Running Head: SOUTHWEST AIRLINES
Running Head: SOUTHWEST AIRLINES
Running Head: SOUTHWEST AIRLINES
Liberty University
2
SOUTHWEST AIRLINES
Executive Summary
This case study will provide an in-depth analysis and evaluation of Southwest Airlines.
This report will decide if Southwest should continue to operate with its current mission to
operate in smaller cities with short flights instead of expanding in larger cities and adding longer
flights domestically and adding international flights. Southwest is pursuing ways to grow the
company’s revenue and profits. Southwest should continue to look at smaller markets where
there are airports that are underutilized so that the company can achieve their business strategy of
Problem
Southwest faces issues from competition from low cost carriers such as Jet Blue and
Spirit Airlines. Besides the competition from the other carries, Southwest has to find ways to
keep their operating cost down so that they can keep the cost of fares down. The competition and
the threat of new competition has led to pricing wars, the company not being the low-cost leader
in the industry anymore. In addition, labor negotiations that lead to new contracts with the unions
can led to increased operating cost. Southwest’s current business model can cut down on profits
as cost continue to rise with changes in fuel prices and taxes to go along with increased labor
Methods
The methods used to support this case study are Internal and External Evaluation Matrices,
SWOT Bivariate Strategy Matrix, BCG Matrix, Competitive Forces Analysis, SWOT Analysis.
The other methods are CPM and Analysis, Financial Statement Analysis, Competitor’s Ratios
3
SOUTHWEST AIRLINES
and Analysis, NPV Analysis, and Pro-Forma Ratios. The matrices and calculations are located in
Findings
The findings that are in this case study will show that Southwest Airlines is an industry
leader within the domestic airline industry. Southwest even with its low-cost no-frills model has
been able to grow revenue consistent. For 45 years straight Southwest has been profitable
(Southwest, 2018). This study’s findings will determine that it is best for Southwest to continue
their low cost and no-frills model while looking to grow by entering new markets. The finding
will show that Southwest Airlines even with new competitors entering the market they can still
grow through expansion of cities they service, along with new partnerships and creating new
revenue streams through an upgraded inflight experience. This will help Southwest Airlines to
continue to be the low-cost carrier leader and gain competitive advantages over their
competition.
Recommendations
their customer’s inflight experience. Southwest can add more food and drink options for
passengers to purchase. In addition, Southwest will also upgrade their planes to add TVs and Wi-
Fi. These additions will allow for Southwest to capture new revenue by charging customers for
premium channels and movies which will be popular on flights over two hours.
Limitations
This study has limited access to financial data because of limited financial data on
competitors or the companies have yet to file the needed information with the United States
4
SOUTHWEST AIRLINES
Security and Exchange Commission. Additional searches through various databases produced
limited or no financial data. Because of the limited financial information group 4 had to make
adjustments to our research approach. This adjustment led to the group using the financial data
that was available to give us the best estimate of the companies within the airline industry.
company spirt (Southwest, 2018). Southwest has kept this motto for over 45 years strong. While
Southwest is a no-frills airline without TVs on plane, first class seating and assigned seating. The
company is known for their customer service and the extra mile they take to keep their customers
happy before takeoff, during their flight and once they land. To keep their mission statement
effective, Southwest believes in the more employee engagement the company has leads to a more
efficient company.
By changing to the needs of its major stakeholder which lead to greater satisfaction of
their customers (Thomas, 2015). Before Southwest flew their first flight in 1971, the company’s
founder Herb Kelleher belief in employee’s leeway to make decisions without a bunch of red
tape and doing what is best to satisfy the customer. The company’s mission statement has been
used to retain customers and attract new customers because of how employees incorporated the
company’s mission statement and strategies in regard to their customers and customer service
overall. The current mission statement has helped the company to turn a profit each year in
business.
According to Min & Min (2015), “an airline passengers’ perceived service quality
influenced their choice of airlines.” An airlines customer service can play a critical part of a
company’s revenue and market share. Southwest mission can be looked at deeper as first-class
5
SOUTHWEST AIRLINES
customer service while offering low fares. Often when you hear something is cheap and no frills
then the customer service is in line with that. However, Southwest puts the customer first which
has helped them become the 4th largest carrier in the United States and an industry leader in
customer service.
Objectives
Southwest Airlines has both strategic and financial objectives that to help achieve their
mission statement. The objectives tie into the values and purpose of the company. The company
wants to have a fun-loving attitude, safety and reliability at low costs to the company and to
customers (Southwest, 2018). Southwest promotes ethically behavior through internal checks
and balances along with the regulations they face in the airline industry. The objectives of
Southwest promote growth of the company and the value of its employees.
Promote safety
To continue to increase profits and look for ways to keep cost down
Grow in markets and expand into smaller markets that are being underserved
Strategies
Southwest in its 45-year history has gone through different changes as the company has
grown from a small regional carrier in Texas to a large domestic carrier to now even having
international flights in the Caribbean. With age, growth and new competition the strategies of
company have to change to meet the objectives of the company. Southwest uses the strategy of
6
SOUTHWEST AIRLINES
conserving natural resources, let their workers be creative which leads to innovation and build
goodwill in their communities by giving back. Southwest business strategies consist of:
Low fares
Southwest uses this strategy to return value to their shareholders and continue its record of 45
years consecutively of being a profitable company (Asahi & Murakami, 2017). By giving their
employees leeway to be innovative this helps the company to continue to grow, improve
customer loyalty, finds ways to be more efficient and expand the company.
Southwest has had the same mission statement since 1971 which has been successful
over the years. With the changes within the travel and airline industry from changes in regulation
to new competition. The company needs to make minor adjustments to its mission statement.
There is no need for a major change since the organization will continue to be a low-cost carrier
and in which this strategy has been profitable for over 45 years. With that there are new
opportunities to grow, become even more profitable and gain new customers. As Southwest
looks to create new revenue streams by entering new underserved small markets the company
tool that emphasizes an organization’s uniqueness and identity. Southwest’s new mission
statement that we propose is “The mission of Southwest Airlines is dedicated to the highest
quality of hospitality and customer service while providing comfort, care and value to our
customers. Southwest is committed to competitive low-cost fares for our customers. While still
having the highest standards of safety for our customers and staff” (p.457). To support this new
mission statement the company will continue to use sound business practices and financial
stability which provide the company growth and benefits to our stockholders and stakeholders.
1. Customers: Southwest serves all customers that are looking to fly no matter for
personal travel or business travel. Southwest even though a low-cost carrier serves
markets that many carriers do not service or do not offer direct flights to. So, cost is
not always the deciding factor for every customer they serve.
2. Products or Services: Southwest provides air travel for customers. Southwest also
offers services such as mobile check-in and in-flight amenities such as Wi-Fi.
Southwest.
3. Markets: Southwest currently goes to 99 cities within the United States (Southwest,
booking reservations. On March 17, 1995 the company introduced its webpage
technology for the company to better service customers and use all flight data to
growth and profitability. Southwest uses their profits and cash flow to use that capital
to reinvest into the company. The company has modernized their airline fleet and
upgraded their technology (Southwest, 2018). Southwest (2018), indicates that the
are with competitors such as Jet-Blue and Spirit Airlines. If those companies start a
price war and fuel cost which can increase at any time due to global turmoil.
markets to service.
6. Philosophy: Southwest as a company is committed to the highest level of customer
service. The highest level of safety for customers and employees. The company is
employees can grow personally and professionally. While holding employees to the
cost for travel. Southwest prices are often cheap or affordable for customers than
Southwest also serves locations that other carriers do not. This adds value to
customers because they have more access to locations, they want to go to instead of
adding more cost by having to rent a car in one city and have to drive to another
by the government and setting internal rules to a high level. Southwest also strives to
be a good corporate partner within their communities. Southwest donates money and
9
SOUTHWEST AIRLINES
time to different community causes such as scholarships and neighborhood cleanups.
The company has also reduced waste and increased recycling and using recyclables.
9. Concern for employees: Southwest believes that their employees are their most
valuable asset. The company works with employees on development but just not
The current business model that Southwest uses focuses on being the leading low-cost
airlines in the United States. Their business model is customer focused to those that are looking
for a cheap flight that is quick, which normally means non-stop flights (Southwest, 2018). Other
airlines focus on passenger comfort with amenities in-flight, while Southwest focuses on cost
and benefits for the customer. Southwest continues to look for ways to be more efficient to make
the company better. Southwest utilizes their planes often in a manner that they are able to
maximize revenue. There are five components that make up the Southwest business model:
1. One plane model: Southwest only uses Boeing 737 model planes. By only using one
type of plane model made by one company Southwest is able save on upkeep of the
planes. The company also saves money because the aircraft can be used for any route
and no service has to be interrupted. The company also saves on training mechanics
airports in the areas. By doing this Southwest does not have to compete with other
airlines at the larger location. For example, in Dallas instead of being at the larger
airport Dallas Fort Worth they use the smaller Dallas Love Field (Southwest, 2018).
10
SOUTHWEST AIRLINES
3. Point to Point model: By using alternate hubs, Southwest flies into smaller airports
which helps the company to land and load planes quicker than at large airports. By
being able to land planes and take off planes quickly the company is able to more use
called fuel hedging. This is when a company locks in a price for fuel in advance, so
they are not affected when fuel prices rise (Korkeamäki & Pfister, 2016). Southwest
in the first quarter of this Southwest paid $2.05 a gallon for fuel a savings of .90 cents
a gallon on average compared to other airlines (Sibdari & Pyke, 2018). Fuel hedging
has saved the company money and allowed the company to have more cash available
to reinvest in the company to do things like buy planes that are more fuel efficient.
5. No Frills: Southwest planes do not have TVs, first class or offer a different foods and
beverages for sale. There are no assigned seats and by doing this the company keeps
it simple. The company does not have all the fees like other companies such as
surcharges for fuel and fees to change tickets. According to Sibdari & Pyke (2018),
“by not having a complex fare structure Southwest saves money.” Complex fare
Strengths
There are many strengths that Southwest has going for the organization and its ability to
maintain a competitive advantage in a highly competitive market. The first strength is its
leadership and the culture it has been able to create over the years. Since its incorporation in
1967 by Herbert Kelleher and Rollin King, Southwest has established a strong leadership style
that is respected by all levels of employees (Southwest Airlines, 2018). Leaders at all levels stay
11
SOUTHWEST AIRLINES
actively involved with the day to day operations and at times lend a hand with frontline
employees. This style of leadership has built respect across the organization and can be seen in
the attitudes among all employees. Which highlights the second strength of employee culture.
The culture among employees of Southwest is consumer focused, where employees can
often be found going above and beyond to service Southwest’s customers. Uniforms are casual
and flight attendants are often witnessed creating fun with passengers and crew (Southwest
Airlines, 2018). Passengers from other airlines have even suggested that Southwest employees
seem different and more welcoming (“How corporate culture”, 2005). The culture has grown so
positive that employees took pay cuts over layoffs, as to not hinder the safety of flying (“How
corporate culture”, 2005). This culture remains strong at Southwest and is one of its strengths as
Southwest has benefited from large networks created through its growth stage and is
currently one of its strengths (Asahi & Murakami, 2017). Serving over 90 domestic cities, 10 of
which are large metropolitan airports, Southwest has a well-established network of operations
(Southwest Airlines, 2018). Southwest has the largest fleet of aircraft, with Boeing being one of
its major suppliers. This large network, coupled with the culture that has been created,
Southwest has a strong brand in the airline industry and is recognized everywhere. The company
prides itself on servicing smaller cities with shorter flights and minimal turnaround time.
The business model that was established back in the 1970s was created around low
operating expenses, high customer service, and low travel prices (Southwest Airlines, 2018).
One way that Southwest keeps its expenses down is by not offering fancy meals during flight and
not providing certain features that other companies offer. The short flights also save the
company on layover and turnaround cost associated with downtime and fuel expenditures
12
SOUTHWEST AIRLINES
(Inkpen, 2017). These low-cost operations have allowed Southwest to serve its customers at the
industry’s lowest price, capturing those customers who would typically travel by car (Southwest
Airlines, 2018). By continuing this business model, Southwest maintains its position as a low-
price leader, but challenges are on the horizon with other low-price competitors entering the
One of the remaining strengths of Southwest, worth mentioning, is its ability to reach its
target market through effective advertising. Southwest utilizes social media, sporting ads, and
other popular vehicles to distribute content to its consumer base. The prevalent tagline of “Luv”
is synonymous with customer service and has become an iconic trademark within the airline
Weaknesses
Some of Southwest’s strength have also become its weaknesses. By operating in a low-
cost model and not offering new features, expanded leg room, and extravagant meals, Southwest
has limited its self on innovation. Although, Southwest has tried to compete with other airlines
by offering upgraded seats, it fails in comparison to other larger airlines and has made it
Southwest also limits its ability to create additional revenue streams, placing too much reliance
on passenger fares as its main source of revenue—any small shift in consumer demand could
Along the same lines as limited innovation, Southwest has not upgraded or changed its
product much over the years. Customers like to see updated seats and new features, making
them feel that the company is reinvesting in its product and the consumer (Kutlu & Sickles,
13
SOUTHWEST AIRLINES
2017). Even though such variables are not directly related to a weakness, they can have
Much like all airline companies, Southwest is susceptible to fuel price changes. By
continuing with a low-cost model, Southwest could squeeze its profit margins when fuel prices
increase. This, coupled with limited revenue streams and set prices, could leave Southwest with
unfavorable financials.
There is no arguing that Southwest has been extremely successful at executing its
strategic plan over the last 40 plus years. However, Southwest’s success has also become one of
its biggest weaknesses. More customers are demanding Southwest prices and service, causing
Southwest to expand into larger hub-based airports located in metropolitan cities. Because
Southwest’s strength of low cost is contingent upon quick turnaround times, this puts a strain on
its cost structure and shrinks its profits even further. Southwest will have to decide whether to
compete with the larger operators such as Delta and United or stay in direct competition with the
Opportunities
Some of the opportunities that Southwest has presented itself, may not align with the
strategy it should take regarding its low price and low-cost approach. Like many of its
competitors, Southwest can create new revenue streams by upgrading its cabin space with more
leg room, offer meals instead of snacks, and provide other features at additional cost to the
consumer (Goldberg & Weiss, 2018). Along the lines of increasing revenue streams, Southwest
can expand its freight and cargo services to domestic and global businesses.
Another opportunity for Southwest is to continue expanding into larger airport hubs and
international flights. As consumer demand for international travel increases, Southwest could
14
SOUTHWEST AIRLINES
capture this market by offering international flights out of smaller airports. Southwest has
already started expanding to international flights by its recent announcement with services to
Hawaii (Inkpen, 2017). However, expanding would impact its cost structure and move
Southwest out of the low-price airfare leader. By building global partnerships, Southwest could
maintain a lower cost structure and still provide services on an international scale.
One opportunity that Southwest has is leveraging its strong network. If Southwest
continues on its strategic plan to corner the market as a low-price leader, it could utilize its
established networks and saturate the small city market; keeping barriers high for new low-price
entries such as Spirit and Jet Blue. Having already expanded into larger airport hubs, Southwest
has gained a new consumer base that may benefit from smaller operations and lower prices.
Threats
Many of the threats that Southwest faces are associated with growing competition and
increases in consumer demands. Claussen, Essling, and Peukert (2018) note that the airline
industry has seen increases in competition and a growing consumer demand for a variety of
services. The challenge that Southwest faces with such threats is it will find it difficult to
compete on price and meet consumer demands (Goldberg & Weiss, 2018). Airlines such as
Spirit and Jet Blue have found ways to capture some of Southwest’s target market, while at the
same time offer add-on features such as seat selection, flight upgrades, and inflight services.
One threat that Southwest, and the airline industry in general, faces is the instability of
fuel prices. Fuel cost makes up approximately 23% of Southwest’s fixed cost and has an overall
negative impact on profitability (Inkpen, 2017). With political turmoil in foreign regions and the
15
SOUTHWEST AIRLINES
war-torn Middle East, Southwest faces uncertainty when planning for its cost of fuel. Fuel prices
as well as other fixed cost are continually rising for the airline industry (Inkpen, 2017). Some
costs are associated with increased environmental and other governmental regulation; which is
Labor cost is another threat that Southwest is faced with. Wages for airline employees
have steadily gone up over that last decade and experts project that they will continue to raise in
the coming years. Southwest will have a challenge keeping its cost down in regards to labor and
will find it difficult to compete with other airline companies who may pay its employees at
higher wages. Southwest is currently in a labor dispute and is caught in a “no-win” situation. If
they when the dispute and wages remain, Southwest benefits from the cost savings but loses on
providing its customers with the latest and greatest features and services. This will become a
threat to Southwest as it looks to compete with some of the larger firms in the airline industry.
Such a blue ocean strategy of competing on both price and differentiation, puts Southwest in an
identity crisis with its target market. As Southwest looks to reestablish itself in the industry and
maintain a strong position among its competition, Southwest should maximize its strengths and
The internal factor evaluation (IFE) matrix is a tool to measure how Southwest is
positioned against its competitors and whether or not it can overcome its weaknesses and
maximize its strengths. After analyzing the various internal strengths and weaknesses of
Southwest Airlines, each factor was given a weight in relation to its level of importance to the
16
SOUTHWEST AIRLINES
success of the organization (see appendix). Once the weights are established, ratings from 1 to 4
are placed by each factor and a total score is calculated. Southwest scored a 2.69 on the IFE
matrix, which is above the average score of 2.5. This would suggest that Southwest has a strong
position to be successful among its competitors, based on its ability to capitalize on strengths and
The external factor evaluation (EFE) matrix measures those factors external to the
organization that may or may not be controllable (see appendix). Very similar to the IFE matrix,
the EFE factors are weighted and ranked. In the case of Southwest, it scored a 2.17 which is
below the average of 2.5 and suggest that Southwest’s current strategy does not align with or
create a path towards success—given the threats it faces and the limited opportunities. Inkpen
(2017) noted that Southwest is trying to compete against larger firms such as Delta and United,
while at the same time is executing on a low-cost business model that allows low price
competition. Based on both the IFE and EFE, Southwest would be best suited to stick with its
strengths and follow a business model that has gotten it to this success point and should choice to
The Southwest SWOT analysis revealed many internal strengths that Southwest can
maximize. One in particular deals with its established network of operations. By leveraging its
current network, Southwest can strategize to compete with other low-cost providers such as
Spirit and Jet Blue. However, some of Southwest’s opportunities are in conflict with its business
17
SOUTHWEST AIRLINES
model and efforts should be made to better define a new business model. The threats that
Southwest faces is consistent among its competitors but by positioning itself properly, Southwest
Southwest and its competitors, Spirit and Jet Blue, all provide similar products with
limited diversity of offerings. In conducting the BCG analysis market share is calculated for
each product being offered and compared with the level of growth within the market.
Southwest’s products can be broken down into three basic categories consisting of international
service, long range domestic service, and short range (small city) service. The international
market is somewhat new to Southwest, with its more recent expansion to serve Hawaii and the
acquisition of AirTran Airways in 2010 (Asahi & Murakami, 2017). Because of this, Southwest
does not capture but a small share of the market. The demand for international travel and global
operations is on the rise and is currently considered a high growth market. With the small market
share in a high growth market, Southwest’s international portion of services would be considered
a “question mark” on the BCG matrix. With other well-established competitors who have the
larger market share of this type of service, Southwest should reallocate its resources away from
this market or provide a new service by connecting smaller cities to international hubs.
The second market that Southwest serves is long range flights that require hub and spoke
amount of additional resources and cost associated with lay overs and transfers (Inkpen, 2017).
However, Southwest has made a name for itself within this market, competes quite well with
other larger firms, and owns one of the larger shares of the market. Because this market is
extremely competitive, the growth is somewhat limited. Southwest’s portion of the long-range
18
SOUTHWEST AIRLINES
market would be positioned between a “cash cow” and a “dog” but closer to a “dog” on the BCG
matrix. Southwest should consider competing on low price within this market to grow its market
The final market that Southwest services is the short-range flights that consist of quick
turnarounds and keep operation expenses at a minimum. This is the market that made Southwest
the success it is today (Southwest Airlines Co., 2010). As domestic businesses look to expand
into smaller cities and population grows, the demand for air travel between smaller cities will
continue to rise (Jansen, 2016). Based on its annual revenue, Southwest holds the majority of the
market share within this type of service and places it in the “stars” category on the BCG matrix.
Southwest should allocate its resources and maximize its strengths by positioning itself as the
leader of low-cost providers. Results of the BCG matrix is located in the appendix of this paper.
Competitive Forces
There are many forces that Southwest has to consider when setting its new strategy to
compete in a low-cost market. According to Rothaermel (2017), Porter’s five force model would
provide a detailed understanding of all external forces that a firm has to consider when planning
for the future. The first force is that of the threat of new entry into the market.
customers through lower prices, ancillary services, added features, and service area. However,
the threat of entry has been somewhat of a debate. According to Inkpen (2017), the passing of
the Open Skies Agreement has increased international competition by allowing non-US airlines
service to the US. Although this has added competition, it has also brought new opportunities for
being a fixed cost (Inkpen, 2017). Assets in the form of airplanes are not cheap and come with a
lot of added expenses associated with maintenance and fuel cost. Inkpen (2017) noted that Jet
Blue’s 2009 facility had cost more than 800 million dollars and other airlines looking to
expanded into larger metropolitan areas could see similar cost. However, the airline service uses
very similar resources where firm’s find it difficult to compete on unique resource access.
Hannigan, Hamilton and Mudambi (2015) suggest that according to the resource-based view
(RBV), airline firms tend to compete on capabilities and not resource cost savings—all airline
cost are fairly similar as it pertains to valuable resources. According to Hannigan et al. (2015),
the airline industry has reached its maturity and is unlikely to see a large number of new entries
in to the market.
On the other hand, very similar to new market entry, Southwest should be aware of new
mergers and acquisitions of other firms (Inkpen, 2017). Such strategies have been utilized by all
types of organizations to gain a more favorable financial position or access to additional capital.
Another threat of market entry, pertaining to the airline industry, is diversified service providers.
Claussen et al. (2018) suggest that those firms who are more flexible in its services, pose the
biggest threat to market entry; new market entries are increasing as more firms are becoming
The second external force that Southwest should evaluate is the power of the buyers. In
this case, the buyer would be considered the customer or passenger. The consumer has high
power when it comes to their buying behaviors (Rothaermel, 2017). Passengers are demanding
more added features and services in flight and in turn adding cost to the operation (Inkpen,
2017). Because of this high buying power, airline firms have used price discrimination to
20
SOUTHWEST AIRLINES
capture consumers who demand low prices in off-peak times such as weekdays, early morning or
late-night services (Kutlu & Sickles, 2017). Firms will drop prices and add additional features to
meet the high demands of its consumers, this cause a collective understanding that sustained
competitive advantage would have to be achieved through acquiring and developing firm
capabilities (Hannigan et al., 2015). Southwest has already built a highly capable advantage with
A third external force that Southwest has to contend with is the power of suppliers.
Rothaermel (2017), noted that the power of the suppliers is high when there are limited suppliers
who provide a unique and much needed resource. Hannigan et al. (2015) note that airline
resources have limited heterogeneity, where suppliers compete among one another for business.
This would suggest that the supplier power is low. However, Inkpen (2017) notes that Southwest
has a limited supplier in that of Boeing provides Southwest’s fleet of aircraft. These places the
Seeking other reputable suppliers, Southwest can utilize its bargaining power to drive
down cost as it relates to resource procurement. Even though one could suggest that there is no
substitute for flying in regard to Southwest’s target market of travelers who would typically
drive, there is a threat that if prices got too high this target market would go back to driving or
take a train rather than flying. As long as Southwest targets this market segment, there will
Inkpen (2017) made note of the fact is, the airline industry is comprised of a highly
competitive market; where some firms find it challenging to survive the smallest adversity.
Hannigan et al. (2015) suggests that with all the competition in the airline industry, it is quite
common to find firms who are competing on similar strategies, making it difficult to acquire
21
SOUTHWEST AIRLINES
resources that are unique and challenging to duplicate. Due to the level of existing firm rivalry,
competitive advantage is sought with product differentiation, price, and core capabilities.
Southwest’s ability to separate itself from the competition is becoming more taxing. The rivalry
among the airline industry is an external force that Southwest must take into account when
When comparing Southwest with its closest competition, the competitive profile matrix
(CPM), (see appendix), is a viable tool that can place various weights of importance on each
critical success factor (CSF). Considering what would make a firm successful given the current
landscape of the industry, the heaviest weighted CSF selected are, customer service, location,
customer loyalty, market share, and price competitiveness. The first CSF, customer service,
Southwest scored the highest at 0.33, compared to Spirit and Jet Blue at 0.22 each. This suggest
that Southwest is known for its great customer service and rates high on the CPM, positioning
Southwest has established itself firmly in many cities but is rated evenly with Spirit
Airlines with each obtaining a score of 0.27. This score could be higher for Southwest if it were
to continue its growth into larger metropolitan areas and international services. However,
competing in the short-range market, Southwest and Spirit are somewhat comparable in
favorability of success. Consumer loyalty is another CSF that could have implication on
obtaining a competitive advantage. Southwest scored a 0.24, eight points above both Spirit and
Jet Blue. The success that Southwest has implemented over the years, coupled with its high level
of customer service, has created an extremely loyal consumer base who continues to utilize
22
SOUTHWEST AIRLINES
Southwest for their flying needs. This loyalty has also driven Southwest high market share,
Southwest scored a 0.36 in the market share CSF, which is even with Jet Blue. Both
airlines compete for those price sensitive customers and rate equally with each other when it
comes to the short-range market share. If the CPM were to consider the larger hub operations
and international services that Southwest provides, this rating may be more favorable to
Southwest. However, analyzing the strategy of Southwest, both firms are equally favorable in
market share.
The last CSF and probably the most important, is price competitiveness. Southwest and
Jet Blue rated the same on this CSF with a score of 0.51. The challenge that Southwest will have
moving forward is balancing the cost of added features (if implemented) with maintaining low-
cost operations and shrinking profits with staying price competitive. By utilizing its established
and loyal consumer base, Southwest could allocate more resources and expand locations to gain
The liquidity and profitability or financial health of a firm can be measured by calculating
and analyzing various ratios with data obtained from the firms’ income statement and balance
sheet (Ittelson, 2009). Comparing Southwest against Spirit and Jet Blue, there are many ratios
that suggest Southwest is significantly more favorable financially. However, there are also a few
ratios that stand a bit less favorable among its competitors (See Appendix).
Southwest has a current ratio of 0.70 verses that of Spirit at 1.98, which suggest that
Spirit has more than enough assets to cover its current liabilities—almost two times as much.
Whereas, Southwest has enough assets to cover roughly 70% of its current liabilities. The
23
SOUTHWEST AIRLINES
current ratio is an easy way to determine a firms’ liquidity and ability to pay its bills (Ittelson,
2009). This means that Southwest would have to increase its revenue or collection of accounts
Another less favorable ratio for Southwest is its gross profit margin, which is the cost
associated with providing its product and determines how much administrative expense the firm
can allocate and still make a profit (Ittelson, 2009). Southwest’s gross profit margin is 34%
compared to Sprint at 36% and Jet Blue’s 38% margin. However, the margins between all three
firms is not significant enough and could be considered quite even. This would also suggest that
Southwest spends a considerable amount less on administrative cost than Spirit and Jet Blue and
is still able to obtain a healthy operating profit at 16%; which is slightly higher than its
competitors.
A firm’s return on assets (ROA) and return on equity (ROE) are used to analyze a firms’
efficient use of assets and investments to generate a profit (Ittelson, 2009). Southwest is
extremely favorable in both ROA and ROE, with a ratio of 14% and 33% respectively. Having
such a favorable ratio in both asset usage and equity return, Southwest appears to be quite
appealing to investors and could seek additional capital, in the form of new shares, to expand
operations.
Analysis of Ratios
Southwest is an organization that has been very profitable over the many years that it has
serviced many different parts of the United States and in different countries internationally. The
financial ratios analyzed in this section gives a general overview of the organization’s financial
health and can help to predetermine whether or not the company can afford to implement a new
business model to create new profound value. In understanding the prevalence of each ratio, it is
24
SOUTHWEST AIRLINES
imperative to understand what the industry standard of good financial health looks like and what
the organization’s stance when compared to other competitors with like strategies within the
industry. Using the S&P 500 to capture the industry standard for each ratio section, we are able
to accurate assess the financial state of Southwest Airlines. The financial position of Southwest
Airlines in comparison to other low-cost advantage competitors within the airline industry is
favorable with total revenue from 2017 being that of $21,171 (million) (nasdaq.com, 2018).
Calculating ratios that measures profitability, activity, leverage, and liquidity shows that
Southwest is competitive, however other low-cost airlines like Jet Blue and Spirit can also
experience success due to both the cost offerings and size of the organization. The current ratios
for Southwest indicate a healthy organization, however with a strategy to increase revenue and to
lower operational cost, the health of the organization can be preserved for years to come. The
Limitations within this analysis which can be furthered reviewed in the appendix is that the
financial data is currently unavailable for the complete 2018 due to the fact that the organization
has not filed its annual 10-K form for the fiscal year.
Alternative Strategies
There are several different strategies that can be utilized to determine best methods of
competition is stiff. One strategy that can be utilize in response to addressing the stiff
competition would be to increase the debt to finance other projects like adding the Wi-Fi
amenities and snack options. Increasing debt may seem like a bad idea but can be a good thing
for organizations that have the ability to pay it back. Increasing debt can mean more interest but
less taxes. Another strategy that can be utilized to navigate through stiff competition would be to
25
SOUTHWEST AIRLINES
increase revenue by adding ancillary fees like baggage fees, business priority fees, snack fees,
Airlines hauled in $4.6 billion in baggage fees last year, according to federal data released
Monday, the highest amount ever in a year that also saw record passenger traffic. That’s
$256 million more than what they collected in 2016.Those bag fees helped drive industry
profits to $15.5 billion — one of airlines’ most profitable years ever… (p. 1).
One other strategy that can be consider is to identify ways to reduce operating cost within
the organization. This can be a difficult task, especially within the airline industry where it has
been forecasted that operating cost are high. Bryan (2018) states that “Industry body IATA in
December flagged higher spending on labor and fuel - which make up about half of airlines’
operating expenses - as their members’ biggest challenge in 2018, especially after several years
of record profits” (p. 1). A way that cost can decrease for the organization is via the possibility of
jet fuel prices decreasing. Jet fuel prices have decreased over the last six years which can make a
difference in an organization’s operating cost (See Appendix). Another strategy that can be
consider if other strategies do not work for the organization would be the strategy of increasing
the payables which can result in more cash for other strategies and projects. An increase in
payable means that the company is giving back what it owes to vendors in a short period of time.
Finding ways to use the resources that the organization has as well as finding new strategies to
increase revenue and competitive advantage is a key in maintain the success at Southwest.
revenue over the next few years with current strategies set in place. However, the organization
has the potential to grow even more with the implementation of new strategies that will increase
profitability and potentially decrease cost. The pro-forma financial data indicates that there will
be an increase in cash and overall assets over the next 3 years (See Appendix). There is a
possibility of an increase in debt over the strategy planning period, however the goal is that the
strategy would help increase revenue and sustain competitive advantage. The pro-forma is only a
slight forecast of what can happen financially for this organization. With Southwest’s trend of
surviving during economic times and hardships the potential of a positive forecast of financial
data is possible with managing how finances are to be spent within the organization.
competition, investing a potential $400,000 into Wi-Fi amenities’ and snack options, the
organization can see an increase in cash flow and revenue. Using the pro-forma cash flow
projections of $3,774 (in USD millions), $4,092 (in USD millions), and $ 4,435(in USD
millions) with a discount rate of 2.00%, the initial investment on this new venture calculates to a
negative net present value of $388,187.698 (See Appendix) (www.sec.org, 2018). This can be an
indicator to the organization to not pursue this project, however with increase revenue set for the
future of Southwest and increase in low-cost competition within the airline industry, denying this
project right away may not be in the best interest of the company. This add-on of amenities has
the potential of retaining loyal customers as well as reaching new customers which can lead to
competition, regulations and pricing. Since the company began flying in 1971, it has maintained
success by not growing beyond its means. Southwest is currently facing competition from legacy
airline carriers that have expanded due to mergers as well as competition from smaller carriers.
One of Southwest’s major competitive advantages is the cost savings that it passes on to
its consumers. This advantage is what makes the airline and other low-cost airlines like, JetBlue
and Spirit, compete with major air carriers. Southwest should continue to operate in smaller
cities, avoiding the pressure to enact a hub-and-spoke network approach, like many of the major
airlines. Through the hub-and-spoke approach, airlines operate fly their customers out to various
locations, or hubs, through a central airport, also known as the central hub (Inkpen, 2017). In a
research paper comparing hub and spoke systems to point-to-point systems, hub and spoke
systems are described as “In the hub and spoke system, by contrast, all passengers except those
whose origin or destination is the hub, transfer at the hub for a second flight to their destination”
(Cook & Goodwin, 2008, p. 2). The method became popular after deregulation as it allowed
airlines to provide its customers with greater access to more geographic locations. Hub and
spoke networks also allow airlines to get their customers to their destinations in the few routes
possible (Cook & Goodwin, 2008). While the hub and spoke method can benefit airlines by
increasing passenger density and positively affecting supply and demand, it is also very costly.
Airlines must invest in a hub in a popular airport in order to engage in the hub and spoke method.
A hub in a major airport can average around $800 million dollars. Southwest is able to keep its
costs low by operating in smaller, less congested airports (IBISWorld, 2018). Southwest should
also avoid the hub and spoke method as it can also increase turnaround times (Inkpen, 2017).
Long-term Objectives
28
SOUTHWEST AIRLINES
For the company’s long-term objectives, Southwest should continue to focus on its
customer service levels. The airline industry currently faces a lot of challenges related to
customer service. These challenges include shrinking seat sizes, being kicked off overbooked
flights and unbundled ticket prices. Southwest is known for their high levels of customer service
however the company needs to ensure that their customer service levels are able to compete with
similar low-fare airliners, such as Spirit and JetBlue. JetBlue is one of Southwest’s biggest
competitors and is a company that is also known for its low costs and high levels of customer
service. In addition to a cost advantage over legacy carriers, JetBlue provides its passengers with
the most legroom in the coach class, DirecTV, satellite radio and snacks in its Core Experience
(Sebor, 2007). JetBlue also offers a Mint Experience which includes fully reclining seats, in-
Practically, Southwest should focus on improving its in-flight experience and on-time
performance rate. Southwest’s current in-flight experience includes on-demand tv and movies,
DirecTV, pretzels and snacks on select flights. Southwest also gives passengers the opportunity
Implementing the new strategy will likely be consistent as Southwest only flies Boeing
737’s (Southwest, n.d.). The chairs in Southwest’s planes already have tv screens built into the
back of their seats, so the new strategy would not require new hardware to be installed but for a
new partnership to be developed with the company’s Wi-Fi provider. Row44 powers Southwest’s
internet access providing its customers with an internet speed of 1.5 Mbps to 2 Mbps, if the
airspace is not too crowded (Fortune, n.d.). Southwest also charges its passengers $8 for a day of
Internet access while letting their frequent fliers to use the Wi-Fi for free. JetBlue, on the other
29
SOUTHWEST AIRLINES
hand, offers all of its passengers free Wi-Fi with speeds averaging between 10 and 15 Mbps
(Fortune, n.d.). Southwest should work to provide its passengers with faster internet options at a
cheaper, if not complimentary, price. Wi-Fi is seen as a revenue generator for large airline carrier
but for smaller carriers like JetBlue and Southwest, Wi-Fi is seen as a differentiation service
(Fortune, n.d.).
Internet access is likely not a large revenue generator for Southwest. Passengers are often
deterred from purchasing internet access because of the need to enter in credit card and personal
information in a public space (Solomon, 2017). Unfortunately, providing covering the cost of
free Wi-Fi for passengers will provide a new monthly expense (Solomon, 2017). Southwest
incurring the bill for Wi-Fi will likely cost the company between $300,000 and $400,000.
Southwest would also be responsible for the maintenance of Wi-Fi on its 700 Boeing 737s.
Southwest should also invest more money to developing a stronger partnership with
Nabisco, the company that provides some of the snacks for the airline. Each Southwest flight
provides complimentary pretzels, however only select flights provide Nabisco snacks such as
mini Ritz crackers, Oreos and Nutter Butter cookies. Southwest currently has an advantage as
Spirit airlines does not offer any snacks. JetBlue, however offers complimentary name brand
snacks including Cheez-It crackers, Rold Gold pretzels and TERRA Sweets & Blues potato
chips. JetBlue also offers Coke, Seagram’s, Dunkin’ Donuts and Ocean Spray beverages.
Southwest should invest in consistently providing Nabisco snacks across all of their flights.
Southwest saves money in food and beverage, as the company only provides snacks. Providing
name brand snacks for every customer will likely cost the company between $1.50 and $2.00 a
person.
The company is known for being the only carrier that offers free in-flight Wi-Fi and for its in-
flight experience, however Southwest has stronger brand recognition as seen in its consistent
high rating of being one of the best airliners. By enhancing its in-flight experience, Southwest
will increase its market share of consumers who that want to pay low fares but have an enjoyable
experience. Southwest is a major player in the airline industry and currently holds 13.8% of the
industry’s market share (IBISWorld, 2018). While the other major players such as United
Continental and Delta Air, each hold closer to 20%, Southwest Airlines is the only non-legacy,
low-cost airliner. Consumers are turning to low-cost carriers as a substitute to legacy carriers.
2018).
Action Timetable
levels
The demand low-cost services have increased over the past five years and has become a
substitute for larger, legacy carriers (IBISWorld, 2018). Some airliners may see this as an
opportunity to cut back on all of its amenities and in order to provide the cheapest airline ticket.
Southwest Airlines will continue to be “a Customer Service company that happens to fly
A lot of airliners embrace an a la carte approach, requiring passengers to pay more for
“extras” such as extra leg room, checked luggage, early boarding and in-flight meals and
entertainment (AMA.org, 2018). This can be seen through Spirit Airlines, which charges for
checked and carry-on bags, beverages and early seat selection. Spirit only holds 1.1% of the
industry share, proving that this strategy is not a surefire plan (IBISWorld, 2018). Today it is also
becoming the norm for airliners to market the discomfort that their passengers can avoid by
flying with their airline rather than working to offer their consumers luxuries beyond the baseline
expectations. “It stands to reason that members of a flight can only be as happy as the least
32
SOUTHWEST AIRLINES
happy customer” (AMA.org, 2018). Because of this it is important for Southwest to focus on the
satisfaction of all their consumers not just the high-paying ones or rewards members.
The new business model will involve Southwest dedicating capital and resources to
enhancing their in-flight experience. Increased consumer disposable income and an increase in
domestic trips taken by US residents, are industry drivers that will increase Southwest’s revenue.
In order to maximize its generated revenue, Southwest will work to become the preferred airliner
in terms of price and experience. Southwest will begin working to offer free Wi-Fi for all of its
passengers and develop a partnership with Nabisco in order to offer complimentary snacks for
Southwest will also spend time ensuring that every passenger’s needs and desires are
considered, and ultimately, met. Southwest will achieve this through customer segmentation.
This means looking at past data to understand consumer travel patterns, reviewing the extra
amenities that consumers typically purchase and reviewing customer feedback. Southwest will
implement a quarterly “quality control” meeting where issues and opportunities for growth are
presented. Employees will have the chance to submit their ideas and issues that they themselves
have experienced or that they have heard from passengers, to the executive team through an
online form. The executives will review their feedback and develop project teams in order to
References
33
SOUTHWEST AIRLINES
Alegre, I., & Mas-Machuca, M. (2018). The real mission of the mission statement: A systematic
doi:10.1017/jmo.2017.82
AMA.org. (2018). How Airlines Get Customer Experience So Wrong with So Much Data.
https://www.ama.org/publications/MarketingNews/Pages/how-airlines-get-customer-
experience-so-wrong-with-so-much-data.aspx
Asahi, R., & Murakami, H. (2017). Effects of southwest airlines' entry and airport dominance.
Claussen, J., Essling, C., & Peukert, C. (2018). Demand variation, strategic flexibility and
market entry: Evidence from the U.S. airline industry. Strategic Management Journal,
39(11), 2877-2898.
Cook, G. N., & Goodwin, J. (2008). Airline Networks: A Comparison of Hub-and-Spoke and
Fortune. (n.d.). The crazy economics of inflight Wi-Fi. Retrieved November 29, 2018, from
http://fortune.com/2015/07/01/flight-wi-fi-travel/
Goldberg, R., & Weiss, E. (2018). Why Southwest Airlines’ competitive advantage
https://www.washingtonpost.com/news/business/wp/2018/01/11/why-southwest-airlines-
competitive-advantage-might-be-saying-no/?noredirect=on&utm_term=.581b1ec2161e
34
SOUTHWEST AIRLINES
Hannigan, T.J., Hamilton, R.D., & Mudambi, R. (2015). Competition and competitiveness in the
How corporate culture helped southwest airlines become the best: Employees are the no. 1
https://www.iata.org/publications/economics/fuel-monitor/pages/index.aspx
IBISWorld. (2018, July). Domestic Airlines. Retrieved November 30, 2018, from https://clients1-
ibisworld-com.ezproxy.liberty.edu/reports/us/industry/majorcompanies.aspx?entid=1125
Inkpen, A. (2017). Southwest Airlines: You are now free to move about the country.
Ittelson, T.R. (2009). Financial statements: a step-by-step guide to understanding and creating
https://www.usatoday.com/story/travel/flights/todayinthesky/2016/10/26/southwest-low-
cost-carrier-competition/92782630/
JetBlue. (n.d.). Flying with Us. Retrieved November 28, 2018, from
https://www.jetblue.com/flying-with-us/flying-on-mint/
Korkeamäki, T & Pfister, M. (2016). Airline fuel hedging and management ownership. The
Kutlu, L., & Sickles, R.C. (2017). Measuring market power when firms price discriminate.
https://www.nasdaq.com/symbol/save/financials?query=income-statement
35
SOUTHWEST AIRLINES
Min, H., & Min, H. (2015). Benchmarking the service quality of airlines in the United States: An
doi:10.1108/BIJ-03-2013-0029
Sebor, J. (2007). Gaining altitude: JetBlue implements a web self-service solution to power
customers to field their own questions and let agents focus on the human touch
Shine, C. (2018). How much more did American make in baggage fees than Southwest in 2017?
airlines-make-bag-fees-2017
Sibdari, S., & Pyke, D. F. (2018). On the impact of jet fuel cost on airlines’ capacity choice:
Evidence from the U.S. domestic markets. Transportation Research Part E, 111, 1-17.
doi:10.1016/j.tre.2017.12.009
Solomon, M. (2017, January 20). Free WiFi for all: two customer experience lessons from
https://www.forbes.com/sites/micahsolomon/2017/01/20/free-wifi-for-all-two-customer-
experience-lessons-from-jetblues-announcement/#6a024801341d
https://www.southwest.com/html/travel-experience/in-the-air.html
Southwest Airlines. (2018). Why fly Southwest? Glad you asked! Retrieved November 27, 2018,
from https://www.southwest.com/html/why-fly-southwest/index.html?clk=GFOOTER-
FLY-WHY
36
SOUTHWEST AIRLINES
Southwest. (2018). Investor Relations. Retrieved from http://investors.southwest.com/news-and-
events/news-releases/2018/01-25-2018-113046083
Thomas, M. (2015). Strategic principles at southwest airlines. Strategic Direction, 31(8), 10-12.
doi:10.1108/SD-03-2015-0047
US Security Exchange Commission. (2018). Southwest 10-k Form 2017. Retrieved from
https://www.sec.gov/cgi-bin/viewer?
action=view&cik=92380&accession_number=0000092380-18-000031&xbrl_type=v#
37
SOUTHWEST AIRLINES
Appendix A
SWOT Analysis
Strengths Weaknesses
- Strong leadership - Limited product & service
- Positive employee culture and innovation.
morale. - Sensitive to fuel prices
- Established networks - Legal implications
- Low cost business model - Limited or narrow supply
- Large fleet of aircraf channels.
- Brand recognition - Success has positioned SWA to
- Strong market share in larger compete with large firms.
hubs. - Limited revenue streams and
- Price competitive add-on features.
- Robust advertising campaign. - Stagnate product
- Quick turnaround - Difficult to maintain low-cost
business model.
- Quick turnaround
Opportunities Threats
- Leverage networks to compete - Entry of new competition, no
with LC airlines. longer low-price leader.
- Domestic expansion to other - Price wars with other airlines.
smaller cities. - Diminishing profits with low-
- Increase Global services cost model.
- Build Global partnerships. - Added cost with Government
- Create new revenue streams. regulation.
- Acquire or merge with other - Increased taxes.
carriers. - Labor negotiations, loss of
- Upgrade existing products or reputation and morale.
services. - Global and political turmoil,
- Diversify pricing model. unstable fuel prices.
- Seek additional suppliers. - Substitutes.
- Quick turnaround
38
SOUTHWEST AIRLINES
Appendix B
Internal Factor Evaluation Matrix
Strengths Weight Rating Weighted Score
1 Supportive Leadership with a history of employee engagement 0.06 3 0.18
2 Positive workplace culture with emotionally engaged employees 0.02 3 0.06
3 Well established networks 0.05 4 0.20
4 Quick turnaround time during flight transition 0.06 4 0.24
5 Large fleet of aircraft 0.07 3 0.21
6 Robust advertising strategy and customer outreach 0.08 4 0.32
7 Strong presence in large airport Hubs 0.08 4 0.32
8 Positive brand reputation 0.09 3 0.27
9 Low cost structure 0.04 3 0.12
1 Price competitive
0.12 3
0 0.36
Appendix C
External Factor Evaluation Matrix
Opportunities Weight Rating Weighted Score
1 Leverage networks to compete with low-cost (LC) airlines 0.07 2 0.14
2 Expand into other domestic, smaller cities 0.12 1 0.12
3 Increase Global travel 0.07 3 0.21
4 Expand freight transportation 0.03 2 0.06
5 Global partnerships 0.02 2 0.04
6 New revenue streams with upgrades and added features 0.08 1 0.08
7 Acquire or merge with other competitors 0.09 1 0.09
8 Upgrade existing products and services 0.05 2 0.10
9 Diversify pricing model to meet various consumer demands 0.02 3 0.06
1 Seek additional suppliers to low the supplier power
0.03 2
0 0.06
Appendix D
BCG matrix Southwest Airlines
L Cash Dogs
o Cows
w
Appendix E
SWOT Bivariate Strategy Matrix
1.The organization can minimize its innovation weakness by leveraging its investment appeal, raise
additional capital to upgrade its product and services.
2.Southwest can minimize its weakness of supplier power and avoid the rising cost threat by expanding its
revenue and building a cushion of assets.
3.The organization can minimize its weakness of maintaining a low-cost business model and avoid growing
competition by limiting its growth in larger hub airports and utilizing those resources to compete in smaller
cities.
4.By expanding its LC operations into additional cities, Southwest can minimize its weakness and avoid
threats by creating new networks and increasing its buying power to leverage fuel and other resource
suppliers.
42
SOUTHWEST AIRLINES
Appendix F
Competitive Profile Matrix: Southwest, Spirit and Jet Blue
Southwest Spirit Jet Blue
Critical Success Factors Weight Rating Score Rating Score Rating Score
Advertising 0.09 3 0.27 2 0.18 2 0.18
Market Penetration 0.07 2 0.14 2 0.14 1 0.07
Customer Service 0.11 3 0.33 2 0.22 2 0.22
Store Locations 0.09 3 0.27 3 0.27 2 0.18
R&D 0.02 1 0.02 2 0.04 3 0.06
Employee Dedication 0.07 3 0.21 2 0.14 1 0.07
Financial Profit 0.06 4 0.24 3 0.18 2 0.12
Customer Loyalty 0.08 3 0.24 2 0.16 2 0.16
Market Share 0.12 3 0.36 2 0.24 3 0.36
Product Quality 0.07 2 0.14 2 0.14 2 0.14
Top Management 0.05 3 0.15 2 0.10 2 0.10
Price Competitiveness 0.17 3 0.51 2 0.34 3 0.51
Totals 1.00 2.88 2.15 2.17
43
SOUTHWEST AIRLINES
Appendix G
Competitor Ratio Analysis*
Appendix H
Southwest Income Statement with Deltas
45
SOUTHWEST AIRLINES
Appendix I
Southwest Airlines Balance Sheet with Deltas
46
SOUTHWEST AIRLINES
Appendix J
Southwest Airlines Statement of Cash Flow with Deltas
47
SOUTHWEST AIRLINES
Appendix K
Financial Ratios with Deltas
48
SOUTHWEST AIRLINES
Appendix L
Pro-Forma Ratios
49
SOUTHWEST AIRLINES
Appendix M
Pro-Forma Balance Sheet for Southwest
50
SOUTHWEST AIRLINES
Appendix N
Pro-Forma Income Statement for Southwest
51
SOUTHWEST AIRLINES
Pro-FormaStatement ofCashFlowfor Southwest Airlines Current Year Pro-Forma Year 1 Pro-Forma Year 2 Pro- Forma Year 3 Change from Changefrom Changefrom
USD($)$inMillions Dec. 31, 2017 Dec. 31, 2018 Dec. 31, 2019 Dec. 31, 2020 2017-2018 2018-2019 2019-2020
CASHFLOWSFROM OPERATINGACTIVITIES:
Net income $ 3,488 $ 3,774 $ 4,092 $ 4,435 8.20% 8.43% 8.38%
Adjustmentstoreconcile netincometocashprovidedby (usedin)
operatingactivities:
Appendix O
Depreciation and amortization 1,218 1,194 1,170 1,146 -1.97% -2.01% -2.05%
Pro-Forma Cash0Flow Statement for Southwest
Impairment of Intangible Assets, Indefinite-lived (Excluding
Goodwill) 0 0 0 0.00% 0.00% 0.00%
Aircraft grounding charge 63 64 67 69 1.59% 4.69% 2.99%
Unrealized Gain (Loss) on Derivatives (50) 60 110 105 -220.00% 83.33% -4.55%
Increase (Decrease) in Deferred Income Taxes (1,212) 510 556 625 -142.08% 9.02% 12.41%
Changesincertainassetsandliabilities:
Accounts and other receivables (102) 20 20 21 -119.61% 0.00% 5.00%
Other assets (262) 16 16 16 -106.00% 2.00% 2.00%
Accounts payable and accrued liabilities 246 248 251 255 0.81% 1.21% 1.59%
Air traffic liability 345 104 107 110 -69.91% 3.00% 3.00%
Cash collateral received from (provided to) derivative 316
counterparties 320 324 331 1.27% 1.25% 2.16%
Other, net (121) (115) -106 (114) -4.96% -7.83% 7.55%
Net cash provided by operating activities 3,929 3,543 3,862 4210 -9.82% 9.00% 9.01%
Net cashusedininvestingactivities
Capital expenditures (2,123) -2208 -2296 -2411 4.00% 4.00% 5.00%
Assets constructed for others (126) -141 -155 -174 12.00% 10.00% 12.00%
Purchases of short-term investments (2,380) -2451 -2525 -2601 3.00% 3.00% 3.00%
Proceeds from sale of short-term investments 2,221 2345 2452 2496 5.58% 4.56% 1.79%
Other, net 0 0 0 0 0.00% 0.00% 0.00%
Net cash used in investing activities (2,408) (2,500) (2,630) (2,710) 3.82% 5.20% 3.04%
Net cashusedinfinancingactivities
Proceeds from issuance of long-term debt 600 615 625 634 2.50% 1.63% 1.44%
Proceeds from Employee stock plans 29 32 40 46 10.34% 25.00% 15.00%
Reimbursement for assets constructed for others 126 135 143 151 7.14% 5.93% 5.59%
Proceeds from termination of interest rate derivative 0
instrument 0 0 0 0.00% 0.00% 0.00%
Payments of long-term debt and capital lease obligations (592) (607) (617) (630) 2.53% 1.65% 2.11%
Payments of convertible debt 0 0 0 0 0.00% 0.00% 0.00%
Payments of cash dividends (274) (280) -286 -291 2.19% 2.00% 2.00%
Repayment of construction obligation (10) (10) (10) (10) 0.00% 0.00% 0.00%
Repurchase of common stock (1,600) (1,625) (1,640) -1,591 1.56% 0.92% -2.99%
Other, net 15 17 22 30 13.33% 29.41% 36.36%
Net cash used in financing activities (1,706) (1,617) (1,591) -1,580 -5.22% -1.61% -0.69%
NET CHANGE IN CASH AND CASH EQUIVALENTS (185) (210) $ (274) $ (287) 13.51% 30.48% 4.74%
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 1,680 1750 1860 1920 4.17% 6.29% 3.23%
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,495 $ 1,540 $ 1,586 $ 1,633 3.01% 2.99% 2.96%
CASHPAYMENTSFOR:
Interest, net of amount capitalized 81 72 61 55 -11.11% -15.28% -9.84%
Income taxes 992 1012 1002 982 2.02% -0.99% -2.00%
SUPPLEMENTALDISCLOSUREOFNONCASHTRANSACTIONS:
Flight equipment acquired through the assumption of debt 0 0 0 0 0.00% 0.00% 0.00%
Flight equipment under capital leases 233 234 240 242 0.43% 2.56% 0.83%
Assets constructed for others $ 197 $ 200 $ 215 $ 225 1.52% 7.50% 4.65%
52
SOUTHWEST AIRLINES
Appendix P
Fuel Price Analysis Charts
53
SOUTHWEST AIRLINES
The investment has a net present value of 997.84 million dollars. It is recommended to pursue
the second strategy for the company success in the following three years.
The second strategy with a total investment of 300 million USD will reduce the cost of revenue
to a 40% of the total revenues (from a 60% average) and in the other hand an increase in total
sales due to an improvement of the channel sales. The total investment is 300 million dollars
executed 100% in the year. Table 10, Table 11 and Table 12 show the financial results of the
investment strategy.
Table 10 Income statement Proforma with investment strategy and deltas
USD in millions except per share
data. 2019-04 2020-04 2021-04 2017/2016 2018/2017
Revenue 1980 2475 3713 25% 50%
Cost of revenue 792 990 1485 25% 50%
Gross profit 1188 1485 2228 25% 50%
Operating expenses
Sales, General and administrative 502 520 539 4% 4%
Restructuring, merger and
acquisition 1 1 1
Other operating expenses 1 1 1
Total operating expenses 504 522 541 4% 4%
Operating income 684 963 1687 41% 75%
54
SOUTHWEST AIRLINES
Interest Expense 1 1 1
Other income (expense) 2 2 2 0% 0%
Income before taxes 687 966 1690 41% 75%
Provision for income taxes 234 328 575 41% 75%
Net income from continuing
operations 454 637 1115 41% 75%
Net income from discontinuing
ops
Other 3 3 3 0% 0%
Net income 457 640 1118 40% 75%
Preferred dividend 0 0 0
Net income available to common
shareholders 457 640 1118 40% 75%
Earnings per share
Basic 9,51 13,34 23,30 40% 75%
Diluted 9,32 13,07 22,82 40% 75%
Weighted average shares
outstanding
Basic 48 48 48 0% 0%
Diluted 49 49 49 0% 0%
The evaluation of the investment strategy will be developed considering the difference between
the free cash flow between the two strategies, that is, the investment strategy and the 3% natural
growth. The difference of the free cash flow will be considered for the calculation of the net
present value of the investment. The discount rate of the calculation will be the Weighted
Average Cost of Capital of the company, that is, 8.65% (Guru Focus, 2018).
Table 14 Calculation of Net Present Value
Concept 2019 2020 2021
Free cash flow difference 298 445 940
Initial investment (2018) -300
Discount rate (WACC) 8,65%
Net Present Value 997,84
The pro-forma financial data shows that Southwest has the potential to increase in
revenue over the next few years with current strategies set in place. However, the organization
has the potential to grow even more with the implementation of new strategies that will increase
profitability and potentially decrease cost. The pro-forma financial data indicates that there will
58
SOUTHWEST AIRLINES
be an increase in cash and overall assets over the next 3 years (See Appendix). There is a
possibility of an increase in debt over the strategy planning period, however the goal is that the
strategy would help increase revenue and sustain competitive advantage. The pro-forma is only a
slight forecast of what can happen financially for this organization. With Southwest’s trend of
surviving during economic times and hardships the potential of a positive forecast of financial
data is possible with managing how finances are to be spent within the organization.
competition, investing a potential $400,000 into Wi-Fi amenities’ and snack options, the
organization can see an increase in cash flow and revenue. Using the pro-forma cash flow
projections of $3,774 (in USD millions), $4,092 (in USD millions), and $ 4,435(in USD
millions) with a discount rate of 2.00%, the initial investment on this new venture calculates to a
negative net present value of $388,187.698 (See Appendix) (www.sec.org, 2018). This can be an
indicator to the organization to not pursue this project, however with increase revenue set for the
future of Southwest and increase in low-cost competition within the airline industry, denying this
project right away may not be in the best interest of the company. This add-on of amenities has
the potential of retaining loyal customers as well as reaching new customers which can lead to
increase of revenue.