Bags of Cement Korzan: 210/215/220 CHB Unit Sub Total Load Sub Total

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

BAGS OF CEMENT KORZAN

210/215/220 CHB UNIT SUB TOTAL LOAD SUB TOTAL


215 10 2150 2LOAD X 1200 2400
220 12 2640 2LOAD X 1200 2400
215 20 4300 1LOAD X 1100 1100
215 15 3225 2LOAD X 1100 2200
210 3 630 TOTAL 8,100
210 8 1680
210 5 1050 G.I WIRE
210 5 1050 UNIT & PRICE SUB TOTAL
210 5 1050 2KL X 80 160
210 2 420 5KL X 80 400
210 4 840 1KL X 80 80
210 15 3150 2KL X 80 120
210 5 1050 TOTAL 760
210 10 2100
TOTAL 119 25,335 NAILS
UNIT & PRICE SUB TOTAL
STEEL BARS 1/2 KL 35
SIZE UNIT & PRICE SUB TOTAL 2KL X 60 120
9MM 20 X 105 2100 2KL X 60 120
9MM 20 X 90 1800 TOTAL 275
9MM 15 X 90 1350
9MM 20 X 90 1800
9MM 4 X 90 360
10MM 40 X 120 4800
10MM 20 X 120 2400
10MM 12 X 120 1440
10MM 40 X 120 4800
10MM 16 X 118 1888
10MM 10 X 155 775
TOTAL 217 PCS 23,513
OTHERS
ITEM SUB TOTAL
PHENOLIC BOARD (3X700) 2100
TRAPAL 550
CHAINSAW/ LABOR SAMMY 1500
SHOVEL 350
HACKSAW 60
RED PRIMER 130
FLEXIBLE HOSE 9METER (15 PESOS/METER) 135
H.B BOX 2300
TOTAL 7,125

H.B LABOR 150/ BAGS OF CEMENT


UNIT & PRICE SUB TOTAL
13 BAGS X 150 1950
13 BAGS X 150 1950
5 BAGS X 150 750
TOTAL 4,650

SALARY (500/PERSON 2 SKILLS)


DAYS & 2 SKILLED WORKER SUB TOTAL
6 DAYS X 2 6000
6 DAYS X 2 6000
6 DAYS X 2 6000
6 DAYS X 2 6000
2 DAYS X 2 2000
2 DAYS X 2 2000
4.5 DAYS X 2 4500
TOTAL 32,500

SNACKS 1,919

2 X 2 X 10 FT / 35 1,700
SUMMARY
BAGS OF CEMENT 25,335
STEEL BARS 23,513
KORZAN 8,100
G.I WIRE 760
NAILS 275
OTHERS 7,125
H.B LABOR 150/ BAGS OF CEMENT 4,650
SALARY 32,500
SNACKS 1,919
2 X 2 X 10 FT / 35 1,700
TOTAL 105,877

REMITANCE 2020 54, 004


REMITANCE 2020-2021 49,232
TOTAL 103,236

You might also like