gross Rate USD Rate Tax - Net Rupee Value


Double Room
RO 1P 7,500.00 21.43 22.50 7,875
RO 2P 8,500.00 24.29 25.00 8,750
BB 1P 9,500.00 27.14 32.50 11,375
BB 2P 11,500.00 32.86 35.00 12,250

Room Only 1P 2P

Laundry 750 1,000


Soap 132 264
Water Bottle 32 64
Sundries 200 250
Utility 500 500

1,614 2,078
-1,614
COGS 21.52% 24.45%
37 13,320
46 16,560

Rack Rate

5,947 654 6,601 25.00


6,839 752 7,591 32.50
8,921 981 9,902 35.00
9,516 1,047 10,563 40.00

BB 1P 2P

Laundry 750 1,000


Soap 25 50
Water Bottle 32 64
Sundries 200 250
Utility 500 500
0 1706 1,838
0 569 613
0 228 245
Food Cost 500 1,250
Staff Overtime 704 704

5,214 6,513

54.88% 56.63%
Commonly USED Contact details

Booking.com
Channel Manager Aus.
Agoda (YCS ) [email protected]
Airbnb
Hotel beds
ctrip

Can Do
Not indipendent to setup OTAs Currently we are working
Not in the region anymore
Booking.com Mostly
AIR BNB Very rare
Agoda Nothing
C Trip
Google Hotels Pls Set Up
Expedia
Trip Advisor
702970142
[email protected] Leaf@lagoon28

UID PW
AshithR
Hotel_Leaf$$Anoj01$$$$
[email protected] Anoj@rashin4
702970142 OTP Phone
ARANASINGH Welcome@1*
EBK_director@meepuralagoAnoj@rashin4 45.71428571

Chinse Market - Request made aawaiting confernation

No more operatiing in this region


Ask Quaetions
Std Rm1 Std Rm2 Delux1 Delux2 Family
Soap holder 1 1 1 1 1
Water Glasses 2 2 2 2 2
ID: 24-41635510161

You might also like