Certificate of Payment No-1 From Mendifra Foundation (Dr. Tsegay)

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 34

BUREAU OF CONSTRUCTION ROAD AND TRANSPORT

BULDING DESIGN AND CONSTRUCTION CORE PROCESS


CERTIFICATE OF PAYMENT No-1
From MENDIFRA FOUNDATION (Dr. Tsegay)
Contractor Asgedom Ayele
PROJECT :-Hospital
LOCATION :- Tigray region G/mekeda (Fatsi)
CLIENT :- B.C.R.&T.of Tigray . B.D&Con. Core process

Contract value Amount


Maine-service sum From Government 22,577,218.27

Maine-service sum From ( MENDIFRA


FOUNDATION(Dr. tsegay) 17,391,304.35
Supplementary contract

Variation order no.1

Variation order no.2


Rebate
After Rebate Sub total 39,968,522.62
VAT (15%) 5,995,278.39
Total 45,963,801.01

According to the measurement takes by supervisor(s) of the works Mr _____________________on


the measurement and value of the work and/or materials supplied up to date is:-
Advance payment (if any):- 6,894,570.15
NB:-From the Total Agreement 15% advance From ( MENDIFRA FOUNDATION (Dr. tsegay)
previous payment Excuted
Service sum 9,800,000.00
Adv. Service Sum VAT 15% Rebate-----------%
Adv. 5,995,278.39 899,291.76 Deductions A=total 9,800,000.00
1st pay 5,728,900.80 859,335.12 1. Prev. payment(only sevice sum 5,728,900.80
2nd pay - - 2. Retention 5% (A) 490,000.00
3rd pay - 3. Advance re-pay 15% 1,470,000.00
- 4. Penality
- B= Total deduction 7,688,900.80
- C= net pay to the contractor A-B 2,111,099.20
Total 5,728,900.80 859,335.12 D= vat 15% (A) 1,470,000.00
E=Vat of Retentoin(2) 73,500.00

F=Vat of Advance(3) 220,500.00

G=Prev.Vat 859,335.12

H=Net Vat=(D-E-F-G) 316,664.88 316,664.88

H=Net pay the Contractor(C+D) 2,427,764.08

we certify that contractor is now entitled to the sum of birr:- 2,991,264.08


NB (Retention+Vat of Retention=358,056.30+53,708.45)+(Payment to Contr.+ vat of con. pay =5,728,900.8 + 859,335.12)= 7,000,000.67
(Seven Million & 67/100 ) birr Only

Prepared by Mezgebe Abraha Cheeked by Ataklti Yeabio Approved by _______________


Signature________________ Signature ___________________ Signature___________________
BUREAU OF CONSTRUCTION ROAD AND TRANSPORT
BULDING DESIGN AND CONSTRUCTION CORE PROCESS
CERTIFICATE OF PAYMENT No-03
FROM GOVERMENT
Contractor Asgedom Ayele
PROJECT :-Hospital
LOCATION :- Tigray region G/mekeda (Fatsi)
CLIENT :- B.C.R.&T.of Tigray . B.D&Con. Core process

Contract value Amount


Maine-service sum From
Government (A) 22,577,218.27

Maine-service sum From


( MENDIFRA
FOUNDATION(Dr. tsegay) (B) 17,391,304.35

Supplementary contract
Variation order no.1
Variation order no.2
Rebate
After Rebate Sub total 39,968,522.62
VAT (15%)-A 3,386,582.74

VAT (15%)-B 2,608,695.65

Total Vat 15%(A+B) 5,995,278.39

Total Summary 45,963,801.01

According to the measurement takes by supervisor(s) of the works Mr _____________________on


the measurement and value of the work and/or materials supplied up to date is:-
Advance payment (if any):- 6,894,570.15

NB:-From the Total Agreement 15% advance From Gov.t Budget


previous payment Excuted
Service sum 21,060,597.80

Adv. Service Sum VAT 15% Rebate-----------%


Adv. 5,995,278.39 899,291.76 Deductions A=total 21,060,597.80
1st pay 6,238,417.37 935,762.61 1. Prev. payment 12,859,486.62
2nd pay 6,621,069.25 993,160.39 2. Retention 5% (A) 1,053,029.89
3rd pay - 3. Advance re-pay 15% 3,159,089.67
- 4. Penality
- B= Total deduction 17,071,606.18
- C= net pay to the contractor A-B 3,988,991.62
Total 12,859,486.62 1,928,922.99 D= vat 15% (A) 3,159,089.67
E=Vat of Retentoin(2) 157,954.48
F=Vat of Advance(3) 473,863.45
G=Prev.Vat 1,928,922.99
H=Net Vat=(D-E-F-G) 598,348.74 598,348.74
H=Net pay the Contractor(C+D) 4,587,340.36

we certify that contractor is now entitled to the sum of birr:- 4,587,340.36


(Six Million Six Hundred Twenty One Thousand Sixty Nine & 25/100) birr Only
Prepared by Mezgebe Abraha Cheeked by Ataklti Yeabio Approved by _______________
Signature________________ Signature ___________________ Signature___________________
Contractor Asgedom Ayele
PROJECT :-Fatsi Hospital
LOCATION :- Tigray region G/mekeda (Fatsi)
CLIENT :- B.C.R.&T.of Tigray . B.D&Con. Core process
Payment no.=03

Grand Summarey Sheet for Fatsi Hospital


Item Description Contract Excuited
1 OPD 3,370,605.54 2,727,516.04
2 OR and Delivery 5,483,162.86 4,582,761.18
3 Kitchen 2,372,928.56 1,345,415.07
4 Administration 4,114,909.56 2,780,574.76
5 Emergency & waiting 3,103,637.22 2,712,506.62
6 Diagnostic service 2,686,150.18 2,021,549.10
7 IPD-A 5,514,018.64 4,273,767.59
8 IPD-B 5,514,018.64 4,407,481.97
9 Morgue 579,896.52 162,970.54
10 Laundary 2,117,868.16 1,332,036.04
11 Guard house 259,072.90 102,420.77
12 Generator 1,196,973.70 211,575.86
13 Dry Latrine 351,214.00 124,545.12
14 Placenta pit 76,027.68 122,404.40
15 Incerator 49,350.00
16 site work(Ceptic tank 3,174,424.05 3,953,072.74

Grand summary 39,964,258.22 30,860,597.80


By MENDIFRA FOUNDATION(Dr Tsegay) 9,800,000.00
By Government 21,060,597.80

Contructor Supervisor
Contractor Asgedom Ayele
PROJECT :-Fatsi Hospital
LOCATION :- Tigray region G/mekeda (Fatsi)
CLIENT :- B.C.R.&T.of Tigray . B.D&Con. Core process
Payment no.=03
Summarey Sheet For Addmin.
Item Description Contract Excuited
A. Sub Structure
1 Excavation and earth work 311,875.00 352,722.84
2 Concrete work 521,611.46 512,469.10
3 Masonry work 161,400.00 342,922.00
Sub Total 994,886.46 1,208,113.94
B.Super Structure
1 Concrete work 752,988.90 736,415.52
2 Masonry and block work 303,840.00 240,465.60
3 Roofing 163,485.60 160,179.60
4 Carpentry and Joinery 530,386.40 190,787.20
5 Metal work 112,100.00 -
6 Plastering and other floor wall 784,447.20 244,612.90
7 Painting 100,835.00 0.00
8 Glazing 41,430.00 0.00
9 Sanitary Instalation 46,770.00 0.00
10 Electrical Instalation 283,740.00 0.00
Sub Total (B) 3,120,023.10 1,572,460.82
Total (A + B) 4,114,909.56 2,780,574.76

ontructor Supervisor
9,142.36

189,015.41 16,573.38
16,573.38

###

###
547228674.xlsx

Contractor Asgedom Ayele


PROJECT :-Hospital Payment no.=03
LOCATION :- Tigray region G/mekeda (Fatsi) DATE :-
CLIENT:-Bureau of Construction and Road Transport.
BLOCK TYPE :-Addminstration
ITEM DESCRIPTION UNIT QTY RATE AMOUNT
Contract Excuited
A. SUB- STRUCTURE

1. EXCAVATION & EARTH WORK


Clear the site to remove top soil to an
1.1 average depth of 20 cm. m2 468.00 504.00 15.00 7,560.00
Bulk excavation of an ordinary soil to an
average depth of 50 cm from natural
1.2 ground level . m3 192.00 291.20 60.00 17,472.00
Trench excavation for masonry
foundation wall to a depth not exceeding
1.3 150 cm from reduced level m3 139.50 32.24 90.00 2,901.60
1.4 Ditto but not exceeding 3m m3 139.50 60.00 0.00
1.5 Trench Excavation in hard rock. m3 114.32 342.00 39,097.44
Excavation for foundation footing in
normal soil to a depth not exceeding 150
1.6 cm from reduced ground level. m3 142.00 51.97 120.00 6,236.40
Ditto as item no. 1.4 but depth not
1.7 exceeding 300cm m3 142.00 80.00 0.00
Pit Excavation in hard rock. m3 222.05 342.00 75,941.10
Back fill around foundation footing with
selected material brought from site and
well rammed in layers not exceeding 20
1.8 cm thickness m3 115.00 245.12 200.00 49,024.00

Back fill under hard-core and stage with


selected material brought from quary
and well rammed in layers not exceeding
1.9 20cm thickness with compacter or roller. m3 672.00 336.91 200.00 67,382.00
Cart away surplus excavated material
and spread on a chosen site at a distance
1.10 not exceeding 2 km from site. m 3
756.00 812.58 60.00 48,754.80
Hard basaltic or equivalent stone hard
core well rolled consolidated and blinded
with crushed stone to a finished thickness
1.11 of 25 cm m2 275.00 255.69 150.00 38,353.50
Total to summary ………Birr 352,722.84

Page 7 of 34
547228674.xlsx

2. CONCRETE WORK

5cm thick lean concrete in class C-5 with


2.1 minimum cement content of 150 kg/m3.
a. under massonary foundation. m2 86.00 91.44 150.00 13,716.00
b. under footing pad m2 46.00 59.05 150.00 8,857.50

10cm thick reinforced concrete floor slab


class C-15,with minimum cement content
of 280 kg /m3 well spread and leveled
2.2 steel bar m. separately) m2 252.30 255.69 300.00 76,707.00

Reinforced concrete in class C-25 with


minimum cement content of 360 kg/m3
filled in to form work and vibrated
around reinforcement bar. (form work
and reinforcement bar measured
2.3 separately). 0.00
a. In foundation footings m3 20.60 20.60 2,500.00 51,500.00
b. In foundation column m3 3.00 7.07 2,500.00 17,675.00
c. In grade beam 30x25cm size m3 16.90 12.67 2,500.00 31,675.00
Provide, cut and fix in position Wooden
2.4 or metal form work for: 0.00
a. Foundation footing. m2 60.00 57.60 300.00 17,280.00
b. Foundation column m 2
40.00 94.22 300.00 28,266.00
c. Grade beam m2 132.00 136.06 300.00 40,818.00

Provide and place steel reinforcement


bars according to structural drawings.
Price includes cutting, bending, placing
2.50 in position and tying wires. 0.00
b. Diam.8 mm deformed bar kg 1,931.02 2,095.91 38.00 79,644.58
c. Diam.12mm deformed bar kg 1,450.00 0.00 38.00 0.00
d. Diam.14mm deformed bar kg 3,336.65 3,850.79 38.00 146,330.02
Total to summary ………Birr 512,469.10

Page 8 of 34
547228674.xlsx

3. MASONRY WORK
50cm thick hard trachytic stone
foundation masonry wall bedded in
cement sand mortar of mix ratio1:3up to
120cm depth. m3
3.1 93.00 212.89 1,300.00 276,757.00

Ditto as Item 3.1 but semi-dressed stone


masonry wall above N.G.L. external side
left for pointing. (Price includes pointing
to external side of the wall with cement
sand mortar of ratio 1:2). Including the
3.2 stage. m3 27.00 44.11 1,500.00 66,165.00
Total to summary ………Birr 342,922.00
B. SUPER - STRUCTURE
1.CONCRETE WORK

Reinforced concrete class C -25, with


minimum cement content of 360 kg / m3
filled into form work and vibrated around
rod reinforcement.steel bar and form
1.1 work measured separately
a. In elevation column. m3 7.00 12.40 2,500.00 31,000.00
b. In 15 cm thick intermediate floor &
roof slabs. m2 252.00 260.56 400.00 104,224.00
c. In beams& lintens m3 26.00 25.03 2,500.00 62,575.00
d. In starie case m3 3.00 1.77 2,500.00 4,425.00
Provide, cut and fix in position Wooden
1.2 or metal form work for: 0.00
a. In elevation column. m2 188.00 165.36 200.00 33,072.00

b. In 15 cm thick intermediate floor slab m2 257.00 261.55 200.00 52,310.00


c. In beams& lintens m2 305.16 308.76 200.00 61,752.00
d. In starie case m2 52.00 25.21 200.00 5,042.00

Provide and place steel reinforcement


bars according to structural drawings.
Price includes cutting, bending, placing
1.3 in position and tying wires 0.00
a) Daim. 8mm deformed bar kg 2,038.39 1,278.28 38.00 48,574.64
c) Daim. 10mm deformed bar kg 3,906.27 4,129.54 38.00 156,922.52
d) Daim. 12mm deformed bar kg 688.65 755.95 38.00 28,726.10
e) Diam. 14mm deformed bar kg 3,939.24 3,889.27 38.00 147,792.26
Total to summary ………Birr 736,415.52
2. BLOCK WORK

20 cm thick class "B" H.C.B wall bedded


on cement sand mortar of ratio 1:3 both
2.1 sides left for plastering. m2 676.00 519.58 360.00 187,048.80
Ditto as item 2.1, but 15cm thick HCB
2.2 wall partition. m2 168.00 148.38 360.00 53,416.80
Total to summary ………Birr 240,465.60

Page 9 of 34
547228674.xlsx

3.ROOFING

G-30 CIS Roof covering in galvanized


corrugated iron sheet including roof
ridg nailed on zigba purlin price includes
edge trim (roof cover measured in
horizontal projection & purlin measured
3.1 separately ) m2 342.46 343.21 360.00 123,555.60
G-28 ribbed sheet ceiling under eave
nailed to Zigba purlins. Price shall
include 40 x 50 mm Zigba wood battens
with c/c spacing of 600 mm both ways,
corner list and all other necessary
3.2 accessories m2 42.00 46.08 300.00 13,824.00
Supply and fix G-28 flat metal sheet
gutter as per the detail drawing. Price
shall include metal bracket support and
all other necessary acessories.Devt.
3.4 length =100 cm ml 92.00 76.00 300.00 22,800.00
Total to summary ………Birr 160,179.60
4. CARPENTRY & JOINERY

All structural member shall be free of


harm full defects and painted with anti
termite solution & well seasoned.Each
truss shall be firmly fixed with beam by
6mm plain bar Carpentry swan
eucalyptus truss
Upper & lower chord size-diameter 10 -
4.1 12cm ml 446.56 430.16 40.00 17,206.40
Vertical & diagonal members size-
4.2 diameter 8 - 10cm ml 376.80 242.80 40.00 9,712.00
4.3 Purlin zigba size 5/7cm ml 385.60 428.80 120.00 51,456.00
Zigba wooden fascia board price
includes three coats of weather
4.4 resistance paint ml 48.20 76.80 300.00 23,040.00
8mm Chip wood ceiling nailed on &
including 4/5cm zigba batten on both
ways at c/c 60cm complete work price
6.3 includes corner list. m2 1,136.00 279.29 320.00 89,372.80

Supply & fix 40mm thick wood framed


door both sides covered with 4mm ply
wood sides ,top,bottom lipped & edged
with hard wood price includes three
coats of varnish paint & cylindrical lock.
with top glazed fun light
(Door handles should be approved by
the client)
Doors
4.5 Type D3 size-140/300cm m2 17.00 0.00 1,200.00 0.00
4.6 Type D4 size-90/300cm m2 25.00 1,200.00 0.00
4.7 Type D5 size70/300cm m2 19.00 0.00 1,200.00 0.00
Total to summary ………Birr 190,787.20

Page 10 of 34
547228674.xlsx

5. METAL WORK

All Metal windows & shall be fabricated


from locally manufactured 3.8*1.25mm
thicknes LTZ tubular steel profile left for
glazing price including c/c 15cm vertical
rows 20*20*1mmSHS tube grill ,handl
one caut of anti rust &two caot oil paint
with all its accessories [quality approved
by the engineer ]

Windows
5.1 Type W1 size-150/180cm m2 83.00 0.00 950.00 0.00
5.2 Type W2 size-120/180cm m2 9.00 0.00 950.00 0.00
5.3 Type TW3 size-120/60cm m2 3.00 0.00 950.00 0.00

5.5 Type W3 size-150/238cm [for stair case] m2 4.00 0.00 950.00 0.00
Doors 0.00

all Metal door shall be fabricated from


locally manufactured 3.8*1.25mm
thicknes LTZ tubular steel profile left
for glazing price including c/c 15cm
vertical rows 20*20*1mmSHS tube
grill ,handl one caut of anti rust &two
caot oil paint with all its accessories
[quality approved by the engineer ] 0.00
(Door handles should be approved by
the client). 0.00
Type D2 size-140/300cm m2 13.00 0.00 950.00 0.00
5.6 Type D4 size - 70/260cm m2 6.00 0.00 950.00 0.00
Total to summary ………Birr 0.00
6. FINISHING
Finishing work shall includes all surface
precleaning, preparation of finish,
polishing and cleaning at the end of
finishing work.

Apply two coats of plastering and one


6.1 coat of rendering to external walls. m2 426.00 282.99 100.00 28,299.00

Apply three coats of plastering to internal


6.3 walls & external coloumns and beams. m2 1,857.00 1,635.13 130.00 212,566.90
Approved type 6mm thick glazed ceramic
wall tile bedded on &including cement
mortar backing and joints grouted in
6.4 white cement. m2 74.00 0.00 450.00 0.00
Approved type 9mm thick non slippery
ceramic tile flooring bedded on and
including 41mm thick cement mortar &
6.5 joints grouted m2 598.00 0.00 600.00 0.00
Approved type Ceramic tile skirting
10/0.9 cm bedded on and including
6.6 cement mortar backing m 442.00 0.00 120.00 0.00
Approved type Terrazo window cill
bedded on cement mortar.
6.6 Size 27/3 cm m2 1.62 62.45 60.00 3,747.00

30/30/3mm angle iron corner protection


6.7 bedded into wall H=150cm m 12.00 300.00 0.00
100mm thick precast concrete pavement
in concrete class C-15 around the
building open jointed on and including
100mm selected material compacted fill
and 100mm thick sand or equivalent
bedding material.

6.8 m2 92.00 0.00 300.00 0.00


supplay and fix 3 mm thick
marbel for stair case cement
mortar (1:3) on top of cement
6.1 sand. 0.00
Riser size12x150 m2 7.00 0.00 1,200.00 0.00
Tread size30x150 m2 13.00 0.00 1,200.00 0.00
Total to summary ………Birr 244,612.90

Page 11 of 34
547228674.xlsx

7. PAINTING
Prepare and apply by brush three coats
of plastic emulsion paint to:
Internal plastered surfaceand external
7.1 beams & coloumns m2 1,857.00 35.00 0.00
7.2 Chip wood ceiling surface m2 598.00 35.00 0.00
7.3 External rendered surface m 2
426.00 35.00 0.00
Total to summary ………Birr 0.00
8. GLAZING
Supply and fix quality clear & forested
glass glazed to metal beads and putty

8.1 4mm thick clear glass m2 63.63 600.00 0.00


8.2 4mm thick frosted glass m2 5.42 600.00 0.00
Total to summary ………Birr 0.00
1. SANITARY INSTALLATION
Supply and install PP-R water pipes for
9.1 water
distribution to all sanitary fixtures
,water taps,
connecting from the water tank.
Complete with the
necessary fittings like bends,T's,and all
incidental
works therto. All exposed PP-R pipes to
sun uv rays
shall be coated by HDPE layer &
PN=20bar
ALL INTERNAL DIAMETER
15mm diameter ;internal LM 10.00 120.00 0.00
20mm diameter ;internal LM 30.00 150.00 0.00

Supply and fix chrome angle valves


9.2 complete
with unions, elastic water proofing, hand
wheels
and all the necessary accessories or
approved
equal for each fixture .
15mm diameter No 8.00 300.00 0.00

Supply and fix bronze gate valves


9.3 complete with unions,
elastic water proofing, hand wheels and
all the
necessary accessories or approved equal.
PN=16
All valves shall be compatible to PP-R
pipes
15mm diameter No 8.00 200.00 0.00
20mm diameter No 1.00 250.00 0.00

Supply and install waste water pipes


9.5 made of rigid
plastic pipe (upvc) of approved standard
including
fittings like bends,Y's, T's,clean out
etc.for
internal and installations.
50mm diameter of min. wall
thickness=2mm LM 10.00 0.00 60.00 0.00
80mm diameter of min. wall
thickness=3mm LM 16.00 0.00 90.00 0.00
110 mm diameter of min. wall
thickness=3.2mm LM 18.00 0.00 120.00 0.00
150 mm diameter of min. wall
thickness=3.2mm LM 10.00 0.00 150.00 0.00

Page 12 of 34
547228674.xlsx

9.6 Supply and fix 500x405mm white vitreous


china hand wash basin equipped with
taps,
plug , trap, stand (pedestal) and
complete with
all the necessary accessories. No 4.00 1,200.00 0.00

Supply and fix low flush white vitreous


9.7 china
water closet complete with necessary
fittings ,
plastic seat and cover No 4.00 3,000.00 0.00

Supply and fix toilet paper holder made


9.9 of metal
roller of size 150x150x25mm complete
with
fastening screws. No 4.00 200.00 0.00

9.10 Supply and fix crystal glass mirror of


size 500x400 mm including chrome
plated brass
clips and screws. No 2.00 200.00 0.00

Supply & fix 50mm diameter floor drain


9.16 made of
enameled cast-iron with smell trap and &
accessories. No 4.00 200.00 0.00
with "s "or "p "trap or equivalnet type
trap system

Supply and fix 110mm 3.2mm thickness


9.18 down
pipes made up of upvc and secured to
wall and
columns by metal straps' given 2 coats of
anti-uv

water paint, strainer and mass concrete


at base support LM 60.00 0.00 120.00 0.00

Supply and mount fire extinguishers of


9.19 class ABC
multi purpose type provided with all
accessories

and mountings located near each FHR


size: 6kg No 1.00 0.00 1,200.00 0.00
d) Manhole in bricks and with concrete
base internally of 700x700x700mm
including reinforced concrete cover with
lifting handle. NO 1.00 0.00 2,000.00 0.00
11 Supply & fix plastic vent pipe with all
accessories. And cap Price includes
cutting, bending, fixing and excuvating
the floor and wall.with diameter of-

75mm ml. 16.00 - 120.00 0.00


Total to summary ………Birr 0.00

Page 13 of 34
547228674.xlsx

10. ELECTRICAL INSTALLATION


Supply and install Flush mounted Sub
distribution board SDB-ADM with
lockable door,Steel enclosure,Earthing
lead,connectors and all necessary
accessories consisting of
10.1
1 pc main MCB of 40A 3ph
2 pcs MCB of 25A 1ph
1pc MCB of 20A 1ph
5 pcs MCB of 16A 1ph
4 pcs MCB of 10A 1ph
and complete with phase bar system of
60A and 25% reserve space. PCs 2 0.00 10,000.00 0.00
10.2 Light points

Supply and install Flush mounted light


points fed through PVC insulated
conductors of 2x2.5 mm² inside regid
PVC conduits o f 16 mm diameter ,
including junction boxes with covers
1.0 insulating screw cap connectors. PCs 84 0.00 600.00 0.00
2.0 Switches
Extra over light points:(Type Legrand
Mosaic complete with boxes, screw
type plates and accessories)

a) flush mounting Single/Two way


switch with off indicator lamp PCs 16 0.00 200.00 0.00
b) Flush mounting Double/ganged/
switch with off indicator PCs 14 0.00 200.00 0.00
3.0 Socket outlet points

Supply and install Flush mounted socket


outlets of 16A, 230V with protective
earth contacts supplied,installed,
connected and tested fed through PVC
conductors of 3x2.5 sq.mm in
thermoplastic conduit of minimum
diameter 16mm in/under surface
including junction box with cover and
a screw type insulating connectors. PCs 48 0.00 600.00 0.00
Ditto as above but for water Heater
b points PCs 2 0.00 600.00 0.00
Ditto as above but 3x4mm2 in pvc pipe of
c diam 25 approved equivalent PCs 1 0.00 600.00 0.00

Page 14 of 34
547228674.xlsx

4.0 Socket outlets 600.00 0.00


Socket outlet LEGRAND SUNO 774023
a 16 1ph PCs 48 600.00 0.00
weather proof socket Legrand Suno
b 774022+774041 PCs 2 200.00 0.00
Ditto as above 4.06 but for 25A/1ph for
c kitchen outlet PCs 1 200.00 0.00
5.0 Telephone/Data points
Telephone points fed through cat 6E UTP
cable from Patch TDF to each telephone
outlet in rigid conduit of minimum
diameter of 19mm as per
Telecommunication Authority
requirement including junction boxes
with cover and appropraite box type
Decore
a PCs 7 0.00 600.00 0.00
Flush mounted Telephone outlets RJ11
type Legrand Suno774038+774041
b PCs 7 0.00 200.00 0.00
10.3 Type of Light Fitting With lamp
PHILIPS TCS 098/236 IMKwith 2xTLD
a 36W approved equivalent PCs 87 900.00 0.00
PHILIPS TCS 098/136 IMKwith 1xTLD
b 36W approved equivalent PCs 8 900.00 0.00
RZB 59251.002 with RZB 05-
56150Q50W lamp or approved
c equivalent PCs 10 900.00 0.00
RZB 59222.002 with RZB 05-
56150Q50W lamp or approved
d equivalent PCs 4 900.00 0.00
10.4 TV points 0.00
TV points fed through RG6 Coaxial
75ohm TV cable in rigid conduit of
minimum diameter of 25mm as shown on
the drawing including junction boxes
with cover and all necessary accessories
a PCs 2 0.00 600.00 0.00
Flush mounted TV outlets type Legrand
b Suno(TV-R-SAT) PCs 2 0.00 200.00 0.00
Power Cables(XLPE 0.6/KV or
10.5 approved equ.) 0.00
a 5x16mm2 ML 34 0.00 300.00 0.00
Pvc Pipes and manholes 0.00
a) PVC 50 mm diameter. ML 30 80.00 0.00
b) PVC 32 mm diameter. ML 24 60.00 0.00

d) Manhole in bricks 25 cm thick and


with concrete base internally of
700x700x700mm including reinforced
concrete cover with lifting handle.price
included manhole cover 10 cm thick C-
10 RC c/c 10 mm dia 8 mm renforced bar
and 10 cm mass concret(floor slab) No 2 2,000.00 0.00
10.60 Low Voltage Earthing system 0.00
Copper Earthing rod of 16x2400mm to
be driven on earth with Earthing pit of
a 500x500x500mm Ls 2 600.00 0.00
Copper conductor of 1x25mm2 for
b Earthing Ml 38 600.00 0.00
Total to summary ………Birr 0.00

Page 15 of 34
547228674.xlsx
PROJECT :-Office and store roundup(
L+A2:D22OCATION :- Debre Zeit(Oromia Region) DATE :-
CLIENT:-Bureau of Construction and Road Transport.
TAKE OFF SHEET No :- 02
No L.W.H Qty Description No L.W.H Qty Description
1.7 Hard Core b. In foundation column
2 4.75 b/n (A-B)x & (01-02,03-04)y 16 1.40
3.25 0.25
30.88 m2 0.25
2 3.25 b/n (B-C)x & (01-02,03-04)y 1.40 total m3
3.25 c. In grade beam
21.13 m2 3 9.75 on Axis (A,B,C)x & (01-04)y
1 1.95 b/n (C-D)x & (01-02)y 0.20
0.30
3.25 1.76 m3
6.34 m2 1 3.75 on Axis (D)x & (01-02)y
1 4.75 b/n (A-B)x & (02-03)y 0.20
2.25 0.30
10.69 m2 0.23
1 3.25 b/n (B-C)x & (02-03)y 1 6.13 on Axis (E)x & (02-04)y
2.25 0.20
7.31 0.30
1 3.75 b/n (C-E)x & (02-03)y 0.37 m3
2.25
8.44 m2
1 3.75 b/n(C-E)x & (03-04)y
3.25 m2
12.19
1 3.75 b/n(B-C)x & (Can-01)y
1.28
4.78 m2
1 1.08 b/n(E-Can)x & (02-03)y
2.75
2.96 m2
1 16.46 b/n(A-C)X & (Can-04)y
16.46 total m2
121.16
0.25 thickness of Hard core=25cm
30.29 total m3
2. CONCRETE WORK
2.1. lean concrete
a) under massonary foun. & G/ beam
1 10.95 axis (1) b/n (A&D)
0.20
2.19 m2
3 12.75 axis (2,3,4) b/n (A&E)
0.20
7.65 m2
-16 0.25 Ddt foundation column
0.25
-1.00 m2
8.84 total m2
b. under footing pad
3 1.30 F1 =3(1.3*1.3)
1.30
5.07 m2
13 1.20 F2 =13(1.2*1.2)
1.20
18.72 m2
23.79 total m2
2.3 RC C-25
a. In foundation footings
3 1.30
1.30 F1 =3(1.3*1.3)
0.30
1.52 m3
Page 16 of 34
547228674.xlsx
13 1.20 F2 =13(1.2*1.2)
1.20
0.30
5.62 m3
7.14 m3

Page 17 of 34
547228674.xlsx
Floor and Wall finish
Ground floor
1 10.80 parquet tile
4.90

m2 area of parquet tile ff. in living and dining


52.92 room
1 -1.2
0.15
-0.18 Deduct under door
1 -1.25
0.25
-0.3125 Deduct for stone massonry of thickness 40 cm.
PROJECT :-Office and store

Page 18 of 34
547228674.xlsx
LOCATION :- Debre Zeit(Oromia Region)
CLIENT:-Bureau of Construction and Road Transport. DATE :-
TAKE OFF SHEET No :- 02
No L.W.H Qty Description No L.W.H Qty Description
1 5.65
3.40
19.21 m2 area of parquet tile ff. in the office
1 -0.90
0.15
-0.14 Deduct for stone massonry of thickness 40 cm.
71.5025 m2 area of parquet tile ff.
7cm Cermaics
1 4.70
3.55
16.69 m2 area of ceramic tile ff. in the kitchen
1 -1.65
0.15
-0.25 Deduct under door
1 3.40
2.00
6.80 m2 area of ceramic tile ff. in the bath
23.24
2cm thick Marble tile
1 4.55
2.25
10.24 m2 area of Marble tile ff. in the Corider
1 3.75
1.50
5.63 Ditto
1 3.64
1.30
4.73 m2 area of Marble tile ff. in the Verendah
20.59 m2 area of Marble tile ff.

First floor
parquet tile
1.00 4.90
2.06
10.09 m2 parquet tile ff. in the dressing room
1 5.89
5.35
31.51 Ditto
41.61 m2 parquet tile ff.

Ceramics
1 4.90
2.50
12.25 m2 ceramics tile ff. in the master bath
1 3.40
3.70
12.58 Ditto but in Bath
24.83 m2 ceramics tile ff.

PVC tile
1 4.70
3.35
15.75 m2 PVC tile ff. in the Bed room 2
1 3.80
3.40
12.92 Ditto but in the Bed room 3
28.67 m2 PVC tile ff.

PROJECT :-Office and store DATE :-

Page 19 of 34
547228674.xlsx
LOCATION :- Debre Zeit(Oromia Region)
CLIENT:-Bureau of Construction and Road Transport.
TAKE OFF SHEET No :- 02
No L.W.H Description No L.W.H Qty Description
Marble tile
1 4.55
2.25
10.24 m2 area of Marble tile ff. in the Corider
1 3.55
1.50
5.33 Ditto
1 3.75
1.60
6.00 m2 area of Marble tile ff. in the Verendah
21.57 m2 area of Marble tile ff.

Plastering and painting


First floor
Internal plastering
1 10.95 On axis A
2.9
31.76 m2
1 21.6 On Axis B
2.9
62.64 m2
2 -0.9 Deduct door
2.9 0
-5.22 m2
1 22.1 on Axis C and b/n (B&C)
2.9
64.09 m2
2 -1.55 Deduct doors
2.1
-6.51 m2
1 3.4 On Axis D
2.9
9.86 m2
1 5.65 On Axis E & cantilever
2.9
16.385 m2
1 -6.3 Deduct windows
1.4
-8.82 m2
1 10.5 On Axis 1
2.9
30.45 m2
1 -0.7 Deduct for window
0.5
-0.35 m2
1 -1.4 ditto
1.8
-2.52 m2
1 11.98 On Axis 4 & cantilever
2.9
34.742 m2
1 -1.9 Deduct window b/n Axis (A&B)
3.2
-6.08 m2
1 -0.9 Deduct door b/n Axis (C&B)
2.75
-2.475 m2
1 -1.4 Ditto but for window
1.95
-2.73 m2
1 24.1 on Axis 2 and b/n (1&2)
Page 20 of 34
547228674.xlsx
2.9

Page 21 of 34
547228674.xlsx
69.89 m 2

2 -1.65 Deduct door on axis 2 b/n Axis (1&2)


2.1
-6.93 m2
1 -0.7 Deduct window on axis 2 b/n Axis (1&2)
4.6
-3.22 m2
1 19.88 on Axis 3 and b/n (2&3)
2.9
57.652 m2
2 -0.9 Deduct door on axis 3 b/n Axis (2&3)
2.1
-3.78 m2
1 -0.7 Ditto on window
4.6
-3.22
325.609 m2 of internal Plastering and Painting

External Plastering:
ground floor
1 11 On axis A
3.3
36.3
1 1.3 On Axis B
3.3
4.29
1 1.3 on Axis C
3.3
4.29
1 3.35 On Axis D
3.3
11.055
1 3.35 On Axis E
3.3
11.055
1 -1.4 Deduct window
1.8
-2.52
1 10.95 On Axis 1 and cantilever
3.3
36.135
1 -1.4 Deduct window
1.8
-2.52
1 -1.9 Ditto
3.43
-6.517
1 11.23 On Axis 4 & cantilever
3.3
37.059
1 -3.2 Deduct window b/n axis(A&B)
1.87
-5.984
1 -2.1 ditto but b/n axis (B&E)
1.8
-3.78
118.863

first floor
1 11.5 On axis A
3
34.5
1 1.3 On Axis B
3

Page 22 of 34
547228674.xlsx
3.9
1 1.3 on Axis C
3
3.9
1 3.35 On Axis D
3
10.05
1 3.35 On Axis E
3
10.05
1 -1.4 Deduct window
1.8
-2.52
1 10.95 On Axis 1 and cantilever
3
32.85
1 -1.4 Deduct window
1.8
-2.52
1 11.23 On Axis 4 & cantilever
3
33.69
1 -3.2 Deduct window b/n axis(A&B)
1.87
-5.984
1 -2.1 ditto but b/n axis (B&E)
1.8
-3.78
114.136
skirting
ground floor
1 10.75 Along axis A
10.75
1 21.73 Along axis B
21.73
2 1.2 Deduct for door
2.4
1 15.75 Along axis C and b/n (B&C)
15.75
1 3.4 Along axis D
3.4
1 5.6 Along axis E
5.6
1 10.2 Along axis 1
10.2
1 13.2 Along axis 2
13.2
2 -1.65 Deduct for door
-3.3
1 11.8
11.8 Along axis 3
1 -0.9
-0.9 Deduct for door
1 10.3 Along axis 4
10.3
100.93

Page 23 of 34
547228674.xlsx

Page 24 of 34
547228674.xlsx

Page 25 of 34
547228674.xlsx

Page 26 of 34
547228674.xlsx

Page 27 of 34
547228674.xlsx

Page 28 of 34
547228674.xlsx

Contractor Asgedom Ayele


PROJECT :-Hospital
LOCATION :-Tigray region G/mekeda (Fatsi) DATE :-
CLIENT:-Bureau of Construction and Road Transport. BLOCK TYPE :-Addminstration
steel reinforcment schedule
Sub - Structure
Span/height No of No of Total Total length
R.no Location Shape dia length size C/C bars mem. no bars Total length 6.00 8.00 10.00 12.00 14
1 Footing F-1 14.00 1.70 1.10 0.15 9.00 4.00 36.00 61.20 61.20
14.00 1.70 1.10 0.15 9.00 4.00 36.00 61.20 61.20
Footing F-2 14.00 1.90 1.30 0.15 10.00 18.00 180.00 342.00 342.00
14.00 1.90 1.30 0.15 10.00 18.00 180.00 342.00 342.00
Footing F-3 14.00 2.00 1.40 0.15 11.00 4.00 44.00 88.00 88.00
14.00 2.00 1.40 0.15 11.00 4.00 44.00 88.00 88.00
2 Foun.colu. 14.00 5.20 8.00 26.00 208.00 1081.60 1081.60
Stirup 8.00 1.10 4.70 0.20 25.00 26.00 650.00 715.00 715.00
3 Grade beam
Axis=(1,2,3,4)x Top bar 14.00 24.45 3.00 4.00 12.00 293.40 293.40
bottom bar 14.00 23.75 3.00 4.00 12.00 285.00 285.00
Stirup 8.00 1.20 22.95 0.20 116.00 4.00 464.00 556.80 556.80
Axis=(1,2,3,4,5,6)y Top bar 14.00 14.45 3.00 6.00 18.00 260.10 260.10
bottom bar 14.00 13.75 3.00 6.00 18.00 247.50 247.50
Stirup 8.00 1.20 12.95 0.20 66.00 6.00 396.00 475.20 475.20
Axis=(3') Top bar 14.00 6.20 3.00 1.00 3.00 18.60 18.60
bottom bar 14.00 5.50 3.00 1.00 3.00 16.50 16.50
Stirup 8.00 1.20 5.50 0.18 32.00 1.00 32.00 38.40 38.40
Ground floor slab
4 b/n (1,2)x&(1-6)y 8.00 21.25 4.90 0.15 34.00 1.00 34.00 722.50 722.50
8.00 4.90 21.25 0.15 143.00 1.00 143.00 700.70 700.70
b/n (2-4)x&(1-6)y 8.00 21.50 7.20 0.15 49.00 1.00 49.00 1053.50 1053.50
8.00 7.20 21.50 0.15 145.00 1.00 145.00 1044.00 1044.00

total length 0.00 5306.10 0.00 0.00 3185.10


Weight (kg/m) 0.222 0.395 0.617 0.888 1.209
Total weight - 2,095.91 - - 3,850.79

Contractor_______________ Supervisor______________

Page 29 of 34
547228674.xlsx

5.2 4.7
3.3

17.5

Page 30 of 34
547228674.xlsx

Contractor Asgedom Ayele


PROJECT :-Hospital
LOCATION :-Tigray region G/mekeda (Fatsi) DATE :-
CLIENT:-Bureau of Construction and Road Transport. BLOCK TYPE :-Addminstration
steel reinforcment schedule Super - Structure
Span/height No of No of Total Total length (m)
R.no Location Shape dia length size C/C bars mem. no bars Total length (m) 8.00 10.00 12.00 14.00
Elevation column
C-1 G.Floor 14 3.80 6 4 24 91.20 91.20
1st Floor 12 3.25 6 4 24 78.00 78.00
C-2 G.Floor 14 3.80 6 18 108 410.40 410.40
1st Floor 12 3.25 6 18 108 351.00 351.00
C-3 G.Floor 14 3.80 6 4 24 91.20 91.20
1st Floor 14 3.25 6 4 24 78.00 78.00
Stirup 8 1.10 6.00 0.20 31 26 806 886.60 886.60
Intermidate Beam
Axis (01 &02)X top bar 14 8.25 3 2 6 49.50 49.50
14 9.40 3 2 6 56.40 56.40
14 7.25 3 2 6 43.50 43.50
Axis (01 &02)X bottom bar 14 5.60 3 2 6 33.60 33.60
14 5.20 3 2 6 31.20 31.20
14 8.50 3 2 6 51.00 51.00
14 5.50 3 2 6 33.00 33.00
Axis (01 &02)X Negetive bar 14 2.20 1 2 2 4.40 4.40
14 3.45 1 2 2 6.90 6.90
14 2.45 1 2 2 4.90 4.90
14 1.70 1 2 2 3.40 3.40
14 1.90 1 2 2 3.80 3.80
14 2.70 1 2 2 5.40 5.40
14 2.20 1 2 2 4.40 4.40
Axis (03 &04)X top bar 14 8.25 3 2 6 49.50 49.50
14 9.40 3 2 6 56.40 56.40
14 7.25 3 2 6 43.50 43.50
Axis (03 &04)X bottom bar 14 5.60 3 2 6 33.60 33.60
14 5.20 3 2 6 31.20 31.20
14 8.50 3 2 6 51.00 51.00
14 5.50 3 2 6 33.00 33.00

total length 886.60 0.00 429.00 1300.40


Weight (kg/m) 0.395 0.617 0.888 1.209
Total weight 350.21 0.00 380.95 1572.18

Contractor_______________ Supervisor______________

Page 31 of 34
547228674.xlsx

Contractor Asgedom Ayele


PROJECT :-Hospital
LOCATION :-Tigray region G/mekeda (Fatsi) DATE :-
CLIENT:-Bureau of Construction and Road Transport. BLOCK TYPE :-Addminstration
steel reinforcment schedule Super - Structure
Span/height No of No of Total Total length (m)
R.no Location Shape dia length size C/C bars mem. no bars Total length (m) 8.00 10.00 12.00 14.00
Axis (03 &04)X Negetive bar 14 2.20 1 2 2 4.40 4.40
14 3.45 1 2 2 6.90 6.90
14 3.40 1 2 2 6.80 6.80
14 2.65 1 2 2 5.30 5.30
14 2.70 1 2 2 5.40 5.40
14 2.20 1 2 2 4.40 4.40
Stirup 8 1.10 22.95 0.20 116 4 463 509.30 509.30
Axis (1,2,3,4,5,6)Y top bar 14 7.15 6 6 36 257.40 257.40
bottom bar 14 5.70 2 6 12 68.40 68.40
14 2.80 2 6 12 33.60 33.60
14 5.75 2 6 12 69.00 69.00
Negetive bar 14 2.20 2 6 12 26.40 26.40
14 2.50 4 6 24 60.00 60.00
Stirup 8 1.10 12.95 0.20 66 8 526 578.60 578.60
Axis (03')Y top bar 14 6.25 3 1 3 18.75 18.75
bottom bar 14 5.55 2 1 2 11.10 11.10
Negetive bar 14 2.20 2 1 2 4.40 4.40
Stirup 8 1.10 4.95 0.20 26 1 26 28.33 28.33
Stair Case 14 3.90 2.20 0.15 16 1 16 61.10 61.10
14 1.00 2.20 0.15 16 3 47 47.00 47.00
14 3.25 2.20 0.15 16 2 31 101.83 101.83
14 8.50 2.20 0.15 16 1 16 133.17 133.17
14 7.75 2.20 0.15 16 1 16 121.42 121.42
10 2.20 7.07 0.20 36 2 73 159.94 159.94
10 2.20 1.45 0.20 8 2 17 36.30 36.30
8 0.98 2.20 0.20 12 22 264 258.72 258.72

total length 1374.95 196.24 0.00 1046.77


Weight (kg/m) 0.395 0.617 0.888 1.209
Total weight 543.10 121.08 0.00 1265.54

Contractor_______________ Supervisor______________

Page 32 of 34
547228674.xlsx

Contractor Asgedom Ayele


PROJECT :-Hospital
LOCATION :-Tigray region G/mekeda (Fatsi) DATE :-
CLIENT:-Bureau of Construction and Road Transport. BLOCK TYPE :-Addminstration
steel reinforcment schedule Super - Structure
Span/height No of No of Total Total length (m) Total length (m)
R.no Location Shape dia length size C/C bars mem. no bars 8.00 10.00 12.00 14.00
TOP TIE Beam
Axis (01 &02)X top bar 12.00 8.10 2.00 2.00 4.00 32.40 32.40
12.00 9.40 2.00 2.00 4.00 37.60 37.60
12.00 7.10 2.00 2.00 4.00 28.40 28.40
Axis (01 &02)X bottom bar 12.00 5.60 2.00 2.00 4.00 22.40 22.40
12.00 5.20 2.00 2.00 4.00 20.80 20.80
12.00 8.50 2.00 2.00 4.00 34.00 34.00
12.00 5.50 2.00 2.00 4.00 22.00 22.00
Axis (01 &02)X Negetive bar 14.00 2.05 1.00 2.00 2.00 4.10
14.00 3.45 1.00 2.00 2.00 6.90
14.00 2.45 1.00 2.00 2.00 4.90
14.00 1.70 1.00 2.00 2.00 3.40
14.00 1.90 1.00 2.00 2.00 3.80
14.00 2.70 1.00 2.00 2.00 5.40
14.00 2.05 1.00 2.00 2.00 4.10
Axis (03 &04)X top bar 12.00 8.10 2.00 2.00 4.00 32.40 32.40
12.00 9.40 2.00 2.00 4.00 37.60 37.60
12.00 7.10 2.00 2.00 4.00 28.40 28.40
Axis (03 &04)X bottom bar 12.00 5.60 2.00 2.00 4.00 22.40 22.40
12.00 5.20 2.00 2.00 4.00 20.80 20.80
12.00 8.50 2.00 2.00 4.00 34.00 34.00
12.00 5.50 2.00 2.00 4.00 22.00 22.00
Axis (03 &04)X Negetive bar 14.00 2.05 1.00 2.00 2.00 4.10 4.10
14.00 3.45 1.00 2.00 2.00 6.90 6.90
14.00 3.40 1.00 2.00 2.00 6.80 6.80
14.00 2.65 1.00 2.00 2.00 5.30 5.30
14.00 2.70 1.00 2.00 2.00 5.40 5.40
14.00 2.05 1.00 2.00 2.00 4.10 4.10
Stirup 8.00 1.10 22.95 0.20 116.00 4.00 464.00 510.40 510.40
Axis (1,2,3,4,5,6)Y top bar 14.00 7.00 4.00 6.00 24.00 168.00 168.00
bottom bar 14.00 5.70 2.00 6.00 12.00 68.40 68.40
14.00 2.80 2.00 6.00 12.00 33.60 33.60
14.00 5.75 2.00 6.00 12.00 69.00 69.00
Negetive bar 14.00 2.05 2.00 6.00 12.00 24.60 24.60
14.00 2.50 4.00 6.00 24.00 60.00 60.00
Stirup 8.00 1.10 12.95 0.20 66.00 6.00 396.00 435.60 435.60
Axis (03')Y top bar 12.00 5.95 2.00 1.00 2.00 11.90 11.90
bottom bar 12.00 5.55 2.00 1.00 2.00 11.10 11.10
Negetive bar 14.00 2.05 2.00 1.00 2.00 4.10 4.10
Stirup 8.00 1.10 4.95 0.20 26.00 1.00 26.00 28.60 28.60
total length 974.60 0.00 422.30 456.20
Weight (kg/m) 0.395 0.617 0.888 1.209
Total weight 384.97 0.00 375.00 551.55

Page 33 of 34
547228674.xlsx

Contractor_______________ Supervisor______________
Contractor Asgedom Ayele
PROJECT :-Hospital
LOCATION :-Tigray region G/mekeda (Fatsi) DATE :-
CLIENT:-Bureau of Construction and Road Transport. BLOCK TYPE :-Addminstration
steel reinforcment schedule Supper - Structure
Span/height No of No of Total Total length (m)
R.no Location Shape dia length size C/C bars mem. no bars Total length (m) 8.00 10.00 12.00 14.00
1st floor slab
1 b/n (01-03)x & (01-02)y 10.00 9.50 5.40 0.16 35.00 1.00 35.00 332.50 332.50
b/n (03-04)x & (01-02) 10.00 7.50 5.40 0.16 35.00 1.00 35.00 262.50 262.50
b/n (01-03)x & (02,03)y 10.00 9.50 5.30 0.16 35.00 1.00 35.00 332.50 332.50
b/n (03-04)x & (02,03)y 10.00 7.50 5.30 0.16 35.00 1.00 35.00 262.50 262.50
b/n (01-03)x & (03,03')y 10.00 9.50 2.20 0.16 15.00 1.00 15.00 142.50 142.50
b/n (03-04)x & (03,04)y 10.00 7.50 4.70 0.16 31.00 1.00 31.00 232.50 232.50
b/n (01-03)x & (04,05)y 10.00 9.50 2.95 0.16 20.00 1.00 20.00 190.00 190.00
b/n (03-04)x & (04,05)y 10.00 7.50 2.95 0.16 20.00 1.00 20.00 150.00 150.00
b/n (01-03)x & (05,06)y 10.00 9.50 5.35 0.16 35.00 1.00 35.00 332.50 332.50
b/n (03-04)x & (05,06)y 10.00 7.50 5.35 0.16 35.00 1.00 35.00 262.50 262.50
b/n (1-3)y & (1-2,3-4)x 10.00 11.95 5.50 0.16 36.00 2.00 72.00 860.40 860.40
b/n (1-3)y & (1-2,3-4)x 10.00 11.95 2.40 0.16 16.00 1.00 16.00 191.20 191.20
b/n (03-03')y & (01-02,)x 10.00 3.30 5.50 0.18 32.00 1.00 32.00 105.60 105.60
b/n (03-04)y & (02-03)x 10.00 5.85 2.40 0.16 16.00 1.00 16.00 93.60 93.60
b/n (03-04)y & (03-04)x 10.00 5.85 5.50 0.16 36.00 1.00 36.00 210.60 210.60
b/n (4-6)y & (1-2,3-4)x 10.00 10.10 5.50 0.16 36.00 2.00 72.00 727.20 727.20
b/n (04-06)y &( 02-03)x 10.00 10.10 2.40 0.16 16.00 1.00 16.00 161.60 161.60
Negetive bar
b/n (01-04)x on (2,3,5)y 10.00 3.45 12.95 0.18 73.00 3.00 219.00 755.55 755.55
b/n (01-04)x on (04)y 10.00 2.65 7.50 0.18 43.00 1.00 43.00 113.95 113.95
b/n (01-06)y on (03)x 10.00 2.50 22.95 0.18 129.00 1.00 129.00 322.50 322.50
b/n (01-03')y on (02)x 10.00 2.50 12.30 0.18 70.00 1.00 70.00 175.00 175.00
Roof Slab
10.00 5.30 2.63 0.16 18.00 1.00 18.00 95.40 95.40
10.00 2.63 5.30 0.16 35.00 2.00 70.00 184.10 184.10

total length 0.00 6496.70 0.00 0.00


Weight (kg/m) 0.395 0.617 0.888 1.209
Total weight 0.00 4008.46 0.00 0.00
Grand Total(KG) 1,278.28 4,129.54 755.95 3,389.27
Contractor_______________ Supervisor______________

Page 34 of 34

You might also like