JOSSEY Finishing WORKS BD - Revised01.15% FOR NEW 2000X

Dire Dawa Provisional Adminstration Housing Development
Project Office
GENERAL COST BREAK DOWN FOR CONSTRUCTION OF HOUSING

APARTMENTS
1998/E.C
651841823.xls
Table of contents
1 Introduction
2 Cost estimation
2.1 General
2.2. Procedure of costing
3 Typical Specification and Bill of Quantity
3.1 For structural works
3.2 For Steel stair case
3.3 For Finishing works
3.4 For electrical and Sanitary Installation works
4 General Cost Break down
4.1. Cost break down for structural works
Cost break down for metal sstiar case
4.2. Cost break down for Finishing works
4.3. Cost break down for sanitary & electrical works
4.5. Cost break down for Site and other works
5 Annexes
5.1. Types & Cost of Construction Materials
5.2. Types & Cost of Skilled and Unskilled labor
5.3. Types & Cost of Construction equipments and Hand tools
Summery of BOQ
file:///conversion/tmp/activity_task_scratch/651841823.xls
651841823.xls
Cost Estimation
General
The main objective of HDPO is to construct residential houses affordable by the low and
middle-income group residents of the city who are in desperate need. Therefore Cost
Estimation is one of the major tasks to be carried out by CCD studying all the possible
means to minimize building costs. What ever the contract type is, the cost of the
buildings is controlled by Careful cost estimation. CCD controls the cost estimate by
fixing the unit rates and prices of the buildings by itself. It is with this unit rates and price
limit that Contractors enter into construction agreement with the DDHDPO
Free holding of the land for the construction, acquiring critical construction materials on
priority bases and exemption from VAT (Value Added Tax) are among the cost
reduction factors already considered as a policy. Using less expensive ordinary finishing
materials and standard designs are other aspects of cost reduction.
Using mass production of standard prefabricated elements and bulk purchase are also
introduction and contribution for low cost.
Procedures of costing
· Material price shall always be taken from the continuous purchasing and price
quotations.
· Labor rates shall either be taken from recognized established standards or repeated
records of crew out puts experience
· Machinery rental rates Can be obtained from available average market rental rates at
the time of cost buildup
· Though there are many factors that affect the overhead cost of the Contractors 5-10%
of the direct cost shall be applied.
· Though the contractor aspire a higher profit margin it shall not exceed 5-7% of the
costDDHDPO
· Cost estimates at both the after the overhead is applied.
and the Project Office shall be done following
the above-mentioned procedures.
However CCD is responsible to give the final approval.
file:///conversion/tmp/activity_task_scratch/651841823.xls
D.D.HOUSING DEVELOPMENT PROJECT OFFICE
II. PRICED BILL OF QUANTITY COST SUMMERY FOR BLOCK TYPE BL
I. FOR STRUCTURAL WORKS AMOUNT
A -SUB STRUCTURE
1. EXCAVATION & Earth Work 68,361.50
2. CONCRETE WORK 83,965.90
3. MASONRY WORK 8,429.00
TOTAL OF (A) 160,756.40
B -SUPER STRUCTURE
1.CONCRETE Work 122,182.29
2. BLOCK WORK 97,305.74
3. STEEL STRUCTURE 11,440.71
4. ROOFING 19,020.80
TOTAL OF (B) 249,949.54
SUB TOTAL (A+B) 410,705.94
TOTAL AMOUNT FOR TWO BL BLOCKS 821,411.87
15% VAT 123,211.78
GRAND TOTAL FOR TWO BL BLOKS 944,623.66
SUMMERY STR. TYPE BL

file:///conversion/tmp/activity_task_scratch/651841823.xls Page 6
D.D. HOUSING DEVELOPMENT PROJECT OFFICE

Spesfication and Priced bill of Quantities for house TYPE _BL (G+2)
Total Amount
I.No. Description Unit quantity Unit Rate REMARK
for 1uint
A -Sub Structure
1. EXCAVATION & Earth Work
1.01 Site clearing and removing of the top 20cm thick soil m2 321.00 3.34 1,071.66
Bulk excavationin ordinary soil to a depth of 500 mm from
1.02 reducer level. m3 93.80 20.08 1,883.77
Pit excavation in ordinary soil to a depth of 1500 mm from
1.03 reduced level. m3 90.00 18.46 1,661.27
1.04 Ditto but exceeding 1500mm but not exceed 3000mm. m3 85.00 30.51 2,593.16
Pit excavation in hard rock to a depth of 1500mm from m 3
1.05 reduced level 35.00 115.42 4,039.54
Pit excavation in weathered rock to a depth of 1500mm m3
1.07 from reduced level 25.00 54.47 1,361.85
1.08 Ditto but exceeding 1500mm but not exceed 3000mm. m 3
75.00 73.70 5,527.50
Fill around foundation with 50% from site and 50%
granular material imported from outside and compact in
1.09 layers not exceeding 20cm thick. m3 110.00 57.55 6,330.32
1.1 Ditto but under hard core. m3 54.00 53.61 2,895.01
If selected materials borrowed from out side the

construction site totally as per engineer's direction for
1.11 footing. m3 110.00 79.99 8,798.72
If selected materials from the construction site totally
1.13 as per engineer's direction for footing. m3 110.00 24.55 2,700.32
1.14 Ditto but under hard core. m3 54.00 17.57 948.92
Load and cart away excavated material as per engineers
1.15 direction. m3 251.00 29.39 7,376.47
25cm thick basaltic or equivalent stone hardcore, well
1.16 rolled , consolidated and blinded with crushed stone. m2 180.00 25.37 4,567.13
SUMMERY FOR (A.1) 68,361.50
2. CONCRETE WORK
2.01 5cm lean concrete quality C-5, 150 kg of cement/.m3:under

a. Footing pads m2 44.94 24.00 1,078.56
b. Grade beams m2 33.34 23.00 766.82
2.02 Reinforced concrete quality C-25, 360kg of cement/m

3
filled in to form work and vibrated around rod reinforcement

(Formwork and reinforcement measured separately).
a. In Footings. m3 17.23 774.00 13,336.02
b. In Foundation Columns. m3 2.56 783.00 2,004.48
c. In grade beams. m3 16.67 784.00 13,069.28
d. In 10cm thick ground floor slab m2 156.57 80.26 12,566.89
Provide, cut and fix in postion sawn zigba wood or steel
2.03 formwork which ever appropriate.
Page 6 BOQ for STRUC. TYPE - BL


Total Amount
for 1uint
a. To Footing pads. m2 39.44 51.00 2,011.44

b. To Foundation Columns. m2 38.36 51.00 1,956.36
c. To grade beams. m2 130.65 51.00 6,663.15
Mild steel reiforcement according to structural drawings.
Price includes cutting, bending, placing in postion and tying
2.04 wire
a. Dia 6 mm plain bar kg 39.60 10.00 396.00
b. Dia 8 mm deformed bar kg 818.93 10.00 8,189.30
c. Dia 10 mm deformed bar kg 24.18 10.00 241.80
d. Dia 12 mm deformed bar kg 599.15 10.00 5,991.50
e. Dia 14 mm deformed bar kg 1,228.95 10.00 12,289.50
f. Dia 16 mm deformed bar kg 339.38 10.00 3,393.80
g. Dia 20 mm deformed bar kg 1.00 11.00 11.00
3.Masonry Work
3.01 40cm Stone masonry blow NGL m3 17.00 341.00 5,797.00
3.02 40cm Stone masonry above NGL m 3
7.00 376.00 2,632.00

SUMMERY FOR SUB STRUCTURE 160,756.40
B -Super Structure
1.CONCRETE Work
Reinforced concrete quality C-25, 360kg of cement/m3,

filled into formwork and vibrated arounnd rod reinforcement
1.01 (formwork and reinforcement measured separately)
a. In elevation columns m3 11.01 842.00 9,270.42
b. In suspended floor beams m3 8.35 842.00 7,030.70
c. In roof beams. m3 1.60 851.00 1,361.60
D. In lintels m3 1.00 842.00 842.00
60 mm thick Reinforced concrete quality C-25
ribbed slab concrete for all floors(0.094m3/m2
concrete is considered for pricing) over the
1.02 4960x120x80 mm one way concrete girder with m2 344.86 65.00 22,415.90
c/c spacing of 625 mm and ,200x220x540 mm
hollow concrete ribbed block
Provide. Cut and fix in position sawn zigba wood or steel

1.03
formwork which ever appropriate.
a. To Floor beams m2 16.57 51.00 845.07
b. To elevetion columns m2 132.40 51.00 6,752.40


Total Amount
for 1uint
Mild steel reinforcement according to structural drawings.

1.04 Price includes cutting, bending, placing in position and
tying wire.
a. Dia 6 mm plain bar kg 378.40 10.00 3,784.00
b. Dia 8 mm derormed bar kg 489.00 10.00 4,890.00
c. Dia10 mm derormed bar kg 320.00 10.00 3,200.00
d. Dia12 mm derormed bar kg 1,188.28 10.00 11,882.80
e. Dia 14 mm derormed bar kg 1,405.01 10.00 14,050.10
f. Dia 16 mm derormed bar kg 570.71 10.00 5,707.10
g. Dia20 mm derormed bar kg 1,383.20 11.00 15,215.20
Produce and supply precast beams according to the
detail structural drawing and specification. Concrete
quality should be C-25 and steel reinforcement grade
1.05
60 with tensile strength of 500 MPA. Price includes
loading and transportation cost to constructio
pre-cast elements of 4960x120x80mm made of pcs

a 0.048m C25 concrete /beam.
3
45.00 251.00 11,295.00
b 0.048m C25 concrete/beam.
3
20.00 182.00 3,640.00
SUMMERY FOR (B.1) 122,182.29
C. BLOCK WORK
Supply and construct Class 'C' 20X20X40cm HCB
1.01 wall with cement mortar 1:4 m2 603.24 86.00 51,878.64
Supply Class 'C' Slab HCB of size 20x22x54cm
price includes loading & transport cost to
1.03 construction site. m2 344.86 51.00 17,587.86
SUMMERY FOR (C.) 97,305.74

D.STEEL STRUCTURE
Supply, fabricated and mount steel truss
according to the structural drawing. Price shall
include one coat of antirust painting and all other
necessary accssories.
1.01 RHS Purlin
a. 25x25x2.5mm. kg 602.88 17.00 10,248.96
1.02 RHS truss
a. 25x25x2mm. kg 48.45 15.00 726.75
1.03 Plates
a. 150x150x3mm No 15.00 31.00 465.00
SUMMERY FOR (D) 11,440.71


Total Amount
for 1uint
E. Roofing
Supply and fix EGA-500, 0.3mm thick roof cover including
1.01 all the necessary fixing accessories. m2 195.34 80.00 15,627.20
Supply and fix gutter G-30, development length 66cm
1.02 including all the necessary fixing acessories. ml 40.40 59.00 2,383.60
Supply and fix ridge cover G - 30, development length

1.03 33cm ml 20.20 50.00 1,010.00
G-30 flat sheet coping of length 41cm properly fixed
1.04 on parapet wall as per engineers direction.. ml 23.00 45.00 1,035.00
SUMMERY FOR (E.) 19,020.80
SUMMERY FOR SUPPER STRUCTURE 249,949.54
SUB TOTAL FOR STRUCTRURAL PART 410,705.94
15% VAT 61,605.89
GRAND TOTAL FOR ( I ) 472,311.83

II. PRICED BILL OF QUANTITY COST SUMMERY BLOCK TYPE M-1
A -SUB STRUCTURE
TOTAL OF (A) 208,458.17
B -SUPER STRUCTURE
2. BLOCK WORK 88,963.24
4. ROOFING 40,673.62
TOTAL OF (B) 427,944.85
SUB TOTAL (A+B) 636,403.02
TOTAL AMOUNT FOR TWO M- 1 BLOCKS 1,272,806.03
15% VAT 190,920.90
GRAND TOTAL FOR TWO M - 1 BLOKS 1,463,726.94
SUMMERY STR. TYPE M - 1


Spesfication and Priced bill of Quantities for house TYPE __M - 1____ (G+2)
BLOCK TYPE M-1
Total Amount
for 1uint
A -Sub Structure
1.02 reducer level. m3 100.56 20.08 2,019.53
1.03 reduced level. m3 233.52 18.46 4,310.43
1.05 reduced level 1.00 115.42 115.42
1.00 158.29 158.29
Pit excavation in weathered rock to a depth of 1500mm m 3
1.07 from reduced level 1.00 54.47 54.47
1.00 73.70 73.70
Trench Excavation to a depth of l000mm from Reduced
1.09 ground level m3 16.11 19.53 314.55
1.1 Ditto but exceeding 1000mm but not exceed 2000mm. m3 1.00 26.83 26.83


1.11 footing. m3 1.00 79.99 79.99
1.12 Ditto but under hard core. m3
1.00 73.01 73.01
1.13 as per engineer's direction for footing. m3 1.00 24.55 24.55
1.00 17.57 17.57
1.15 direction. m3 215.62 29.39 6,336.71
2. CONCRETE WORK

a. Footing pads m2 99.00 24.00 2,376.00
b. Grade beams m2 215.40 23.00 4,954.20

3

a. In Footings. m3 51.96 774.00 40,217.04
c. In grade beams. m3 16.61 784.00 13,022.24
Page 11 BOQ for STRUC. TYPE M-1


BLOCK TYPE M-1
Total Amount
for 1uint

c. To grade beams. m2 153.62 51.00 7,834.62
2.04 wire
b. Dia 8 mm deformed bar kg 1,000.00 10.00 10,000.00
c. Dia 10 mm deformed bar kg 213.00 10.00 2,130.00
d. Dia 12 mm deformed bar kg 1,967.00 10.00 19,670.00
SUMMERY FOR (A.2) 153,336.83
3.Masonry Work
9.00 376.00 3,384.00

B -Super Structure
1.CONCRETE Work

c. In roof beams. m3 10.52 851.00 8,952.52
d. In lintels m3 1.00 842.00 842.00
e. In Stair Case m3 5.37 851.00 4,569.87

1.03
a. To Floor beams m2 200.72 51.00 10,236.72
C. To Roof beams m2 170.26 51.00 8,683.26
d. To Stair case m2 34.89 51.00 1,779.39


BLOCK TYPE M-1
Total Amount
for 1uint

tying wire.
a. Dia 6 mm plain bar kg 1,885.00 10.00 18,850.00
b. Dia 8 mm derormed bar kg 1,699.00 10.00 16,990.00
c. Dia10 mm derormed bar kg 44.00 10.00 440.00
f. Dia 16 mm derormed bar kg 1,664.00 10.00 16,640.00
1.05

3
72.00 251.00 18,072.00
3
86.00 182.00 15,652.00
SUMMERY FOR (B.1) 283,881.04
C. BLOCK WORK

D.STEEL STRUCTURE
1.01 RHS Purlin
a. 25x25x2.5mm. kg 760.05 17.00 12,920.85
1.02 RHS truss
a. 25x25x2mm. kg 98.34 15.00 1,475.10
1.03 Plates
a. 150x150x3mm No 1.00 31.00 31.00


BLOCK TYPE M-1
Total Amount
for 1uint
E. Roofing

1.03 33cm ml 243.60 50.00 12,180.00
1.04 on parapet wall as per engineers direction.. ml 11.05 45.00 497.25
15% VAT 95,460.45

II. PRICED BILL OF QUANTITY COST SUMMERY for BLOCK TYPE T - 4
A -SUB STRUCTURE
TOTAL OF (A) 159,752.89
B -SUPER STRUCTURE
2. BLOCK WORK 76,469.06
4. ROOFING 23,505.00
TOTAL OF (B) 372,111.82
SUB TOTAL (A+B) 531,864.71
TOTAL AMOUNT FOR TWO T- 4 BLOCKS 1,063,729.43
15% VAT 159,559.41
GRAND TOTAL FOR TWO T - 4 BLOCKS 1,223,288.84
SUMMERY STR. TYPE T-4


Spesfication and Priced bill of Quantities for house TYPE T- 4 (G+2)
BLOCK TYPE T - 4
Total Amount
for 1uint
A -Sub Structure
1.02 reducer level. m3 136.40 20.08 2,739.30
1.03 reduced level. m3 196.33 18.46 3,623.96
1.05 reduced level 1.00 115.42 115.42
1.00 158.29 158.29
1.00 73.70 73.70
1.09 ground level m3 16.11 19.53 314.55
1.00 26.83 26.83

1.13 footing. m3 1.00 79.99 79.99
1.00 73.01 73.01
18.91 17.57 332.37
1.17 direction. m3 68.20 29.39 2,004.28
2. CONCRETE WORK

a. Footing pads m2 84.00 24.00 2,016.00
b. Grade beams m2 13.47 23.00 309.81

3

a. In Footings. m3 44.63 774.00 34,543.62
c. In grade beams. m3 9.88 784.00 7,745.92
Page 16 BOQ for STRUC. TYPE T- 4


BLOCK TYPE T - 4
Total Amount
for 1uint

c. To grade beams. m2 109.71 51.00 5,595.21
2.04 wire
c. Dia 10 mm deformed bar kg 176.00 10.00 1,760.00
e. Dia 14 mm deformed bar kg 538.00 10.00 5,380.00
g. Dia 20 mm deformed bar kg 1,099.00 11.00 12,089.00
SUMMERY FOR (A.2) 132,270.23
3.Masonry Work
3.02 40cm Stone masonry above NGL m3 2.00 376.00 752.00

B -Super Structure
1.CONCRETE Work

c. In roof beams. m3 6.71 851.00 5,710.21
d. In lintels m3 0.36 842.00 303.12
e. In Stair Case m3 1.39 842.00 1,170.38

1.03
a. To Floor beams m2 380.71 51.00 19,416.21
c. To Roof beams m2 123.84 51.00 6,315.84
d. In Stair Case m2 36.54 51.00 1,863.54


BLOCK TYPE T - 4
Total Amount
for 1uint

tying wire.
1.05

3
78.00 251.00 19,578.00
3
90.00 182.00 16,380.00
SUMMERY FOR (B.1) 260,051.48
C. BLOCK WORK

D.STEEL STRUCTURE
1.01 RHS Purlin
a. 25x25x2.5mm. kg 640.24 17.00 10,884.08
1.02 RHS truss
a. 25x25x2mm. kg 78.08 15.00 1,171.20
1.03 Plates
a. 150x150x3mm No 1.00 31.00 31.00


BLOCK TYPE T - 4
Total Amount
for 1uint
E. Roofing

1.03 33cm ml 25.02 50.00 1,251.00
15% VAT 79,779.71

II. PRICED BILL OF QUANTITY COST SUMMERY for BLOCK TYPE T - 18
A -SUB STRUCTURE
TOTAL OF (A) 161,876.89
B -SUPER STRUCTURE
2. BLOCK WORK 113,544.56
4. ROOFING 25,129.20
TOTAL OF (B) 444,385.35
SUB TOTAL (A+B) 606,262.24
TOTAL AMOUNT FOR TWO T- 18 BLOCKS 1,212,524.47
15% VAT 181,878.67
GRAND TOTAL FOR TWO T - 18 BLOCKS 1,394,403.15
SUMMERY STR. TYPE T- 18


Spesfication and Priced bill of Quantities for house TYPE _T- 18_____ (G+2)
Total Amount
for 1uint
A -Sub Structure
1.02 reducer level. m3 223.12 20.08 4,480.89
1.03 reduced level. m3 15.60 18.46 287.95
1.05 reduced level 1.00 115.42 115.42
Pit excavation in weathered rock to a depth of 1500mm m 3
1.00 73.70 73.70

1.09 ground level m3 16.11 19.53 314.55
Ditto but exceeding 1000mm but not exceed 2000mm.

1.1 m3 1.00 26.83 26.83

1.13 footing. m3 1.00 79.99 79.99
1.17 direction. m3 288.78 29.39 8,486.76
2. CONCRETE WORK

a. Footing pads m2 67.28 24.00 1,614.72
b. Grade beams m2 39.64 23.00 911.72

3

a. In Footings. m3 30.41 774.00 23,537.34
c. In grade beams. m3 13.72 784.00 10,756.48
Page 21 BOQ for STRUC. TYPE T-18


Total Amount
for 1uint

c. To grade beams. m2 113.52 51.00 5,789.52
2.04 wire
c. Dia 10 mm deformed bar kg 10.00 -
e. Dia 14 mm deformed bar kg 588.00 10.00 5,880.00
g. Dia 20 mm deformed bar kg 700.00 11.00 7,700.00
SUMMERY FOR (A.2) 121,385.66
3.Masonry Work
2.69 376.00 1,011.44

B -Super Structure
1.CONCRETE Work

c. In roof beams. m3 5.93 851.00 5,046.43
d. In lintels m3 1.00 842.00 842.00
e. In Stair Case m3 4.30 842.00 3,620.60

1.03
a. To Floor beams m2 365.80 51.00 18,655.80
c. To Roof beams m2 51.00 -
d. In Stair Case m2 30.62 51.00 1,561.62


Total Amount
for 1uint

tying wire.
a. Dia 6 mm plain bar kg 1,842.00 10.00 18,420.00
1.05

3
56.00 251.00 14,056.00
3
112.00 182.00 20,384.00
SUMMERY FOR (B.1) 293,065.69
C. BLOCK WORK

D.STEEL STRUCTURE
1.01 RHS Purlin
a. 25x25x2.5mm. kg 715.20 17.00 12,158.40
1.02 RHS truss
a. 25x25x2mm. kg 32.50 15.00 487.50
1.03 Plates
a. 150x150x3mm No 31.00 -


Total Amount
for 1uint
E. Roofing

1.03 33cm ml 26.20 50.00 1,310.00
15% VAT 90,939.34

II. PRICED BILL OF QUANTITY COST SUMMERY
TOTAL COST SUMMERY OF HOUSE TYPE TWO RESDENTAIL APARTMENTS

CONSTRUCTION
I. FOR STRUCTURAL WORKS AMOUNT FOR 1 UINT

A -SUB STRUCTURE
TOTAL OF (A) 160,756.40
B -SUPER STRUCTURE
2. BLOCK WORK 97,305.74
4. ROOFING 19,020.80
TOTAL OF (B) 249,949.54
SUB TOTAL (A+B) 410,705.94
15% VAT 61,605.89
651841823.xls

Priced bill of Quantities for house TYPE ______ (G+2)
Total Amount
for 1uint
A -Sub Structure
1.02 reducer level. m3 93.80 20.08 1,883.77
1.03 reduced level. m3 90.00 18.46 1,661.27
1.05 reduced level 35.00 115.42 4,039.54
1.07 from reduced level 25.00 54.47 1,361.85
75.00 73.70 5,527.50

1.11 footing. m3 110.00 79.99 8,798.72
1.13 as per engineer's direction for footing. m3 110.00 24.55 2,700.32
1.15 direction. m3 251.00 29.39 7,376.47
2. CONCRETE WORK

a. Footing pads m2 44.94 24.00 1,078.56
b. Grade beams m2 33.34 23.00 766.82

3

a. In Footings. m3 17.23 774.00 13,336.02
c. In grade beams. m3 16.67 784.00 13,069.28
Page 26 BOQ for STRUC. TYPE 2


Total Amount
for 1uint

c. To grade beams. m2 130.65 51.00 6,663.15
2.04 wire
a. Dia 6 mm plain bar kg 39.60 10.00 396.00
d. Dia 12 mm deformed bar kg 599.15 10.00 5,991.50
3.Masonry Work
7.00 376.00 2,632.00

B -Super Structure
1.CONCRETE Work

c. In roof beams. m3 1.60 851.00 1,361.60
D. In lintels m3 1.00 842.00 842.00
4960x120x80 mm one way concrete girder with
hollow concrete ribbed block all according to the
1.02 detail structural drawing. Price shall include m2 344.86 65.00 22,415.90
support of precast beams as per engineers
instruction, unloading & placing of pre cast
beams & hollow concrete ribbed blocks in
position.

1.03
a. To Floor beams m2 16.57 51.00 845.07
b. To elevetion columns m2
b. To elevetion columns m2


Total Amount
for 1uint

tying wire.
b. Dia 8 mm derormed bar kg 489.00 10.00 4,890.00
c. Dia10 mm derormed bar kg 320.00 10.00 3,200.00
f. Dia 16 mm derormed bar kg 570.71 10.00 5,707.10
1.05
loading and transportation cost to construction site.

3
45.00 251.00 11,295.00
3
20.00 182.00 3,640.00
SUMMERY FOR (B.1) 122,182.29
C. BLOCK WORK

D.STEEL STRUCTURE
1.01 RHS Purlin
a. 25x25x2.5mm. kg 602.88 17.00 10,248.96
1.02 RHS truss
a. 25x25x2mm. kg 48.45 15.00 726.75
1.03 Plates
a. 150x150x3mm No 15.00 31.00 465.00


Total Amount
for 1uint
E. Roofing

1.03 33cm ml 20.20 50.00 1,010.00
15% VAT 61,605.89


CONSTRUCTION
II. FOR FINISHING AND SITE WORKS

5.METAL WORKS 25,842.47
6.JOINERY WORKS #REF!
7.WALL AND FLOOR FINISHING WORKS #REF!
8.GLAZING 10,772.00
9.PAINTING WORKS #REF!
10.SITE WORK 3,107.03
SUB TOTAL FOR ( II ) #REF!
TOTAL BUILDING COST FOR 1 BLOCKS #REF!
Prepared by:___ Checked by___________ Approved by___________

Signature: _____ Signature______________ Signature______________
Date: _________ Date___________________ Date___________________
651841823.xls

Priced bill of Quantities for house TYPE TWO (G+2)
Total Amount
for 1uint
FINISHING AND SITE WORKS AROUND THE BLOCK
F. Metal Work
Supply and fix metal windows and doors (glazed measured
separately) made of LTZ steel profile frames. Price include
best quality iron cylinder door lock and one coat anti rust
with two coats of synthetic enamel paint. All according to
the detail drawing
3.01 Doors
Type D-1 size 2400x900mm No 16.00 579.42 9,270.72
Type D-2 size 2300x800mm No 579.42 -
3.02 Windows -
Type W-4 size 550x500mm No 12.00 83.90 1,006.80
Type W-3 size1200x1000mm No 16.00 215.00 3,440.00
Type W-2 size 1400x1000mm No 6.00 275.20 1,651.20
Type W-1 size 2000x1600mm No 14.00 640.50 8,967.00
3.04 Supply and fix 0.8 mm thick sheet metal window sill ml 35.00 43.05 1,506.75
SUMMERY FOR (F.) 25,842.47
G. Joinery
Supply and fix 40mm thick flash wooden

door with 40x40x1mm thick RHS frames and both are
covered with best guality3mm thick ply wood. Price
includes Iron cylindrical lock, kicking plate, hinges,
three costs of varnish paint, stopper and all necessary
4.01 acc
Type D-2 size 2050x800mm No 10.00 680.00 6,800.00
Type D-3 size 2050x700mm No 16.00 660.00 10,560.00
3mm thick ply wood ceiling nailed on 4*5cm zigba wood
lattice placed at C/C 60cm. Price includes zigba
4.02 triangular corner list m2 140.00 #REF! #REF!
SUMMERY FOR (G.) #REF!
H. Finishing
5.1 Wall finishing
Three coats of cement plaster with cement
mortar 1:3 0f internal Vertical HCB Wall. The
Price Shall includes Preparation of scaffoldings
and all other necessary works required thereto.
m2 1.00 #REF! #REF!
One coat of cement plaster with cement mortar
1:3 internal Vertical HCB Wall. The Price Shall
includes Preparation of scaffoldings and all other
necessary works required thereto.
5.1.1 m2 1,663.00 #REF! #REF!
Two coats of cement plaster with cement mortar
1:3 and one coat of Tyrolean Rendering to
External Vertical HCB Wall. The Price Shall
includes Preparation of scaffoldings and all other
necessary works required thereto.
5.1.2 m2 690.00 #REF! #REF!
Ceramic wall 15*15*0.6cm for toilets for a height of
5.1.3 100cm above floor finish m2 131.50 #REF! #REF!
Page 31 FINISHI. & SITE WORKS boq


Priced bill of Quantities for house TYPE TWO (G+2)
Total Amount
for 1uint
5.2 Floor finishing -

5.2.1 Cement screeding m2 442.00 25.00 11,050.00
20*20*2cm Terrazzo tile flooring bedded with 1:3
5.2.2 cement mortar. m2 54.00 60.00 3,240.00
Apply three coats of plastering in cement mortar mix

ratio 1:3 up to fine finish to internal slab soffit, side of
5.2.3 floor beams and columns and edge of windows & doors m2 335.00 #REF! #REF!
SUMMERY FOR (H.) #REF!

I. Glazing Work
Supply and fix 4mm thick clear glass glazed to windows
6.01 with putty. m2 70.00 116.00 8,120.00
Supply and fix 4mm thick figured glass glazed to doors
6.02 with putty. m2 17.00 156.00 2,652.00
SUMMERY FOR (H.) 10,772.00
1.2. Painting Work
1.2.1 Three coats of plastic paint to External Newly
plastered column and beam surfaces. And the
price Shall includes all the necessary works m2 25.0
thereto including supply and prepare scaffolding.
#REF! #REF!
1.2.2. Ditto as per item no. 1.2.1 , but Three coats of
plastic paint to External rendered wall surfaces m2 690.0
#REF! #REF!
SUMMERY FOR (I.) #REF!

SUMMERY FOR FINISHING WORKS #REF!
11. Site works

11.1
10cm thick C-10 concrete Pavement around the building m2 20.67 59.00 1,219.53
Supply and lay half dia. 200 mm concrete pipe with 10cm
11.2 thick sand bed connecting with 1:3 cement mortar at joints
around the building and unit price shall include all the
necessary works. ml 59.30 25.00 1,482.50
Construct a manhole of sizes 60x60cm with 20x20x40 cm

11.3 HCB and applying two coats of plastering the internal part
with 1:4 mortar and the price shall includes the excavation
and any other necessary works there to. pcs 1.00 405.00 405.00
SUMMERY FOR SITE WORKS. 3,107.03
GRAND TOTAL FOR FINISHING AND SITE WORKS #REF!
Prepared by:___________ Approved by___________

Signature: ___________ Signature______________
Date: _____________ Date___________________
Page 32 FINISHI. & SITE WORKS boq


CONSTRUCTION
II. FOR STRUCTURAL WORKS

5.METAL WORKS #REF!
6.JOINERY WORKS #REF!
7.WALL AND FLOOR FINISHING WORKS #REF!
8.GLAZING #REF!
9.SANITARY INSTALLATION #REF!
10.ELECTRICAL INSTALLATION #REF!
11.SITE WORK #REF!
SUB TOTAL FOR ( II ) #REF!

GRAND TOTAL FOR (I+II) #REF!
TOTAL BUILDING COST FOR 1 BLOCKS #REF!
Prepared by:___ Checked by___________ Approved by___________

Signature: _____ Signature______________ Signature______________
Date: _________ Date___________________ Date___________________
651841823.xls

Specfication and priced bill of Quantities for house TYPE TWO (G+2)
Total Amount
I.No. Description Unit quantity Unit Rate
for 1uint
I Sanitary installtion
Supply & Fix Hand Wash basin (40x50)cm made of white
1.1 viriuos china, wall hang typeand complete with all
accsseserioes & Pillar tap faucet. pcs 16.00 200.00 3200
Supply & Fix Close coupled wash down low flush water
1.2 closet made of white vitrious china. Complete with all
necesaary accessories and fittings. pcs 16.00 434.00 6944
Supply & Fix Shower tray (70x70)cm made of pressed
1.3 steel enameled cast iron and complete with all
accsessories (except crome valve) pcs 16.00 302.00 4832
Supply & Fix Kitchen sink (1000x500)mm Single bowle

1.4 made of stainless steel complete with waste water trap,
plug, china pillar faucet & other accessories. pcs 16.00 274.10 4385.6
1.5 Supply & Fix Toilet paper holder Made of Metal Roller,
complete with fastening screws Size (150x25)mm pcs 16.00 25.00 400
Supply & Fix Soap holder in white vitrouas China (150 x
1.6
150 x 25mm) pcs 16.00 20.00 320
Towel hunger of cast iron China enameled with chrome
1.7
plated (760 x 25 )mm pcs 16.00 24.00 384
II Water Supply pipes & Fittings
Supply , lay & connect Dia 15mm G.I pipe for cold water
2.1 supply to every sanitary appliances and unit price shall
include all the necessary works ml 132 15.00 1,980.00
2.2 Ditto, item No.2.1 but 20mm dia ml 35 18.00 630.00
2.3 Ditto, item No.2.1 but 25mm dia ml 18 25.00 450.00
Supply & fix 15mm diameter Bronze Gate valve ( PN 10
2.4 bars ) approved standard including adaptors and all the
necessary accessories No 72.00 23.00 1,656.00
-
2.5 Ditto item N0.12 but, 20 mm diameter No 12.00 40.00 480.00
III Waste water Drainage pipes (UPVC)
Supply install 50mm diameter soil waste and vent pipe in
horizontal branches and vertical stacks made of pvc pipe
3.1 of approved standard including all the necessary fittings
such as elbows, Ys, Ts cleam outs, increasing hangers
supporters etc pieces with ti ml 44.00 35.00 1540
3.2 Ditto item No.3.1 but 110mm diameter ml 71.00 45.00 3195
3.3 Ditto item No.3.1 but 80mm diameter ml 65.00 40.00 2600
SUMMERY FOR SANITARY INS. 33,266.60
Page 34 san & elec. boq (2)


Total Amount
for 1uint
Electrical Installation
1 Distribution board
Flush mounted distribution board made of steel sheet
enclosed with lockable doors with bus bar of rating 25A,
Separate neutral and earthing bars, complete with all pcs
connection and fixing accessories and consisting of:
a- 2pcs main circuit breaker of 16A, 1-phase 12 235.00 2,820.00
1.1
c- reserve for two main circuit breakers

Price shall include the circuit breakers.
Light points: Flush mounted light points fed through
2x2.5 mm2 pvc insulated conductor inside
2 thermoplastic pvc conduit of dia.13 copmlete with pcs
all junction boxes with connection accessories
with covers, all complete 84 137.00 11,508.00
2 light fittings and lamps
Philips ecotone ambiance 20watt or approved
2.1
equivalent pcs 36 300.00 10,800.00
2.2 Siemens 5NL 510/3 pcs 12 116.00 1,392.00
2.3 Philips TCW 2151xTL'D 36WIC pcs 12 189.00 2,268.00
Philips ecotone ambiance 12watt or approved
2.4
equivalent pcs 8 41.00 328.00
2.5 Philips PL-T 42Watt / 4P pcs 12 94.50 1,134.00
3 wiring accessories -
3.1 Flush fixed socket oulet: 16A/2P + G pcs 66 27.30 1,801.80
3.2 Ditto but for "Injera" stove pcs 12 34.65 415.80
3.3 Flush fixed single pole switch: 10A/250V pcs 32 22.58 722.40
3.4 Flush fixed two way switch: 10A/250V pcs 16 22.58 361.20
3.5 Flush fixed two circuit switch: 10A/250V pcs 16 26.93 430.92
3.6 Flush fixed RJ-11 telephone sockets pcs 20 37.80 756.00
Socket out let points: Flush mounted socket outlet

points pvc insulated conductor of 3x2.5mm2 in
4 thermoplastic pvc conduit of dia.16mm for
recessed installation including copmlete with all
junction boxes with connection accessories , all
complete pcs 60 108.00 6,480.00


Total Amount
for 1uint
Socket out let points:-Flush mounted socket outlet points

pvc insulated conductor of 3x4mm2 in thermoplastic pvc
5 conduit of dia.16mm for recessed installation including
copmlete with all junction boxes with connection
accessories , all complete pcs 12 178.00 2,136.00
Bell call system: Bell call points fed through pvc

insulated conductor of 2x1mm2 in thermoplastic
6
pvc conduit of dia.13mm complete with all
junction boxes with push button & connection
accessories , all complete. pcs 12 140.00 1,680.00
Telephone outlet: Telephone points only pvc
7 conduit of dia.16mm complete with all junction
boxes with cover ,and pulling guy wires all as
ETC requirements. ml 20 90.00 1,800.00
Television out let: TV out let points only pvc
8 conduit of dia.16mm copmlete with all junction
boxes with cover ,and pulling guy wires all as
ETC requirements. ml 12 60.00 720.00
Power supply cables of type Siemens NYK 0.6/1kv or

9 approved equivalent and of size 2x6mm2 in 2x40mm in
dia. From KWhm to MDB all complete ml 60 61.00 3,660.00
SUMMERY FOR ELECTRICAL INST. 51,214.12
11. Site works

11.1
10cm thick C-10 concrete Pavement around the building m2 20.67 #REF! #REF!
Supply and lay with 10cm thick sand bed connect half
11.2 300mm dia concrete pipe around the building and unit
price shall include all the necessary works. ml 59.30 30.00 1,779.00
SUMMERY FOR SITE WORKS. #REF!
SUB TOTAL FOR OTHER WORKS #REF!
GRAND TOTAL FOR STRUCTURE AND OTHER WORKS ( I + II ) #REF!

Date: _____________ Date___________________

Dire Dawa Provisional Government Housing Development Project
Office
TOTAL COST SUMMERY OF STEEL STAIR CASE
AMOUNT FOR 1 UINT
A -SUB STRUCTURE
TOTAL OF (A) 10,862.78
B -SUPER STRUCTURE
1. 100´100´3mm thick RHS POSTS 2704.24
2. STAIRE BRIDGE 4404.00

3. LANDING ( 1100x2400mm) 3122.00
4. STAIR THREADS 5750.00
5. STAIR SIDE FLIGHTS 1052.80

6. HAND RAIL 2432.20
TOTAL OF (B) 19,465.24
SUB TOTAL (A+B) 30,328.02

Date: _____________ Date___________________
651841823.xls
Page 38 651841823.xls
HOUSING DEVELOPMENT PROJECT OFFICES

Priced BOQ for steel stair case
Unit
No. Description Unit quan. price total amount
A -Sub Structure
1.01
Site clearing and removing of the top 20cm thick soil m2 15.93 3.34 53.182305
1.02 Bulk excavationin ordinary soil to a depth of 500 mm from

reducer level. m3 13.97 20.08 280.55751429
1.03 Isolated footing excavation in ordinary soil to a depth of 1500

mm from reduced level. m3 5.76 18.46 106.3210084
1.05 Pit excavation in hard rock to a depth of 1500mm from m 3
reduced level 1 115.42 115.42
1.06 m3
Ditto but exceeding 1500mm but not exceed 3000mm. 1 158.29 158.29
1.07 Pit excavation in weathered rock to a depth of 1500mm from m 3
reduced level 1 54.47 54.47
1.08 m 3
Ditto but exceeding 1500mm but not exceed 3000mm. 1 73.70 73.70
Fill around foundation with 50% from site and 50% granular
1.09 material imported from outside and compact in layers not
exceeding 20cm thick. m3 6.26 57.55 360.25
1.11 If selected materials borrowed from out side the

construction site totally as per engineer's direction for footing. m3 1.00 79.99 79.99
1.13 If selected materials from the construction site totally as

per engineer's direction for footing. m3 1.00 24.55 24.55
1.15 Load and cart away excavated material as per engineers

direction. m3 20.49 29.39 602.17
1.16 25cm thick basaltic or equivalent stone hardcore, well rolled ,

consolidated and blinded with crushed stone. m2 12.00 25.37 304.48
sub totals 3064.44
BOQ FOR STAIR CACSE

Page 39 651841823.xls
Unit
2. CONCRETE WORK
a. Footing pads m2 3.82 24.00 91.68

b. Grade beams m2 3.64 23.00 83.72
Reinforced concrete quality C-25, 360kg of cement/m3 filled in
2.02 to form work and vibrated around rod reinforcement
a. In Footings. m3 0.77 774.00 595.98
b. In Foundation Columns. m3 0.56 774.00 433.44
c. In grade beams. m3 2.18 774.00 1687.32
a. To Footing pads. m2 3.84 51.00 195.84

b. To Foundation Columns. m2 12 51.00 612
c. To grade beams. m2 15.16 51.00 773.16
Mild steel reiforcement according to structural drawings. Price

2.04 includes cutting, bending, placing in postion and tying wire
a. Dia 8 mm deformed bar kg 99.3 10.00 992.5
b. Dia 10 mm deformed bar kg 8.5 10.00 85
sub totals 7798.34
SUB TOTAL FOR A 10862.78
B. super structure
Supply and fix 100´100´3mm thick

RHS posts on the prepared position with plate
1 welded on grade beam and with dia. 16mm J-bolt ,
The posts are to be fixed in position straight
and .suppurted temporarly. The price shall
includes all the necessary works. ml 22.6 119.66 2704.24
BOQ FOR STAIR CACSE

Page 40 651841823.xls
Unit
Supply and stair BRIDGE (1100x3500mm) with 60

´60´3mm thick wellded on 100´100´3mmRHS
2 posts and under the bridge where the corrugated Pcs 2 2202.00 4404
sheet is to
be wellded on it and 30´30´3mm RHS for
reinforing the bridge on the longtudinal side.Also
the price includes f
Supply and fix the landing ( 1100x2400mm)

3 made of 1.5mm corrugated from sheet tray filled Pcs 2 1561.00 3122
with concrete. The price shall include all the
necessary works.
Supply & fix stair threads made of 2mm thick

sheet metal tray filled with concrete as per the
4 Pcs 46.00 125.00 5750
derailed design (total development length 32.8cm).
Priceinclude all the necessary work.
Supply & fix stair flight (side of stair case for fixing
threads / made of 4mm thick sheet metal c-
5 m 56.8 18.54 1052.80
channel and with item described in No. 5.The price
shael not includes the preparetion of item No.
Described is 5. (total development
length = 33.0cm)
Supply & fix metal grill hand rail as
6 m 41 59.32 2432.20
per the design.
SUB TOTAL FOR B. 19,465.24
SUB TOTAL FOR A+B 30,328.02

GRAND TOTAL 30,328.02
BOQ FOR STAIR CACSE

SUMMERY boq for kb. off
COST SUMMERY
Total Amount for

I.No. Description
1uint
I MAIN BLOCK
1.0 Floor & Wall Finishing #REF!
2.0 Carpentry and Joinery #REF!
3.0 Metal windos and Doors work 21,893.05
4.0 Glazzing #REF!
5.0 Gutter & Down pipe 5,203.30
6.0 Site Work #REF!
SUB TOTAL (I) #REF!
II SANITARY INSTALLATION 14,672.21
III ELECTRICAL INSTALLATION 38,112.00
SUB TOTAL (II & III) 52,784.21
IV Man Hole Constructions 1,556.64
SUB TOTAL (II) 1,556.64
V External Sewer line Laying #REF!
SUB TOTAL (III) #REF!
VI Construct 30m Septic Tank
3
1. Excavation & Earth Work 6,598.22

2.Masonery work 11,627.60
3.concret work 12,864.79
4.Finishing works 1,622.40
SUB TOTAL (IV) 32,713.01
GRAND TOTAL (I+II+III+IV+V+VI) #REF!
GRAND TOTAL FOR FOUR /4, G+4 BLOCKS/ #REF!
VAT 15% #REF!
GRAND TOTAL (I+II+III+IV) #REF!
SUMMERY boq for kb. off

boq for kbele office

Spesfication and Priced bill of Quantities for Kebele office Finishing and Site Works /G+4/
Total Amount
for 1uint
I MAIN BLOCK
1 Floor & Wall Finishing
Apply three coats of plastering in cement mortar mix ratio

1:3 up to fine finish to receive painting for vertical wall
1.10 and/or soffit surface. The Price Shall includes Preparation m2 2,315.03 39.00 90,286.17
of scafoldings and all other necessary works required
thereto.
1.20 Ditto as item 1.1 but for door,window,column & beam edge m2 272.17 39.00 10,614.63
1.30 Ditto as item 1.1 but Tyrolean rendering of external wall in m2 503.10 15.00 7,546.50
cement mortar mix ratio 1:3.
Ditto as item 1.1 but two coat plastering of external surface
1.40 of Vertical walls below redering. m2 503.10 30.00 15,093.00
1.50 20*20*2cm Terrazzo tile flooring bedded with 1:3 cement m2 711.00 #REF! #REF!
mortar.
1.60 Ceramic wall 15*15*0.6cm for toilets for a hight of 90cm m2 49.23 #REF! #REF!
above floor finish
1.70 Apply 3 coat painting to internal & external plastered wall m2 2,587.20 18.00 46,569.60
surface
1.80 Ditto as item 1.1 but for rendered surface m2 503.10 18.00 9,055.80
Summary #REF!
2 Carpentry and Joinery
8mm thick chipwood ceiling nailed on 4*5cm zigba wood

2.1 lattenc placed at C/C 60cm. Price includes zigba thrangular m2 148.43 #REF! #REF!
corner list
Supply and fix 40mm thick flash wooden door with tid wood
frames and both are coverd with best guality 4mm thick ply
2.2 wood. Price includes best quality cylinderical lock, kicking
plate, hinges, three costs of varnish paint, stopper and all
necessary acces
2.2.1 D1(80*288) pcs 23 1200.00 27,600.00
2.2.2 D2(70*288) pcs 10 1080.00 10,800.00
Summary #REF!
3 Metal work
Supply and fix metal windows and doors (glazed measured

3.1 separately) made of 28/28 and 1mm thick LTZ steel profile
frames. Price include best quality iron cylinder door lock
and one coat anti rust with two coats of synthetic enamel
paint. All according to the detail drawing -
MD - 1 (200*273) pcs 1 1035.0 1,035.00
MD - 1(90*288) pcs 5 491.34 2,456.70
W1 - (200*173) pcs 6 555.17 3,331.02
W1' - (200*188) pcs 2 603.3 1,206.60
W2 - (100*173) pcs 32 286.21 9,158.72
W2' - (100*188) pcs 13 311.02 4,043.26
W3 - (100*80) pcs 5 132.35 661.75
Summary 21,893.05

Total Amount
for 1uint
4 Glazzing
Supply and fix 4mm thick clear glass glazed to windows
4.1 m2 15.06
with putty. #REF! #REF!
Supply and fix 4mm thick figured glass glazed to doors with
4.2 m2 168.91
putty. #REF! #REF!
Summary #REF!
5 Gutter & Down pipe -
5.1 including all the necessary fixing accessories. 30.20
ml 59.00 1,781.80
Supply and fix down pipe made from Dia. 110mm UPVC
pipe with an anchorage distance of 80cm with appropriate
5.2 fixing accessories. The price shall includes all the 75.00
necessary works thereto. ml 32.00 2,400.00
G-30 flat sheet coping of length 41cm properly fixed on parapet
5.3
wall as shown on the drawing ml 22.70 45.00 1,021.50
Summary 5,203.30
6 Site Work
80cm wide and 5cm thick C-10 mass concrete pavement
6.1 around the building. Price shall include selected fill and m2 54.90 #REF! #REF!
pointing joints with cement mortar 1:3
Supply and Lay a 300 mm half ditch concrete pipe as per
the engineers direction. The price shall includes
6.2 preparation of a 10 cm thick sand bed under the pipe and ml 55.5 #REF! #REF!
Jointing the pipes with 1:3 cement mortar and also it
includes all the necessary works thereto.
Summary #REF!
7 SANITARY INSTALLATION
Supply and install galvanized steel pipe for cold and hot water
distribution to all sanitary fixtures according to where shown on
the drawing complete with the necessary connecting pieces such
as bends, unions, etc. The insstallation shall be tested at a
pressure of 10kg/sq. cm at the expense of the contractor.
7.1 Diam. 32mm ml 18.00 78.52 1,413.29
7.2 Diam. 15mm ml 33.00 33.08 1,091.63
7.3 Diam. 20mm ml 21.00 67.33 1,413.97

Supply and fix gate valve of approved standards complete with
7.40 union, plastic water proofing and hand wheels of normal quality.
7.50 Diam 32mm pcs 3.00 85.37 256.12

7.60 Diam. 15mm pcs 24.00 34.91 837.87
Supply and instal water meter complete with connecting fittings all
of approved standard. Price shall include all the necessary works
7.70 there to.
Close coopled wash down low flush water closet made of white
7.80 vitreous china. Complet with all necessary accessories and fittings pcs 10.00 524.06 5,240.55
Hand wash basin made of white vitreous china equipped with
concealed bracket iron made of gray malleable cast iron complete
8.00 with plug, chain and trap Size (50*45)cm pcs 10.00 237.71 2,377.05
Supply and fix floor drains made of enameled
cast iron with smell trap camplete with all
8.10 accessories Dia. 50mm pcs 10.00
Supply and fix crystal glass mirror chrome plated
8.20 brass mirrors clips and screw.
Size (50*40)cm pcs 10.00 28.00 280.00

Total Amount
for 1uint
Supply and install soil waste and vent pipes in horizontal and
vertical stocks made of rigid plastic pipes PVC including necessary
fittings such as bends, Y,T, clean outs, increasing and
reducing pieces with tight joints as shown in the drawing. All
horizontal branch pipes shall be laid in a slope 2% price shall
includes all the necessary masonry assistance such as chiseling of
walls, slabs, beams, floors, etc. and closing them with concrete or
8.40 cement mortar.
8.50 Diam. 50mm ml 23.10 20.76 479.58
8.60 Diam. 100mm ml 27.10 27.53 745.95
8.70 Diam. 150mm ml 12.00 44.68 536.21
Sub - Total FOR 6 14,672.21
7 ELECTRICAL INSTALLATION
Flush mounted main distribution board MDB- G+4 with lockable
door, earthing lead connectors and all the accessories with bus
7.1 barrs of 80A siemens type consisting of:
3 PCS ACB of 10A, 1-ph
4 PCS ACB of 20A, 3-ph No 1 613 613.00
Flush mounted sub distribution board SDB-1F
with lockable door, earthing lead connectors and
7.2 all the accessories siemens type consisting of:
1 PCS ACB of 6A, 3-ph No 1 241 241.00
Flush mounted sub distribution board SDB-2ndF
1 PCS ACB of 6A, 3-ph No 1 241 241.00
Flush mounted sub distribution board SDB-3rdF
1 PCS ACB of 6A, 3-ph No 1 241 241.00
Flush mounted sub distribution board SDB-4th F with lockable door,
earthing lead connectors and all the accessories siemens type
7.5 consisting of:
1 PCS ACB of 6A, 3-ph No 1 241 241.00

7.1. Light points
Flush mounted light points fed through conductors of 2*2.5 sq,mm
in conduit fo dia 13.5mm including junction boxes with covers and
screw type to connectors, flush mounted swithches and all the
7.1.1 accessories. No 95 61 5,795.00
7.1.2 Switch type legrand décor
7.1.3 Single pole srwitches No 8 30 240.00
7.1.4 Double pole Switches No 29 30 870.00
7.1.5 Two-way Switches No 3 30 90.00
7.1.6 Intermidiate switch No 2 96 192.00

Total Amount
for 1uint
7.2. Socket out lets

Flush mounted socket out lets of 10/16A, 220 Volts type SCHUKO
or eguivalent fed through conductors of 3*2.5sq.mm in conduit of
Dia 16,mm in under surface including junction boxes
7.2.1 with cover with all accessories No 65 92 5,980.00
7.3. Light fittings with lamps specified
or equivalent
7.3.1 Philips TCS 098 136 with 1*TLD 36W fluorescent tubes No 14 100 1,400.00
7.3.2 Philips TCs 098 236 with 2*TLD 36W fluorescent tubes No 36 180 6,480.00
7.3.3 Philips FBH 170 2*PL-C26W/c/230V F-60 No 5 180 900.00
7.3.4 Philips DCS 420/02/42 with 60W incandescent lamps No 10 180 1,800.00
7.3.5 RZB 22144.002 with 40w incandescent lamps No 10 180 1,800.00
7.4. Telephone points
Telphone socket points fed through telephone pulling wire inconduit
of diameter 19mm, in/under surface including Junction boxes with
7.4.1 all accessories as per ETC rules and reulation No 21 104 2,184.00
7.5. Bell Call System
Bell call push buttons points fed through conductors of 2*0.8
sq.mm in conduit of dia. 13.5mm in/under surface including junction
boxes, covers, insulated screw type connectors
7.5.1 all comolete No 21 86 1,806.00
Bell call indicator panel with resetting push
7.5.2 buttons 220/12v,25vA for 8 numbers No 1 1898 1,898.00
7.5.3 Buzzer 220/12 volts No 1
11.12. Grounding
a, 1*75wq,mm bare copper wire ML 1.00
11.13. Power Cabel
Siemens NYY-0
4*4 sq,mm cabele ML 80.00 30 2,400.00
4*16sq, mm cabele ML 30.00 90 2,700.00
Sub - Total FOR 7 38,112.00
Manholes and External Sewer line Laying
II Man Hole Constructions
1.0 5cm lean thick concrete under HCB Manhole m2 2.56 24.00 61.44
2.0 20x20x40 cm HCB walling bedded in 1:4 cement mortar m2 11.20 86.00 963.20
3.0 5 cm thick manhole cover with C-15./80x80cm/ m2 4.00 43.00 172.00
4.0 Two coat plastering /for internal wall of manhole with 1:4 cement 12.00
mortar. m2 30.00 360.00
Summary FOR II 1,556.64
III External Sewer line Laying
1.0 ground level for laying UPVC External Sewer pipes up to m3 136.76 19.53 2670.24
septic Tank.
Fill around UPVC pipes with selected material clear of bolders
3.0 and approved by the site engineer totally from the site and compact in m3 134.20 17.57 2358.23
layers not exceeding 20cm thick.
Supply and Lay UPVC pipes as per the design. The price
shall includes preparation of a 10 cm thick sand bed under
4.0 the pipe and Jointing the pipes with 1:3 cement mortar.
Dia. 150mm ml 200.00 #REF! #REF!

Summary FOR III #REF!
IV Construct 30m3 Septic Tank
1. Excavation & Earth Work
1.01 Site clearing and removing of the top 20cm thick soil m2 39.48 3.00 118.44
1.02 Bulk excavation ordinary soil to a depth of 500mm. m3 19.47 18.00 350.46
1.03 Ditto but to a depth of 1500mm. m3 35.93 18.00 646.74
1.04 Ditto but to a exceeding of 1500mm. m3 49.75 24.00 1194

Total Amount
for 1uint
Fill around stone masonry and compact in layers not exceeding 20cm
1.05 thick. m3 27.85 24.00 668.4
1.06 Load and cart away excavated material as per engineers direction m3 116.78 31.00 3620.18
Summary FOR IV /1/ 6,598.22
2.Masonery work
2.01 60cm thick stone masonry work with cement mortar 1:3 m3 35.45 328.00 11627.6
Summary 11,627.60
3.concret work
5cm thick lean concert quality C-5, 150kg of cement/m3 under floor
3.01 slab. m2 26.88 20.00 537.6
Reinforced concert quality C-25, 360kg of cement/m3 filled in to
3.02 formwork and vibrated around rod reinforcement.
a. in floor slab m3 4.03 629.00 2534.87
b. in suspended slab m3 3.98 629.00 2503.42
3.03 Provid,cut and fix in position sawn zigba wood or steel formwork which
ever appropriate
a. To floor slab m2 4.66 52.00 242.32
b. To suspended slab m2 19.34 52.00 1005.68
Mild steel reinforcement according to structural drawings. Price
2.04 includes
cutting,bending,placing in position and tying wire
a. Dia 8mm deformed bar Kg 24.50 10.00 245
b. Dia 10mm deformed bar Kg 234.61 11.00 2580.71
c. Dia 12mm deformed bar Kg 292.29 11.00 3215.19
Summary 12,864.79
4.Finishing works
Apply two coats of plastering in cement mortar mix ratio 1:3
up internal stone masonry face of septic tank. The Price
Shall includes Preparation of scafoldings and all other
necessary works required thereto. m2 54.08 30.00 1622.4
Summery 1,622.40
Grand Total for Septic Tank 32,713.01

PRICED BILL OF QUANTITY FOR EXTERNAL WALL FINISHING FOR ONE G+2 BLOCK
HOUSE TYPE TWO
It. Unit
Activity Description Unit Qty Amount
No Price
1.WALL FINISHING
1.1. Plastering and Rendering
1.1.1 Two coats of cement plaster with cement mortar 1:3 and one
coat of Tyrolean Rendering to External Vertical HCB Wall and
also openings of windows and doors. The Price Shall includes m2 400.0 #REF! #REF!
Preparation of scafoldings and all other necessary works
required thereto.
1.1.2. Three coats of cement plaster with cement mortar 1:3 to
Coumn and Beam Surfaces, edges of windows and doors
openings. The Price Shall includes Preparation of scafoldings m2 71.0 #REF! #REF!
and all other necessary works required thereto.
1.1.3 Supply and fix down pipe made from G-30 sheet metal with an
anchorage distance of 80cm with approprate fixing accessories. ml 50.0 #REF! #REF!
The price shall includes all the necessary works thereto.
SUMMERY FOR (1.1) #REF!
1.2. Painting Work

1.2.1 Three coats of plastic paint to External Newly plastered column
and beam surfaces. And the price Shall includes all the
necessary works thereto including supply and prepare m2 71.0 #REF! #REF!
scaffolding.
1.2.2. Ditto as per item no. 1.2.1 , but Three coats of plastic paint to
External rendered wall surfaces m2 400.0 #REF! #REF!
SUMMERY FOR (1.1) #REF!
Grand Total #REF!

ANALYSIS SHEET FOR DIRECT UNIT COST
SITE WORK
PAVEMENT WORK
80 cm wide and 10cm thick Pavement around the building
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOR HOURLY OUT PUT 1.56 m2/hr 12.5 m2 /day
WORK ITEM 1. 100mm thick mass concrete in ( C-10 ) EQUIPMENT
TOTAL QTY OF WORK ITEM OVERHEAD & PROFIT 18%
Material cost(1.01) Labor cost(1..02) Equipment cost(1.03)

Hourly
Cost per **Indexed Hourly Type of rental Hourly
Type of material Unit Qty *Rate Unit Labor by trade No. UF Hourly Cost Equipment No UF rate Cost
Cement Qtl 2.40 153.00 367.2 Forman 1.00 1/8 6.25 0.78 hand tools 5.00 1.00 0.20 1.00
Sand m3 0.52 19.00 9.88 Masson 1.00 1.00 5.00 5.00
Aggregate m3 1.03 83.00 85.49 Carpenter 1.00 1/8 5.00 0.63
water m3 0.3 3.10 0.93 Daily laborer 6.00 1.00 1.25 7.50
(Total 1.01) 463.50 Total (1.02) 13.91 Total (1,03) 1.00
A =Material unit cost B =Manpower unit cost C = Equipment unit cost
Total (1.01) 463.50 Total of (1.02) 13.91 Total of (1.03) 1.00

8.90 0.64
Hourly out put Hourly out put 1.56 Hourly out put 1.56
Direct cost A +B +C = 473.04

Add overhead & profit 85.15
Total Birr = 558.19 Take birr 559.00 /m3
27.91 Take birr 28.00 /m2
Remarks
* Inclusive of waste transport handling etc…
**Inclusive of benefits, travel subsidies and cost of overtime related to targeted output.
UF- Utilization Factor
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 1.88 m2/hr 15 m2 /day
WORK ITEM 2. Hard coring with Stone EQUIPMENT

Hourly
Stone m3 0.31 35.69 11.06 Forman 1.00 1/4 6.25 1.56 hand tools 5.00 1.00 0.20 1.00
Crushed tone m3 0.04 35.69 1.43 Mason 1.00 1.00 5.00 5.00
Plasterer 1.00 1/2 4.38 2.19
Ass.Carpenter 1.00 1.00 3.13 3.13
Daily labourer 2.00 1.00 2.50 5.00

9.00
Hourly out put Hourly out put 1.88 Hourly out put 1.88 0.53
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 1.25 m2 /hr 10 m2 /day
WORK ITEM 3. Site Clearing up to 20 cm around the block EQUIPMENT

Hourly
forman 1.00 1/8 6.25 0.78 hand tools 1.00 1.00 0.20 0.20
gang leader 1.00 0.25 3.75 0.94
daily labourer 1.00 1.00 2.50 2.50

3.38
Total for pavemnt construction 59.00 /m2

PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 3.75 ml /hr 30 ml /day
WORK ITEM Drain Laying ( half Ditch concrecte pipe) EQUIPMENT

Bedded with sand and jointing with mortar

Hourly
Cement for moratr Qtl 0.03 153.00 3.98 Forman 1.00 1/4 6.25 1.56 hand tools 5.00 1.00 0.20 1.00
Sand for mortar m3 0.01 19.00 0.14 Mason 1.00 1.00 5.00 5.00
Half dicth pipe ml 1.00 4.42 4.42 Daily labourer 3.00 1.00 2.50 7.50
Sand for bedding the
PIPE m3 0.37 19.00 7.03 gange leader 1.00 0.25 3.75 0.94
Water m3 0.40 3.10 1.24

4.00
Total Birr = 24.24 Take birr 25.00 /ml
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 3.75 ml/hr 30 ml/day
WORK ITEM Diam.110 mm PVC pipes laying EQUIPMENT

with 10 cm thick sand bed
Not Including earth work

Hourly
Pipe Dia. 110 mm ml 1.05 15.83 16.63 Forman 1.00 1/4 6.25 1.56
Accessories pc 1.00 38.00 38.00 Plumber 1.00 1.00 5.00 5.00
Adhesive kg 0.15 32.50 4.88 Daily laborer 1.00 1.00 2.50 2.50
sand m3 0.01 19.00 0.21
(Total 1.01) 59.71 Total (1.02) 9.06 Total (1,03)
Total (1.01) 59.71 Total of (1.02) 9.06 Total of (1.03)

2.42
Hourly out put Hourly out put 3.75 Hourly out put
MAN HOLE CONSTRUCTION WORK
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 0.225 m2 /hr 1.8 m2 /day
WORK ITEM 1.Trench Excavation EQUIPMENT

not exceeding 1.2 m

Hourly
Forman 1.00 1/8 6.25 0.78 hand tools 2.00 1.00 0.20 0.40
Gange leader 1.00 0.25 3.75 0.94
Daily labourer 1.00 1.00 2.50 2.50

18.75 1.78
7.08 8.00 /pcs of MH
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 1.25 m2/hr 10 m2/day
WORK ITEM 20x20x40 cm HCB walling EQUIPMENT

Bedded in 1:4 cement mortar

Hourly
20x20x40 cm HCB
with 5% wastage pcs 13.00 4.42 57.48 Forman 1.00 1/4 6.25 1.56 hand tools 5.00 1.00 0.20 1.00
Cement Qtl 0.10 153.00 15.30 Mason 1.00 1.00 5.00 5.00
Sand m3 0.03 19.00 0.53 Ganges leader 2.00 0.25 3.75 1.88
Water m3 0.15 3.10 0.47 Daily laborer 2.00 1.00 2.50 5.00

10.75
314.00 315.00 /pcs of MH
PROJECT LABOUR HOURLY OUT PUT 2.81 m2/hr 22.5 m2/day
WORK ITEM Two coats of plastering EQUIPMENT

/Internal wall of man holes/ 1:4
Material cost(1.01) Labour cost(1..02) Eqipment cost(1.03)

Hourly
Type of material Unit Qty *Rate Unit Labour by trade No. UF Hourly Cost Equipment No UF rate Cost
Cement Qtl 0.06 153.00 9.64 Forman 1.00 1/4 6.25 1.56 tools 2.00 2.00 0.20 0.40
Sand m3 0.02 19.00 0.34 Plasterer 1.00 1.00 5.00 5.00
Water m3 0.15 3.10 0.47 Daily labourer 2.00 1.00 2.50 5.00
Total (1.01) 10.45 Total of (1.02) 11.56 4.11 Total of (1.03) 0.40
0.14
Remarks 54.09 55.00 /pcs of MH
PROJECT 5 cm thick Man hole cover with C-15 LABOUR HOURLY OUT PUT 0.19 m3/hr 1.5 m3 /day
WORK ITEM C-15 concrete work EQUIPMENT

Hourly
Cement Qtl 2.00 153.00 306.00 Forman 1.00 1/4 6.25 1.56 tools 2.00 2.00 0.20 0.40
Sand m3 0.41 19.00 7.79 masson 1.00 1.00 5.00 5.00 mixer 1.00 0.50 35.00 17.50
Aggregate m3 0.82 83.00 68.06 Daily labourer 6.00 1.00 2.50 15.00
water lit 0.40 3.10 1.24
form work m2 1.3 51 66.30
0.00
95.47
Remarks 37.94 38.00 /m2
* Inclusive of waste transport handling etc… 16.03 17.00 /pcs
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOR HOURLY OUT PUT 9.00 kg/hr 72 kg/day
WORK ITEM Steel reinforcement (Diam.8mm) EQUIPMENT

cutting, tying and placing

Hourly
Reinforcement Forman 1.00 1/8 6.25 0.78 Bar cutter 1.00 1.00 5.00 5.00
bar kg 1.05 6.70 7.04 Bar bender 1.00 1.00 5.00 5.00 tools 3 1.00 0.20 0.60
tie wire kg 0.02 12.60 0.25 Daily laborer 2.00 1.00 2.50 5.00

9.00 1.20 9.00 0.56
Hourly out put Hourly out put Hourly out put
Total Birr = 10.40 Take birr 11.00 /kg
Remarks 1.25 2.00 /pcs of MH
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOR HOURLY OUT PUT 0.75 m2/hr 6 m2 /day
WORK ITEM Form work EQUIPMENT

cutting and fixing in position

Hourly
Boards m2 1 78.40 78.40 Forman 1.00 0.25 6.25 1.56 Circular saw 1 1 5.00 5.00
Battens m 1 6.50 6.50 Carpenter 1.00 1.00 5.00 5.00
Beams m 1 5.11 5.11 A. Carpenter 1.00 1.00 3.13 3.13
Braces m 2.5 4.33 10.83 Daily laborer 1.00 1.00 1.25 1.25
Mold oil lit 0.10 0.90 0.09
Nail kg 0.35 8.09 2.83
Total for 4usage 103.77
For one usage

14.58 6.67

7.24 8.00 /pcs of MH
TOTAL COST OF MAN HOLE CONSTRUCTION 405.00 /pcs of MH

Remarks
PROJECT LABOUR HOURLY OUT PUT 1.50 m2/hr
WORK ITEM Pointing to stone masonry wall EQUIPMENT

with 1:3 cement mortar
TOTAL QTY OF WORK ITEM OVERHEAD & PROFIT #REF!

Hourly
Cement Qtl 0.04 153.00 6.12 Forman 1.00 1/4 6.25 1.56 tools 2 1 0.20 0.40
Sand m3 0.01 19.00 0.19 Plasterer 1.00 1.00 4.38 4.38
Water m3 0.08 3.10 0.25 Chiseller 1.00 1/4 3.75 0.94
Daily labourer 2.00 1.00 2.50 5.00
0.27
Add overhead & profit #REF!
Total Birr = #REF! Take birr #REF! /m2
Remarks
PROJECT LABOUR HOURLY OUT PUT 0.25 m2/hr 2 m2/day
WORK ITEM 150x150x6mm glazed ceramic wall tiles EQUIPMENT
TOTAL QTY OF WORK ITEM OVERHEAD & PROFIT #REF!

Hourly
Ceramic tile pcs 46.00 0.55 25.30 Forman 1.00 1/4 6.25 1.56 Mixer 1.00 1/8 35.00 4.38
Cement Qtl 0.02 153.00 3.06 Plasterer 1.00 1.00 3.75 3.75
Sand m3 0.02 19.00 0.38 Daily labourer 2.00 1.00 2.50 5.00
White cement kg 1.00 1.25 1.25
Water m3 0.15 3.10 0.47
17.50
Add overhead & profit #REF!
Total Birr = #REF! Take birr #REF! /m2
Remarks
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 0.63 m2/hr
WORK ITEM 200x200x20mm terazzo tile flooring. EQUIPMENT

Hourly
Terazzo tile pcs 26.25 2.34 61.43 Forman 1.00 1/4 6.25 1.56 Mixer 1.00 1/8 35.00 4.38
Cement Qtl 0.13 153.00 19.89 Mason 1.00 1.00 5.00 5.00
Water m3 0.15 3.10 0.47

26.50 7.00
Remarks
WORK ITEM 4mm thick clear glass EQUIPMENT
64
Hourly
Glass m2 1.10 70.00 77.00 Forman 1.00 1/8 7.25 0.91
Putty kg 0.40 14.00 5.60 Glazier 1.00 1.00 3.13 3.13
Daily labourer 1.00 1.00 1.25 1.25

7.04
WORK ITEM 4mm thick figured glass EQUIPMENT
64
Hourly
Glass m2 1.10 50.90 55.99 Forman 1.00 1/8 6.25 0.78
Putty kg 0.40 6.00 2.40 Glazier 1.00 1.00 5.00 5.00
Daily labourer 1.00 1.00 2.50 2.50

11.04
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOR HOURLY OUT PUT 20.25 ml/hr
WORK ITEM 50x70mm zigba purlin. EQUIPMENT

Hourly
50x70mm zigba Forman 1.00 1/8 7.25 0.91
purlin ml 1.05 5.87 6.16 Carpenter 4.00 1.00 4.00 16.00
Nails kg 0.07 8.00 0.56 Ass.Carpenter 4.00 1.00 1.50 6.00
Daily laborer 0.00 1.00 1.25 0.00

1.13
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOR HOURLY OUT PUT 0.63 m2/hr
WORK ITEM 3mm thick ply wood ceiling. EQUIPMENT

Hourly
ply wood m2 1.05 16.42 17.24 Forman 1.00 1/4 6.25 1.56
4x5cm battens ml 4.00 2.17 8.67 Carpenter 1.00 1.00 5.00 5.00
Eucalyptus braces ml 1.25 5.11 6.39 Ass.Carpenter 1.00 1.00 3.13 3.13
Eucalyptus suspens- Daily labourer 2.00 1.00 2.50 5.00
ions ml 1.25 3.81 4.77
Nails kg 0.17 8.09 1.38
corner list ml 0.25 3.11 0.78

23.50
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 3.75 ml/hr (For laying only)
WORK ITEM Pre-cast concrete curb stone (size 300x150mm ). EQUIPMENT

Hourly
Curb stone ml 1.05 27.00 28.35 Forman 1.00 1/8 7.25 0.91
cement Qtl 0.02 90.00 1.79 Mason 1.00 1.00 4.00 4.00
Water m3 0.10 2.00 0.20

1.98
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 3.75 ml/hr (For laying only)
WORK ITEM Pre-cast concrete curb stone (size 200x350mm ). EQUIPMENT

Hourly
Curb stone ml 1.05 36.00 37.80 Forman 1.00 1/8 7.25 0.91
cement Qtl 0.02 90.00 1.79 Mason 1.00 1.00 4.00 4.00
Water m3 0.10 2.00 0.20

1.98
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 1.25 ml/hr
WORK ITEM Fence made of 10x10cm precast concrete posts c/c210cm; EQUIPMENT
anchored to diam.40cm mass concrete pads & barbed wire c/c25cm

Hourly
Excavation m3 0.03 10.00 0.30 Forman 1.00 1/8 7.25 0.91
Cement Qtl 0.10 90.00 8.64 Mason 1.00 1.00 4.00 4.00
sand m3 0.02 19.00 0.29 Carpenter 1.00 1.00 4.00 4.00
Aggregate m3 0.03 70.00 1.79 Ass.Carpenter 1.00 1.00 1.50 1.50
Precast R.C post no 0.50 30.00 15.00
Barbed wire ml 8.00 0.75 6.00

12.33
WORK ITEM Stone masonry fence gate columns. EQUIPMENT

Hourly
Dressed stone m3 1.00 65.00 65.00 Forman 1.00 1/4 7.25 1.81 Mixer 1.00 1/8 35.00 4.38
Cement Qtl 0.92 90.00 82.80 Mason 1.00 1.00 4.00 4.00
Stone chips m3 0.04 100.00 4.00
Water m3 0.15 2.00 0.30

115.33
WORK ITEM 70mm thick pre-cast concrete coping EQUIPMENT

Hourly
Coping(700x700mm) m2 1.00 56.00 56.00 Forman 1.00 1/4 7.25 1.81 Mixer 1.00 1/8 35.00 4.38
Cement Qtl 0.13 90.00 11.91 Mason 1.00 1.00 4.00 4.00
Water m3 0.15 2.00 0.30

0.72
Take birr 40.00 /ml
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 0.76 m2/hr (Only to fix )
WORK ITEM Metal gate made of 40x40x3mm RHS frame; EQUIPMENT

40x40x2mm RHS posts c/c150mm & 1.5mm thick
flat metal sheet cover for both sides.

Hourly
Fabrication cost m2 1.00 500.00 500.00 Forman 1.00 1/4 7.25 1.81
Carpenter 1.00 1.00 4.00 4.00
Ass.Carpenter 1.00 1.00 1.50 1.50
Daily labourer 2.00 1.00 1.25 2.50

12.98
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 0.06 pc/hr
WORK ITEM Flag pole EQUIPMENT

Hourly
Fabrication cost pc 1.00 1500.00 1500.00 Forman 1.00 1/4 7.25 1.81
Carpenter 1.00 1.00 4.00 4.00
Mason 1.00 1.00 4.00 4.00
Ass.Carpenter 1.00 1.00 1.50 1.50
Daily labourer 2.00 1.00 1.25 2.50

221.00
Total Birr = 1979.15 Take birr 1980.00 /pc
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 0.03 /set/hr
WORK ITEM Supply & fix basket ball board (one set). EQUIPMENT

Hourly
Excavation & cart away m3 0.62 31.00 19.27 Forman 1.00 1/4 7.25 1.81
Cement Qtl 1.99 90.00 179.06 Carpenter 1.00 1.00 4.00 4.00
Sand m3 0.31 19.00 5.91 Mason 1.00 1.00 4.00 4.00
Basket ball board with
steel posts pcs 2.00 1,000.00 2000.00

602.00
Total Birr = 3267.42 Take birr 3268.00 /set
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 0.03 /set/hr
WORK ITEM Supply & fix volley ball posts EQUIPMENT

Hourly
Excavation & cart away m3 0.30 31.00 9.34 Forman 1.00 1/4 7.25 1.81
Cement Qtl 0.96 3.00 2.89 Carpenter 1.00 1.00 4.00 4.00
Sand m3 0.15 3.00 0.45 Mason 1.00 1.00 4.00 4.00
Volley ball posts. pcs 2.00 600.00 1200.00

627.08
Total Birr = 2132.44 Take birr 2133.00 /set
WORK ITEM 8mm thick chip wood expansion joint. EQUIPMENT

Hourly
Chip wood m2 1.05 23.36 24.53 Forman 1.00 1/4 7.25 1.81
Bitumen asphalt lit 0.10 3.05 0.31 Carpenter 1.00 1.00 4.00 4.00
Ass.Carpenter 1.00 1.00 1.50 1.50
Daily labourer 1.00 1.00 1.25 1.25

13.70
WORK ITEM Basket ball & volley ball field fence. EQUIPMENT

Hourly
50x50x2.5mm RHS 1.05 " Forman 1.00 1/4 0.00 0.00
0.10 308.00 30.80 Carpenter 1.00 1.00 0.00 0.00
Ass.Carpenter 1.00 1.00 0.00 0.00
Daily labourer 1.00 1.00 0.00 0.00

0.00
Total Birr = 35.42 Take birr /pc
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 1.50 ml/hr
WORK ITEM 30x30x2mm angle iron corner protection. EQUIPMENT

Hourly
Angle iron 1.5 5.35 8.03 Forman 1.00 1/4 7.25 1.81 Cutter 1.00 1/4 31.25 7.81
Plasterer 1.00 1.00 2.50 2.50
Welder 1.00 1/4 3.13 0.78
Daily labourer 1.00 1.00 1.25 1.25

4.23
WORK ITEM 1mm thick flat metal sheet partiton. EQUIPMENT

Hourly
Metal sheet m2 1.05 43.74 45.93 Forman 1.00 1/4 7.25 1.81
Ribets pcs 9.00 0.50 4.50 Welder 1.00 1/4 3.13 0.78
Carpenter 1.00 1.00 4.00 4.00
Ass.Carpenter 1.00 1.00 1.50 1.50
Daily labourer 1.00 1.00 1.25 1.25

3.74
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 0.06 No/hr
WORK ITEM Cast-in-situ R.C flower box size 3790x500x500mm. EQUIPMENT

999

Hourly
Cement Qtl 1.54 110.00 169.88 Forman 1.00 1/4 7.25 1.81
Sand m3 0.21 19.00 4.08 Mason 1.00 1.00 4.00 4.00
Aggregate m3 0.34 70.00 24.02 Plasterer 1.00 1/2 2.50 1.25
Formwork m2 8.58 61.00 523.38 Carpenter 1.00 1.00 4.00 4.00
Reinforcement bars kg 42.90 8.00 343.20 Ass.Carpenter 1.00 1.00 1.50 1.50
Water m3 0.06 2.00 0.13 Bar bender 1.00 1/2 3.75 1.88
Daily labourer 2.00 1.00 1.25 2.50

271.00
Total Birr = 1536.05 Take birr 1537.00 /No

999

Hourly
Sand m3 0.18 19.00 3.42 Mason 1.00 1.00 4.00 4.00
Daily labourer 2.00 1.00 1.25 2.50

271.00

999

Hourly
Sand m3 0.17 19.00 3.14 Mason 1.00 1.00 4.00 4.00
Daily labourer 2.00 1.00 1.25 2.50

203.25

999

Hourly
Sand m3 0.26 19.00 4.96 Mason 1.00 1.00 4.00 4.00
Daily labourer 2.00 1.00 1.25 2.50

338.75

999

Hourly
Sand m3 0.25 19.00 4.66 Mason 1.00 1.00 4.00 4.00
Daily labourer 2.00 1.00 1.25 2.50

338.75
PROJECT H.C.L.C store LABOUR HOURLY OUT PUT 0.38 m3/hr
WORK ITEM Back fill with red soil. EQUIPMENT

Hourly
Red soil m3 1.15 10.00 11.50 Gang chief 1.00 1.00 1.25 1.25 Tamper 1.00 1 2.50 2.50
Transportation to site m3 1.15 21.43 24.64 Daily labourer 4.00 1.00 1.00 4.00

13.82 6.58
651841823.xls

Specfication and bill of Quantities for Site works
Total Amount
I.No. Description Unit quantity Unit Rate Remark
A -Sub Structure
Bulk excavation in ordinary soil to a depth of 350 mm
1.02 from reducer level. m3 26.95 20.08 541.23
1.03 ground level m3 30.375 18.46 560.68
Pit excavation in ordinary soil to a depth of 1500 mm m3
1.05 from reduced level.
Pit excavation in ordinary soil exceeding 1500 mm and m3
1.06 up to a depth of 3000mm.
Pit excavation in ordinary soil exceeding 3000 mm and
Pit excavation in hard rock to a depth of 1500mm from m3
1.08 reduced level
Pit excavation in hard rock soil exceeding 1500 mm and
Pit excavation in hard rock exceeding 3000 mm and up to
1.1 a depth of 4500mm.
1.11 from reduced level

1.12 layers not exceeding 20cm thick under the pit floor slab. m3 5.65 17.57 99.28
1.13 Ditto but around the pit masonry wall. m3 12.75 17.57 224.05
1.14 direction. m3 94.39 29.39 2,773.96
Summary 9,773.04
2. CONCRETE WORK
5cm lean concrete quality C-5, 150 kg of
2.1 cement/.m3:under pit floor slab.
a. pit floor slab m2 16.00 24.00 384.00
b. Masonry foundation m 2
25.00 24.00 600.00
Reinforced concrete quality C-25, 360kg of cement/m 3
2.2 filled in to form work and vibrated around rod
reinforcement (Formwork and reinforcement measured
separately).
BOQ for site woks Page 81

651841823.xls
Total Amount
a. In 10cm thick mass concrete floor slab for wahsing

area. m3 4.20 774.00 3,250.80
b. In 30cm thick dry pit bottom floor slab m 3
6.16 774.00 4,767.84
c. In 10cm thick floor slab m 3
4.20 774.00 3,250.80
d. For washing basin made of concrete m 3
3.92 774.00 3,034.08
e. For Gread beam m3 1.40
60 mm thick Reinforced concrete quality C-25 ribbed
slab concrete for dry pit latrine cover (0.094m3/m2
concrete is considered for pricing) over the 4960x120x80
mm one way concrete girder with c/c spacing of 625 mm m2 42.00 200.00 8,400.00
and ,200x220x540 mm hollow concrete ri
2.3
Provide, cut and fix in position sawn zigba wood or steel
2.4 formwork which ever appropriate. 6.46 51.00 329.46
a. For wahsing area. m 2

8.00
b. For dry pit bottom floor slab m 2
c. For washing basin made of concrete m2
d. For Gread beam m2 18.00

Price includes cutting, bending, placing in position and
2.5 tying wire
a. Dia 6mm deformed bar kg 5.00 10.00 50.00
b. Dia 12 mm deformed bar kg 12.80 10.00 128.00
3. MASSONRY WORK
50cm thick stone masonary under grade beam with 1:3
3.1 cement mortar below NGL m3 21.00 - -
3.2 Ditto as item no. 3.1, but above NGL m3
3.3 Stone Masonry work for wall of dry pit latrine
4-Pre-cast work
Produce and supply precast beams according to the detail
structural drawing and specification. Concrete quality should
be C-25 and steel reinforcement grade 60 with tensile strength
of 500 MPA. Price includes loading and transportation cost to
constructio
pre-cast elements of 5000x120x80mm made of 0.048m3 C25 pcs

4.1 concrete/beam.
Supply Class 'C' Slab HCB of size 20x22x54cm price includes pcs
4.2 loading & transport cost to construction site. 175.00
Summary 24,194.98

651841823.xls
Total Amount
B -Super Structure
1. CONCRETE WORK

filled in to form work and vibrated around rod
1.1 separately).
a. For Elevation column m3
b. For Top tie beam m3

1.3 tying wire for Elevation column and top tie beams
a. Dia 6mm deformed bar kg
b. Dia 12 mm deformed bar kg
Summary -
2. BLOCK WORK
Supply and construct Class 'C' 20X20X40cm HCB wall with
2.1 cement mortar 1:4 m2 16.51 86.00 1,419.86
2.2 cement mortar 1:4 m2 70.00 62.00 4,340.00
Summary 5,759.86
3 .CARPENTRY AND JOINERY WORKS

Dia 12 Eucdyptus rafter preparation & fixing on the
3.1 appropriate position m 165
Dia 10 or 8 Euclydtus for diagonal & vertical truss
3.2 member prepartion & fixing 0n the approprite position m 99 16.00 1,584.00
5*7 cm Zigba purlin preparation & placement on
3.3 the appropriate position ml 135
Summary 1,584.00
4. Roofing
Supply and fix G-30 CIS roof cover including all the
3.1 necessary fixing accessories. m2 112.00 95.00 10,640.00
3.2 including all the necessary fixing accessories. ml 25.00 20.00 500.00
Supply and fix down pipe G-28, development length
3.3 33cm, including all the necessary fixing accessories. ml 12.50 14.00 175.00
3.4 Supply and fix ridge G-28, development length 33cm ml 12.50 14.00 175.00
Summary 11,490.00

651841823.xls
Total Amount
5. Metal Work
Supply and fix metal windows and doors (glazed

measured separately) made of LTZ steel profile frames.
Price include best quality iron cylinder door lock and one
coat anti rust with two coats of synthetic enamel paint.
All according to the detail drawing
5.1 Doors
Type D-1 size 2100x700mm No 2.00 579.42 1,158.84
Summary 1,158.84
6. Finishing
6.1 External and internal wall pointing m2 75.00 4.30 322.50
6.2 Cement screeding m 2
77.00 25.00 1,925.00
Summary 2,247.50
7. Water Supply pipes & Fittings
include all the necessary works ml 20 15.00 300.00
Supply & fix 15mm diameter Bronze Gate valve (PN 10

necessary accessories No 8.00 23.00 184.00
Waste water Drainage pipes (PVC)
supporters etc pieces with ti ml 20.00 35.00 700.00
7.5 Ditto item No.3.1 but 110mm diameter ml 23.00 45.00 1,035.00
Summary 2259
Grand Total 58,467.22

651841823.xls

Specfication and bill of Quantities for COMMUNAL BLOCK
Total Amount
A -Sub Structure
Bulk excavation in ordinary soil to a depth of 350 mm
1.02 from reducer level. m3 26.95 20.08 541.23
1.03 ground level m3 30.375 18.46 560.68
Pit excavation in ordinary soil to a depth of 1500 mm m3
1.05 from reduced level.
Pit excavation in ordinary soil exceeding 1500 mm and m3
Pit excavation in ordinary soil exceeding 3000 mm and
Pit excavation in hard rock to a depth of 1500mm from m3
1.08 reduced level
Pit excavation in hard rock soil exceeding 1500 mm and
Pit excavation in hard rock exceeding 3000 mm and up to
1.1 a depth of 4500mm.
1.11 from reduced level

1.12 layers not exceeding 20cm thick under the pit floor slab. m3 5.65 17.57 99.28
1.13 Ditto but around the pit masonry wall. m3 12.75 17.57 224.05
1.14 direction. m3 94.39 29.39 2,773.96
Summary 9,773.04
2. CONCRETE WORK
5cm lean concrete quality C-5, 150 kg of
2.1 cement/.m3:under pit floor slab.
a. pit floor slab m2 16.00 24.00 384.00
b. Masonry foundation m 2
25.00 24.00 600.00
2.2 filled in to form work and vibrated around rod
separately).
COMMUNAL Page 85
651841823.xls
Total Amount
a. In 10cm thick mass concrete floor slab for wahsing

area. m3 4.20 774.00 3,250.80
b. In 30cm thick dry pit bottom floor slab m 3
6.16 774.00 4,767.84
c. In 10cm thick floor slab m 3
4.20 774.00 3,250.80
d. For washing basin made of concrete m 3
3.92 774.00 3,034.08
e. For Gread beam m3 1.40
60 mm thick Reinforced concrete quality C-25 ribbed
slab concrete for dry pit latrine cover (0.094m3/m2
concrete is considered for pricing) over the 4960x120x80
mm one way concrete girder with c/c spacing of 625 mm
and ,200x220x540 mm hollow concrete ribbed block all
according to the detail structural drawing. Price shall m2 42.00 200.00 8,400.00
include support of precast beams as per engineers
instruction, unloading & placing of pre cast beams &
hollow concrete ribbed blocks in position.
2.3
2.4 formwork which ever appropriate. 6.46 51.00 329.46
a. For wahsing area. m 2

8.00
b. For dry pit bottom floor slab m2
c. For washing basin made of concrete m2
d. For Gread beam m2 18.00

2.5 tying wire
a. Dia 6mm deformed bar kg 5.00 10.00 50.00
b. Dia 12 mm deformed bar kg 12.80 10.00 128.00
3. MASSONRY WORK
50cm thick stone masonary under grade beam with 1:3
3.1 cement mortar below NGL m3 21.00 - -
3.2 Ditto as item no. 3.1, but above NGL m3
3.3 Stone Masonry work for wall of dry pit latrine
4-Pre-cast work
Produce and supply precast beams according to the detail
structural drawing and specification. Concrete quality should
be C-25 and steel reinforcement grade 60 with tensile strength
of 500 MPA. Price includes loading and transportation cost to
construction site.
pre-cast elements of 5000x120x80mm made of 0.048m3 C25 pcs

4.1 concrete/beam.
COMMUNAL Page 86
651841823.xls
Total Amount
Supply Class 'C' Slab HCB of size 20x22x54cm price includes pcs
4.2 loading & transport cost to construction site. 175.00
Summary 24,194.98
B -Super Structure
1. CONCRETE WORK

filled in to form work and vibrated around rod
1.1 separately).

1.3 tying wire for Elevation column and top tie beams
a. Dia 6mm deformed bar kg
b. Dia 12 mm deformed bar kg
Summary -
2. BLOCK WORK
2.1 cement mortar 1:4 m2 16.51 86.00 1,419.86
2.2 cement mortar 1:4 m2 70.00 62.00 4,340.00
Summary 5,759.86
3 .CARPENTRY AND JOINERY WORKS

Dia 12 Eucdyptus rafter preparation & fixing on the
3.1 appropriate position m 165
Dia 10 or 8 Euclydtus for diagonal & vertical truss
3.2 member prepartion & fixing 0n the approprite position m 99 16.00 1,584.00
5*7 cm Zigba purlin preparation & placement on
3.3 the appropriate position ml 135
Summary 1,584.00
4. Roofing
Supply and fix G-30 CIS roof cover including all the
3.1 necessary fixing accessories. m2 112.00 95.00 10,640.00
3.2 including all the necessary fixing accessories. ml 25.00 20.00 500.00
Supply and fix down pipe G-28, development length
3.3 33cm, including all the necessary fixing accessories. ml 12.50 14.00 175.00
COMMUNAL Page 87
651841823.xls
Total Amount
3.4 Supply and fix ridge G-28, development length 33cm ml 12.50 14.00 175.00
Summary 11,490.00
5. Metal Work
Supply and fix metal windows and doors (glazed

measured separately) made of LTZ steel profile frames.
Price include best quality iron cylinder door lock and one
coat anti rust with two coats of synthetic enamel paint.
All according to the detail drawing
5.1 Doors
Type D-1 size 2100x700mm No 2.00 579.42 1,158.84
Summary 1,158.84
6. Finishing
6.1 External and internal wall pointing m2 75.00 4.30 322.50
6.2 Cement screeding m 2
77.00 25.00 1,925.00
Summary 2,247.50
7. Water Supply pipes & Fittings
include all the necessary works ml 20 15.00 300.00
Supply & fix 15mm diameter Bronze Gate valve (PN 10

necessary accessories No 8.00 23.00 184.00
Waste water Drainage pipes (PVC)
supporters etc pieces with ti ml 20.00 35.00 700.00
7.5 Ditto item No.3.1 but 110mm diameter ml 23.00 45.00 1,035.00
Summary 2259
Grand Total 58,467.22
COMMUNAL Page 88
CACULATED UINT PRICES AT ADDIS AND DIRE DAWA
Unit Price uint price

Item No Activity Description Unit differeces Remark
D.D. D.D. /(D.D.)-(A.A.)/
A.A.
new previ.
SUB STRUCTURE
I. EXCAVATION & EARTH WORK
1.01 Site clearing and removing of the top 200 mm thick soil m2 2.50 3.34 3.00 0.84
1.02 Bulk excavation in ordinary soil to a depth of 750 mm from m3
13.00 20.08 19.00 7.08
reduced level.
1.03 Pit excavation in ordinary soil to a depth of 1500 mm from m 3
17.50 18.46 17.00 0.96
reduced level.
1.04 Pit excavation in ordinary soil exceeding 1500 mm and up to a m 3
18.00 30.51 28.00 12.51
depth of 3000mm.
1.05 Pit excavation in hard rock to a depth of 1500mm from m3
75.00 115.42 40.42
reduced level
1.06 Pit excavation in weathered rock to a depth of 1500mm from m3
50.00 54.47 4.47
reduced level
1.07 Fill around foundation in granular material from the site and m 3
24.00 24.55 0.55
compact in layers not exceeding 200 mm thick
Ditto but under hard core. m 3
24.00
1.08 Fill around foundation in granular material fully imported from m3
outside and well compacted in layers not exceeding 200 mm 55.00 79.99 24.99
thick
Fill around foundation with 50% from site and 50% granular material 57.55 48.00
imported from outside and compact in layers not exceeding 20cm thick. m3
Ditto but under hard core. m3 53.61 44.00
22.00 29.39 20.00 7.39
direction not exceeding 5km. m3
1.11 25 cm thick basaltic or equivalent stone hardcore ,well rolled, m2
29.00 25.37 33.00 -3.63
consolidated and blinded with crushed stone.
SUB TOTAL
2. CONCRETE WORK
2.01 5 cm lean concrete quality C-5, 150 kg of cement/m 3 under:
a) Footing. m2 19.00 24.00 20.00 5.00

b) Beams and ground floor slab m2 19.00 24.00 20.00 5.00
c) Mat Beams m2
2.02 Reinforced concrete quality C-25, with a minimum of 360 kg of
cement/m3, filled into formwork and vibrated around rod
reinforcement (formwork and reinforcement measured
separately)
a) In Footings. m3 600.00 774.00 609.00 174.00
b) In Foundation Columns. m3 600.00 783.00 609.00 183.00
c) In grade beams m 3
600.00 784.00 611.00 184.00
d) In 10 cm thick ground floor slab m2 60.00 80.26 60.19 20.26
e) In mat beams m3
f) In 10 cm thick mat slab m2
g)10x1cm styrofoam filler for expansion joint between grade m
3.00 -3.00
beam & ground floor slab
2.03 Provide, cut and fix in position sawn zigba wood or steel
a) To Footings. m2 40.00 51.00 51.00 11.00
b) To Foundation Columns. m2 40.00 51.00 51.00 11.00
c) To grade beams. m2 40.00 51.00 51.00 11.00
d) To mat beams. m 2
.
2.04 Mild steel reinforcement according to structural drawings.
Price includes cutting, bending, placing in position and tying
wire
a) dia 6 mm plain bar kg 7.30 10.00 12.00 2.70
b) dia 8 mm deformed bar kg 7.30 10.00 12.00 2.70
c) dia 10 mm deformed bar kg 7.30 10.00 11.00 2.70
d) dia 12 mm deformed bar kg 7.30 10.00 11.00 2.70
e) dia 14 mm deformed bar kg 7.30 10.00 11.00 2.70
f) dia 16 mm deformed bar kg 7.30 10.00 11.00 2.70
g) dia 20 mm deformed bar kg 7.30 11.00 11.00 3.70

D.D. D.D. /(D.D.)-(A.A.)/
A.A.
new previ.
3.Masonry Work
3.10 40cm Stone masonry blow NGL m3 265.00 341.00 266.00 76.00
3.20 40cm Stone masonry above NGL m3 280.00 376.00 96.00
SUB TOTAL
B-SUPER STRUCTURE
1. CONCRETE WORK
separately)
a) In elevation columns m3 630.00 842.00 639.00 212.00
b) In suspended floor beams. m3 630.00 842.00 642.00 212.00
c) In roof beams . m3 640.00 851.00 711.00 211.00
1.02 60 mm thick Reinforced concrete quality C-25 ribbed slab
concrete for all floors(0.094m3/m2 concrete is considered for
pricing) over the 4960x120x80 mm one way concrete girder
with c/c spacing of 625 mm and ,200x220x540 mm hollow
concrete ribbed block all according to the detail structural m2 70.00 65.00 64.17 -5.00
drawing. Price shall include support of precast beams as per
engineers instruction, unloading & placing of pre cast beams &
hollow concrete ribbed blocks in position
a) To elevation columns. m2 40.00 51.00 51.00 11.00
b) To suspended floor beams. m2 50.00 51.00 51.00 1.00
c) To roof beams . m2
d) To slabs . m2
wire
a) dia 6 mm plain bar kg 7.30 10.00 12.00 2.70
b) dia 8 mm deformed bar kg 7.30 10.00 12.00 2.70
c) dia 10 mm deformed bar kg 7.30 10.00 11.00 2.70
d) dia 12 mm deformed bar kg 7.30 10.00 11.00 2.70
e) dia 14 mm deformed bar kg 7.30 10.00 11.00 2.70
f) dia 16 mm plain bar kg 7.30 10.00 11.00 2.70
g) dia 20 mm plain bar kg 7.30 11.00 11.00 3.70
SUB TOTAL
4-Pre-cast work
Produce and supply precast beams according to the detail structural
drawing and specification. Concrete quality should be C-25 and steel
reinforcement grade 60 with tensile strength of 500 MPA. Price
includes loading and transportation cost to construction site.
4.01 pre-cast elements of 4960x120x80mm made of 0.048m3 C25 pcs

concrete /beam. 300.00 251.00 378.00 -49.00
4.02 pre-cast elements of 3960x120x80mm made of 0.048m3 C25 pcs

concrete/beam. 182.00 182.00
SUB TOTAL

D.D. D.D. /(D.D.)-(A.A.)/
A.A.
new previ.
II. BLOCK WORK AND FINISHING WORKS
1-BLOCK WORK
1.01 Supply and construct Class 'C' 20X20X40cm HCB wall with cement
mortar 1:4 72.00 86.00 96.00 14.00
m2
mortar 1:4 58.00 62.00 61.00 4.00
m2
1.03 Supply Class 'C' Slab HCB of size 20x22x54cm price includes
52.00 51.00 60.00 -1.00
loading & transport cost to construction site. m2
SUB TOTAL
2-ROOFING
2.01 Supply and fix EGA-500, 0.4mm thick, roof cover including all the
necessary fixing accessories. 76.50 80.00 93.00 3.50
m2
2.02 Supply and fix gutter G-28 ,development length 66cm, including all the ml
necessary fixing accessories. 52.00 59.00 18.00 7.00
2.03 Supply and fix PVC ( diam.110mm) down pipe with an anchorage distance ml
of 80cm. 31.00 #REF! 25.00 #REF!
2.04 Supply and fix ridge cover G-28,development length 33cm ml 24.00 50.00 25.00 26.00
G-30 flat sheet coping of length 41cm properly fixed on parapet wall
45.00
as shown on the drawing ml
2.05 Structural Steel Work
Supply, fabricate and mount steel truss according to the structural
drawing .Price shall include one coat of antirust and two coats of synthetic
enamel painting and all other necessary accessories.
RHS purlin ( 25x25x2.5mm) kg 15.00 17.00 2.00
RHS beam ( 25x25x2.0mm) kg 15.00 15.00 0.00
2.06 8mm thick hard board ceiling including 5x4cm sawnzigba wood battens
and corner ceiling list 90.00 -90.00
m2
2.07 2.5 x 25 cm Kerrero fasha board m 35.00 -35.00
SUB TOTAL
3-METAL WORK
Supply and fix metal windows and doors (glazing measured
separately) made of LTZ steel profile frames. Price includes best
quality iron cylinder door lock and one coat anti rust with two coats
of synthetic enamel paint. All according to the detail drawing.
3.01 Doors
Type 1 size 2300 x 950mm No 600.00 579.42 -20.58
Type 1 size 2300 x 700mm No 550.00 579.42 29.42
3.02 Windows 0.00
Type 1 size 1400 x 1200mm No 395.00 -395.00
Type 2 size 1400 x 1000mm No 323.00 275.20 -47.80
Type 3 size 1400 x 870mm No 280.00 215.00 -65.00
Type 4 size 800 x 500mm No 95.00 83.90 -11.10
3.03 Supply and fix external metal stair case with railing and Bridges -26718.64
according to the detail drawings No 57046.66 30328.02
3.04 Supply and fix internal metal stair case with railing and Bridges 0.00
according to the detail drawings No
3.05 Supply and fix 1.5mm thick metal window sill of 20cm development -30.00
length according to the detail drawings ml 30.00
3.06 Supply and fix Balcony Balustrade mad of RHS 50 x 50 x 2.5mm, 30 x 30 -215.00
x2.5mm and 20 x 20 x 2.5mm as shown on the drawing. Price shall include
one coat of antirust and two coats of synthetic enamel paint and all
necessary accessories
m2 215.00
SUB TOTAL 0.00
4-JOINERY 0.00
4.01 Flushed wooden doors 0.00
Supply and fix wooden doors made of RHs frames. Price include 0.00
best quality iron cylinder door lock and varnition paints. All
according to the detail drawing.
Type 1 size 2050 x 700mm No 600.00 660.00 60.00
SUB TOTAL

D.D. D.D. /(D.D.)-(A.A.)/
A.A.
new previ.
5-FINISHING
5.10 Wall finishing
5.1.1 Three Coats of Internal wall Plastering with cement mortar 1:3. m2 30.00 #REF! #REF!
5.2.3 Three Coats of Plastering with cement mortar 1:3 to sofit of the slab #REF!
and the edges. m2 33.00 #REF!
5.1.2 Two coats of cement plaster with cement mortar 1:3 and one #REF!
coat of Tyrolean Rendering to External Vertical HCB Wall
m2 37.00 #REF!
5.1.3 Ceramic wall tiles for the toilets (1m high) cement mortar of ratio 1:3 #REF!
m2 75.00 #REF!

D.D. D.D. /(D.D.)-(A.A.)/
A.A.
new previ.
Painting Work
Three coats of plastic paint to plastered walls m2 14.00 #REF! #REF!
Three coats of plastic paint to plastered sofit of the slab and m 2
15.00 #REF! #REF!
the edges.
Three coats of plastic paint to rendered wall m2 16.00 #REF! #REF!
SUB TOTAL
5.20 Floor finishing
5.2.1 4cm Cement screeding cement mortar of ratio 1:3 m2 34.00 25.00 0.00
-9.00
5.2.2 Terrazzo tiles for the toilets with cement mortar of ratio 1:3 m 2
90.00 60.00 -30.00
5.2.4 10cm thick C-10 concrete Pavement around the building m2 40.00 59.00 19.00
5.2.5 Terrazzo tiles for corider with cement mortar of ratio 1:3 m 2
90.00 60.00 -30.00
SUB TOTAL
6-GLAZING WORK
6.01 Supply and fix 4mm thick clear glass glazed to windows with putty. m2 80.00 116.00 36.00
6.02 Supply and fix 4mm thick figured glass glazed to doors with putty. m2 110.00 156.00 46.00
SUB TOTAL 0.00
7 . Lintel Work 0.00
9.01 Reinforced concrete quality C-20, 300kg of cement /m3 m3 550.00 -550.00
9.02 Mild steel Reinforcement according to structural drawings. price 0.00
includes cutting, bending, placing in position and tying wire
a) dia 6mm plain bar kg 7.30 11.00 3.70
b) dia 10mm deformed bar kg 7.30 11.00 3.70
c) form work m2 42.00 54.00 12.00
SUB TOTAL
III. ELECTRICAL WORKS
DISTRIBUTION BOARDS
1 Flush mounting distribution board, MDB made of steel sheet .
enclosed with lockable door with bus bar of rating 25A,
separate neutral and earthing bars,complete with all
connection and fixing accessories consisting of :
- 1 pc main ACB of 25A,1-Ph
- 1 pc ACB of 10A,1-Ph
- 3 pcs ACB of 16A,1-Ph
reserve for 2 ACB
All complete pcs 350.00 -350.00
2 Flush mounting distribution board, MDB made of steel sheet
reserve for 2 ACB
All complete pcs 350.00 -350.00
3 LIGHT POINTS
3.1 Flush mounted light point fed through 2x2.5mm 2PVC -60.00
insulated conductor inside thermoplastic PVC conduit of
dia.13mm complete with all junction boxes with connection
accessories with covers, all complete. pcs 60.00
3.2 Light fittings and lamps
a)philiphsTCQ 2151x2151xTL, D36W1C or approved 0.00
equivalent pcs 0.00
b)RZB 10120.002 or approved equivalent pcs 0.00 0.00
c)RZB 31 1005.844.79 or approved equivalent pcs 0.00 0.00
d)RZB 56120.002 +5615031 or approved equivalent pcs 0.00 0.00
e)RZB 31650.002 or approved equivalent pcs 0.00 0.00

D.D. D.D. /(D.D.)-(A.A.)/
A.A.
new previ.
3.3 WIRING ACCESSORIES 0.00
a)Flush fixed socket out let; 16A/ 2P +G no 34.00 -34.00
b)Ditto but for '' Injera'' stove no 34.00 -34.00
c)water heater no 40.00 -40.00
d)Flush fixed single pole switch; 10A/ 250V no 31.00 -31.00
e)Flush fixed double pole switch; 10A/ 250V no 35.00 -35.00
f)Flush fixed two way switch; 10A/ 250V no 34.00 -34.00
g)Flush fixed RJ- 11 telephone sockets no 35.00 -35.00
4 SOCKET OUTLETS POINTS 0.00
a)Flush mounted socket outlet fed through PVC insulated -60.00
conductor of 3x2.5 mm2 in thermoplatic conduit of diam 16mm
for recessed installation including junction boxes with covers
all complete pcs 60.00
b)Flush mounted socket outlet fed through PVC insulated -120.00
conductor of 3x4 mm2 in thermoplatic conduit of diam 16mm
for '' Injera'' including junction boxes with covers all complete pcs 120.00
5 BELL CALL SYSTEM 0.00
Bell call points fed through PVC insulated conductor of 2x1 pcs -120.00
mm2 inside thermo plastic conduit of diam. 13 mm complete
with all connection and fixing accessories with push button
switch having bell signs on it 120.00
6 TELEPHONE OUT LET 0.00
Telephone points only conduits of 19 mm minimum diameter , -35.00
including junction boxes with covers , and pulling guy wires, all
as per ETC requirement
pcs 35.00
7 POWER SUPPLY CABLES OF TYPE SIEMENS NYY 0.00
0.6/1KV OR APPROVED EQUIVALENT AND OF SIZE
PVC insulated power cable size of 3x6 mm from KWhm to -32.00
MDB all complete ml 32.00
8 GROUNDING 0.00
Supply and install earthing system with bare copper -1200.00
conductor of 25 sq. mm diameter , earthing lead of 35 sq. mm,
complete with coupling and driving stud .
ea 1200.00
SUB TOTAL
IV . SANITARY INSTALLATION
1 .0 INTERNAL INSTALLATION
1.1 Supply and install galvanized steel pipes for cold water supply
complete with connecting fittings all of approved
standard.Price shall include all the necessary civil there to.The
installation shall be tested at pressure of 10 kg / cm 2 at the
expense of
a)15 mm diameter ml 22.00 -22.00

b)20 mm diameter ml 35.00 -35.00
c)25 mm diameter 60.00 -60.00
b)32 mm diameter ml 90.00 -90.00
c)40 mm diameter ml 120.00 -120.00
1.2 Supply and fix water meters complete with connecting fittings
all of approved standard.Price shall include all the necessary
civil there to
a)15 mm diameter pcs 140.00 -140.00
1.3 Supply and fix Gate valves complete with connecting fittings
civil there to
a)15 mm diameter no 23.00 -23.00
1.4 Supply and fix hand wash basins made of white vitreous
Italy /Tabour complete with faucet, trap, plug with chain,
support and necessary accessories all of approved
standard.Price shall include all the necessary civil there to
size 500x400mm no 220.00 -220.00
1.5 Supply and fix wash down water closets made of white -330.00
vitreous Italy /Tabour complete with low flush cistern made of
white vitreous Italy /Tabour and necessary accessories all of
approved standard.Price shall include all the necessary civil
there t no 330.00

D.D. D.D. /(D.D.)-(A.A.)/
A.A.
new previ.
1.6 0.00
Suply and fix shower tray comlete with shower head , mixing
faucr, trap and necessary accessories.
size 700x700mm no 250.00 -250.00
1.7 supply and fix toilet paper holder complete with its all accessori no 30.00 -30.00
1.8 Supply and fix steel kitchen sink made of enameled steel or
equivalent complete with mixing faucet, trap, plug with chain
and necessary accessories.
Size:- 1200 x 600 mm No 250.00 -250.00
1.9 Supply and fix towel hanger made of tubular metal comlete -25.00
with necessary accessories no 25.00
1.10 supply and fix floor drain ,best quality complete with its all -67.00
accessories,size 100*100mm no 67.00
1.11 Supply and fix crystal glass mirror comlete with chrome
plated brass frames and screws and necessary
accessories.Price shall include all the necessary civil works
thereto
Size: 500 x400 mm No 0.00 0.00
1.12 Supply and fix soap holder comlete with necessary No 25.00 -25.00
1.13 accessories.
Supply and install uPVC waste water drainage pipe complete
with connecting fittings, clean out and necessary accessories
all of approved standard. Priceshall include all the nessary civil
works there to.The installation shall be tested at a pressure
of .3kg/cm2
a)65 mm ml 13.00 -13.00
b)80 mm ml 23.00 -23.00
C) 110 mm ml 25.00 -25.00
1.14 Supply and fix vent caps made of uPVC at the roof termal of
vent pipes.
a) 50mm No 22.00 -22.00
SUB TOTAL
GRAND TOTAL
Note:-
Total
Item No Activity Description Unit Quantity Uint price Remark
Amount
SUB STRUCTURE
I. EXCAVATION & EARTH WORK
1.01 Site clearing and removing of the top 200 mm thick soil m2 2.50 3.34 3.00
1.02 Bulk excavation in ordinary soil to a depth of 750 mm from m3
13.00 20.08 19.00
reduced level.
1.03 Pit excavation in ordinary soil to a depth of 1500 mm from m3
17.50 18.46 17.00
reduced level.
1.04 Pit excavation in ordinary soil exceeding 1500 mm and up to a m3
18.00 30.51 28.00
depth of 3000mm.
1.05 Pit excavation in hard rock to a depth of 1500mm from m 3
75.00 115.42
reduced level
1.06 Pit excavation in weathered rock to a depth of 1500mm from m3
50.00 54.47
reduced level
1.07 Fill around foundation in granular material from the site and m3
24.00 24.55
compact in layers not exceeding 200 mm thick
Ditto but under hard core. m 3
24.00
1.08 Fill around foundation in granular material fully imported from m3
outside and well compacted in layers not exceeding 200 mm 55.00 79.99
thick
1.09 Ditto but under hard core. m3 48.00 73.01
Fill around foundation with 50% from site and 50% granular material 57.55 48.00
imported from outside and compact in layers not exceeding 20cm thick. m3
Ditto but under hard core. m3 53.61 44.00
22.00 29.39 20.00
direction not exceeding 5km. m3
1.11 25 cm thick basaltic or equivalent stone hardcore ,well rolled, m2
29.00 25.37 33.00
consolidated and blinded with crushed stone.
SUB TOTAL
2. CONCRETE WORK
2.01 5 cm lean concrete quality C-5, 150 kg of cement/m 3 under:
a) Footing. m2 19.00 24.00 20.00

b) Beams and ground floor slab m2 19.00 24.00 20.00
c) Mat Beams m2
separately)
a) In Footings. m3 600.00 774.00 609.00
b) In Foundation Columns. m3 600.00 783.00 609.00
c) In grade beams m3 600.00 784.00 611.00
d) In 10 cm thick ground floor slab m 2
60.00 80.26 60.19
e) In mat beams m3
f) In 10 cm thick mat slab m2
g)10x1cm styrofoam filler for expansion joint between grade m
3.00
beam & ground floor slab
a) To Footings. m2 40.00 51.00 51.00
b) To Foundation Columns. m 2
40.00 51.00 51.00
c) To grade beams. m2 40.00 51.00 51.00
d) To mat beams. m2 .
wire
a) dia 6 mm plain bar kg 7.30 10.00 12.00
b) dia 8 mm deformed bar kg 7.30 10.00 12.00
c) dia 10 mm deformed bar kg 7.30 10.00 11.00
d) dia 12 mm deformed bar kg 7.30 10.00 11.00
e) dia 14 mm deformed bar kg 7.30 10.00 11.00
f) dia 16 mm deformed bar kg 7.30 10.00 11.00
g) dia 20 mm deformed bar kg 7.30 11.00 11.00
Total
Amount
3.Masonry Work
3.10 40cm Stone masonry blow NGL m3 265.00 341.00 266.00
3.20 40cm Stone masonry above NGL m3 280.00 376.00
SUB TOTAL
B-SUPER STRUCTURE
1. CONCRETE WORK
separately)
a) In elevation columns m3 630.00 842.00 639.00
b) In suspended floor beams. m3 630.00 842.00 642.00
c) In roof beams . m3 640.00 851.00 711.00
1.02 60 mm thick Reinforced concrete quality C-25 ribbed slab
concrete for all floors(0.094m3/m2 concrete is considered for
pricing) over the 4960x120x80 mm one way concrete girder
with c/c spacing of 625 mm and ,200x220x540 mm hollow
concrete ribbed block m2 70.00 65.00 64.17
a) To elevation columns. m2 40.00 51.00 51.00
b) To suspended floor beams. m2 50.00 51.00 51.00
c) To roof beams . m 2
d) To slabs . m2
wire
a) dia 6 mm plain bar kg 7.30 10.00 12.00
b) dia 8 mm deformed bar kg 7.30 10.00 12.00
c) dia 10 mm deformed bar kg 7.30 10.00 11.00
d) dia 12 mm deformed bar kg 7.30 10.00 11.00
e) dia 14 mm deformed bar kg 7.30 10.00 11.00
f) dia 16 mm plain bar kg 7.30 10.00 11.00
g) dia 20 mm plain bar kg 7.30 11.00 11.00
SUB TOTAL
4-Pre-cast work
Produce and supply precast beams according to the detail structural
drawing and specification. Concrete quality should be C-25 and steel
reinforcement grade 60 with tensile strength of 500 MPA. Price
includes loading and transportation cost to constructio
4.01 pre-cast elements of 4960x120x80mm made of 0.048m 3 C25 pcs

concrete /beam. 300.00 0.00 378.00
4.02 pre-cast elements of 3960x120x80mm made of 0.048m 3 C25 pcs

concrete/beam. 182.00
SUB TOTAL
Total
Amount
II. BLOCK WORK AND FINISHING WORKS

1-BLOCK WORK
mortar 1:4 72.00 86.00 96.00
m2
mortar 1:4 58.00 62.00 61.00
m2
1.03 Supply Class 'C' Slab HCB of size 20x22x54cm price includes
52.00 51.00 60.00
loading & transport cost to construction site. m2
SUB TOTAL
2-ROOFING
2.01 Supply and fix EGA-500, 0.4mm thick, roof cover including all the
necessary fixing accessories. 76.50 80.00 93.00
m2
2.02 Supply and fix gutter G-28 ,development length 66cm, including all the ml
necessary fixing accessories. 52.00 59.00 18.00
2.03 Supply and fix PVC ( diam.110mm) down pipe with an anchorage distance ml
of 80cm. 31.00 #REF! 25.00
2.04 Supply and fix ridge cover G-28,development length 33cm ml 24.00 50.00 25.00
G-30 flat sheet coping of length 41cm properly fixed on parapet wall
45.00
as shown on the drawing ml
2.05 Structural Steel Work
Supply, fabricate and mount steel truss according to the structural
drawing .Price shall include one coat of antirust and two coats of synthetic
enamel painting and all other necessary accessories.
RHS purlin ( 25x25x2.5mm) kg 15.00 17.00
RHS beam ( 25x25x2.0mm) kg 15.00 15.00
2.06 8mm thick hard board ceiling including 5x4cm sawnzigba wood battens
and corner ceiling list 90.00
m2
2.07 2.5 x 25 cm Kerrero fasha board m 35.00
SUB TOTAL
3-METAL WORK
Supply and fix metal windows and doors (glazing measured
separately) made of LTZ steel profile frames. Price includes best
quality iron cylinder door lock and one coat anti rust with two coats
of synthetic enamel paint. All according to the detail drawing
3.01 Doors
Type 1 size 2300 x 950mm No 600.00 579.42
Type 1 size 2300 x 700mm No 550.00 579.42
3.02 Windows
Type 1 size 1400 x 1200mm No 395.00
Type 2 size 1400 x 1000mm No 323.00 275.20
Type 3 size 1400 x 870mm No 280.00 215.00
Type 4 size 800 x 500mm No 95.00 83.90
3.03 Supply and fix external metal stair case with railing and Bridges
according to the detail drawings No 57046.66 30328.02
3.04 Supply and fix internal metal stair case with railing and Bridges
according to the detail drawings No
3.05 Supply and fix 1.5mm thick metal window sill of 20cm development
length according to the detail drawings ml 30.00
3.06 Supply and fix Balcony Balustrade mad of RHS 50 x 50 x 2.5mm, 30 x 30
x2.5mm and 20 x 20 x 2.5mm as shown on the drawing. Price shall include
one coat of antirust and two coats of synthetic enamel paint and all
necessary accessories
m2 215.00
SUB TOTAL
4-JOINERY
4.01 Flushed wooden doors
Supply and fix wooden doors made of RHs frames. Price include
best quality iron cylinder door lock and varnition paints. All
according to the detail drawing.
Type 1 size 2050 x 700mm No 600.00 660.00
SUB TOTAL
Total
Amount
5-FINISHING
5.10 Wall finishing
5.1.1 Three Coats of Internal wall Plastering with cement mortar 1:3. m2 30.00 #REF!
5.2.3 Three Coats of Plastering with cement mortar 1:3 to sofit of the slab
and the edges. m2 33.00 #REF!
5.1.2 Two coats of cement plaster with cement mortar 1:3 and one
coat of Tyrolean Rendering to External Vertical HCB Wall
m2 37.00 #REF!
5.1.3 Ceramic wall tiles for the toilets (1m high) cement mortar of ratio 1:3
m2 75.00 #REF!
Total
Amount
Painting Work
Three coats of plastic paint to plastered walls m2 14.00 #REF!
Three coats of plastic paint to plastered sofit of the slab and m2 15.00 #REF!
the edges.
Three coats of plastic paint to rendered wall m2 16.00 #REF!
SUB TOTAL
5.20 Floor finishing
5.2.1 4cm Cement screeding cement mortar of ratio 1:3 m2 34.00 25.00
5.2.2 Terrazzo tiles for the toilets with cement mortar of ratio 1:3 m 2
90.00 60.00
5.2.4 10cm thick C-10 concrete Pavement around the building m2 40.00 59.00
5.2.5 Terrazzo tiles for corider with cement mortar of ratio 1:3 m2 90.00 60.00
SUB TOTAL
6-GLAZING WORK
6.01 Supply and fix 4mm thick clear glass glazed to windows with putty. m2 80.00 116.00
6.02 Supply and fix 4mm thick figured glass glazed to doors with putty. m2 110.00 156.00
SUB TOTAL
7 . Lintel Work
9.01 Reinforced concrete quality C-20, 300kg of cement /m3 m3 550.00
9.02 Mild steel Reinforcement according to structural drawings. price
includes cutting, bending, placing in position and tying wire
a) dia 6mm plain bar kg 7.30 11.00
b) dia 10mm deformed bar kg 7.30 11.00
c) form work m2 42.00 54.00
SUB TOTAL
III. ELECTRICAL WORKS
DISTRIBUTION BOARDS
1 Flush mounting distribution board, MDB made of steel sheet .
reserve for 2 ACB
All complete pcs 350.00
2 Flush mounting distribution board, MDB made of steel sheet
reserve for 2 ACB
All complete pcs 350.00
3 LIGHT POINTS
3.1 Flush mounted light point fed through 2x2.5mm 2PVC
insulated conductor inside thermoplastic PVC conduit of
dia.13mm complete with all junction boxes with connection
accessories with covers, all complete. pcs 60.00
3.2 Light fittings and lamps
a)philiphsTCQ 2151x2151xTL , D36W1C or approved
equivalent pcs 0.00
b)RZB 10120.002 or approved equivalent pcs 0.00
c)RZB 31 1005.844.79 or approved equivalent pcs 0.00
d)RZB 56120.002 +5615031 or approved equivalent pcs 0.00
e)RZB 31650.002 or approved equivalent pcs 0.00
Total
Amount
3.3 WIRING ACCESSORIES

a)Flush fixed socket out let; 16A/ 2P +G no 34.00
b)Ditto but for '' Injera'' stove no 34.00
c)water heater no 40.00
d)Flush fixed single pole switch; 10A/ 250V no 31.00
e)Flush fixed double pole switch; 10A/ 250V no 35.00
f)Flush fixed two way switch; 10A/ 250V no 34.00
g)Flush fixed RJ- 11 telephone sockets no 35.00
4 SOCKET OUTLETS POINTS
a)Flush mounted socket outlet fed through PVC insulated
conductor of 3x2.5 mm2 in thermoplatic conduit of diam 16mm
for recessed installation including junction boxes with covers
all complete pcs 60.00
b)Flush mounted socket outlet fed through PVC insulated
conductor of 3x4 mm2 in thermoplatic conduit of diam 16mm
for '' Injera'' including junction boxes with covers all complete pcs 120.00
5 BELL CALL SYSTEM
Bell call points fed through PVC insulated conductor of 2x1 pcs
mm2 inside thermo plastic conduit of diam. 13 mm complete
with all connection and fixing accessories with push button
switch having bell signs on it 120.00
6 TELEPHONE OUT LET
Telephone points only conduits of 19 mm minimum diameter ,
including junction boxes with covers , and pulling guy wires, all
as per ETC requirement
pcs 35.00
7 POWER SUPPLY CABLES OF TYPE SIEMENS NYY
0.6/1KV OR APPROVED EQUIVALENT AND OF SIZE
PVC insulated power cable size of 3x6 mm from KWhm to
MDB all complete ml 32.00
8 GROUNDING
Supply and install earthing system with bare copper
conductor of 25 sq. mm diameter , earthing lead of 35 sq. mm,
complete with coupling and driving stud .
ea 1200.00
SUB TOTAL
IV . SANITARY INSTALLATION
1 .0 INTERNAL INSTALLATION
1.1 Supply and install galvanized steel pipes for cold water supply
complete with connecting fittings all of approved
standard.Price shall include all the necessary civil there to.The
installation shall be tested at pressure of 10 kg / cm 2 at the
expense of
a)15 mm diameter ml 22.00

b)20 mm diameter ml 35.00
c)25 mm diameter 60.00
b)32 mm diameter ml 90.00
c)40 mm diameter ml 120.00
1.2 Supply and fix water meters complete with connecting fittings
civil there to
a)15 mm diameter pcs 140.00
1.3 Supply and fix Gate valves complete with connecting fittings
civil there to
a)15 mm diameter no 23.00
1.4 Supply and fix hand wash basins made of white vitreous
Italy /Tabour complete with faucet, trap, plug with chain,
support and necessary accessories all of approved
standard.Price shall include all the necessary civil there to
size 500x400mm no 220.00
Total
Amount
1.5 Supply and fix wash down water closets made of white
vitreous Italy /Tabour complete with low flush cistern made of
white vitreous Italy /Tabour and necessary accessories all of
approved standard.Price shall include all the necessary civil
there t no 330.00
1.6
Suply and fix shower tray comlete with shower head , mixing
faucr, trap and necessary accessories.
size 700x700mm no 250.00
1.7 supply and fix toilet paper holder complete with its all accessori no 30.00
1.8 Supply and fix steel kitchen sink made of enameled steel or
equivalent complete with mixing faucet, trap, plug with chain
and necessary accessories.
Size:- 1200 x 600 mm No 250.00
1.9 Supply and fix towel hanger made of tubular metal comlete
with necessary accessories no 25.00
1.10 supply and fix floor drain ,best quality complete with its all
accessories,size 100*100mm no 67.00
1.11 Supply and fix crystal glass mirror comlete with chrome
plated brass frames and screws and necessary
accessories.Price shall include all the necessary civil works
thereto
Size: 500 x400 mm No 0.00
1.12 Supply and fix soap holder comlete with necessary No 25.00
1.13 accessories.
Supply and install uPVC waste water drainage pipe complete
with connecting fittings, clean out and necessary accessories
all of approved standard. Priceshall include all the nessary civil
works there to.The installation shall be tested at a pressure
of .3
a)65 mm ml 13.00
b)80 mm ml 23.00
C) 110 mm ml 25.00
1.14 Supply and fix vent caps made of uPVC at the roof termal of
vent pipes.
a) 50mm No 22.00
SUB TOTAL
GRAND TOTAL
Note:-
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOUR HOURLY OUT PUT 1.25 m2 /hr 10 m2 /day
WORK ITEM 1.1-Clearing of site to a depth of 20 cm EQUIPMENT
TOTAL QTY OF WORK ITEM OVERHEAD + PROFIT 10%
Material cost(1.01) Labour cost(1..02) Equipment cost(1.03)

Hourly
**Indexed Hourly rental Hourly
Type of material Unit Qty *Rate Cost per Unit Labour by trade No. UF Hourly Cost Type of Equipment No UF rate Cost
forman 1.00 1/8 6.25 0.78 Excavation
gang leader 1.00 0.25 3.75 0.94 tools 1.00 1.00 0.20 0.2
daily labourer 1.00 1.00 1.88 1.88
(Total 1.01) Total (1.02) 3.59 Total (1,03) 0.2
Total (1.01) Total of (1.02) 3.59 Total of (1.03) 0.25

2.88 0.16

Add overhead 0.30
Remarks
**Inclusive of benefits,travel subsidies and cost of overtime related to targated output.
Prepared by checked by Approvd by

Name----------- Name--------------- Name---------------
Signature---------- signature---------- Signature-------------
Date-------------- Date------------- Date--------------
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOUR HOURLY OUT PUT 0.22 m3 /hr 1.75
WORK ITEM Bulk excavation to a depth not exceeding 500mm. EQUIPMENT

/In ordinary soil/

Hourly
Forman 1.00 0.13 6.25 0.78 exc tools 2.00 1.00 0.20 0.4
Gang chief 1.00 0.25 3.75 0.94
Daily labourer 1.00 1.00 1.88 1.88

16.43 1.83

Remarks total birr

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOUR HOURLY OUT PUT 0.23 m3 /hr 1.8 m3 /day
WORK ITEM Trench excavation to a depth not exceeding 1.0m EQUIPMENT

Hourly
Forman 1.00 1/8 6.25 0.78 Excavation 2 1 0.20 0.4
Gang chief 1.00 0.25 3.75 0.94 tools
Daily labourer 1.00 1.00 1.88 1.88

15.97 1.78

Total Birr = 19.53 Take birr 19.53 Birr /m3
Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Trench excavation over a depth of 1.2m but not exceeding 1.50m EQUIPMENT

Hourly
Gang chief 1.00 0.25 3.75 0.94 tools
Daily labourer 1.00 1.00 1.88 1.88

21.95 2.44

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Pit excavation to a depth not exceeding 1.50m EQUIPMENT

/In ordinary soil/

Hourly
Gang chief 1.00 0.25 3.75 0.94 tools
Daily labourer 1.00 1.00 1.88 1.88

15.10 1.68

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Pit excavation over 1.50m but not exceeding 3.00m EQUIPMENT
/In ordinary soil/

Hourly
Gang chief 1.00 0.25 3.75 0.94 tools
Daily labourer 1.00 1.00 1.88 1.88

24.96 2.78

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
/In ordinary soil/

Hourly
Gang chief 1.00 0.25 3.75 0.94 tools
Daily labourer 1.00 1.00 1.88 1.88

31.94 3.56

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOR HOURLY OUT PUT 0.14 m3 /hr 1.15 m3 /day
WORK ITEM Pit excavation to a depth of 1.5m EQUIPMENT

In weathered rock

Hourly
Type of material Unit Qty *Rate Cost per Unit Labor by trade No. UF Hourly Cost Type of Equipment No UF rate Cost
Gang chief 1.00 0.25 3.75 0.94 tools
Daily laborer 1.00 1.00 1.88 1.88
Sledge hammer man 1 1 3.13 3.13

46.74 2.78

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
/In Weathered Rock/

Hourly
Gang chief 1.00 0.25 3.75 0.94 tools
Daily laborer 1.00 1.00 1.88 1.88
Sledge hammer man 1.00 1.00 3.13 3.13

63.24 3.76

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
/In Weathered Rock/

Hourly
Gang chief 1.00 0.25 3.75 0.94 tools
Daily laborer 1.00 1.00 1.88 1.88

119.44 7.11

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Pit excavation to a depth 1.50m EQUIPMENT

/In Hard rock/

Hourly
Forman 1.00 1/8 6.25 0.78 Excavation tools 2 1 0.20 0.4
Gang chief 1.00 0.13 3.75 0.47
Daily labourer 2.00 1.00 1.88 3.75

100.00 4.92

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
/In Hard rock/

Hourly
Gang chief 1.00 0.25 3.75 0.94 tools
Daily laborer 2.00 1.00 1.88 3.75

137.50 6.40

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
/In Hard rock/

Hourly
Gang chief 1.00 0.25 3.75 0.94 tools
Daily laborer 2.00 1.00 1.88 3.75

171.88 8.00

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOR HOURLY OUT PUT 0.38 m3 /hr 3 m3 /day
WORK ITEM Back fill with selected material around the footing EQUIPMENT
/ Fully from the site/

Hourly
Forman 1.00 1/8 6.25 0.78 tools 2.00 1.00 0.20 0.4
Selected mateial m3 0.625 Gang chief 1.00 0.25 3.75 0.94 tamper 1.00 1.00 2.50 2.5
Daily laborer 2.00 1.00 1.88 3.75
Operator 1.00 1.00 0.00 0.00

14.58 7.73

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Back fill with selected material under hardcore EQUIPMENT
/ Fully from the site/

Hourly
Selected ma Forman 1.00 0.13 6.25 0.78 Tamper 1.00 1.00 2.50 2.5
terial m3 0.625 Gang chief 1.00 1/4 3.75 0.94 tools 4.00 1.00 0.20 0.8
Daily laborer 2.00 1.00 1.88 3.75 compacter 1.00 1.00 20.00 0
(Total 1.01) 0 Total (1.02) 4.69 Total (1,03) 3.30

9.38 6.60

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
/ Fully from out side the site/

Hourly
Forman 1.00 1/8 6.25 0.78 tools 2.00 1.00 0.20 0.4
Selected mateial m3 1.05 48.00 50.4 Gang chief 1.00 0.25 3.75 0.94 tamper 1.00 1.00 2.50 2.5
Daily laborer 2.00 1.00 1.88 3.75

14.58 7.73

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
/ Fully from out side the site/

Hourly
Selected mateial m3 1.05 48.00 50.4 Forman 1.00 0.13 6.25 0.78 Tamper 1.00 1.00 2.50 2.5
Daily laborer 2.00 1.00 1.88 3.75 tools 4.00 1.00 0.20 0.8
Gang chief 1.00 1/4 3.75 0.94 compacter 1.00 1.00 20.00 0

9.38 6.60

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
/ 50% from the site & 50% from outside/

Hourly
Forman 1.00 1/8 6.25 0.78 tools 2.00 1.00 0.20 0.4
Selected mateial m3 0.625 48.00 30 Gang chief 1.00 0.25 3.75 0.94 tamper 1.00 1.00 2.50 2.5
Daily laborer 2.00 1.00 1.88 3.75
Total (1.01) 30 Total of (1.02) 5.47 Total of (1.03) 2.90

14.58 7.73

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
/ 50% from the site & 50% from outside/

Hourly
Selected ma Gang chief 1.00 1/4 3.75 0.94 Tamper 1.00 1.00 2.50 2.5
terial m3 0.625 48.00 30 Daily laborer 2.00 1.00 1.88 3.75 tools 4.00 1.00 0.35 1.4
Forman 1.00 0.13 6.25 0.78 compacter 1.00 1.00 20.00 0
Operator 1.00 1.00 0.00 0.00
Total (1.01) 30 Total of (1.02) 5.47 Total of (1.03) 3.90

10.94 7.80

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Cart away excavated material. EQUIPMENT

1km away from the site

Hourly
Forman 1.00 0.13 6.25 0.78 tools 4.00 1.00 0.20 0.8
Gang chief 1.00 0.25 3.75 0.94
Daily laborer 4.00 1.00 1.88 7.50

24.58 2.13

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM 25cm thick basaltic stone hard core EQUIPMENT

Hourly
Stone m3 0.29 34.05 9.8745 Forman 1.00 1/8 6.25 0.78 tools 3 1 0.20 0.6
Crushed stone m3 0.17 34.05 5.79 mason 1.00 1.00 5.00 5.00
daily laborer 4.00 1.00 1.88 7.50

7.08 0.32

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM 50mm thick lean concrete in ( C-5 ) under footing EQUIPMENT

Hourly
Cement Qtl 1.50 150.00 225 Forman 1.00 1/8 6.25 0.78 hand tools 5.00 1.00 0.20 1.00
Sand m3 0.48 19.00 9.12 Masson 1.00 1.00 5.00 5.00

141.25 8.00

24.46 Take birr 24.00 /m2
Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM 50mm thick lean concrete in ( C-15 ) under footing EQUIPMENT

Hourly
Sand m3 0.36 19.00 6.84 Masson 1.00 1.00 5.00 5.00 Mixer 1.00 1.00 35.00 35.00

111.25 288.00

43.01 Take birr 43.00 /m2
Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------

WORK ITEM 50mm thick lean concrete in ( C-5 ) under gread beam EQUIPMENT

Hourly
Sand m3 0.48 19.00 9.12 Masson 1.00 1.00 5.00 5.00

111.25 8.00

22.81 Take birr 23.00 /m2
Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Reinforced concrete( c-25) in Portland cement in footings EQUIPMENT

/mechanical mix but labor transport/

Hourly
Cement Qtl 3.60 150.00 540.00 Forman 1.00 1.00 6.25 6.25 Mixer 1.00 1.00 35.00 35.00
Sand m3 0.50 19.00 9.50 Plasterer 2.00 1.00 4.38 8.75 Vibrator 1.00 1.00 8.50 8.50
Aggregate m3 0.78 83.00 64.74 Carpenter 1.00 1/4 5.00 1.25 Dumper 1.00 1/4 25.00 0.00
water m3 0.3 3.1 0.93 Bar bender 1.00 1/4 5.00 1.25 Hoist 1.00 1/4 11.00 0.00
Daily laborer 18.00 1.00 1.25 22.50 tools 15.00 1 0.20 3.00
mixer operator 1.00 1.00 4.38 4.38
vibrator operator 1.00 1.00 3.75 3.75
mason 1.00 1.00 5.00 5.00
HELPERS 3.00 1.00 3.75 11.25

51.50 37.20

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Reinforced concrete( c-25) in Portland cement in foundation column EQUIPMENT

Hourly
mixer operator 1.00 1.00 4.38 4.375
mason 1.00 1.00 5.00 5.00
HELPERS 3.00 1.00 2.50 7.50

48.50 37.20

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Reinforced concrete( c-25) in Portland cement in gread beam EQUIPMENT

Hourly
mixer operator 1.00 1.00 4.38 4.375
mason 1.00 1.00 5.00 5.00
HELPERS 3.00 1.00 3.13 9.38

50.00 37.20

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------

PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOR HOURLY OUT PUT 1.25 m3/hr 10.00 m3 /day
WORK ITEM Reinforced concrete( c-25) in Portland cement in 10cm thick ground floor slab EQUIPMENT

Hourly
mixer operator 1.00 1.00 4.38 4.375
mason 1.00 1.00 5.00 5.00
HELPERS 3.00 1.00 2.50 7.50

66.50 37.20

Remarks 80.26 Take birr 80.00 /m2

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------

only for concrete work
WORK ITEM Reinforced concrete( c-25) in Portland cement in ribbed slab concrete EQUIPMENT
.094m3/m2 concrete is considered for pricing

Hourly
support for pre cast beams Daily laborer 18.00 1.00 1.25 22.50 tools 15.00 1.00 0.20 3.00
for times usage m2 1.05 2 0.5 mixer operator 1.00 1.00 4.38 4.375
mason 1.00 1.00 5.00 5.00
helpers 5.00 1.00 3.75 18.75

71.88 46.50

Total Birr = 199.57 Take birr 200.00 /m3 c s agg.
19.96 Take birr 20.00 /m2 1 3.6 0.5 0.78
loading cost for slab HCB 15 /m2 0.094 0.3384 0.047 0.0733
loading cost for pre-cast beam 30 /m2
Remarks Total Birr = 65.00 /m2

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------


Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Reinforced concrete( c-25) in Portland cement in elevation column EQUIPMENT

Hourly
Sand m3 0.50 19.00 9.50 Plasterer 2.00 1 4.38 8.75 Vibrator 1.00 1.00 8.50 8.50
mixer operator 1.00 1.00 4.38 4.375
mason 1.00 1.00 5.00 5.00
helpers 3.00 1.00 2.50 7.50

80.83 59.07

Remarks 84.25

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Reinforced concrete( c-25) in Portland cement in suspended Beams EQUIPMENT

Hourly
mixer operator 1.00 1.00 4.38 4.375
mason 1.00 1.00 5.00 5.00
helpers 3.00 1.00 2.50 7.50

80.83 59.07

Remarks 84.25

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Reinforced concrete( c-25) in Portland cement in Roof Beams EQUIPMENT

Hourly
mixer operator 1.00 1.00 4.38 4.375
mason 1.00 1.00 5.00 5.00
helpers 3.00 1.00 4.38 13.13

88.33 59.07

Remarks 85.07

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Form work EQUIPMENT

cutting and fixing in position

Hourly
Boards m2 1 78.40 78.40 Forman 1.00 0.25 6.25 1.56 Circular saw 1 1 5.00 5.00
Battens m 1 6.50 6.50 Carpenter 1.00 1.00 5.00 5.00
Beams m 1 1.80 1.80 A. Carpenter 1.00 1.00 3.13 3.13
Braces m 2.5 3.70 9.25 Daily laborer 1.00 1.00 1.25 1.25
Mold oil lit 0.10 0.90 0.09
Nail kg 0.35 8.09 2.83
Total for 4usage 98.87
For one usage

14.58 6.67

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Steel reinforcement (Diam.16mm---Diam.10mm) EQUIPMENT


Hourly
Reinforcement Forman 1.00 1/8 6.25 0.78 Bar cutter 1 1 5.00 5.00

11.25 0.96 11.25 0.44
Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------


Hourly
Reinforcement Forman 1.00 1/8 6.25 0.78 Bar cutter 1 1 5.00 5.00

11.88 0.91 11.88 0.42
Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------


Hourly

9.00 1.20 9.00 0.56
Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------


Hourly

Hourly out put 8.13 1.33 Hourly out put 8.13 0.62
Hourly out put
Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOR HOURLY OUT PUT 0.63 m3/hr 5 m3/day
WORK ITEM Basaltic or equivalent stone masonry wall (below ground level) EQUIPMENT
bedded in cement mortar 1:4/

Hourly
Stone m3 1.05 34.05 35.75 Forman 1.00 1/4 6.25 1.56 Mixer 1.00 1/8 35.00 4.55
Cement Qtl 1.50 153.00 229.50 Mason 2.00 1.00 5.00 10.00
Sand m3 0.30 19.00 5.70 Daily laborer 6.00 1.00 1.25 7.50
Water m3 0.15 3.10 0.47
Total (1.01) 271.42 Total of (1.02) 19.06 30.50 Total of (1.03) 4.55 7.28
0.63 0.63
Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Basaltic or equivalent stone masonry wall (above ground level) EQUIPMENT
bedded in cement mortar 1:4/

Hourly
Stone m3 1.25 34.05 42.56 Forman 1.00 1/4 6.25 1.56 Mixer 1.00 1/8 35.00 4.55
Cement Qtl 1.50 153.00 229.50 Mason 2.00 1.00 5.00 10.00
Water m3 0.15 3.10 0.47
0.38 0.38
Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM 20cm thick HCB wall 1:4 mix of mortar EQUIPMENT
both sides for plastering

Hourly
20cm HCB pcs 13.00 4.42 57.48 Forman 1.00 1/8 6.25 0.78 tools 1.00 1 0.20 0.20
Cement Qtl 0.08 153.00 12.39 Mason 1.00 1.00 5.00 5.00
Water m3 0.15 2.50 0.38
1.13 1.13
Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOUR HOURLY OUT PUT 0.88 m2/hr 7 m2/day
WORK ITEM 10cm thick HCB wall 1:4 mix ratio EQUIPMENT
both sides for plastering

Hourly
10cm HCB pcs 13.00 2.82 36.71 Forman 1.00 1/8 6.25 0.78 tools 3.00 1 0.20 0.60
Cement Qtl 0.05 153.00 7.65 Mason 1.00 1.00 5.00 5.00
Water m3 0.48 3.10 1.49

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM Slab HCB EQUIPMENT

transportation and loading and
unloading up to the construction site OVERHEAD & PROFIT 10%
TOTAL QTY OF WORK ITEM

Hourly
slab HCB production cost pcs 9.00 5.06 45.58
including loading and unloading
and transportation cost up to
construction site

Remarks

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------

WORK ITEM EGA 500 (t=0.3mm) roof cover on steel truss EQUIPMENT

Hourly
EGA sheet m2 1.05 46.80 49.14 Forman 1.00 1/4 6.25 1.56 drill 1 1.00 5.00 5.00
Crank bolt with Carpenter 1.00 1.00 5.00 5.00 cutting tools 1.00 1.00 5.00 5.00
nuts &washers pcs 6.00 3.00 18.00 Helpers 2.00 1.00 3.13 6.25
0.00 dl 2.00 1.00 1.25 2.50
Total (1.01) 67.14 Total of (1.02) 15.31 Total of (1.03) 10.00 2.00
3.06
Hourly out put Hourly out put 5.00 Hourly out put 5

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------

PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOUR HOURLY OUT PUT 5.00 ml/hr 40 ml/day
WORK ITEM Ridge cape with devlop. Length of 33cm EQUIPMENT

cutting, preparing and fixing in position

Hourly
G-30 sheet metal ml 1.05 34.45 36.17 Forman 1.00 1/8 6.25 0.78 drill 1 1.00 5.00 0.00
Carpenter 1.00 1.00 5.00 5.00 cutting tools 1.00 1.00 5.00 5.00
nuts &washers pcs 2.00 3.00 6.00 Helpers 1.00 1.00 3.13 3.13
dl 1.00 1.00 1.25 1.25
2.03
Hourly out put Hourly out put 5.00 Hourly out put 5

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------

WORK ITEM Gutter fixing with devlop. Length of 66cm EQUIPMENT


Hourly
G- 30 sheet metal ml 1.05 34.45 36.17 Forman 1.00 1/8 6.25 0.78 drill 1 1.00 5.00 0.00
20 cm flat iron ml 1.25 4.17 5.21 Helpers 1.00 1.00 3.13 3.13 welding machine 1.00 1.00 5.00 0.00
electrodes kg 0.50 11.20 5.60 dl 1.00 1.00 1.25 1.25
4.06
Total Birr = 58.34 Take birr 59.00 ml

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------

for fixing only
WORK ITEM Down pipe of UPVC dia.110mm EQUIPMENT
fixing it with straps at 80 cm interval

Hourly
Dia. 110 mm pipe ml 1.05 15.83 16.63 Forman 1.00 1/8 6.25 0.78 drill 1 1.00 5.00 0.00
plumber 1.00 1.00 5.00 5.00 cutting tools 1.00 1.00 5.00 5.00
10 flat sheet iron /fiato/ ml 0.80 3.33 2.67 Helpers 1.00 1.00 3.13 3.13 welding machine 1.00 0.25 5.00 0.00
fishers pcs 2.00 0.35 0.70 dl 1.00 1.00 1.25 1.25
ribets pcs 2.00 0.30 0.60
cement glue kg 0.50 8.13 4.06
2.71
Total Birr = 31.57 Take birr 32.00 ml

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------

WORK ITEM Metal sheet Flushing with devlop. Length of 50cm under parapet wall EQUIPMENT

Hourly
G- 30 sheet metal ml 1.05 34.45 36.17 Forman 1.00 1/8 6.25 0.78 drill 1 1.00 5.00 0.00
Helpers 1.00 1.00 3.13 3.13 welding machine 1.00 1.00 5.00 0.00
dl 1.00 1.00 1.25 1.25
2.71
Total Birr = 44.23 Take birr 45.00 ml 11.25 m2

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOUR HOURLY OUT PUT 8.00 kg/hr
WORK ITEM 25x25x2.5mm Steel structure (RHS purlin) EQUIPMENT

preparing and fixing in postion with angle iron supports and welding with RHS beam

Hourly
Forman 1.00 1/4 6.25 1.56 Welding
25x25x2.0mm RHS kg 1.05 2.63 2.77 Welder 1.00 1.00 5.00 5.00 machine 1.00 1.00 5.00 5.00
25xx25 angle iron kg 0.84 1.25 1.05 Ass.welder 1.00 1.00 3.75 3.75 Grinder 1.00 1.00 10.00 10.00
Electrode kg 0.50 11.20 5.60 Carpenter 1.00 3/4 5.00 3.75 cutting machine 1.00 1.00 5.00 5.00
0.00 Ass. carpenter 1.00 1.00 3.13 3.13
0.00 Daily labourer 4.00 1.00 1.25 5.00

2.77

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
WORK ITEM 25x25x2.0mm Steel structure (RHS rafter) EQUIPMENT

preparing and fixing in postion

Hourly
Forman 1.00 1/4 6.25 1.56 Welding
25x25x2.0mm RHS kg 1.05 2.77 2.91 Welder 1.00 1.00 5.00 5.00 machine 1.00 1.00 5.00 5.00
25xx25 angle iron kg 0.84 1.25 1.05 Ass.welder 1.00 1.00 3.75 3.75 Grinder 1.00 0.25 10.00 2.50
Electrode kg 0.50 11.20 5.60 Carpenter 1.00 1/4 5.00 1.25 cutting machine 1.00 0.50 5.00 2.50
0.00 Ass. carpenter 1.00 1.00 3.13 3.13
0.00 Daily labourer 2.00 1.00 1.25 2.50

2.46

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------

PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOUR HOURLY OUT PUT 0.72 m2/hr
WORK ITEM 150x150x3mm Thick plates EQUIPMENT

Preparing and Fixing on postion

Hourly
150x150x3mm Thick plates PCS 0.02 215.00 5.08 Forman 1.00 1/4 6.25 1.56 Welding
electorde kg 0.30 11.20 3.36 Welder 1.00 1.00 5.00 5.00 machine 1.00 1/8 25.00 3.13
Carpenter 1.00 1/4 5.00 1.25 Cutting machine 1.00 0.13 5.00 0.63
Daily labourer 2.00 1.00 1.25 2.50

14.32
Total Birr = 30.77 Take birr 31.00 /pcs

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOUR HOURLY OUT PUT 3.13 pcs/hr 25 pcs/day
WORK ITEM Pre-cast beam 01 / 4960 x120/ EQUIPMENT

supplying and transporting up to the cons. Site

Hourly
production cost pcs 1.00 228.63 228.63

0.00
Total Birr = 251.49 Take birr 251.00 /pcs 0.00

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOUR HOURLY OUT PUT 2.50 pcs/hr 20 pcs/day
WORK ITEM Pre-cast beam 02 / 3960 x120/ EQUIPMENT

supplying and transporting up to the cons. Site

Hourly
production cost pcs 1.00 165.65 165.65
including loading and unloading
and transportation cost up to
construction site

0.00
Total Birr = 182.21 Take birr 182.00 /pcs 0.00

Name----------- Name--------------- Name---------------
Date-------------- Date------------- Date--------------
D.D. HOUSING AGENCY
Page 156 breakdown for unit rate caculation

D.D. HOUSING AGENCY
WORK ITEM 25x25x2.0mm Steel structure (RHS) EQUIPMENT

Hourly
Cost per **Indexed Hourly rental Hourly
Type of material Unit Qty *Rate Unit Labour by trade No. UF Hourly Cost Type of Equipment No UF rate Cost
Forman 1.00 1/4 6.25 1.56 Welding
25x25x2.0mm RHS ml 1.05 14.56 15.29 Welder 1.00 1.00 4.38 4.38 machine 1.00 1.00 25.00 25.00
Ass.welder 1.00 1.00 2.50 2.50 Grinder 1.00 1.00 8.00 8.00
Carpenter 1.00 1/4 5.00 1.25
Ass. carpenter 1.00 1.00 2.50 2.50
Daily labourer 4.00 1.00 1.25 5.00

1.72

D.D. HOUSING AGENCY
WORK ITEM 30x30x2.5 Steel structure (RHS ) EQUIPMENT

Hourly
Forman 1.00 1/4 6.25 1.56 Welding
30x30x2.5mm RHS fabrication cost ml 1.05 16.55 17.38 Welder 1.00 1.00 4.38 4.38 machine 1.00 1.00 25.00 25.00
Ass.welder 1.00 1.00 2.50 2.50 Grinder 1.00 1.00 8.00 8.00
Carpenter 1.00 1/4 5.00 1.25
Daily labourer 4.00 1.00 1.25 5.00

1.47

D.D. HOUSING AGENCY

WORK ITEM 25x25x5mm Steel structure (5mm thick plates ) EQUIPMENT

Hourly
Fabrication cost pcs 1.00 24.94 24.94 Forman 1.00 1/4 6.25 1.56 Welding
Welder 1.00 1/4 4.38 1.09 machine 1.00 1/8 25.00 3.13
Carpenter 1.00 1/4 5.00 1.25
Daily labourer 2.00 1.00 1.25 2.50

8.90

D.D. HOUSING AGENCY

WORK ITEM 180X40X40X4MM THICK C- CHANNEL EQUIPMENT

Hourly
Fabrication cost pcs 1.00 24.94 24.94 Forman 1.00 1/4 6.25 1.56 Welding
Welder 1.00 1/4 4.38 1.09 machine 1.00 1/8 25.00 3.13
Carpenter 1.00 1/4 5.00 1.25
Daily labourer 2.00 1.00 1.25 2.50

8.90

D.D. HOUSING AGENCY
PROJECT LABOUR HOURLY OUT PUT 0.50 psc/hr (for fixing only)
WORK ITEM RHS posts (100x100x3mm thick) EQUIPMENT

Hourly
10x10cm RHs ml 26.20 84.00 2200.80 Forman 1.00 1/4 6.25 1.56 Welding
Steel structure (5mm thick plates ) m2 0.54 312.00 168.48 Welder 1.00 1/4 4.38 1.09 machine 1.00 1/8 25.00 3.13
J-blot (dia. 16 renfoc. Bar ) kg 36.86 6.69 246.59 Carpenter 1.00 1.00 5.00 5.00 Grinder 1.00 1.00 8.00 8.00
electode pcs 15.00 0.00 Daily labourer 1.00 1.00 1.25 1.25

17.81
119.7 /ml

D.D. HOUSING AGENCY

PROJECT LABOUR HOURLY OUT PUT 0.61 ml/hr (Only to fix )
WORK ITEM Metal hand rail made of 15x15x1mm RHS frame; EQUIPMENT
2" CHS , 11/4" CHS POSTS

Hourly
2 " round pipe ml 36.20 28.17 1019.63 Forman 1.00 1/4 6.25 1.56 Welding
1 1/4 " Round pipe ml 32.76 18.33 600.60 Carpenter 1.00 1.00 4.38 4.38 machine 1.00 1.00 25.00 25.00
15x15x1mm RHS ml 78.72 3.20 251.90 Ass.Carpenter 1.00 1.00 5.00 5.00 Grinder 1.00 1.00 8.00 8.00
Electorde pkt 1.50 45.00 67.50 Daily labourer 2.00 1.00 1.25 2.50
0.00

22.21
Total Birr = 2379.34 Take birr 2380.00 /pcs 59.32 /ml

D.D. HOUSING AGENCY
PROJECT LABOUR HOURLY OUT PUT 0.76 m2/hr (Only to fix )
WORK ITEM 1100X3500 MM METAL BRIDGE EQUIPMENT

Hourly
1.5 mm thick corrug. Plate m2 3.55 127.00 450.85 Forman 1.00 1/4 6.25 1.56 Welding
60x60x3mm RHS ml 7.00 50.67 354.67 Carpenter 1.00 1.00 4.38 4.38 machine 1.00 1.00 25.00 25.00
Concrete for filling tray m3 0.19 603.00 116.38 Daily labourer 2.00 1.00 1.25 2.50 cutting
electrode pcs 50.00 0.20 10.00 machine 1.00 1.00 50.00 50.00
4mm sheet metal for C-channel m2 2.87 222.00 637.14 Bending machine
0.00 machine 1.00 1.00 50.00 50.00
0.00
0.00
0.00

17.77

D.D. HOUSING AGENCY

PROJECT LABOUR HOURLY OUT PUT 0.76 pcs/hr (Only to fix )
WORK ITEM 1100X2400 mm METAL LANDING EQUIPMENT

Hourly
1.5 mm thick corrug. Plate m2 2.64 127.00 335.28 Forman 1.00 1/4 6.25 1.56 Welding
electrode pcs 30.00 0.20 6.00 machine 1.00 1.00 25.00 25.00
4mm sheet metal for C-channel m2 2.42 222.00 537.24 Bending machine
0.00 machine 1.00 1.00 50.00 50.00
0.00
0.00
0.00

17.77

D.D. HOUSING AGENCY

PROJECT LABOUR HOURLY OUT PUT 0.76 PCS/h (Only to fix )
WORK ITEM METAL THREADS EQUIPMENT

Hourly
2mm thick sheet metal m2 0.04 122.00 4.88 Forman 1.00 1/4 6.25 1.56 Welding
electrode kg 0.50 11.20 5.60 machine 1.00 1.00 25.00 25.00

17.77

D.D. HOUSING AGENCY

WORK ITEM C-channel for flight EQUIPMENT

Hourly
Concrete for filling tray m3 0.00 0.00 0.00 Daily labourer 2.00 1.00 1.25 2.50
electrode pcs 15.00 0.20 3.00
0.00
0.00
0.00
0.00
0.00

6.72
18.54 /ml

D.D. HOUSING AGENCY

WORK ITEM Metal hand rail made of 50mm CHS frame; EQUIPMENT
32mm HCS posts c/c150mm & 1.5mm thick
flat metal sheet cover for both sides.

Hourly
Concrete for filling tray m3 0.00 0.00 0.00 Daily labourer 2.00 1.00 0.00 0.00
electrode pcs 15.00 0.20 3.00
0.00
0.00
0.00
0.00
0.00

3.67
18.47 /ml

ANALYSIS SHEET FOR DIRECT UNIT COST of Samarat Hotel Damage
WORK ITEM Three coats of Internal wall plastering EQUIPMENT

with cement mortar ratio 1:3
Material cost(1.01) Labour cost(1..02) Equipment cost(1.0
**IndexedH Hourly
Type of material Unit Qty *Rate Cost per Unit Labour by trade No. UF ourly Cost Type of Equipment No UF
Cement Qtl 0.25 300.00 74.40 Forman 1 1/4 6.25 1.56 Mixer 1.00 1/8
Sand m3 0.05 25.00 1.33 Plasterer 1 1.00 4.38 4.38 tools 2.00 2.00
Water m3 0.15 3.10 0.47 Daily labourer 1 2 1.00 1.88 3.76 Scafolding 1 1.00
Total Birr = 95.38 Take birr 96.00 / m2

Remarks
prepared by checked by------ Approved by

Name------------ Name------ Name
signature-------- signature----- Signature
Date---------- Date---- Date
WORK ITEM Three coats of plastering sofit of slab and EQUIPMENT

edges with cement mortar ratio 1:3
**IndexedH Hourly
Cement Qtl 0.25 300.00 74.40 Forman 1 1/4 6.25 1.56 Mixer 1.00 1/8
Sand m3 0.05 25.00 1.33 Plasterer 1 1.00 4.38 4.38 tools 2.00 2.00
Water m3 0.15 3.10 0.47 Daily labourer 1 2 1.00 1.88 3.76 Scafolding 1 1.00

Remarks
2.5 ml/hr
WORK ITEM Door & window Edge with cement sand mortar 1:3 EQUIPMENT

Name------------ Name------ Name
**IndexedH Hourly
Cement Qtl 0.0300 300.00 9.00 Forman 1 1/8 6.25 0.78
Sand m3 0.010 25.00 0.25 Plasterer 1 1.00 4.38 4.38 hand tools 4.00 1.00
Water m3 0.200 3.10 0.620 Daily labourer 1 6 1.00 1.88 11.28
Total Birr = 19.28 Take birr 20.00 / ml
Remarks

Name------------ Name------ Name
WORK ITEM Two coats of plastering / external wall/ cement mortar 1:3 EQUIPMENT
Material cost(1.01) Labour cost(1..02) Eqipment cost(1.0
**IndexedH Hourly
Cement Qtl 0.15 300.00 45.90 Forman 1.00 1/4 6.25 1.56 Mixer 1.00 1/8
Sand m3 0.03 19.00 0.59 Plasterer 1.00 1.00 4.38 4.38 tools 4.00 1.00
Water m3 0.15 3.10 0.47 Chiseller 1.00 1/4 3.75 0.94 Scafolding 1 1.00
Daily labourer 1 2.00 1.00 1.88 3.76
Remarks

Name------------ Name------ Name
WORK ITEM One coats of external wall Pigmented Tyrolin rendering EQUIPMENT
**IndexedH Hourly
Sand m3 0.01 19.00 0.10 Plasterer II 1.00 1.00 5.00 5.00 tools 4.00 1.00
Water m3 0.15 2.00 0.30 Chiseller 1.00 1/4 3.75 0.94 Scafolding 1 1.00
Daily labourer 1 2.00 1.00 1.88 3.76
Remarks

Name------------ Name------ Name
WORK ITEM 3 coats of plastic paint for plastered surfaces EQUIPMENT
**IndexedH Hourly
Forman 1.00 1/4 6.25 1.56 tools 4 1
Stucco kg 0.63 10.00 6.25 Painter 1.00 1.00 4.38 4.38 Scafolding 1 1.00
Colla kg 0.50 22.00 11.00 Daily labourer 1 1.00 1.00 1.88 1.88
Brush pc 0.002 10.00 0.02
1 st paint Lit 0.08 30.00 2.40
2 st paint Lit 0.07 30.00 2.10
3 st paint Lit 0.06 30.00 1.80

2.09

Name------------ Name------ Name
WORK ITEM 3coats of plastic paint EQUIPMENT

For external Renderd surfaces
**IndexedH Hourly
1 st paint Lit 0.13 30.00 3.90 Forman 1.00 1/4 6.25 1.56 tools 4 1
2 nd paint Lit 0.11 30.00 3.30 Painter 1.00 1.00 4.38 4.38 Scafolding 1 1.00
3 rd paint Lit 0.07 30.00 1.98 Daily labourer 1 1.00 1.00 1.88 1.88
Brush pc 0.01 10.00 0.05
Stucco kg 0.63 10.00 6.25
Colla kg 0.50 22.00 11.00

2.50

Name------------ Name------ Name
WORK ITEM 2coats of varnish Paint EQUIPMENT

For ply wood ceiling
**IndexedH Hourly
1 st coat Lit 0.10 26.00 2.60 Forman 1.00 1/4 6.25 1.56 tools 4 1
2 nd coat Lit 0.10 26.00 2.60 Painter 1.00 1.00 4.38 4.38 Scafolding 1 1.00
Brush pc 0.01 10.00 0.05 Daily labourer 1 1.00 1.00 1.88 1.88

3.13

Name------------ Name------ Name
WORK ITEM 4cm Thick Cement Screed with mortar ratio 1:3 EQUIPMENT
**IndexedH Hourly
Type of material Unit Qty *Rate Cost per Unit Labour by trade No. UF Hourly Cost Type of Equipment No UF
Sand m3 0.05 19.00 0.91 Mason 1.00 1.00 5.00 5.00 tool 4.00 1.00
Water m3 0.15 3.10 0.47 Daily labourer 1 2.00 1.00 1.88 3.76
5.90

Name------------ Name------ Name
PROJECT LABOUR HOURLY OUT PUT 0.88 m2/hr 7
WORK ITEM 150x150x6mm glazed ceramic wall tiles EQUIPMENT
**IndexedH Hourly
Ceramic tile pcs 46.00 1.60 250.00 Forman 1.00 1/4 6.25 1.56 Mixer 1.00 1/8
Cement Qtl 0.04 153.00 5.51 Mason 1.00 1.00 5.00 5.00 tool 4.00 1.00
Sand m3 0.01 19.00 0.15 Daily labourer 1 2.00 1.00 1.88 3.76
White cement kg 0.02 3.00 0.07
Water m3 0.15 3.10 0.47
Remarks

Name------------ Name------ Name
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 1.25 m2/hr 10
WORK ITEM 200x200x20mm terazzo tile flooring. EQUIPMENT

An averaage thickness of 2.5 cm thick and mortar of 1:3
**IndexedH Hourly
Terazzo tile pcs 25.50 3.00 250.00 Forman 1.00 1/4 6.25 1.56 Mixer 1.00 1/8
Cement Qtl 0.12 153.00 18.36 Mason 1.00 1.00 5.00 5.00 tool 4.00 1.00
Sand m3 0.24 19.00 4.56 Daily labourer 1 2.00 1.00 1.88 3.76
Water m3 0.15 3.10 0.47

8.26
Remarks

Name------------ Name------ Name
WORK ITEM 6mm thick clear glass EQUIPMENT
**IndexedH Hourly
Glass m2 1.10 200.00 220.00 Forman 1.00 1/8 6.25 0.78 tool 2 1
Putty kg 0.40 6.00 2.40 Glazier II 1.00 1.00 5.00 5.00
Daily labourer 1 1.00 1.00 1.88 1.88
10.22

Name------------ Name------ Name
WORK ITEM 4mm thick figured glass EQUIPMENT
**IndexedH Hourly
Glass m2 1.10 107.00 117.70 Forman 1.00 1/8 6.25 0.78 mirror cutting tools 2 1
Putty kg 0.40 6.00 2.40 Glazier II 1.00 1.00 5.00 5.00
Daily labourer 1 1.00 1.00 1.88 1.88
10.22

Name------------ Name------ Name
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOR HOURLY OUT PUT 3.75 ml/hr
WORK ITEM Down pipe fixing with development length of 38 cm EQUIPMENT

cuting ,preparing and fixing in postion .
**Indexed Hourly
Type of material Unit Qty *Rate Cost per Unit Labor by trade No. UF Hourly Cost Type of Equipment No UF
G -30 sheet metal ml 1.05 25.00 26.25 Forman 1.00 1/4 6.25 1.56 drill 1 0.25
10 mm flat sheet iron fiato ml 0.80 3.33 2.66 Carpenter 1.00 1.00 5.00 5.00 cutting tools 1.00 0.25
fishers ml 2.00 0.35 0.70 Ass.Carpenter 1.00 1.00 3.13 3.13 welding machine 1.00 0.25
ribets kg 2.00 0.30 0.60 Daily labourer 1 2.00 1.00 1.88 3.76

3.59
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOR HOURLY OUT PUT 0.63 m2/hr
WORK ITEM 3mm thick ply wood ceiling. EQUIPMENT

Name------------ Name------ Name
**Indexed Hourly
ply wood m2 1.05 21.00 22.05 Forman 1.00 1/4 6.25 1.56 tool 4 1.00
4x5cm battens ml 4.00 6.00 24.00 Carpenter 1.00 1.00 5.00 5.00
Eucalyptus braces ml 1.25 4.00 5.00 Ass.Carpenter 1.00 1.00 3.13 3.13
Eucalyptus suspensions ml 1.25 3.00 3.75 Daily labourer 1 2.00 1.00 1.88 3.76
Nails kg 0.17 10.00 1.70
corner list ml 0.25 3.11 0.78

21.52
38 4 9.5

Name------------ Name------ Name
SITE WORK
PAVEMENT WORK
80 cm wide and 10cm thick Pavement around the building
PROJECT RESIDENTIAL HOUSE CONSTRUCTION- DDHA LABOR HOURLY OUT PUT 1.56 m2/hr
WORK ITEM 1. 100mm thick mass concrete in ( C-10 ) EQUIPMENT
**Indexed Hourly
Cement Qtl 2.40 153.00 367.2 Forman 1.00 1/8 6.25 0.78 hand tools 5.00 1.00
Sand m3 0.52 19.00 9.88 Masson 1.00 1.00 5.00 5.00
water m3 0.3 3.10 0.93 Daily labourer 1 6.00 1.00 1.25 7.50

8.90

27.91 Take birr 28.00 /m2
Remarks

Name------------ Name------ Name
WORK ITEM 2. Hard coring with Stone EQUIPMENT
**IndexedH Hourly
Type of material Unit Qty *Rate Cost per Unit Labor by trade No. UF ourly Cost Type of Equipment No UF
Stone m3 0.31 35.69 11.06 Forman 1.00 1/4 6.25 1.56 hand tools 5.00 1.00
Crushed tone m3 0.04 35.69 1.43 Mason 1.00 1.00 5.00 5.00
Plasterer 1.00 1/2 4.38 2.19
Ass.Carpenter 1.00 1.00 3.13 3.13
Daily labourer 1 2.00 1.00 2.50 5.00

9.00

Name------------ Name------ Name
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 1.25 m2 /hr
WORK ITEM 3. Site Clearing up to 20 cm around the block EQUIPMENT
**IndexedH Hourly
forman 1.00 1/8 6.25 0.78 hand tools 1.00 1.00
gang leader 1.00 0.25 3.75 0.94
Daily labourer 1 1.00 1.00 1.88 1.88

2.88
Total for pavemnt construction 58.00 /m2

Name------------ Name------ Name
PROJECT RESIDENTIAL APART. CONSTR. PROJECT LABOUR HOURLY OUT PUT 3.75 ml /hr
WORK ITEM Drain Laying ( half Ditch concrecte pipe) EQUIPMENT

Bedded with sand and jointing with mortar
**IndexedH Hourly
Cement for moratr Qtl 0.03 153.00 3.98 Forman 1.00 1/4 6.25 1.56 hand tools 5.00 1.00
Sand for mortar m3 0.01 19.00 0.14 Mason 1.00 1.00 5.00 5.00
Half dicth pipe ml 1.00 23.00 23.00 Daily labourer 3.00 1.00 2.50 7.50
Sand for bedding the PIPE m3 0.37 19.00 7.03 gange leader 1.00 0.25 3.75 0.94
Water m3 0.40 3.10 1.24

4.00

Name------------ Name------ Name
20 m2/day
t cost(1.03)
Hourly
rental Hourly
rate Cost
35.00 4.38
0.20 0.80
2.00 2.00
7.18
2.87

Name------------ Name------ Name
20 m2/day
t cost(1.03)
Hourly
rental Hourly
rate Cost
35.00 4.38
0.20 0.80
2.00 2.00
7.18
2.87
20 ml/ day
t cost(1.03)
Name------------ Name------ Name
Hourly
rental Hourly
rate Cost
0.20 0.80
0.80
0.32

Name------------ Name------ Name
14 m2/day
cost(1.03)
Hourly
rental Hourly
rate Cost
35.00 4.38
0.20 0.80
2.00 2.00
7.18
4.10

Name------------ Name------ Name
26 m2/day
cost(1.03)
Hourly
rental Hourly
rate Cost
35.00 4.38
0.20 0.80
2.00 2.00
7.18
2.21

Name------------ Name------ Name
30 m2/day
Hourly
rental Hourly
rate Cost
0.20 0.80
2.00 2.00
2.80
0.75

Name------------ Name------ Name
25 m2/day
Hourly
rental Hourly
rate Cost
0.20 0.80
2.00 2.00
2.80
0.90

Name------------ Name------ Name
20 m2/day
Hourly
rental Hourly
rate Cost
0.20 0.80
2.00 2.00
2.80
1.12

Name------------ Name------ Name
14 m2/day
Hourly
rental Hourly
rate Cost
35.00 4.38
0.20 0.80
5.18

Name------------ Name------ Name
m2/day
cost(1.03)
Hourly
rental Hourly
rate Cost
35.00 4.38
0.20 0.80
5.18
5.91

Name------------ Name------ Name
m2/day
cost(1.03)
Hourly
rental Hourly
rate Cost
35.00 4.38
0.20 0.80
5.18
4.14

Name------------ Name------ Name
m2/day
cost(1.03)
Hourly
rental Hourly
rate Cost
0.50 1.00
1.00

Name------------ Name------ Name
m2/day
cost(1.03)
Hourly
rental Hourly
rate Cost
0.50 1.00
1.00

Name------------ Name------ Name
30.00 ml/day
Hourly
rental Hourly
rate Cost
12.00 3.00
12.00 3.00
5.00 1.25
7.25
7.25
3.75 1.93
5.00 m2/day

Name------------ Name------ Name
Hourly
rental Hourly
rate Cost
0.20 0.80
0.80
0.80
0.63 1.28

Name------------ Name------ Name
12.5 m2 /day
(1.03)
Hourly
rental Hourly
rate Cost
0.20 1.00
1.00
0.64

Name------------ Name------ Name
15 m2 /day
Hourly
rental Hourly
rate Cost
0.20 1.00
1.00
1.00
1.88 0.53

Name------------ Name------ Name
10 m2 /day
Hourly
rental Hourly
rate Cost
0.20 0.20
0.20
0.20
1.25 0.16

Name------------ Name------ Name
30 ml /day
Hourly
rental Hourly
rate Cost
0.20 1.00
1.00
1.00
3.75 0.27

Name------------ Name------ Name
ANALYSIS SHEET FOR DIRECT LABOUR COST
PROJECT Sanitery Work LABOUR HOURLY OUT PUT 0.125 pcs/hr 1
WORK ITEM WC fixing EQUIPMENT

Copmlete with all accssories
Cost per Labour by **Indexed Hourly Type of Hourly Hourly

Type of material Unit Qty *Rate Unit trade No. UF Hourly Cost Equipment No UF rental rate Cost
Wc complete with accssor 1 1 328.00 328.00 Plumber 1.00 1.00 5.00 5.00 Dia stocke 1.00 0.5 0.50 0.25
dl 2.00 1.00 2.50 5.00 Pipe cutter 1.00 0.5 0.30 0.15
Chiseler 1.00 1.00 3.75 3.75 Pipe Vise 1.00 0.5 0.50 0.25
forman 1.00 0.25 6.250 1.563

122.50 5.20
Direct cost A +B+C 455.70
Overhead & Profit 68.36
Total Birr = 524.06

PROJECT Sanitery Work 0.125 pcs/hr 1
WORK ITEM Sink fixing EQUIPMENT


Sink complete with accsso 1 1 278.00 278.00 Plumber 1.00 1.00 5.000 5.000 Dia stocke 1.00 0.5 0.50 0.25
dl 2.00 1.00 2.500 5.000 Pipe cutter 1.00 0.5 0.30 0.15
forman 1.00 0.25 6.250 1.563

122.50 5.20
Total Birr = 466.56

WORK ITEM HWB fixing/ 50x40/ EQUIPMENT


HWB complete with accsso pcs 1 109.00 109.00 Plumber 1.00 0.25 5.000 1.250 Dia stocke 1.00 0.5 0.50 0.25
dl 2.00 1.00 2.500 5.000 Pipe cutter 1.00 0.5 0.30 0.15
forman 1.00 0.25 6.250 1.563

92.50 5.20
Total Birr = 237.71

WORK ITEM Shower tray fixing/ 70x70/ EQUIPMENT


Shower tray fixing/ 70x70/ 1 267.00 267.00 Plumber 1.00 1.00 5.000 5.000 Dia stocke 1.00 0.5 0.50 0.25
dl 2.00 1.00 2.500 5.000 Pipe cutter 1.00 0.5 0.30 0.15
forman 1.00 0.25 6.250 1.563

122.50 5.20

Total Birr = 453.91

PROJECT Sanitery Work 1 pcs/hr 8
WORK ITEM Towel rail / bath room/ EQUIPMENT

Towel rail pcs 1 20.00 20.00 Plumber 1.00 1.00 5.000 5.000 tools 1 1 0.25 0.25
dl 1.00 1.00 2.500 2.500
Chiseler 1.00 1.00 3.750 3.750
forman 1.00 0.25 6.250 1.563

12.81 0.25
Total Birr = 38.02

PROJECT Sanitery Work LABOUR HOURLY OUT PUT 1 pcs/hr 8
WORK ITEM Paper Holder EQUIPMENT

Toilet Paper Holder pcs 1 23.00 23.00 Plumber 1.00 1.00 5.000 5.000 tools 1 1 0.25 0.25
dl 1.00 1.00 2.500 2.500
Chiseler 1.00 1.00 3.750 3.750
forman 1.00 0.25 6.250 1.563

12.81 0.25

Total Birr = 41.47
PROJECT Sanitery Work LABOUR HOURLY OUT PUT 1 pcs/hr 8
WORK ITEM Soap holder EQUIPMENT

white vitreious china

Soap Holder pcs 1 15.00 15.00 Plumber 1.00 1.00 5.000 5.000 tools 1 1 0.25 0.25
dl 1.00 1.00 2.500 2.500
Chiseler 1.00 1.00 3.750 3.750
forman 1.00 0.25 6.250 1.563

12.81 0.25

Total Birr = 32.27
PROJECT Sanitery Work LABOUR HOURLY OUT PUT 3.125 ml/hr 25
WORK ITEM U PVC for Internal Waste Water installation EQUIPMENT

Dia . 50mm

Dia . 50mm UPVC pipe ml 1.00 9.00 9.00 Plumber 1.00 1.00 5.000 5.000 hand tools 2 1 0.20 0.4
Accessories no 1.00 4.75 4.75 Helper 1.00 1.00 2.500 2.500
Adhesives kg 0.12 8.13 0.98 Chiseler 1.00 0.25 3.750 0.938
forman 1.00 0.25 6.250 1.563

3.20 0.13
Total Birr = 20.76

PROJECT Sanitery Work 3.75 ml/hr 30

Dia . 80mm

forman 1.00 0.25 6.250 1.563

2.67 0.11
Total Birr = 21.08


Dia . 100mm

forman 1.00 0.25 6.250 1.563

2.29 0.09

Total Birr = 27.53

Dia . 150mm

Accessories no 1.00 4.75 4.75 Dl 1.00 1.00 1.250 1.250
forman 1.00 0.25 6.250 1.563

1.40 0.06
Total Birr = 44.68

WORK ITEM U PVC vent cape fixing EQUIPMENT

Dia . 50mm

Dia . 50mm UPVC vent ca ml 1.00 18.00 18.00 Plumber 1.00 1.00 5.000 5.000 hand tools 0 1 0.20 0
forman 1.00 0.25 6.250 1.563

1.25 0.00
Total Birr = 23.26

WORK ITEM U PVC vent cape fixing EQUIPMENT

Dia . 80mm

Dia . 80mm UPVC vent ca ml 1.00 20.00 20.00 Plumber 1.00 1.00 5.000 5.000 hand tools 0 1 0.20 0
forman 1.00 0.25 6.250 1.563

1.25 0.00
Total Birr = 25.56

PROJECT Sanitery Work 1 ml/hr 8
WORK ITEM Galvanized Steel Pipe Laying EQUIPMENT

Dia. 1/2 "

Dia .1/2 " G.I. pipe ml 1.05 11.83 12.43 Plumber 1.00 1.00 5.000 5.000 Dia stocke 1.00 1.00 0.50 0.5
Accessories pcs 1 3.73 3.73 Dl 1.00 1.00 1.250 1.250 Pipe cutter 1.00 1.00 0.30 0.3
forman 1.00 0.25 6.250 1.563

11.56 1.05
Total Birr = 33.08


Dia.25mm

Dia . 25 mm G.I. pipe ml 1.05 32.33 33.95 Plumber 1.00 1.00 5.000 5.000 Dia stocke 1.00 1.00 0.50 0.5
forman 1.00 0.25 6.250 1.563

13.21 1.20
Total Birr = 67.33


Dia. 32mm

Dia .32mm G.I. pipe ml 1.05 35.00 36.75 Plumber 1.00 1.00 5.000 5.000 Dia stocke 1.00 1.00 0.50 0.5
forman 1.00 0.25 6.250 1.563

18.50 2.00
Total Birr = 78.52

PROJECT Sanitery Work LABOUR HOURLY OUT PUT 1 pcs/ hr 8
WORK ITEM Gate valve fixing EQUIPMENT

Dia. 1/2 "

Dia .1/2 " gate valve ml 1.05 13.00 13.65 Plumber 1.00 1.00 5.000 5.000 Dia stocke 1.00 1.00 0.50 0.5
forman 1.00 0.25 6.250 1.563

11.56 1.05
Total Birr = 34.91


Dia.25mm

Dia .1 " gate valve ml 1.05 31.00 32.55 Plumber 1.00 1.00 5.000 5.000 Dia stocke 1.00 1.00 0.50 0.5
forman 1.00 0.25 6.250 1.563

11.56 1.05
Total Birr = 63.17


Dia. 32mm

Dia .32mm gate valve ml 1.05 45.00 47.25 Plumber 1.00 1.00 5.000 5.000 Dia stocke 1.00 1.00 0.50 0.5
forman 1.00 0.25 6.250 1.563

11.56 1.25
Total Birr = 85.37

WORK ITEM Dia 80 Floor drain fixing EQUIPMENT

Dia .80mm floor drain ml 1.05 40.00 42.00 Plumber 1.00 1.00 5.000 5.000
Accessories pcs 1 12.60 12.60 Dl 1.00 1.00 1.250 1.250
Chiseler 1.00 1.00 3.750 3.750
forman 1.00 0.25 6.250 1.563

11.56 0.00
Total Birr = 76.09

PROJECT DDHDPO Electrical Instalation LABOUR HOURLY OUT PUT 1 pcs/ hr 8
WORK ITEM Fixing of Light points (placing condut & pulling Wire) EQUIPMENT
Including placing condut & pulling Wire and fixing the fixture

Lidght point pcs 1.05 205.00 215.25 forman 1.00 0.25 6.250 1.563 Tools 2.00 1.00 0.20 0.4
Accessories pcs 1.00 64.58 64.58 Electrician 1.00 1 5.000 5.000
Condutes dia. 13mm ml 1.05 1.25 1.31 Dl 1.00 1.00 1.250 1.250
wire 2.5 mm2 ml 1.05 0.00 0.00 Chiseler 1.00 0.25 3.750 0.938
Plasterer 1.00 0.50 4.375 2.188

9.38 0.40
Total Birr = 334.55


WORK ITEM Fixing of Single Switch points (placing condut & pulling Wire) EQUIPMENT

single Switch pcs 1.05 13.00 13.65 forman 1.00 0.25 6.250 1.563 Tools 2.00 1.00 0.20 0.4
Condutes dia. 16mm fle ml 1.05 0.00 Dl 1.00 1.00 1.250 1.250
wire 2.5 mm2 ml 1.05 0.00 Chiseler 1.00 0.25 3.750 0.938
Plasterer 1.00 0.25 4.375 1.094

8.28 0.40
Total Birr = 30.39

WORK ITEM Fixing of Double switch points (placing condut & pulling Wire) EQUIPMENT

Double Switch pcs 1.05 0.00 0.00 forman 1.00 0.25 6.250 1.563 Tools 2.00 1.00 0.20 0.4
Condutes dia. 16mm fle ml 1.05 0.00 Dl 1.00 1.00 1.250 1.250
Plasterer 1.00 0.25 4.375 1.094

8.28 0.40
Total Birr = 9.98

PROJECT DDHDPO Electrical Instalation LABOUR HOURLY OUT PUT 2.5 pcs/ hr 20
WORK ITEM Fixing of Normal Socket points (placing condut & pulling Wire) EQUIPMENT

Socket piont pcs 1.05 0.00 0.00 forman 1.00 0.25 6.250 1.563 Tools 2.00 1.00 0.20 0.4
Condutes ml 1.05 0.00 Dl 1.00 1.00 1.250 1.250
Plasterer 1.00 0.25 4.375 1.094

3.31 0.16
Total Birr = 3.99

WORK ITEM Fixing of Bell Gange points (placing condut & pulling Wire) EQUIPMENT

Socket piont pcs 1.05 0.00 0.00 forman 1.00 0.25 6.250 1.563 Tools 2.00 1.00 0.20 0.4
Condutes ml 1.05 0.00 Dl 1.00 1.00 1.250 1.250
Plasterer 1.00 0.25 4.375 1.094

8.28 0.40
Total Birr = 9.98

WORK ITEM Fixing D. Bord per circuit Breaker EQUIPMENT

For Single Phases

Single Phases CB pcs 1.05 0.00 0.00 forman 1.00 0.25 6.250 1.563 Tools 2.00 1.00 0.20 0.4
Condutes ml 1.05 0.00 Dl 1.00 1.00 1.250 1.250
Chiseler 1.00 0.25 3.750 0.938
Plasterer 1.00 0.25 4.375 1.094

13.13 0.00
Total Birr = 15.09

WORK ITEM Fixing D. Bord per circuit Breaker EQUIPMENT

For Three Phases

Three phases CB pcs 1.05 0.00 0.00 forman 1.00 0.25 6.250 1.563 Tools 2.00 1.00 0.20 0.4
Dl 1.00 1.00 1.250 1.250
Chiseler 1.00 0.25 3.750 0.938
Plasterer 1.00 0.25 4.375 1.094

19.69 0.00
Total Birr = 22.64

WORK ITEM Pulling Cable (fixing condutes) EQUIPMENT

cable ml 1.05 0.00 forman 1.00 0.25 6.250 1.563 Tools 2.00 1.00 0.20 0.4
Wire connectors pcs 1 0.00 Electrician 1.00 1 5.000 5.000
Condutes ml 1.05 0.00 Dl 1.00 1.00 1.250 1.250
Chiseler 1.00 0.25 3.750 0.938
Plasterer 1.00 0.25 4.375 1.094

9.84 0.00
Total Birr = 11.32

WORK ITEM Pulling Cable (fixing condutes) EQUIPMENT

cable ml 1.05 0.0000 Electrician 1.00 1.00 3.125 3.125
Wire connectors pcs 1 0.0000 Dl 1.00 1.00 1.250 1.250
Chiseler 1.00 0.25 1.500 0.375
Plasterer 1.00 0.25 3.125 0.781

1.11 0.00
Total Birr = 1.27

pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
ml/day
ml/day
ml/day
ml/day
ml/day
pcs/day
ml/day
ml/day
ml/day
pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
pcs/day
Items Description Unit Qty Unit.Price Producer Remark
VII Sanitary Materials

1 Hand wash basin (H.W.B) (40x50cm) pcs 1 109.00
Close coupled water closet (W.C) (low flush
2 automatic) pcs 1 328.00
3 Shawer tray (SH) (70x70cm) pcs 1 267.00
4 Stainless kitchen sink /1200x600/ pcs 1 450.00
5 Stainless kitchen sink /1000x600/ pcs 1 278.00
11 Towle hanger pcs 1 20.00
12 Saop dish pcs 1 15.00
13 Toilet peper holder pcs 1 23.00
14 Crystal Mirror glass pcs 1 54.90
13 PVC pipe Æ 200 ml 1 91.67
14 PVC pipe Æ 150 ml 1 31.67
15 PVC pipe Æ 100 ml 1 15.83
16 PVC pipe Æ 80 ml 1 9.83
16 PVC pipe Æ 50 ml 1 9.00
17 Accessories pc 1 4.75
26 PVC Clean out cape Æ 100 pcs 1 20.00
26 PVC Vent cape Æ 80 pcs 1 20.00
27 PVC Vent cape Æ 50 pcs 1 18.00
28 Cement pcs 1 4.34
29 Cm-43 mastich pcs 1 32.50 8.125 per kg
29 GI pipe Æ 32 mm ml 1 35.00
30 GI pipe Æ 1" ml 1 32.33
31 GI pipe Æ 3/4" ml 1 15.67
32 GI pipe Æ 1/2" ml 1 11.83
47 B- Gate valve Æ 32 mm pcs 1 45.00
48 B- Gate valve Æ 1" pcs 1 31.00
49 B- Gate valve Æ 3/4" pcs 1 15.00
50 B- Gate valve Æ 1/2" pcs 1 13.00
Floor drain dia. 80mm pcs 1 40.00
51 Telephone tape Roll 4.00
52 Fiber kg 110.00
53 Ink kg 50.00
VIII ELECTRICAL MATERIALS

Flush mounted distribution board made of
steel sheet enclosed with lockable doors pcs
1 with bus bar of rating 25A
Main circuit breaker of 16A, 1-phase
pcs
2 27.00
pcs
3 19.00
pcs
4 27.00
Philips TCW 2151 X TL'D 36w IC or
5 approved equivalent pcs 260.00
6 RZB 10120.002 or approved equivalent pcs 190.00
materials Page 262

7 RZB 31 1005.844.79 or approved equivalent pcs 205.00

RZB 56120.002 + 56150 or approved
8 equivalent pcs 80.00
9 RZB 31650.002 or approved equivalent pcs 195.00

Philips ecotone ambiance 20watt or
approved equivalent pcs 40.00
Siemens 5NL 510/3 pcs 98.00
Philips TCW 2151xTL'D 36WIC pcs 265.00

Philips ecotone ambiance 12 watt or
approved equivalent pcs 42.00
Philips PL-T 42 Watt / 4P pcs 107.00
10 Flush fixed socket oulet: 16A/2P + G pcs 25.00
11 Ditto but for "Injera" stove pcs 27.00
12 Flush fixed single pole switch: 10A/250V pcs 13.00
13 Flush fixed two way switch: 10A/250V pcs 15.00
14 Flush fixed two circuit switch: 10A/250V pcs 12.00
15 Flush fixed RJ-11 telephone sockets pcs 12.00
16 DIA 13 mm pvc plastic rigid conduit pcs 5.00 1.25 ml/birr
18 DIA 19 mm pvc plastic rigid conduit pcs 12.00 3 ml/birr
20 DIA 40 mm pvc plastic rigid conduit pcs 0 ml/birr
21 DIA 16 mm pvc plastic filexible conduit pcs 3.00 0.75 ml/birr
22 1mm2 ( 1pcs=100m) pcs
23 2.5mm2(1pcs=100m) pcs 2,500.00
24 3x4mm2 (1pcs=100m) pcs 1,590.00
25 3x4mm2 (1pcs=100m) pcs
materials Page 263

II. Price of Construction Material

I Basic Materials
including transport and loading and
1 Portland cement qts 1 107.85 unloading
2 River sand m3 1 19.00 >> >>
3 Water m3 1 3.10 >> >>
4 Lime kg 1 0.60 >> >>
5 Mould oil lit 1 0.90 >> >>
6 Scafolding m2 1 0.15 >> >>
II STONE PRODUCTS
1 Gravel(0.1) m3 1 83.00 including transport
2 Gravel(0.2) m3 1 83.00 including transport
3 Selected material m3 1 48.00 >> >>
4 Masonary stone (trachytic stone) m3 1 35.71 >> >>
5 Dressed stone m3 1 38.54 >> >>
6 Basaltic stone m3 1 35.69
7 Crushed stone m3 1 35.69
III CEMENT PRODUCTS

1 terazzo /20x20/ pcs 1 2.34 58.5 per meter square
2 ceramics /15x15/ pcs 1 0.70 44.44 per meter square
3 White cement kg 1 3.00
4 H.C.B. 20x20x40cm Pcs 1 4.42 Project office production cost Including Tax
5 H.C.B. 10x20x40cm Pcs 1 2.82 " "
6 H.C.B. Slab block 212x515x260cm Pcs 1 5.06
7 Pre-cast concrete beam PB-1 pcs 1 228.63
8 Pre-cast concrete beam PB-2 pcs 1 165.65
materials (2) Page 264


V STEEL PRODUCTS
1 15 x 15 x 1.0 kg 1 1.09 " Per/pc = 17.63 , pc = 6mts
2 25 x 25 x 2.0 kg 1 2.77 " Per/pc = 31.55 , pc = 6mts
3 25 x 25 x 2.5 kg 1 2.63 " Per/pc = 39.44 , pc = 6mts
4 30 x 30 x 3.0 kg 1 2.58 Kality Metal Product Per/pc = 38.28 , pc = 6mts
5 60 x 60 x 3.0 kg 1 2.29 " Per/pc = 132.65 , pc = 6mts
6 100 x 100 x 3.0 kg 1 1.39 Kality Metal Product Per/pc = 363.22 , pc = 6mts
5 2000 x 1000 x 3.0 kg 1 1.91 " per/pc = 225.13 , pc = 2 x 1mts
2000 x 1000 x 3.0 m2 1 215.00
GALVANIZED SHEETS
1 G-28 flat metal sheet ml 1 41.00 GATEPRO
2 G-30 flat metal sheet ml 34.45
3 Roof ridge (G-28) ml 1 41.00
4 G-500 0.4mm thick and 6m long EGA sheet m2 1 46.80
5 J-bolt Pcs 1 1.60
6 6mm screws Pcs 1 0.75
7 fishers Pcs 1 0.35
8 Ribets Pcs 1 0.30
13 20 cm wide flat metal ml 1 4.17
14 10 cm wide flat metal ml 1 3.33
REINFORCING BARS
1 Black wire f4 kg 1 12.60
2 f6 kg 1 6.28
3 f8 kg 1 6.70
4 f10 kg 1 6.94
5 f12 kg 1 6.95
6 f14 kg 1 6.95
7 f16 kg 1 6.94
8 f20 kg 1 7.70


Nails
1 4cm kg 1 9.99
2 5cm kg 1 8.09
3 6cm kg 1 8.09
4 7cm kg 1 8.09
5 8cm kg 1 8.09
6 9cm kg 1 8.09
7 10cm kg 1 8.09
8 12cm kg 1 8.09
9 Diam.8mm Crank bolt with nut Pcs 1 3.50
10 Roofing nails kg 1 12.00
11 Metal straps no 1 3.00
12 fixing band ml 1 2.00
13 Styrofoam m2 1 60.00
14 Mould oil lit 1 0.90
VI WOOD PRODUCTS
1 Eucalyptus 12mm ml 1 5.11
5 purlin 7x5 ml 1 3.70
6 purlin 4x5 ml 1 2.17
V PAINTS
8 Anti Rust Gallon 1 67.00 " "
9 Anti Rust Lit. 1 18.10 " "
10 Kolla (5kg) Pcs 1 71.95 "
11 Kolla Kg 1 14.39
12 Brush pc 1 10.00 "
17 fastners. ml 1 40.00
18 Stucco kg 1 3.00
19 Alkayid Varnish " 1 61.00 " Per / Lit = 22.80 birr
20 Kadivil 222 Floor Plastic Gum " 1 104.90 " Per / Lit = 22.80 birr
21 Electrode kg 1 11.20

Total Price Analysis for Materials for HCB productions

PRODUCTS
DESCRIPTION UINT 20X20X40 10X20X41 SLAB PRE-CAST 1
1. Truck capacity m3 /pcs/ 500 500 250 30
2. Average distance from

production site to cons. Sites Km 4 4 4 4
3. Rental cost of track (birr/hr) 80 80 80 80
4. Average speed to transport (Km/hr) 35 35 35 40
5. Time taken to round trip (min) 6.86 6.86 6.86 6.00
6. Loading & unloading time (min) 40 60 90 150
7. Transport cost (birr/truck) 62.48 89.14 129.14 208.00
7. 1. Transport cost (birr/pcs) 0.12 0.18 0.52 6.93

8. Materials and labor for
production Cost (birr/pcs) 3.73 2.32 3.77 202.62
8. 8% over heads and profit margin (birr/pcs) 0.30 0.19 0.30 16.21
8. Labor cost for loading and

unloading of the items (birr/pcs) 0.20 0.10 0.40 2.00
9. Machinery Deprecation
cost/see attached pages/ (birr/pcs) 0.07 0.04 0.08 0.87
sub total unit cost (birr/pcs) 4.42 2.82 5.06 228.63

Total uint cost for an item up to
supplying up to the constrcution
site (birr/pcs) 4.42 2.82 5.06 228.63
Total uint cost for an item up to

supplying up to the constrcution
site (birr/m2) 57.48 36.71 45.58
total materials price Page 267

Total Price Analysis for Basic materials
Materials
Descriptions unit CEMENT SAND STONE AGGREGATE
1. Truck capacity m3 /Qutl/ 200 6.5 6.5 6.5
2. Haulage, material distance Km 5 9 12 14
3. Rental cost of track (birr/hr) 100 100 100 100
4. Rental cost of Loader (birr/hr) 350.00
5. Average speed to transport (Km/hr) 35 30 30 30
5. Time taken to round trip (min) 8.57 15.43 20.57 24.00
6. Loading & unloading time (min) 50 35 70 8
7. Transport cost (birr/truck) 97.62 84.05 150.95 53.33
(birr/m3) and /or

7. 1. Transport cost (birr/qu) 0.49 12.93 23.22 8.21
8. Materials cost (birr/qut. Or m3)) 104.35 0.10 0.40 72.00

8. Labor cost for loading and
unloading of the items (birr/qut. Or m3)) 2.00 6.58 14.62 7.18
sub total unit cost (birr/qut. Or m3)) 106.84 19.62 38.24 87.38

Doors and Windows
Wooden
description uint Metal doors doors Windows
171.5 126 279

1. Truck capacity m2
2. Average distance from central 5 5 5

store and from the site store Km
100 100 100

3. Rental cost of track (birr/hr)
35 35 35
4. Average speed to transport (Km/hr)
17.14 17.14 17.14

5. Time taken to round trip (min)
6. Loading & unloading time 1.63 1.60 1.00

/Assume 1.5 min per pcs / (min)
(birr/truck) 191.90 188.57 128.57

7. Transport cost
(birr/m2) 1.12 1.50 0.46

7. 1. Transport cost
8. Materials and labor Cost

(birr/m2) 195.61 316.93 197.98
Production / with out glazing/
8. Materials and labor Cost (birr/m2) 196.73 318.43 198.44

Production with out glazing/

II. EQUIPMENT COST

Working
No Type of Laboure Hours/day Daily Income Value of Equp-Hour
2 DC-Welding machine 500Amp 8 40.00 5.00
3 Grinder 8 90.00 10.00
Metal cutter 8 40.00 5.00
3 Vibrator 3-5hp(diesel) 8 68.00 8.50
5 Concrete Mixer 200 Lit 8 280.00 35.00
8 Hoist 8 100.00 12.50
9 Excavator 8 2,400.00 300.00
10 Dumper 8 800.00 75.00
11 Roller 8 2,400.00 300.00
12 Cutter for reinforcing bar 8 20.00 2.50
13 Spade and fork (excavation tools) 8 1.60 0.20
other hand tools 8 2.80 0.35
14 Dump truck 8 800.00 100.00
15 Loader 8 3,200.00 400.00
16 Dozer 8 3,200.00 400.00
17 Grader 8 3,200.00 400.00
equipment Page 270

II. EQUIPMENT COST

Working
No Type of Laboure Hours/day Daily Income Value of Equp-Hour
18 Tamper 8 20.00 2.50
19 Circular saw 8 120.00 15.00
21 Crane 8 500.00 62.50
22
equipment Page 271

LABOR CREW OUT PUT
Total working hours per day 8 hrs

Average Average Average
Crew
I.No. Description Unit out put per out put per out put per
description
day hour day

1.01 Site clearing and removing of the top 20cm thick soil m2 1 DL 10.00 1.25
Bulk excavationin ordinary soil to a depth of 500 mm from reducer
1.02 level. m3 1.80 0.23
EXCAVATION IN ORDINARY SOIL -

Pit excavation in ordinary soil to a depth of 1500 mm from reduced
1.03 level. m3 1.70 0.21
1.04 Ditto but exceeding 1500mm but not exceed 3000mm. m3 1.30 0.16
1.05 Ditto but exceeding 3000mm but not exceed 4500mm. 0.90 0.11
EXCAVATION IN HARD ROCK -

m3
1.05 Pit excavation in hard rock to a depth of 1500mm from reduced level 0.35 0.04
Ditto but exceeding 3000mm but not exceed 4500mm. 0.25 0.03
EXCAVATION IN WEATHERD ROCK -
Pit excavation in weathered rock to a depth of 1500mm from m3
1.07 reduced level 0.65 0.08
Ditto but exceeding 3000mm but not exceed 4500mm. 0.40 0.05
FILL
Fill around foundation with 50% from site and 50% granular
material imported from outside and compact in layers not exceeding
1.09 20cm thick. m3 3.00 0.38
If selected materials borrowed from out side the construction site

1.11 totally as per engineer's direction for footing. m3 4.00 0.50
1.12 Ditto but under hard core. m 3
4.00 0.50
If selected materials from the construction site totally as per
1.13 engineer's direction for footing. m3 3.00 0.38
1.15 Load and cart away excavated material as per engineers direction. m3 1.00 0.13
HARD CORING
1.16 25cm thick basaltic or equivalent stone hardcore, m2 18.00 2.25
CONCRETE WORK -
2.01 5cm lean concrete quality C-5, 150 kg of cement/.m 3:under -
a. Footing pads m2 1M+6DL 20.00 2.50
b. Grade beams m2 1M+6DL 20.00 2.50
Reinforced concrete quality C-25, 360kg of cement/m3 filled in to
2.02 form work and vibrated around rod reinforcement (Formwork and
reinforcement measured separately). -
a. In Footings. m3 1M+6DL 1.50 0.19
b. In Foundation Columns. m3 1M+6DL 1.25 0.16
c. In grade beams. m3 1M+6DL 1.50 0.19
d. In 10cm thick ground floor slab m2 1M+6DL 12.50 1.56
Provide, cut and fix in postion sawn zigba wood or steel formwork
2.03 which ever appropriate.
a. To Footing pads. m2 6.00 0.75
b. To Foundation Columns. m2 5.00 0.63
c. To grade beams. m2 5.00 0.63
Mild steel reiforcement according to structural drawings. Price
2.04 includes cutting, bending, placing in postion and tying wire -
LABOR CREW OUT PUT
Total working hours per day 8 hrs

Average Average Average
Crew
I.No. Description Unit out put per out put per out put per
description
day hour day
a. Dia 6 mm plain bar kg 65.00 8.13
b. Dia 8 mm deformed bar kg 65.00 8.13
c. Dia 10 mm deformed bar kg 10.00 1.25
3.Masonry Work -
3.01 50cm Stone masonry blow NGL m 3
341.00 42.63
3.02 50cm Stone masonry above NGL m3 376.00 47.00
-
B -Super Structure -
1.CONCRETE Work -
1.01 Reinforced concrete quality C-25, -
a. In elevation columns m3 1M+6DL 1.00 0.13
b. In suspended floor beams m3 >> 1.00 0.13
c. In roof beams. m2 >> 1.00 0.13
d. Slab m2 >> 1.00 0.13
e. Lintels m2 >> 1.00 0.13
1.03
Provide. Cut and fix in position sawn zigba wood or steel formwork -
a. To Floor beams m2 C+2DL 4.00 0.50
b. To elevetion columns m2 C+2DL 5.00 0.63
c. Slab m2 C+2DL 5.00 0.63
d. Lintels m2 C+2DL 4.00 0.50
Mild steel reinforcement , cutting, bending, placing in position and
1.04
tying wire. -
a. Dia 6 mm plain bar kg 65.00 8.13
b. Dia 8 mm derormed bar kg 75.00 9.38
c. Dia10 - Dia. 20 mm derormed bar kg 95.00 11.88
1.05 supply precast beams according to pcs 64.00 8.00
C. BLOCK WORK
1.01 Class 'C' 20X20X40cm HCB wall with cement mortar 1:4 m2 1M+2DL 9.00 1.13
1.02 Class 'C' 10X20X40cm HCB wall with cement mortar 1:4 m2 1M+2DL 7.00 0.88
1.03 Class 'C' Slab HCB of size 20x22x54cm m2 1M+2DL 11.00 1.38
D.STEEL STRUCTURE
1.01 RHS Purlin -
a. 25x25x2.5mm. kg 140.00 17.50
1.02 RHS truss -
a. 25x25x2mm. kg 140.00 17.50
1.03 Plates, base kg 75.00 9.38
Plates, brackets kg 5.00 0.63
Plates,connection kg 53.00 6.63
1.04 Anchore bolts pcs 8.00 1.00
-
-
-
E. Roofing -
1.01 Supply and fix EGA-500, 0.3mm thick, m2 16.00 2.00
Metal sheet flashing (dev' t=50cm) at the gable sides. m2 6.00 0.75
1.02 fix gutter G-30, ml 59.00 7.38
1.03 fix down pipe G-30, ml 20.00 2.50
1.04 fix ridge cover G-28, ml 36.00 4.50

Remark
III. Cost of Skilled and Unskilled Labour

No. Type of Labour Working Hours/day Aver. Daily Income Value of Man-Hour
1 General forman 8 50.00 6.25
2 Carpenter forman 8 45.00 5.63
3 Carpenter 8 40.00 5.00
4 Assistant carpenter 8 25.00 3.13
5 Masson forman 8 45.00 5.63
6 Masson 8 40.00 5.00
7 Masson helper 8 25.00 3.13
8 Plumber forman 8 45.00 5.63
9 Plumber 8 40.00 5.00
10 Electric forman 8 45.00 5.63
11 Electrician 8 40.00 5.00

Electrician helper 8 30.00 3.75
12 Welding forman 8 45.00 5.63
13 Welder 8 40.00 5.00
14 Chiseller 8 30.00 3.75
15 Plasterer I 8 35.00 4.38
16 Plasterer II 8 40.00 5.00
17 Tiler I 8 40.00 3.75
18 Bar bending forman 8 45.00 5.63
19 Bar bender 8 40.00 5.00
labour Page 275

III. Cost of Skilled and Unskilled Labour

No. Type of Labour Working Hours/day Aver. Daily Income Value of Man-Hour
20 Bar bender helper 8 30.00 3.75
21 Vibrator operator 8 30.00 3.75
22 Hoist operator 8 30.00 3.75
23 Mixer operator 8 35.00 4.38
24 Daily labourer I 8 15.00 1.88
25 Daily labourer II 8 20.00 2.50
26 Glazer II 8 40.00 5.00
27 Painter I 8 35.00 4.38
28 Time keeper 8 25.00 3.13
29 Gang chief 8 30.00 3.75
30 Sledge hammerer 8 25.00 3.13
Proofer11 8 40.00 5.00
labour Page 276

JOSSEY Finishing WORKS BD - Revised01.15% FOR NEW 2000X

Uploaded by

Copyright:

Available Formats

JOSSEY Finishing WORKS BD - Revised01.15% FOR NEW 2000X

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

JOSSEY Finishing WORKS BD - Revised01.15% FOR NEW 2000X

Uploaded by

Copyright:

Available Formats

Dire Dawa Provisional Adminstration Housing Development

GENERAL COST BREAK DOWN FOR CONSTRUCTION OF HOUSING

II. PRICED BILL OF QUANTITY COST SUMMERY FOR BLOCK TYPE BL

I. FOR STRUCTURAL WORKS AMOUNT

1. EXCAVATION & Earth Work 68,361.50

2. CONCRETE WORK 83,965.90

3. MASONRY WORK 8,429.00

TOTAL OF (A) 160,756.40

1.CONCRETE Work 122,182.29

2. BLOCK WORK 97,305.74

3. STEEL STRUCTURE 11,440.71

TOTAL OF (B) 249,949.54

SUB TOTAL (A+B) 410,705.94

TOTAL AMOUNT FOR TWO BL BLOCKS 821,411.87

15% VAT 123,211.78

GRAND TOTAL FOR TWO BL BLOKS 944,623.66

SUMMERY STR. TYPE BL

D.D. HOUSING DEVELOPMENT PROJECT OFFICE

If selected materials borrowed from out side the

SUMMERY FOR (A.1) 68,361.50

2.01 5cm lean concrete quality C-5, 150 kg of cement/.m3:under

2.02 Reinforced concrete quality C-25, 360kg of cement/m

filled in to form work and vibrated around rod reinforcement

Page 6 BOQ for STRUC. TYPE - BL

D.D. HOUSING DEVELOPMENT PROJECT OFFICE

a. To Footing pads. m2 39.44 51.00 2,011.44

SUMMERY FOR (A.3) 8,429.00

Reinforced concrete quality C-25, 360kg of cement/m3,

Provide. Cut and fix in position sawn zigba wood or steel

Page 7 BOQ for STRUC. TYPE - BL

D.D. HOUSING DEVELOPMENT PROJECT OFFICE

Mild steel reinforcement according to structural drawings.

pre-cast elements of 4960x120x80mm made of pcs

SUMMERY FOR (B.1) 122,182.29

SUMMERY FOR (C.) 97,305.74

Page 8 BOQ for STRUC. TYPE - BL

D.D. HOUSING DEVELOPMENT PROJECT OFFICE

Supply and fix ridge cover G - 30, development length

SUMMERY FOR (E.) 19,020.80

SUMMERY FOR SUPPER STRUCTURE 249,949.54

SUB TOTAL FOR STRUCTRURAL PART 410,705.94

15% VAT 61,605.89

GRAND TOTAL FOR ( I ) 472,311.83

Page 9 BOQ for STRUC. TYPE - BL

II. PRICED BILL OF QUANTITY COST SUMMERY BLOCK TYPE M-1

I. FOR STRUCTURAL WORKS AMOUNT

1. EXCAVATION & Earth Work 44,815.03

2. CONCRETE WORK 153,336.83

3. MASONRY WORK 10,306.30

TOTAL OF (A) 208,458.17

1.CONCRETE Work 283,881.04

2. BLOCK WORK 88,963.24

3. STEEL STRUCTURE 14,426.95

TOTAL OF (B) 427,944.85

SUB TOTAL (A+B) 636,403.02

TOTAL AMOUNT FOR TWO M- 1 BLOCKS 1,272,806.03

15% VAT 190,920.90

GRAND TOTAL FOR TWO M - 1 BLOKS 1,463,726.94

SUMMERY STR. TYPE M - 1