Cash Loan Supply Expense Tools Salary Expense Down Payment Bills Paypable Tool Expense Services Telephone Ex Office Supplies Petrol Ex Recieable Rent

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Asset Accounts Liability Accounts Equity Accounts

Cash loan supply expense


tools salary expense
down payment bills paypable tool expense
services telephone ex
office supplies petrol ex
recieable rent
Asset
Sl. No Cash car Office Supplies services Accounts Receivable
a 1000 2000
Balance 1000 2000 0 0
b 10000 -20000
Balance 11000 2000 0 0
c 20000
Balance 31000 2000 0 0
d -3000
Balance 31000 2000 -3000 0
e 9800
Balance 40800 2000 -3000 0
f 3700
Balance 44500 2000 -3000 0
g 7130
Balance 44500 2000 -3000 7130
h -1810
Balance 42690 2000 -3000 7130
i -1620
Balance 42690 2000 -4620 7130
j 6920
Balance 49610 2000 -4620 7130
k 1300
Balance 50910 0 -4620 7130
-1000
-6310
= Liabilities + Equity
Accounts payable Share capital car Revenue from services Supplies expense
3000
0 3000 0 0
10000
10000 3000 0 0
18000
28000 3000 0 0
-3000
28000 3000 0 -3000
9800
28000 3000 9800 -3000
3700
28000 3000 13500 -3000
7130
28000 3000 20630 -3000
-1810
28000 3000 20630 -4810
-1620
28000 3000 20630 -6430
6920
28000 3000 27550 -6430
1300
28000 3000 28850 -6430
-1000
Salaries expense Rent expense

0 0

0 0
2000
0 2000

0 2000

0 2000

0 2000

0 2000

0 2000

0 2000

0 2000

0 2000
6310

You might also like