Barangay Budget: Republic of The Philippines
Barangay Budget: Republic of The Philippines
Barangay Budget: Republic of The Philippines
BUDGET
PRESENT:
OTHER PRESENT:
The following income as indicated hereof are hereby declared as Source of Funds
particularly the Tax Revenue and Operating and Miscellaneous Income, which are
realistic and probable to be collected and remitted to the Local Treasury, necessary to
finance the delivery of basic services and implementation of priority development of
Barangay Bilad from January 1 to December 31, 2017 except otherwise herein.
ESTIMATED INCOME FOR BUDGET YEAR 2017
1.0 Beginning Balance
2.0 Income
2.1 Taxes
Agricultural Services
Day Care Services (GAD) 22,000.00 22,000.00
Health & Nutrition Services (GAD) 48,000.00 48,000.00
Peace and Order Services 174,000.00 174,000.00
Administrative & Legislative Services 825,140.00 494,201.60 1,319,341.60
Discretionary Expenses 2%
20% Economic Development Fund 498,538.00 498,538.00
Barangay Road / MPDP Solar Dryer/
430,456.10
Multi-Purpose Hall (Gender Related)
Senior Citizen 25,081.90
Solid Waste/Info Dissemination 20,000.00
BIR 23,000.00
Pre-Disaster 87,786.65
Quick Response 37,622.85