Cost Accounting & Financial Management VOL. II
Cost Accounting & Financial Management VOL. II
Cost Accounting & Financial Management VOL. II
BOARD OF STUDIES
THE INSTITUTE OF CHARTERED ACCOUNTANTS OF INDIA
This study material has been prepared by the faculty of the Board of Studies. The
objective of the study material is to provide teaching material to the students to enable
them to obtain knowledge and skills in the subject. Students should also supplement their
study by reference to the recommended text books. In case students need any
clarifications or have any suggestions to make for further improvement of the material
contained herein, they may write to the Director of Studies.
All care has been taken to provide interpretations and discussions in a manner useful for
the students. However, the study material has not been specifically discussed by the
Council of the Institute or any of its Committees and the views expressed herein may not
be taken to necessarily represent the views of the Council or any of its Committees.
Permission of the Institute is essential for reproduction of any portion of this material.
All rights reserved. No part of this book may be reproduced, stored in retrieval system, or
transmitted, in any form, or by any means, Electronic, Mechanical, photocopying, recording, or
otherwise, without prior permission in writing from the publisher.
Website : www.icai.org
E-mail : [email protected]
Objectives:
(a) To develop ability to analyse and interpret various tools of financial analysis and
planning,
(b) To gain knowledge of management and financing of working capital,
(c) To understand concepts relating to financing and investment decisions, and
(d) To be able to solve simple cases.
Contents
1. Scope and Objectives of Financial Management
(a) Meaning, Importance and Objectives
(b) Conflicts in profit versus value maximisation principle
(c) Role of Chief Financial Officer.
2. Time Value of Money
Compounding and Discounting techniques— Concepts of Annuity and Perpetuity.
3. Financial Analysis and Planning
(a) Ratio Analysis for performance evaluation and financial health
(b) Application of Ratio Analysis in decision making
(c) Analysis of Cash Flow Statement.
4. Financing Decisions
(a) Cost of Capital — Weighted average cost of capital and Marginal cost of capital
(b) Capital Structure decisions — Capital structure patterns, Designing optimum capital
structure, Constraints, Various capital structure theories
(c) Business Risk and Financial Risk — Operating and financial leverage, Trading on
Equity.
5. Types of Financing
(a) Different sources of finance
(b) Project financing — Intermediate and long term financing
(c) Negotiating term loans with banks and financial institutions and appraisal thereof
(d) Introduction to lease financing
(e) Venture capital finance.
6. Investment Decisions
(a) Purpose, Objective, Process
(b) Understanding different types of projects
(c) Techniques of Decision making: Non-discounted and Discounted Cash flow
Approaches — Payback Period method, Accounting Rate of Return, Net Present
Value, Internal Rate of Return, Modified Internal Rate of Return, Discounted
Payback Period and Profitability Index
(d) Ranking of competing projects, Ranking of projects with unequal lives.
7. Management of Working Capital
(a) Working capital policies
(b) Funds flow analysis
(c) Inventory management
(d) Receivables management
(e) Payables management
(f) Management of cash and marketable securities
(g) Financing of working capital.
CONTENTS
FINANCIAL MANAGEMENT
ii
2.2 Choice of Capital Structure .......................................................................... 4.26
2.3 Significance of Capital Structure .................................................................. 4.28
2.4 Optimal Capital Structure ............................................................................. 4.30
2.5 EBIT-EPS Analysis ...................................................................................... 4.30
2.6 Cost of Capital, Capital Structure and Market Price of Share ......................... 4.33
2.7 Capital Structure Theories ........................................................................... 4.34
2.8 Capital Structure and Taxation ..................................................................... 4.46
UNIT III : BUSINESS RISK AND FINANCIAL RISK
iii
5. Project Cash flows......................................................................................... 6.4
6. Basic Principles for Measuring Project Cash Flows ......................................... 6.5
7. Capital Budgeting Techniques ..................................................................... ...6.9
8. Capital Rationing ......................................................................................... 6.18
iv
4.5 Factors under the Control of the Finance Manager ........................................ 7.63
4.6 Financing Receivables ................................................................................. 7.71
4.7 Innovations in Receivable Management ........................................................ 7.74
4.8 Monitoring of Receivables ............................................................................ 7.78
UNIT V : MANAGEMENT OF PAYABLES (CREDITORS)
5.1 Cost and Benefits of Trade Credit................................................................. 7.81
5.2 Computation of Cost of Payables ................................................................. 7.82
UNIT VI : FINANCING OF WORKING CAPITAL
6.1 Introduction ................................................................................................. 7.84
6.2 Sources of Finance………………………………………………………………………7.85.....
6.3 Working Capital Finance from Banks ............................................................ 7.89
6.4 Factors Determining Credit Policy ................................................................ 7.90
Appendix
v
CHAPTER 1
Learning Objectives
After studying this chapter, you will be able to understand
♦ What is financial management and how it evolved?
♦ The objectives of financial management,
♦ Role of a chief financial officer in an organization, and
♦ The relationship of financial management with accounting and other related fields.
1. INTRODUCTION
Imagine a scenario where you and your friends decide to set up and manage a small company
by the name of Calcutronics Ventures to manufacture and manage your new brand of
calculators. Being not only the managers of your company, you are also the owners of the
company i.e. the major shareholders. Before you start with business you will have to make
certain financial decisions. You will have to decide which assets to buy like premises and
machinery. These assets will cost money and the total cost of acquiring them would be your
initial investment in the business. Now, a very vital question which arises to your mind is how
this investment is to be financed i.e. where do you get the money from to invest in your
business? Other questions which need to be answered would be do you have to put your own
money only or there are other means of raising money? What is the best way to finance the
investment? Who will provide the finance? And how much will it cost to raise the finance?
Besides needing the capital to acquire fixed assets like premises and machinery, the business
will need capital to run it on day to day basis as well. This capital is known as the working
capital, which is needed to purchase the raw materials, pay suppliers, wages, expenses, etc.
this leads to another concern regarding how best to finance its day to day operations? The
objective will be to ensure that there is always enough cash available to meet company’s
operating expenses and that business activities do not suffer due to shortage of cash. Here
the focus is on making investment and financing decisions that affect the company in the short
term.
You will not make any of these decisions without any direction; you would have a goal in mind
Financial Management
i.e. to make a return on the investment. As shareholders of the company you would want to be
better off financially by undertaking the investment than not. If the business proves successful,
it will increase the wealth of the shareholders i.e. yours and your friends and enhance the
value of the business.
No matter what type of business you choose, you will have to address the questions raised in
the above described scenario to understand what financial management is. Thus, financial
management is concerned with efficient acquisition and allocation of funds. In operational
terms, it is concerned with management of flow of funds and involves decisions relating to
procurement of funds, investment of funds in long term and short term assets and distribution
of earnings to owners. In other words, focus of financial management is to address three
major financial decision areas namely, investment, financing and dividend decisions.
1.2
Scope and Objectives of Financial Management
There are, thus, two basic aspects of financial management viz., procurement of funds and an
effective use of these funds to achieve business objectives.
1.3
Financial Management
for raising funds from foreign sources besides ADR’s (American depository receipts) and
GDR’s (Global depository receipts). Obviously, the mechanism of procurement of funds has to
be modified in the light of the requirements of foreign investors. Procurement of funds inter
alia includes identification of sources of finance, determination of finance mix, raising of funds
and division of profits between dividends and retention of profits i.e. internal fund generation.
1.4
Scope and Objectives of Financial Management
1.5
Financial Management
The given figure depicts the overview of the scope and functions of financial management. It
also gives the interrelation between the market value, financial decisions and risk return trade
off. The financial manager, in a bid to maximize shareholders’ wealth, should strive to
maximize returns in relation to the given risk; he should seek courses of actions that avoid
unnecessary risks. To ensure maximum return, funds flowing in and out of the firm should be
constantly monitored to assure that they are safeguarded and properly utilized.
1.6
Scope and Objectives of Financial Management
objective. If profit is given undue importance, a number of problems can arise. Some of these
have been discussed below:
(i) The term profit is vague. It does not clarify what exactly it means. It conveys a different meaning
to different people. For example, profit may be in short term or long term period; it may be total
profit or rate of profit etc.
(ii) Profit maximisation has to be attempted with a realisation of risks involved. There is a direct
relationship between risk and profit. Many risky propositions yield high profit. Higher the risk,
higher is the possibility of profits. If profit maximisation is the only goal, then risk factor is
altogether ignored. This implies that finance manager will accept highly risky proposals also, if
they give high profits. In practice, however, risk is very important consideration and has to be
balanced with the profit objective.
(iii) Profit maximisation as an objective does not take into account the time pattern of
returns. Proposal A may give a higher amount of profits as compared to proposal B, yet if the
returns begin to flow say 10 years later, proposal B may be preferred which may have lower
overall profit but the returns flow is more early and quick.
(iv) Profit maximisation as an objective is too narrow. It fails to take into account the social
considerations as also the obligations to various interests of workers, consumers, society, as
well as ethical trade practices. If these factors are ignored, a company cannot survive for
long. Profit maximisation at the cost of social and moral obligations is a short sighted policy.
1.7
Financial Management
bear upon the market price of the stock. The market price serves as a performance index or
report card of the firm's progress. It indicates how well management is doing on behalf of
stockholders.”
1.8
Scope and Objectives of Financial Management
To achieve wealth maximization, the finance manager has to take careful decision in respect
of:
1. Investment decisions: These decisions determine how scarce resources in terms of
funds available are committed to projects which can range from acquiring a piece of plant to
the acquisition of another company. Funds procured from different sources have to be
invested in various kinds of assets. Long term funds are used in a project for various fixed
assets and also for current assets. The investment of funds in a project has to be made after
careful assessment of the various projects through capital budgeting. A part of long term funds
is also to be kept for financing the working capital requirements. Asset management policies
are to be laid down regarding various items of current assets. The inventory policy would be
determined by the production manager and the finance manager keeping in view the requirement
of production and the future price estimates of raw materials and the availability of funds.
2. Financing decisions: These decisions relate to acquiring the optimum finance to meet
financial objectives and seeing that fixed and working capital are effectively managed. The
financial manager needs to possess a good knowledge of the sources of available funds and
their respective costs, and needs to ensure that the company has a sound capital structure,
i.e. a proper balance between equity capital and debt. Such managers also need to have a
very clear understanding as to the difference between profit and cash flow, bearing in mind
that profit is of little avail unless the organisation is adequately supported by cash to pay for
assets and sustain the working capital cycle. Financing decisions also call for a good
knowledge of evaluation of risk, e.g. excessive debt carried high risk for an organisation’s
equity because of the priority rights of the lenders. A major area for risk-related decisions is in
overseas trading, where an organisation is vulnerable to currency fluctuations, and the
manager must be well aware of the various protective procedures such as hedging (it is a
strategy designed to minimise, reduce or cancel out the risk in another investment) available
to him. For example, someone who has a shop, takes care of the risk of the goods being
destroyed by fire by hedging it via a fire insurance contract.
3. Dividend decisions: These decisions relate to the determination as to how much and
how frequently cash can be paid out of the profits of an organisation as income for its
owners/shareholders. The owner of any profit-making organization looks for reward for his
investment in two ways, the growth of the capital invested and the cash paid out as income;
for a sole trader this income would be termed as drawings and for a limited liability company
the term is dividends.
The dividend decisions thus has two elements – the amount to be paid out and the amount to
be retained to support the growth of the organisation, the latter being also a financing
decision; the level and regular growth of dividends represent a significant factor in determining
a profit-making company’s market value, i.e. the value placed on its shares by the stock
market.
1.9
Financial Management
All three types of decisions are interrelated, the first two pertaining to any kind of organisation
while the third relates only to profit-making organisations, thus it can be seen that financial
management is of vital importance at every level of business activity, from a sole trader to the
largest multinational corporation. It is instructive to think this point through by taking the case
of the sole trader; thus he has to invest capital in a shop, fittings and equipment and in the
purchase of stock and sustaining debtors (working capital), he has to have sources of capital
to finance his investment such as his own capital and bank borrowings, and he has to make
dividend decisions to determine how much can be reasonably withdrawn from the business to
ensure that it will remain sufficiently liquid and, if desired, capable of growth.
1.10
Scope and Objectives of Financial Management
Illustration 1: Profit maximization can be achieved in the short term at the expense of the
long term goal, that is, wealth maximisation. For example, a costly investment may
experience losses in the short term but yield substantial profits in the long term. Also, a firm
that wants to show a short term profit may, for example, postpone major repairs or
replacement, although such postponement is likely to hurt its long term profitability.
Another example can be taken to understand why wealth maximisation is a preferred objective
than profit maximisation.
Illustration 2: Profit maximisation does not consider risk or uncertainty, whereas wealth
maximisation considers both risk and uncertainty. Suppose there are two products, X and Y,
and their projected earnings over the next 5 years are as shown below:
Year Product X Product Y
Rs. Rs.
1. 10,000 11,000
2. 10,000 11,000
3. 10,000 11,000
4. 10,000 11,000
5. 10,000 11,000
50,000 55,000
A profit maximization approach would favour product Y over product X. However, if product Y
is more risky than product X, then the decision is not as straightforward as the figures seem to
indicate. It is important to realize that a trade-off exists between risk and return. Stockholders
expect greater returns from investments of higher risk and vice-versa. To choose product Y,
stockholders would demand a sufficiently large return to compensate for the comparatively
greater level of risk.
1.11
Financial Management
1.12
Scope and Objectives of Financial Management
1.13
Financial Management
The basic change seen with the CFO job across Asia in recent years has been a shift from
being essentially the chief accountant of a company to the executive in charge of all financial
matters, both routine (cash management, bank loans) and strategic (capital raising and
resource allocation).CFOs have a valuable view of operations and cash flow across the
organization, and many are becoming more involved in corporate strategy decisions.
As a result, we increasingly see finance executives serving essentially as the No. 2 executive
in many large companies.
1.14
Scope and Objectives of Financial Management
1.15
Financial Management
require capital expenditures which the financial managers must evaluate and finance. Finally,
the tools and techniques of analysis developed in the quantitative methods discipline are
helpful in analyzing complex financial management problems.
1.16
Scope and Objectives of Financial Management
3. Allocation of resources means paying all expenses on time to avoid interest expenditure.
(a) True
(b) False.
4. Which of the following is not an element of financial management?
(a) Allocation of resources
(b) Financial Planning
(c) Financial Decision-making
(d) Financial control.
5. Financial management is concerned with the actual cash flows of the organisation, while
financial accounting is concerned with recording the flow of cash.
(a) True
(b) False.
6. The most important goal of financial management is:
(a) Profit maximisation
(b) Matching income and expenditure
(c) Using business assets effectively
(d) Wealth maximisation.
7. In the traditional phase, the importance of financial management was limited to major
events such as mergers and takeovers.
(a) True
(b) False.
8. To achieve wealth maximization, the finance manager has to take careful decision in
respect of:
(a) Investment
(b) Financing
(c) Dividend
(d) All the above.
9. Early in the history of finance, an important issue was:
(a) Liquidity
(b) Technology
1.17
Financial Management
1.18
CHAPTER 2
Learning Objectives
After studying this chapter, you will be able to understand
♦ The concept of time value of money;
♦ Techniques of Discounting and Compounding;
♦ Identify the equation for calculating the present value of an annuity and calculation of the
present value of an annuity; and
♦ Identify the equation for calculating the future value of an annuity and calculation of the
future value of an annuity.
Considering time value of money is important in decision making, for the purpose of financial
decision making expected cash flows are evaluated from the time frame of present time, t 0. In
finance, we often have a decision making situation wherein cash investment today is
evaluated with reference to expected cash flows in future. Say, a firm wants to invest Rs.
1,000 today at t0, its expected cash flows in future are as follows:
t1 Rs. 5,000
t2 Rs. 5,000
t3 Rs. 8,000
Should we accept this investment proposal?
This needs appreciation that cash flows are at different time frame. These are to be converted
into unique time frame, say, with reference to t0. Then we shall have to consider present value
of future cash flow:
t0 -1,000
We will discuss the technique of computation of time value of money later in this chapter.
The reason why there is time value of money is as follows:
Opportunity Cost: There are alternative productive uses of money. The cost of any decision
includes the cost of the next best opportunity forgone. You can save and invest, get interest
and spend.
Inflation: It erodes the value of money.
Risk: There are always financial and non-financial risks involved.
The trade-off between money now and money later depends on, among other things, the rate
of interest you can earn by investing. It impacts business finance, consumer finance and
government finance. Time value of money results from the concept of interest.
Interest rate is the cost of borrowing money as a yearly percentage. For investors, interest rate
is the rate earned on an investment as a yearly percentage.
2. SIMPLE INTEREST
It may be defined as “Interest calculated as a simple percentage of the original principal
amount”. The simple interest ‘I’ on a principal ‘P’ borrowed at the rate of ‘i’ per annum for a
2.2
Time Value of Money
Solution
We know A = P + Pit
1
i.e., 1,050 = 1,000 + 1,000 × i ×
2
or, 50 = 500i
50 1
i.e., i = = = 10%
500 10
3. COMPOUND INTEREST
Compound interest is the interest that accrues on a deposit or investment that uses
compounding which basically means that interest is paid both on previously earned interest
and as well as on the principal. In other words, interest due at the end of unit payment period
2.3
Financial Management
is added to the principal and interest on the next payment period is computed on the new
principal. Naturally, the amount calculated on the basis of compound interest rate is higher
than when calculated with the simple rate. The time interval between successive additions of
interests is known as conversion (or payment) period. Typical conversion periods are given
below:
Conversion Period Description
1 day Compounded daily
1 month Compounded monthly
3 months Compounded quarterly
6 months Compounded semiannually
12 months Compounded annually
2.4
Time Value of Money
It should be remembered that i and n are with respect to per period, which can be different
than a year. For example, annual interest can be payable, on monthly, quarterly or half-yearly
basis. This will be clear from the illustrations given.
Solution
6
i= = 0.03 , n = 6 × 2 = 12, P = 1,000
2 × 100
Compound Amount = 7,500(1+0.03)12 = 7,500 × 1.42576 = 10,693.20
Compound Interest = 10,693.20 – 7,500 = 3,193.20
Illustration 5: Rs. 2,000 is invested at annual rate of interest of 10%. What is the amount
after 2 years if the compounding is done:
(a) Annually? (b) Semi annually? (c) Monthly? (d) Daily?
Solution
(a) The annual compounding is given by:
2.5
Financial Management
10
A 2 = P (1 + i) n , n being 2, i being = 0.1 and P being 2,000
100
= 2,000 (1.1)2 = 2,000 × 1.21 = Rs. 2,420
(b) For Semiannual compounding, n = 2 × 2 = 4, I = 0.1/2 = 0.05
A4 = 2,000 ( 1 + 0.05)4 = 2,000 × 1.2155 = Rs. 2,431
(c) For monthly compounding, n = 12 × 2 = 24, i = 0.1/12 = 0.00833
A24 = 2,000 (1.00833)24 = 2,000 × 1.22029 = Rs. 2440.58
(d) For daily compounding, n = 365 × 2 = 730, i = 0.1/(365) = 0.00027
A730 = 2,000 (1.00027)730 = 2,000 × 1.22135 = Rs. 2,442.70
Illustration 6: Determine the compound amount and compound interest on Rs. 1,000 at 6%
compounded semiannually for 6 years. Given that (1+i)n = 1.42576 for i = 3% and n = 12.
Solution
i = (6/2) = 3%, n = 6 × 2 = 12, P = 1,000
Compound amount = P (1 + i)n = 1,000 (1 + 3%)12
= 1,000 × 1.42576 = Rs. 1,425.76
Compound interest = 1,425.76 – 1,000 = Rs. 425.76
Illustration 7: What annual rate of interest compounded annually doubles an investment in
7 years? Given that 21/7 = 1.104090.
Solution
If the principal be P, An = 2P
Since, An = P(1 + i)n,
2P = P(1 + i)7,
Or, 2 = (1 + i)7
Or, 21/7 = 1 + i
Or, 1.104090 = 1 + I i.e., I = 0.10409
Required rate of interest = 10.41%
Illustration 8: A person opened an account on April, 2005 with a deposit of Rs. 800. The
account paid 6% interest compounded quarterly. On October 1, 2005, he closed the account
2.6
Time Value of Money
and added enough additional money to invest in a 6-month Time Deposit for Rs. 1,000 earning
6% compounded monthly.
(a) How much additional amount did the person invest on October 1?
(b) What was the maturity value of his Time Deposit on April 1, 2006?
(c) How much total interest was earned?
1 1
Given that (1 +i)n is 1.03022500 for i = 1 %, n = 2 and is 1.03037751 for i = % and n = 6.
2 2
Solution
(a) The initial investment earned interests for April – June and July – September quarter, i.e.
for 2 quarters.
2
6 1 1
In this case, i = = 1 %, n = 2 and the compounded amount = 800 1 + 1 %
4 2 2
= 800 × 1.03022500 = Rs. 824.18
The additional amount = Rs. (1,000 – 824.18) = Rs. 175.82
(b) In this case, the Time Deposit earned interest compounded monthly for 2 quarters.
6 1
Here, i = = %, n = 6, P = 1,000
12 2
6
1
Required maturity value 1,000 1 + % = 1,000 × 1.03037751 = Rs. 1,030.38
2
(c) Total interest earned = (24.18 + 30.38) = Rs. 54.56
The given figure shows graphically the differentiation between compound interest and simple
interest. The top two ascending lines show the growth of Rs. 100 invested at simple and
compound interest. The longer the funds are invested, the greater the advantage with
compound interest. The bottom line shows that Rs. 38.55 must be invested now to obtain Rs.
100 after 10 periods. Conversely, the present value of Rs. 100 to be received after 10 years is
Rs. 38.55.
2.7
Financial Management
2.8
Time Value of Money
The present value, P, of the amount An due at the end of n interest period at the rate of i per
interest period may be obtained by solving for P, the equation is:
−n
An = P(1 + i)n i.e. P = An (1 + i)
As mentioned earlier, computation of P may be simple if we make use of either the calculator
−
or the Present Value table showing values of (1+i) n for various time periods/per annum
−n
interest rates. For positive i, the factor (1 + i) is always less than 1, indicating thereby,
future amount has smaller present value.
Illustration 10: What is the present value of Re. 1 to be received after 2 years compounded
annually at 10%?
Solution
Here An = 1, i = 0.1
−n
Required Present Value = An (1+i)
An 1 1
= = = = 0.8264 = Re. 0.83
(1 + i) (1.1) 1.21
n 2
Thus, Re. 0.83 shall grow to Re. 1 after 2 years at 10% compounded annually.
Illustration 11: Find the present value of Rs. 10,000 to be required after 5 years if the interest
rate be 9 per cent. Given that (1.09)5 = 1.5386
Solution
Here, i = 0.09, n = 5, An = 10,000
−n
Required Present value = An (1 + i)
= 10,000 × 0.65 = Rs. 6,500.
−5
= 10,000 (1.09)
1
(1.09) =
−5
= 0.65
(1.09)5
Illustration 12: What is the present value of Rs. 50,000 to be received after 10 years at 10
per cent compounded annually?
Solution
Here n = 10, i = 0.1
−n
P = An (1 + i)
− 10
= 50,000 (1.1)
2.9
Financial Management
Solution
It is a two-part problem. First being determination of maturity value of the investment of Rs.
12,000 and then finding of present value of the obtained maturity value.
Maturity value of the investment may be found from An = P (1+i)n,
12
where P = 12,000, i = = 1%, n = 5 × 12 = 60.
12
Now, An = 12,000 (1+1%)60 = 12,000 × 1.81669670
= 21,800.36040000 = Rs. 21,800.36
Thus, maturity value of the investment in real estate = Rs. 21,800.36
The present value, P of the amount An due at the end of n interest periods at the rate of i%
−
interest per period is given by P = An (1 + i) n
8
We have in the present case, An = Rs. 21,800.36, i = = 2%, n = 5 × 4 = 20.
4
− 20
Thus, P = 21,800.36 (1+ 2%)
= 21,800.36 × 0.67297133 = Rs. 14,671.02
Mr. X should not sell the property for less than Rs. 14,671.02
6. ANNUITY
An annuity is a stream of regular periodic payment made or received for a specified period of
time. A recurring deposit with the bank is typical example of an annuity.
The amount of an annuity, A is the algebraic sum of the payments and the accumulated
interest.
Thus, if Re. 1 be the periodic payment for an annuity at the interest rate of i per cent per
payment period made over n payment periods, the first payment shall accumulate A1
compounded over n−1 time period, the second A2 over n−2 time period, and so on.
∴A1 = 1. (1 + i)n 1, A2 = 1. (1 + i)n 2,………, An−1 = 1. (1 + i)n n+1 = 1. (1 + i)1, An = 1.(1 + i)0 = 1
− − −
2.10
Time Value of Money
The total amount of an annuity after n payment periods, denoted by A(n,i) is therefore given
by:
A(n, i) = An + A n−1 +…………..+ A2 + A1
− −1
= 1 + (1 + i)1 +…………..+ (1+i) n 2 + (1+i) n
{a geometric series with first term 1 and common ratio (1+i)}
1.{1 − (1 + i) n } 1 − (1 + i) n (1 + i) n − 1
= = =
1 − (1 + i) −1 i
If P be the periodic payments, the amount A of the annuity is given by:
A = P. A (n, i)
Or, Amount = P
(1 + i) − 1
n
i
Table for A (n, i) at different rates of interest may be used conveniently, if available, to workout
We have A (n, i) =
(1 + i)n−1 , i being the interest rate (in decimal) per payment period over n
i
payment period.
Here, i = .06/12 = .005, n = 10.
Required amount is given by A = P.A (10, .005)
= 200 × 10.22 = Rs. 2,044.
2.11
Financial Management
7. PERPETUITY
Perpetuity is a stream of payments or a type of annuity that starts payments on a fixed date
and such payments continue forever, or perpetually. Often preferred stock which pays a
dividend is considered as a form of perpetuity. However, one must assume that the firm does
not go bankrupt or is otherwise impeded for making timely payments. The formula for
evaluating perpetuity is relatively straight forward. It is simply the expected income stream
divided by a discount factor or market rate of interest. It reflects the expected present value of
all payments. It is comparable to a perpetual bond. If a preferred issue pays a Rs. 2.00
quarterly dividend and the annual interest rate is 5 percent then one would expect to be willing
to pay 2.50/.0125, or Rs. 200 per share. Here, the 5 percent interest rate was adjusted for a
simple quarterly disbursement (.05/4 = .0125).
Perpetuity is an annuity in which the periodic payments begin on a fixed date and continue
indefinitely. Fixed coupon payments on permanently invested (irredeemable) sums of money
are prime examples of perpetuities. Scholarships paid perpetually from an endowment fit the
definition of perpetuity.
The value of the perpetuity is finite because receipts that are anticipated far in the future have
extremely low present value (today's value of the future cash flows). Additionally, because the
principal is never repaid, there is no present value for the principal. The price of perpetuity is
simply the coupon amount over the appropriate discount rate or yield.
Perpetuity is an annuity that provides payments indefinitely. A constant stream of identical
cash flows with no end. Since this type of annuity is unending, its sum or future value cannot
be calculated.
Examples of perpetuity can be local governments set aside funds so that it will be available on
a regular basis for cultural activities or a children’s charity organisation set up a fund designed
to provide a flow of regular payments indefinitely to needy children.
Therefore, what happens in perpetuity is that once the initial fund has been established the
payments will flow from the fund indefinitely which implies that these payments are nothing
more than annual interest payments.
2.12
Time Value of Money
∞
C C C C C C
PV = + +
(1 + r )1 (1 + r )2 (1 + r )3
+ ....... +
(1 + r ) ∞
= ∑ n
=
r
n=1 (1 + r )
Where:
C = the interest payment each period
r = the interest rate per payment period
Illustration 16: Ramesh wants to retire and receive Rs. 3,000 a month. He wants to pass this
monthly payment to future generations after his death. He can earn an interest of 8%
compounded annually. How much will he need to set aside to achieve his perpetuity goal?
Solution C = Rs. 3,000
r = 0.08/12 or 0.00667
= Rs. 4,49,775
If he wanted the payments to start today, we must increase the size of the funds to handle the
first payment. This is achieved by depositing Rs. 4,52,775 which provides the immediate
payment of Rs. 3,000 and leaves Rs. 4,49,775 in the fund to provide the future Rs. 3,000
payments.
Illustration 17: Assuming that the discount rate is 7% per annum, how much would you pay to
receive Rs. 50, growing at 5%, annually, forever?
Solution
C
PV =
r−g
2.13
Financial Management
50
= = 2,500
0.07 − 0.05
8. SINKING FUND
It is the fund created for a specified purpose by way of sequence of periodic payments over a
time period at a specified interest rate.
Size of the sinking fund deposit is computed from A=P.A (n,i), where A is the amount to be
saved, P, the periodic payment, n, the payment period.
Illustration 18: How much amount is required to be invested every year so as to accumulate
Rs. 3,00,000 at the end of 10 years if the interest is compounded annually at 10%?
Solution
3,00,000=P.A(10, 0.1)
= P*15.9374248
3,00,000
Therefore, P = = 18,823.62
15.9374248
P = Rs. 18,823.62
9. TECHNIQUES OF DISCOUNTING
The present value of a sum of money to be received at a future date is determined by
discounting the future value at the interest rate that the money could earn over the period.
This process is known as Discounting. The figure below shows graphically how the present
value interest factor varies in response to changes in interest rate and time. The present value
interest factor declines as the interest rate rises and as the length of time increases.
2.14
Time Value of Money
PVIFr, n
0 percent
100
6 percent
75
10 percent
50
14 percent
25
0 Periods
2 4 6 8 10 12
2.15
Financial Management
Now, I = 8%
n = 10 years
10
Present value of an amount = Rs. 2,000
1
1 + 0.08
= Rs. 2,000 (0.463)
= Rs. 926
9.2 PRESENT VALUE OF AN ANNUITY
Sometimes instead of a single cash flow the cash flows of the same amount is received for a
number of years. The present value of an annuity may be expressed as follows :
A A A A
PVAn = + + ... +
(1 + i) 1
(1 + i)2
(1 + i) n−1
(1 + i)n
1 1 1 1
= A + + ... +
(1 + i)1 (1 + i)2 (1 + i)n−1 (1 + i)n
(1 + i)n − 1
=A
i(1 + i)n
Where,
PVAn = Present value of annuity which has duration of n years
A = Constant periodic flow
i = Discount rate.
Illustration 20: Find out the present value of a 4 year annuity of Rs. 20,000 discounted at 10
per cent.
Solution PV = Amount of annuity × Present value (r, n)
Now, i = 10%
n = 4 years
(1 + 0.1)4 − 1
PV = Rs. 20,000 4
= Rs. 20,000 × 0.683
0.1(1 + 0.1)
= Rs. 13,660
2.16
Time Value of Money
Illustration 21: Rs. 5,000 is paid every year for 10 years to pay off a loan. What is the loan
amount if interest rate be 14% per annum compounded annually?
Solution
V = A, P(n, i)
= 5,000 × P (10, 0.14)
= 5,000 × 5.21611 = Rs. 26,080.55
Note: The students may, as an exercise, workout the interest amount.
Illustration 22: Y bought a TV costing Rs. 13,000 by making a down payment of Rs. 3,000
and agreeing to make equal annual payment for 4 years. How much would be each payment
if the interest on unpaid amount be 14% compounded annually?
Solution
In the present case, present value of the unpaid amount was (13,000 – 3,000) = Rs. 10,000.
The periodic payment, A may be found from
V 10,000
A= = = 10,000 × 0.343205 = Rs. 3,432.05
P(n, i) P (4, 0.14)
Illustration 23: Z plans to receive an annuity of Rs. 5,000 semi-annually for 10 years after he
retires in 18 years. Money is worth 9% compounded semi-annually.
(a) How much amount is required to finance the annuity?
(b) What amount of single deposit made now would provide the funds for the annuity?
(c) How much will Mr. Z receive from the annuity?
Solution
(a) Let us first find the required present value for the 10 years annuity by using
V = A. P(n, i)
= 5,000 P(20, 4.5%)
= 5,000 × 13.00793654 = Rs. 65,039.68
.045(1 + 4.5%)
20
2.41171402 − 1
= = 13.00793654
0.10852713
2.17
Financial Management
(b) We require the amount of single deposit that matures to Rs. 65,039.68 in 18 years at 9%
compounded semi-annually. We use
9 1
An = P(1+ i)n, An = 65,039.68, n = 18 × 2 = 36, i = = 4 %, P = ?
2 2
−n
Thus, P = An (1 +i)
−36
1
= 65,039.68 1 + 4 %
2
= 65,039.68 × 0.20502817 = Rs. 13,334.97
(c) Required amount = Rs. 5,000 × 20 = Rs. 1,00,000.
2.18
Time Value of Money
Solution
FV = PV(1+i)n
Now, PV = Rs. 5,000, i = 10% and n = 6 years
∴ FV = Rs. 5,000 (1 + 10%)6
= Rs. 5,000 × 7.716*
= Rs. 38,580
* From table of compounded value of an annuity.
2.19
Financial Management
2.20
Time Value of Money
(b) Rs.1000.00
(c) Rs.1331.00
(d) Cannot be determined.
6. To increase a given present value, the discount rate should be adjusted:
(a) Upward
(b) Downward
(c) True
(d) False.
7. In three years you are to receive Rs. 5,000. If the interest rate were to suddenly
increase, the present value of that future amount to you would:
(a) Fall
(b) Rise
(c) Remain unchanged
(d) Cannot be determined without more information.
2.21
Financial Management
D. Practical Problems
1. A makes a deposit of Rs. 1 0 ,000 in a bank which pays 10% interest compounded
annually for 6 years. You are required to find out the amount to be received after 5 years.
2. A person is required to pay four equal annual payments of Rs. 10,000 each in his
deposit account that pays 8% interest per year. Find out the future value of annuity at the
end of 4 years.
3. Find out the present value of Rs. 4,000 received after in 10 years hence, if discount
rate is 8%.
4. Find out the present value of a 4 year annuity of Rs. 10,000 discounted at 10 per cent.
5. If Ramesh wishes to withdraw Rs. 8,000 seven years from now and the interest rate is
12% compounded annually, then how much amount he must deposit today?
6. If a person makes a series of Rs. 5,000 deposits at the end of each of the next 5 years
and the interest rate is 12% compounded annually, what will be the future value of these
deposits.
7. A company anticipates capital expenditure of Rs. 50,000 for new equipment in 10 years.
How much should be deposited annually in a sinking fund earning 10% per year
compounded annually to provide for the purchase?
8. A man, aged 35 years intends to invest now at 7% per year compounded semiannually to
receive Rs.50,000 at the age of 65 years. How much should be his present investment?
− 60
Given that (1 + 0.35/2) = .126934.
9. An investment is made for 4 years at 7% compounded quarterly so as to have a maturity
value of Rs.6,000. What is the amount of investment? What is the amount of interest?
2.22
CHAPTER 3
FINANCIAL ANALYSIS AND PLANNING
Learning Objectives
After studying this chapter, you will be able to understand
♦ What is financial analysis and how it helps in decision making?
♦ Learn about the important tools and techniques of financial analysis like ratio analysis.
1.1 INTRODUCTION
The basis for financial analysis, planning and decision making is financial information. A
business firm prepares its final accounts viz., Balance Sheet and Profit and Loss Account
which provide useful financial information for the purpose of decision making. Financial
information is needed to predict, compare and evaluate the firm’s earning ability. The former
statement viz profit & loss account shows the operating activities of the concern and the latter
balance sheet depicts the balance value of the acquired assets and of liabilities at a
particular point of time. However, these statements do not disclose all of the necessary and
relevant information. For the purpose of obtaining the material and relevant information
necessary for ascertaining the financial strengths and weaknesses of an enterprise, it is
necessary to analyse the data depicted in the financial statement. The financial manager has
certain analytical tools which help in financial analysis and planning. For instance, a cash flow
statement is a valuable aid to a financial manager in evaluating the inflows and outflows of cash
i.e. sources and applications of cash during particular period. In addition, ratio helps the
manager to analyse the past performance of the firm and to make future projections.
relative to some other figure, it may definitely provide some significant information. The
relationship between two or more accounting figures/groups is called a financial ratio. A
financial ratio helps to express the relationship between two accounting figures in such a way that
users can draw conclusions about the performance, strengths and weaknesses of a firm.
Ratio analysis is not just comparing different numbers from the balance sheet, income
statement, and cash flow statement. It is comparing the number against previous years, other
companies, the industry, or even the economy in general. Ratios look at the relationships
between individual values and relate them to how a company has performed in the past, and
might perform in the future.
All stakeholders within the company need to be able to appreciate how the company is
performing. Their understanding of how the firm is performing is enhanced through ratio
analysis.
3.2
Financial Analysis and Planning
Where,
Current Assets = Inventories + Sundry Debtors + Cash and Bank Balances +
Receivables/ Accruals + Loans and Advances + Disposable
Investments
Current Liabilities = Creditors for goods and services + Short-term Loans + Bank
Overdraft + Cash Credit + Outstanding Expenses + Provision
for Taxation + Proposed Dividend + Unclaimed Dividend
The main question this ratio addresses is: "Does your business have enough current assets to
meet the payment schedule of its current debts with a margin of safety for possible losses in
current assets?" A generally acceptable current ratio is 2 to 1. But whether or not a specific
ratio is satisfactory depends on the nature of the business and the characteristics of its current
assets and liabilities.
1.3.1.2 Quick Ratios: The Quick Ratio is sometimes called the "acid-test" ratio and is one of
the best measures of liquidity.
Quick Ratio or Acid Test Ratio = Quick Assets/ Quick Liabilities
Where,
Quick Assets = Current Assets −Inventories
Quick Liabilities = Current Liabilities − Bank Overdraft − Cash Credit
The Quick Ratio is a much more exacting measure than the Current Ratio. By excluding
inventories, it concentrates on the really liquid assets, with value that is fairly certain. It helps
answer the question: "If all sales revenues should disappear, could my business meet its
current obligations with the readily convertible `quick' funds on hand?"
Quick Assets consist of only cash and near cash assets. Inventories are deducted from current
assets on the belief that these are not ‘near cash assets’. But in a seller’s market inventories are
also near cash assets. Moreover, just like lag in collection of debtors, there is a lag in
conversion of inventories into finished goods and sundry debtors. Obviously slow moving
inventories are not near cash assets. However, while calculating the quick ratio we have
followed the conservatism convention. Quick liabilities are that portion of current liabilities which
fall due immediately. Since bank overdraft and cash credit can be used as a source of finance as
and when required, it is not included in the calculation of quick liabilities.
An acid-test of 1:1 is considered satisfactory unless the majority of "quick assets" are in
accounts receivable, and the pattern of accounts receivable collection lags behind the
schedule for paying current liabilities.
3.3
Financial Management
1.3.1.3 Cash Ratio/ Absolute Liquidity Ratio: The cash ratio measures the absolute liquidity
of the business. This ratio considers only the absolute liquidity available with the firm. This
ratio is calculated as:
Cash + Marketable Securities
= Cash Ratio
Current Liabilities
A subsequent innovation in ratio analysis, the Absolute Liquidity Ratio eliminates any
unknowns surrounding receivables.
The Absolute Liquidity Ratio only tests short-term liquidity in terms of cash and marketable
securities.
1.3.1.4 Basic Defense Interval
(Cash + Receivables + Marketable Securities)
Basic Defense Interval =
( Operating Expenses + Interest + Income Taxes)/365
If for some reason all the company’s revenues were to suddenly cease, the Basic Defense
Interval would help determine the number of days the company can cover its cash expenses
without the aid of additional financing.
1.3.1.5 Net Working Capital Ratio: Net working capital is more a measure of cash flow than
a ratio. The result of this calculation must be a positive number. It is calculated as shown
below:
Net Working Capital Ratio = Current Assets - Current Liabilities (excluding short-term bank
borrowing)
Bankers look at Net Working Capital over time to determine a company's ability to weather
financial crises. Loans are often tied to minimum working capital requirements.
3.4
Financial Analysis and Planning
1.3.2.1 Capital Structure Ratios: These ratios provide an insight into the financing techniques
used by a business and focus, as a consequence, on the long-term solvency position. From the
balance sheet one can get only the absolute fund employed and its sources, but only capital
structure ratios show the relative weight of different sources. In the balance sheet the student
may find shareholders’ fund, loan fund and current liabilities and provisions. These are very
often classified as owners’ equities and external equities. “Owners’ Equity” means share capital,
both equity share capital and preference share capital and reserves and surplus.
‘External Equity’ means all outside liabilities (inclusive of current liabilities and provisions). Also
these are sometimes classified as equity and debt. ‘Equity’ means shareholders fund and ‘Debt’
means long term borrowed fund (so short-term loans, current liabilities and provisions are
excluded). As per guidelines for issue of ‘Debentures by Public Limited Company’ debt means
term loans, debentures and bonds with an initial maturity period of five years or more, including
interest accrued thereon. It also includes all deferred payment liabilities but it does not include
short term bank borrowing and advances, unsecured deposits or loans from the public,
shareholders and employees, and unsecured loans and deposits from others. It should also
include proposed debenture issue. Equity means paid up share capital including preference
share capital and reserves.
Three popularly used capital structure ratios are:
(a) Equity Ratio
Shareholders' Equity
Equity Ratio =
Total Capital Employed
This ratio indicates proportion of owners’ fund to total fund invested in the business.
Traditionally, it is believed that higher the proportion of owners’ fund lower is the degree of risk.
(b) Debt Ratio
Total Debt
Debt Ratio =
Capital Employed
Total debt includes short and long term borrowings from financial institutions,
debentures/bonds, deferred payment arrangements for buying capital equipments, bank
borrowings, public deposits and any other interest bearing loan. Capital employed includes
total debt and net worth. This ratio is used to analyse the long-term solvency of a firm.
(c) Debt to Equity Ratio
Debt + Preferred Long Term
Debt to Equity Ratio =
Shareholders' Equity
3.5
Financial Management
A high ratio here means less protection for creditors. A low ratio, on the other hand, indicates
a wider safety cushion (i.e., creditors feel the owner's funds can help absorb possible losses
of income and capital).
This ratio indicates the proportion of debt fund in relation to equity. This ratio is very often
referred in capital structure decision as well as in the legislation dealing with the capital
structure decisions (i.e. issue of shares and debentures). Lenders are also very keen to know
this ratio since it shows relative weights of debt and equity.
Debt equity ratio is the indicator of leverage. According to the traditional school, cost of
capital firstly decreases due to the higher dose of leverage, reaches minimum and thereafter
increases. So infinite increase in leverage (i.e. debt-equity ratio) is not possible. But according to
Modigliani-Miller theory, cost of capital and leverage are independent of each other. But
Modigliani-Miller theory is based on certain restrictive assumptions, namely, perfect capital
market, homogeneous expectations by the present and prospective investors, presence of
homogeneous risk class firms, 100% dividend pay-out, no tax situation, etc. And most of
these assumptions are viewed as unrealistic. It is believed that leverage and cost of capital are
not unrelated.
Presently, there is no norm for maximum debt-equity ratio. Lending institutions generally set
their own norms considering the capital intensity and other factors.
1.3.2.2 Coverage Ratios: The coverage ratios measure the firm’s ability to service the fixed
liabilities. These ratios establish the relationship between fixed claims and what is normally
available out of which these claims are to be paid. The fixed claims consist of:
(i) Interest on loans
(ii) Preference dividend
(iii) Amortisation of principal or repayment of the instalment of loans or redemption of
preference capital on maturity.
The following are important coverage ratios :
(a) Debt Service Coverage Ratio: Lenders are interested in debt service coverage to judge
the firm’s ability to pay off current interest and instalments.
Earnings available for debt service
Debt Service Coverage Ratio =
Interest + Installments
Earning for debt service = Net profit + Non-cash operating expenses like depreciation
and other amortizations + Non-operating adjustments like
loss on sale of + Fixed assets + Interest on Debt Fund.
3.6
Financial Analysis and Planning
(b) Interest Coverage Ratio : This ratio also known as “times interest earned ratio”
indicates the firm’s ability to meet interest (and other fixed-charges) obligations. This ratio is
computed as :
EBIT
Interest Coverage Ratio =
Interest
Earnings before interest and taxes are used in the numerator of this ratio because the ability
to pay interest is not affected by tax burden as interest on debt funds is deductible expense.
This ratio indicates the extent to which earnings may fall without causing any
embarrassment to the firm regarding the payment of interest charges. A high interest coverage
ratio means that an enterprise can easily meet its interest obligations even if earnings before
interest and taxes suffer a considerable decline. A lower ratio indicates excessive use of debt or
inefficient operations.
(c) Preference Dividend Coverage Ratio: This ratio measures the ability of a firm to pay
dividend on preference shares which carry a stated rate of return. This ratio is computed as:
EAT
Pr eference Dividend Coverage Ratio =
Preference dividend liability
Earnings after tax is considered because unlike debt on which interest is charged on the profit
of the firm, the preference dividend is treated as appropriation of profit. This ratio indicates
margin of safety available to the preference shareholders. A higher ratio is desirable from
preference shareholders point of view.
(d) Capital Gearing Ratio: In addition to debt-equity ratio, sometimes capital gearing ratio
is also calculated to show the proportion of fixed interest (dividend) bearing capital to funds
belonging to equity shareholders.
(Pr eference Share Capital + Debentures + Long Term Loan)
Capital Gearing Ratio =
(Equity Share Capital + Reserves & Surplus − Losses)
For judging long term solvency position, in addition to debt-equity ratio and capital gearing ratio,
the following ratios are also used:
Fixed Assets
(i)
Long Term Fund
It is expected that fixed assets and core working capital are to be covered by long term fund.
In various industries the proportion of fixed assets and current assets are different. So there
is no uniform standard of this ratio too. But it should be less than one. If it is more than one, it
3.7
Financial Management
means short-term fund has been used to finance fixed assets. Very often many companies
resort to such practice during expansion. This may be a temporary arrangement but not a long
term remedy.
Proprietary Fund
(ii) Proprietary Ratio =
Total Assets
Proprietary fund includes Equity Share Capital + Preference Share Capital + Reserve &
Surplus – Fictitious Assets. Total assets exclude fictitious assets and losses. If one follows
standard current ratio 2 : 1 and standard debt-equity ratio 2 : 1, what should be the standard
proprietary ratio ? Let Rs. 100 be the total assets of which Rs. 20 be the current assets. Then
following standard current ratio Rs. 10 is financed by current liabilities, remaining Rs. 90 is
financed by debt and equity. Since following standard debt-equity ratio equity component is
1/3, it is expected that out of Rs. 90, Rs. 30 should come from proprietary fund. If the current
assets component increases equity commitment will be reduced and vice- versa.
3.8
Financial Analysis and Planning
3.9
Financial Management
As account receivables pertains only to credit sales, it is often recommended to compute the
debtor’s turnover with reference to credit sales instead of total sales. Then the debtor’s
turnover would be
Credit Sales
Average Accounts Receivable
Note : Students are advised to follow this formula for calculating debtors’ turnover ratio.
(iii) Creditors’ Turnover Ratio: This ratio is calculated on the same lines as receivable
turnover ratio is calculated. This ratio shows the velocity of debt payment by the firm. It is
calculated as follows:
Annual Net Credit Purchases
Creditors Turnover Ratio =
Average Accounts Payable
A low creditor’s turnover ratio reflects liberal credit terms granted by supplies. While a high ratio
shows that accounts are settled rapidly.
Credit Purchases
Average Accounts Payable
Debtors’ turnover ratio indicates the average collection period. However, the average
collection period can be directly calculated as follows:
Average Accounts Receivables
Average Daily Credit Sales
Credit Sales
Average Daily Credit Sales =
365
Similarly, average payment period can be calculated using :
Average Accounts Payable
Average Daily Credit Purchases
In determining the credit policy, debtor’s turnover and average collection period provide a
unique guideline. The firm can compare what credit period it receives from the suppliers and what
it offers to the customers. Also it can compare the average credit period offered to the
customers in the industry to which it belongs.
3.10
Financial Analysis and Planning
terms of its earnings with reference to a given level of assets or sales or owner’s interest etc.
Therefore, the profitability ratios are broadly classified in four categories:
(i) Profitability ratios required for analysis from owners’ point of view
(ii) Profitability ratios based on assets/investments
(iii) Profitability ratios based on sales of the firm
(iv) Profitability ratios based on capital market information.
1.3.4.1 Profitability Ratios Required for Analysis from Owner’s Point of View
(a) Return on Equity (ROE) : Return on Equity measures the profitability of equity funds
invested in the firm. This ratio reveals how profitability of the owners’ funds have been utilised by
the firm. This ratio is computed as:
Profit after taxes
ROE =
Net worth
Return on equity is one of the most important indicators of a firm’s profitability and potential
growth. Companies that boast a high return on equity with little or no debt are able to grow
without large capital expenditures, allowing the owners of the business to withdraw cash and
reinvest it elsewhere. Many investors fail to realize, however, that two companies can have
the same return on equity, yet one can be a much better business.
For that reason, a finance executive at E.I. Du Pont de Nemours and Co., of Wilmington,
Delaware, created the DuPont system of financial analysis in 1919. That system is used
around the world today and serves as the basis of components that make up return on equity.
Composition of Return on Equity using the DuPont Model
There are three components in the calculation of return on equity using the traditional DuPont
model- the net profit margin, asset turnover, and the equity multiplier. By examining each input
individually, the sources of a company's return on equity can be discovered and compared to
its competitors.
(i) Net Profit Margin: The net profit margin is simply the after-tax profit a company generates
for each rupee of revenue. Net profit margins vary across industries, making it important to
compare a potential investment against its competitors. Although the general rule-of-thumb is
that a higher net profit margin is preferable, it is not uncommon for management to purposely
lower the net profit margin in a bid to attract higher sales.
Net profit margin = Net Income ÷ Revenue
Net profit margin is a safety cushion; the lower the margin, the less room for error. A business
with 1% margins has no room for flawed execution. Small miscalculations on management’s
part could lead to tremendous losses with little or no warning.
3.11
Financial Management
(ii) Asset Turnover: The asset turnover ratio is a measure of how effectively a company
converts its assets into sales. It is calculated as follows:
Asset Turnover = Revenue ÷ Assets
The asset turnover ratio tends to be inversely related to the net profit margin; i.e., the higher
the net profit margin, the lower the asset turnover. The result is that the investor can compare
companies using different models (low-profit, high-volume vs. high-profit, low-volume) and
determine which one is the more attractive business.
(iii) Equity Multiplier: It is possible for a company with terrible sales and margins to take on
excessive debt and artificially increase its return on equity. The equity multiplier, a measure of
financial leverage, allows the investor to see what portion of the return on equity is the result
of debt. The equity multiplier is calculated as follows:
Equity Multiplier = Assets ÷ Shareholders’ Equity.
Calculation of Return on Equity
To calculate the return on equity using the DuPont model, simply multiply the three
components (net profit margin, asset turnover, and equity multiplier.)
Return on Equity = (Net Profit Margin) (Asset Turnover) (Equity Multiplier)
Profit Margin =
EBIT ÷ Sales
Return on Net Assets
(RONA) = EBIT ÷ NA
Assets Turnover
= Sales ÷ NA
Du Pont Chart
3.12
Financial Analysis and Planning
Illustration 1
XYZ Company’s details are as under:
Revenue: Rs. 29,261; Net Income: Rs. 4,212 ; Assets: Rs. 27,987; Shareholders’ Equity: Rs.
13,572. Calculate return on equity.
Solution
Net Profit Margin = Net Income (Rs. 4,212) ÷ Revenue (Rs. 29,261) = 0.1439, or 14.39%
Asset Turnover = Revenue (Rs. 29,261) ÷ Assets (Rs. 27,987) = 1.0455 Equity Multiplier =
Assets (Rs. 27,987) ÷ Shareholders’ Equity (Rs. 13,572) = 2.0621
Finally, we multiply the three components together to calculate the return on equity:
Return on Equity= (0.1439) x (1.0455) x (2.0621) = 0.3102, or 31.02%
Analysis: A 31.02% return on equity is good in any industry. Yet, if you were to leave out the
equity multiplier to see how much company would earn if it were completely debt-free, you will
see that the ROE drops to 15.04%. In other words, for fiscal year 2004, 15.04% of the return
on equity was due to profit margins and sales, while 15.96% was due to returns earned on the
debt at work in the business. If you found a company at a comparable valuation with the same
return on equity yet a higher percentage arose from internally-generated sales, it would be
more attractive.
(b) Earnings per Share: The profitability of a firm from the point of view of ordinary
shareholders can be measured in terms of number of equity shares. This is known as
Earnings per share. It is calculated as follows:
Net profit available to equity holders
Earnings per share (EPS) =
Number of ordinary shares outstanding
(c) Dividend per Share: Earnings per share as stated above reflects the profitability of a firm
per share; it does not reflect how much profit is paid as dividend and how much is retained by the
business. Dividend per share ratio indicates the amount of profit distributed to shareholders
per share. It is calculated as:
Total profits distributed to equity share holders
Dividend per share =
Number of equity shares
(d) Price Earning Ratio: The price earning ratio indicates the expectation of equity investors
about the earnings of the firm. It relates earnings to market price and is generally taken as a
summary measure of growth potential of an investment, risk characteristics, shareholders
orientation, corporate image and degree of liquidity. It is calculated as:
3.13
Financial Management
3.14
Financial Analysis and Planning
Return
× 100 = Pr ofitabilit y Ratio
Sales
Sales
= Capital Turnover Ratio
Capital Employed
So, ROI = Profitability Ratio × Capital Turnover Ratio
ROI can be improved either by improving operating profit ratio or capital turnover or by both.
(c) Return on Assets (ROA): The profitability ratio is measured in terms of relationship
between net profits and assets employed to earn that profit. This ratio measures the profitability
of the firm in terms of assets employed in the firm. The ROA may be measured as follows:
Net profit after taxes
ROA = or
Average total assets
Net profit after taxes
= or
Average tangible assets
Net profit after taxes
= or
Average fixed assets
1.3.4.3 Profitability Ratios based on Sales of Firm
(a) Gross Profit Ratio
Gross Profit
Gross Profit Ratio = × 100
Sales
This ratio is used to compare departmental profitability or product profitability. If costs are
classified suitably into fixed and variable elements, then instead of Gross Profit Ratio one can
also find out P/V ratio.
Sales − Variable Cost
P/V Ratio = × 100
Sales
Fixed cost remaining same, higher P/V Ratio lowers the break even point.
Operating profit ratio is also calculated to evaluate operating performance of business.
(b) Operating Profit Ratio
Operating Profit
Operating Profit Ratio = × 100
Sales
3.15
Financial Management
Where,
Operating Profit = Sales – Cost of Sales.
(c) Net Profit Ratio
It measures overall profitability of the business
Net Profit
Net Profit Ratio = × 100
Sales
1.3.4.4 Profitability Ratios based on Capital Market Information
Frequently share prices data are punched with the accounting data to generate new set of
information. These are (a) Price- Earning Ratio, (b) Yield, (c) Market Value/Book Value per
share.
(a) Price- Earning Ratio
Average Share Price
Price − Earnings Ratio (P/E Ratio) =
EPS
(Sometimes it is also calculated with reference to closing share price).
Closing Share Price
P/E Ratio =
EPS
It indicates the pay back period to the investors or prospective investors.
(b) Yield
Dividend
Yield = × 100
Average Share Price
Dividend
or × 100
Closing Share Price
This ratio indicates return on investment; this may be on average investment or closing
investment. Dividend (%) indicates return on paid up value of shares. But yield (%) is the
indicator of true return in which share capital is taken at its market value.
(c) Market Value/Book Value per Share
Market value per share Average Share Price
=
Book value per share Net worth/ Number of Equity Shares
Closing Share Price
or
Net worth / Number of Equity Shares
3.16
Financial Analysis and Planning
This ratio indicates market response of the shareholders’ investment. Undoubtedly, higher the
ratios better is the shareholders’ position in terms of return and capital gains.
3.17
Financial Management
(e) Inter-firm Comparison: Ratio analysis not only throws light on the financial position of a
firm but also serves as a stepping stone to remedial measures. This is made possible due to
inter-firm comparison/comparison with industry averages. A single figure of particular ratio is
meaningless unless it is related to some standard or norm. One of the popular techniques is to
compare the ratios of a firm with the industry average. It should be reasonably expected that the
performance of a firm should be in broad conformity with that of the industry to which it belongs. An
inter-firm comparison would demonstrate the relative position vis-a-vis its competitors. If the
results are at variance either with the industry average or with those of the competitors, the firm
can seek to identify the probable reasons and, in the light, take remedial measures.
Ratios not only perform post mortem of operations, but also serve as barometer for future.
Ratios have predictory value and they are very helpful in forecasting and planning the business
activities for a future. It helps in budgeting.
Conclusions are drawn on the basis of the analysis obtained by using ratio analysis. The
decisions affected may be whether to supply goods on credit to a concern, whether bank loans will
be made available, etc.
(f) Financial Ratios for Budgeting: In this field ratios are able to provide a great deal of
assistance, budget is only an estimate of future activity based on past experience, in the
making of which the relationship between different spheres of activities are invaluable. It is
usually possible to estimate budgeted figures using financial ratios. Ratios also can be made use
of for measuring actual performance with budgeted estimates. They indicate directions in which
adjustments should be made either in the budget or in performance to bring them closer to
each other.
3.18
Financial Analysis and Planning
So liquidity ratios and inventory ratios will produce biased picture. Year end picture may not be
the average picture of the business. Sometimes it is suggested to take monthly average
inventory data instead of year end data to eliminate seasonal factors. But for external users it
is difficult to get monthly inventory figures. (Even in some cases monthly inventory figures may
not be available).
(iv) To give a good shape to the popularly used financial ratios (like current ratio, debt- equity
ratios, etc.): The business may make some year-end adjustments. Such window dressing can
change the character of financial ratios which would be different had there been no such
change.
(v) Differences in accounting policies and accounting period: It can make the accounting
data of two firms non-comparable as also the accounting ratios.
(vi) There is no standard set of ratios against which a firm’s ratios can be compared: Some
times a firm’s ratios are compared with the industry average. But if a firm desires to be above the
average, then industry average becomes a low standard. On the other hand, for a below
average firm, industry averages become too high a standard to achieve.
(vii) It is very difficult to generalise whether a particular ratio is good or bad: For example, a
low current ratio may be said ‘bad’ from the point of view of low liquidity, but a high current ratio may
not be ‘good’ as this may result from inefficient working capital management.
(viii) Financial ratios are inter-related, not independent: Viewed in isolation one ratio may
highlight efficiency. But when considered as a set of ratios they may speak differently. Such
interdependence among the ratios can be taken care of through multivariate analysis.
Financial ratios provide clues but not conclusions. These are tools only in the hands of experts
because there is no standard ready-made interpretation of financial ratios.
3.19
Financial Management
3.20
Financial Analysis and Planning
Credit Given / (Trade debtors The "debtor days" ratio indicates whether debtors
"Debtor Days" (average, if possible) / are being allowed excessive credit. A high figure
(Sales)) x 365 (more than the industry average) may suggest
general problems with debt collection or the
financial position of major customers.
Credit taken / ((Trade creditors + A similar calculation to that for debtors, giving an
"Creditor Days" accruals) / (cost of insight into whether a business is taking full
sales + other advantage of trade credit available to it.
purchases)) x 365
3.21
Financial Management
3.22
Financial Analysis and Planning
Illustration 3
In a meeting held at Solan towards the end of 2004, the Directors of M/s HPCL Ltd. have
taken a decision to diversify. At present HPCL Ltd. sells all finished goods from its own
warehouse. The company issued debentures on 01.01.2005 and purchased fixed assets on
the same day. The purchase prices have remained stable during the concerned period.
Following information is provided to you:
INCOME STATEMENTS
2004 (Rs.) 2005 (Rs.)
Cash Sales 30,000 32,000
Credit Sales 2,70,000 3,00,000 3,42,000 3,74,000
Less: Cost of goods 2,36,000 2,98,000
sold
Gross profit 64,000 76,000
Less: Expenses
Warehousing 13,000 14,000
Transport 6,000 10,000
Administrative 19,000 19,000
Selling 11,000 14,000
Interest on Debenture 49,000 2,000 59,000
Net Profit 15,000 17,000
BALANCE SHEET
2004 (Rs.) 2005 (Rs.)
3.23
Financial Management
You are required to calculate the following ratios for the years 2004 and 2005.
(i) Gross Profit Ratio
(ii) Operating Expenses to Sales Ratio.
(iii) Operating Profit Ratio
(iv) Capital Turnover Ratio
(v) Stock Turnover Ratio
(vi) Net Profit to Net Worth Ratio, and
(vii) Debtors Collection Period.
Ratio relating to capital employed should be based on the capital at the end of the year. Give
the reasons for change in the ratios for 2 years. Assume opening stock of Rs. 40,000 for the
year 2004. Ignore Taxation.
Solution
Computation of Ratios
1. Gross profit ratio 2004 2005
Gross profit/sales 64,000 × 100 76,000 × 100
3,00,000 3,74,000
21.3% 20.3
2. Operating expense to sales ratio
Operating exp / Total sales 49,000 × 100 57,000 × 100
3,00,000 3,74,000
16.3% 15.2%
3. Operating profit ratio
3.24
Financial Analysis and Planning
3.25
Financial Management
The decline in the stock turnover ratio implies that the company has increased its investment
in stock. Return on Networth has declined indicating that the additional capital employed has
failed to increase the volume of sales proportionately. The increase in the Average collection
period indicates that the company has become liberal in extending credit on sales. However,
there is a corresponding increase in the current assets due to such a policy.
It appears as if the decision to expand the business has not shown the desired results.
Illustration 4
Following is the abridged Balance Sheet of Alpha Ltd. :-
Liabilities Rs. Assets Rs.
Share Capital 1,00,000 Land and Buildings 80,000
Profit and Loss Account 17,000 Plant and Machineries 50,000
Current Liabilities 40,000 Less: Depreciation 15,000 35,000
1,15,000
Stock 21,000
Debtors 20,000
_______ Bank 1,000 42,000
Total 1,57,000 Total 1,57,000
With the help of the additional information furnished below, you are required to prepare
Trading and Profit & Loss Account and a Balance Sheet as at 31st March, 2005:
(i) The company went in for reorganisation of capital structure, with share capital remaining
the same as follows:
Share capital 50%
Other Shareholders’ funds 15%
5% Debentures 10%
Trade Creditors 25%
Debentures were issued on 1st April, interest being paid annually on 31st March.
(ii) Land and Buildings remained unchanged. Additional plant and machinery has been
bought and a further Rs. 5,000 depreciation written off.
(The total fixed assets then constituted 60% of total gross fixed and current assets.)
(iii) Working capital ratio was 8 : 5.
(iv) Quick assets ratio was 1 : 1.
3.26
Financial Analysis and Planning
(v) The debtors (four-fifth of the quick assets) to sales ratio revealed a credit period of 2
months. There were no cash sales.
(vi) Return on net worth was 10%.
(vii) Gross profit was at the rate of 15% of selling price.
(viii) Stock turnover was eight times for the year.
Ignore Taxation.
Solution
Particulars % (Rs.)
Share capital 50% 1,00,000
Other shareholders funds 15% 30,000
5% Debentures 10% 20,000
Trade creditors 25% 50,000
Total 100% 2,00,000
Land and Buildings
Total liabilities = Total Assets
Rs. 2,00,000 = Total Assets
Fixed Assets = 60% of total gross fixed assets and current assets
= Rs. 2,00,000×60/100 = Rs. 1,20,000
3.27
Financial Management
Calculation of stock
Quick ratio:
Current assets − stock
= =1
Current liabilities
Rs. 80,000 − stock
= =1
Rs. 50,000
Rs. 50,000 = Rs. 80,000 – Stock
Stock = Rs. 80,000 - Rs. 50,000
= Rs. 30,000
Debtors = 4/5th of quick assets
= (Rs. 80,000 – 30,000)× 4/5
= Rs. 40,000
Debtors turnover ratio
Debtors
= × 365 = 60 days
Credit Sales
40,000 × 12
= × 365 = 2 months
Credit Sales
2 credit sales = 4,80,000
Credit sales = 4,80,000/2
= 2,40,000
Gross profit (15% of sales)
Rs. 2,40,000×15/100 = Rs. 36,000
Return on networth (profit after tax)
Net worth = Rs. 1,00,000 + Rs. 30,000
= Rs. 1,30,000
Net profit = Rs. 1,30,000×10/100 = Rs. 13,000
Debenture interest = Rs. 20,000×5/100 = Rs. 1,000
3.28
Financial Analysis and Planning
Projected profit and loss account for the year ended 31-3-2005
To cost of goods sold 2,04,000 By sales 2,40,000
To gross profit 36,000 ________
2,40,000 2,40,000
To debenture interest 1,000 By gross profit 36,000
To administration and other expenses 22,000
To net profit 13,000 ______
36,000 36,000
Illustration 5
X Co. has made plans for the next year. It is estimated that the company will employ total
assets of Rs. 8,00,000; 50 per cent of the assets being financed by borrowed capital at an
interest cost of 8 per cent per year. The direct costs for the year are estimated at Rs.
4,80,000 and all other operating expenses are estimated at Rs. 80,000. the goods will be
sold to customers at 150 per cent of the direct costs. Tax rate is assumed to be 50 per cent.
You are required to calculate: (i) net profit margin; (ii) return on assets; (iii) asset turnover and
(iv) return on owners’ equity.
3.29
Financial Management
Sales Rs.7,20,000
(iii) Asset turnover = = = 0.09 times
Assets Rs.8,00,000
Net profit safter taxes Rs.64,000
(iv) Return on equity = =
Owners' equity 50% of Rs.8,00,000
Rs.64,000
= = .16 or 16%
Rs.4,00,000
Illustration 6
The total sales (all credit) of a firm are Rs. 6,40,000. It has a gross profit margin of 15 per
cent and a current ratio of 2.5. The firm’s current liabilities are Rs. 96,000; inventories Rs.
48,000 and cash Rs. 16,000. (a) Determine the average inventory to be carried by the firm, if
an inventory turnover of 5 times is expected? (Assume a 360 day year). (b) Determine the
average collection period if the opening balance of debtors is intended to be of Rs. 80,000?
(Assume a 360 day year).
3.30
Financial Analysis and Planning
Solution
Cost of goods sold
(a) Inventory turnover =
Average inventory
Since gross profit margin is 15 per cent, the cost of goods sold should be 85 per cent of
the sales.
Cost of goods sold = .85 × Rs. 6,40,000 = Rs. 5,44,000.
Rs. 5,44,000
Thus, = =5
Average inventory
Rs. 5,44,000
Average inventory = = Rs. 1,08,000
5
Average debtors
(b) Average collection period = × 360
Credit sales
(Opening debtors + Closing debtors)
Average debtors =
2
Closing balance of debtors is found as follows:
Rs. Rs.
Current assets (2.5 of current liabilities) 2,40,000
Less: Inventories 48,000
Cash 16,000 64,000
∴ Debtors 1,76,000
3.31
Financial Management
You are required to compute the following, showing the necessary workings:
(a) Dividend yield on the equity shares
(b) Cover for the preference and equity dividends
(c) Earnings per shares
(d) Price-earnings ratio.
Solution
(a) Dividend yield on the equity shares
Dividend per share Rs. 2 (0.20 × Rs. 10)
= × 100 = × 100 = 5 per cent
Market price per share Rs. 40
(b) Dividend coverage ratio
Profit after taxes
(i) Preference =
Dividend payable to preference shareholders
Rs. 2,70,000
= = 10 times
Rs. 27,000 (0.09 × Rs. 3,00,000)
Profit after taxes − Preference share dividend
(ii) Equity =
Dividend payable to equity shareholders at current rate of Rs. 2 per share
Rs. 2,70,000 − Rs. 27,000
= = 1.52 times
Rs. 1,60,000 (80,000 shares × Rs. 2)
(c) Earnings per equity share
Earnings available to equity shareholders Rs. 2,43,00
= = = Rs. 3.04 per share
Number of equity shares outstanding 80,000
Market price per share Rs. 400
(d) Price-earning (P/E) ratio = = = 13.2 times
Equity per share Rs. 4.04
Illustration 8
The following accounting information and financial ratios of PQR Ltd. relate to the year ended
31st December, 2006:
3.32
Financial Analysis and Planning
2006
I Accounting Information:
Gross Profit 15% of Sales
Net profit 8% of sales
Raw materials consumed 20% of works cost
Direct wages 10% of works cost
Stock of raw materials 3 months’ usage
Stock of finished goods 6% of works cost
Debt collection period 60 days
All sales are on credit
II Financial Ratios:
Fixed assets to sales 1:3
Fixed assets to Current assets 13 : 11
Current ratio 2:1
Long-term loans to Current liabilities 2:1
Capital to Reserves and Surplus 1:4
If value of fixed assets as on 31st December, 2005 amounted to Rs. 26 lakhs, prepare a
summarised Profit and Loss Account of the company for the year ended 31st December, 2006
and also the Balance Sheet as on 31st December, 2006.
Answer
(a) Working Notes:
(i) Calculation of Sales
Fixed Assets 1
=
Sales 3
26,00,000 1
∴ = ⇒ Sales = Rs.78,00,000
Sales 3
(ii) Calculation of Current Assets
Fixed Assets 13
=
Current Assets 11
3.33
Financial Management
26,00,000 13
∴ = ⇒ Current Assets = Rs. 22,00,000
Current Assets 11
(iii) Calculation of Raw Material Consumption and Direct Wages
Rs.
Sales 78,00,000
Less: Gross Profit 11,70,000
Works Cost 66,30,000
Raw Material Consumption (20% of Works Cost) Rs. 13,26,000
Direct Wages (10% of Works Cost) Rs. 6,63,000
(iv) Calculation of Stock of Raw Materials (= 3 months usage)
3
= 13,26,000 × = Rs. 3,31,500
12
(v) Calculation of Stock of Finished Goods (= 6% of Works Cost)
6
= 66,30,000 × = Rs. 3,97,800
100
(vi) Calculation of Current Liabilities
Current Assets
=2
Current Liabilities
22,00,000
= 2 ⇒ Current Liabilities = Rs. 11,00,000
Current Liabilities
(vii) Calculation of Debtors
Debtors
Average collection period = × 365
Credit Sales
Debtors
× 365 = 60 ⇒ Debtors = Rs. 12,82,191.78 or Rs. 12,82,192
78,00,000
(viii) Calculation of Long term Loan
Long term Loan 2
=
Current Liabilities 1
3.34
Financial Analysis and Planning
3.35
Financial Management
3.36
Financial Analysis and Planning
2. When the current ratio is 2 : 5, and the amount of current liabilities is Rs. 25,000, what is
the amount of current assets?
(a) Rs. 62,500
(b) Rs. 12,500
(c) Rs. 10,000
(d) None of these.
3. When quick ratio is 1.5 : 1 and the amount of quick assets Rs. 30,000, what is the
amount of quick liabilities?
(a) Rs. 20,000
(b) Rs. 50,000
(c) Rs. 45,000
(d) Rs. 30,000.
4. When opening stock is Rs. 50,000, closing stock Rs. 60,000, and cost of goods sold Rs.
2,20,000, the stock turnover ratio is
(a) 2 times
(b) 3 times
(c) 4 times
(d) 5 times.
5. When net sales for the year are Rs. 2,50,000 and debtors Rs. 50,000, the average
collection period is:
(a) 60 days
(b) 45 days
(c) 42 days
(d) 72 days.
6. Dividing net sales by average debtors would yield
(a) Acid test ratio
(b) Return on sales ratio
(c) Debtors turnover ratio
(d) None of these.
3.37
Financial Management
7. Given net profit Rs. 150,000, preference dividend Rs. 25,000, taxes Rs. 10,000 and
number of equity shares 1,00,000. What is the Earning per Share (EPS)?
(a) Rs. 1.50
(b) Rs. 1.25
(c) Rs. 1.15
(d) None of these.
8. When net profit is Rs. 2,25,000, taxes Rs. 25,000 and net worth Rs. 10,00,000 what is
the rate of return on shareholders’ equity?
(a) 22.5%
(b) 20%
(c) 25%
(d) Cannot be calculated.
9. Accounting information given by a company:
Total assets turnover 3 times
Net Profit margin 10%
Total assets Rs. 1,00,000
The net profit is:
(a) Rs. 10,000
(b) Rs. 15,000
(c) Rs. 25,000
(d) Rs. 30,000.
10. Match the following:
(1) Test of Liquidity A. ROI
(2) Test of Profitability B. Debtors turnover
(3) Test of Solvency C. Acid test ratio
(4) Test of Activity D. Debt equity ratio
(1) (2) (3) (4)
(a) (A) (D) (B) (C)
(b) (D) (A) (C) (B)
3.38
Financial Analysis and Planning
3.39
Financial Management
3.40
Financial Analysis and Planning
3. (i) High Current and Quick Ratios are accompanied by low absolute cash ratio in SUKA Ltd.
What does it imply?
(ii) High Current ratio in POOJA Ltd. is accompanied by low quick and absolute cash
ratios. What does it imply? Does it make any difference if current ratio also comes
down?
4. What do you understand by the following terms:
(a) Earnings per share
(b) Dividend per share
(c) Activity ratios
(d) Leverage ratios
(e) Return on Investment.
5. Write short notes on the following:
(a) Price Earning ratio
(b) Liquidity Ratios
(c) Importance of financial analysis
(d) Limitations of Financial ratios
(e) Use of Financial ratios for Budgeting.
C. Long Answer Type Questions
1. What are the usually followed ratio categories for business data analysis? Are they
overlapping? Mention at least two financial ratios used in each category.
2. PUTA Ltd. maintains very low cash and bank balance whereas PUJA Ltd., its competitor,
maintains high cash balance. Which of the ratios do you use to interpret the cash position
of the firms? What would be your interpretation?
3. Can you judge the liquidity of a business undertaking only from the Balance Sheet data?
How do you interpret current ratio and quick ratio?
4. How do year-end adjustments affect the liquidity ratios? What precautions are necessary
before making liquidity appraisals using current ratio and quick ratio?
5. What are the different ratio measures of profitability? How do you measure profitability of a
diversified company?
6. Discuss briefly the need for debt-service coverage ratio. Does it provide sufficient
information to the prospective lenders of a firm before entering into a loan agreement?
3.41
Financial Management
3.42
Financial Analysis and Planning
3.43
Financial Management
5. Given below are the Balance Sheets of PU Ltd. and QU Ltd. as on 31st March, 2006 :
Balance Sheet
(Rs. ‘000)
Liabilities PU Ltd. QU Ltd.Assets PU Ltd. QU Ltd.
Share capital Gross Block
Equity Shares of Less : Depreciation 812 917
Rs. 10 each 500 400 Investments 100 300
9-1/2% Pref. shares of Current Assets, Loans
Rs. 10 each 100 50 and Advances :
Reserve and Surplus Inventories 202 52
General Reserve 300 — Sundry Debtors 152 64
P&L A/c 100 50 Cash & Bank 42 32
Secured Loan Deposits 12 42
11% Term Loan 50 620 Advances — 40
10% Debentures 100 100
Unsecured Loan
15% Bank Loan 20 20
18% Short Term Loan 10 15
Current Liabilities &
Provisions
Sundry Creditors 10 10
Outstanding Expenses 5 2
Provision for Taxation 50 40
Proposed Dividend 75 140
1320 1447 1320 1447
Find the capital structure ratios of the companies. Comment on their overall capital structure.
Both the companies are willing to raise 3.2 lakhs rupees by issue of debentures. How do you
react if 2: 1 debt-equity ratio norm is to be followed?
3.44
Financial Analysis and Planning
6. Dakshinamurthy Ltd. (In short DAK Ltd.) gives you the following information :
(Rs. in lakhs)
Sales (75% on credit) 40
Purchases (80% on credit) 16
Cost of production :
Material consumed 12
Wages and salaries for production 8
Manufacturing expenses 4
Finished goods— Opening Stock 2
— Completed during the year, 10,000 units
— Sold during the year 9,000 units of goods finished during the year and 90% of the
opening stock.
Opening Debtors 4
Closing Debtors 2.5
Opening Creditors 1.5
Closing Creditors 2.0
You are asked to find out:
(i) Inventory (finished goods) turnover ratio
(ii) Average collection and payment periods.
Industry average inventory turnover ratio was 8.5, debtors’ turnover was 10 and creditors’
turnover was 6. Interpret the results.
3.45
Financial Management
2.1 INTRODUCTION
A cash flow statement is a statement which discloses the changes in cash position between
the two periods. For example, a balance sheet, shows the balance of cash as on 31.3.2005 at
Rs.30,000/- while the cash balance as per its latest balance sheet as on 31.3.2006 was
Rs.40,000/-. Thus, there has been an inflow of Rs.10,000/- during a year’s period. The cash
flow statement outlines the reasons for such inflows or outflows of cash.
The cash flow statement is an important planning tool in the hands of management. This
helps the management in formulating plans for immediate future cash needs. A projected
cash flow statement or a Cash Budget will help the management in estimating as to how much
cash will be available at a particular point of time to meet obligations like payment to trade
creditors, repayment of cash loans, dividends, etc. A proper planning of the cash resources
will enable the management to make available sufficient cash whenever needed and invest
surplus cash, if any in productive and profitable opportunities.
The term cash comprises cash on hand, demand deposits with the banks and includes cash
equivalents. Due to various limitations of Funds flow statements, the cash flow statement has
gained prominence and is used by the management as an important tool of financial analysis,
planning and management.
2.2 UTILITY OF CASH FLOW ANALYSIS
A cash flow statement is useful for short-term planning. A business enterprise needs sufficient
cash to meet its various obligations in the near future such as payment for purchase of fixed
assets, payment of debts maturing in the near future, expenses of the business, etc. A
historical analysis of the different sources and applications of cash will enable the
3.46
Financial Analysis and Planning
management to make reliable cash flow projections for the immediate future. It may then plan
out for investment of surplus or meeting the deficit, if any. Thus, a cash flow analysis is an
important financial tool for the management. Its chief advantages are as follows:
♦ Helps in efficient cash management.
♦ Helps in internal financial management.
♦ Discloses the movements of cash.
♦ Discloses the success or failure of cash planning.
3.47
Financial Management
The Statement deals with the provision of information about the historical changes in cash and
cash equivalents of an enterprise by means of a cash flow statement which classifies cash
flows during the period from operating, investing and financing activities.
2.5 DEFINITIONS
AS-3 (Revised) has defined the following terms as follows:
(a) Cash comprises cash on hand and demand deposits with banks.
(b) Cash equivalents are short term highly liquid investments that are readily convertible
into known amounts of cash and which are subject to an insignificant risk of changes in value.
(c) Cash flows are inflows and outflows of cash and cash equivalents.
(d) Operating activities are the principal revenue-producing activities of the enterprise and
other activities that are not investing or financing activities.
Investing activities are the acquisition and disposal of long-term assets and other investments
not included in cash equivalents.
(e) Financing activities are activities that result in changes in the size and composition of
the owners’ capital (including preference share capital in the case of a company) and
borrowings of the enterprise.
3.48
Financial Analysis and Planning
must be readily convertible to a known amount of cash and be subject to an insignificant risk
of changes in value. Therefore, an investment normally qualifies as a cash equivalent only
when it has a short maturity of say, three months or less from the date of acquisition.
Investments in shares are excluded from cash equivalents unless they are, in substance, cash
equivalents; for example, preference shares of a company acquired shortly before their
specified redemption date (provided there is only an insignificant risk of failure of the company
to repay the amount at maturity).
Cash flows exclude movements between items that constitute cash or cash equivalent
because these components are part of the cash management of an enterprise rather than part
of its operating, investing and financing activities. Cash management includes the investment
of excess cash in cash equivalents.
3.49
Financial Management
(b) Cash receipts from royalties, fees, commissions and other revenue;
(c) Cash payments to suppliers for goods and services;
(d) Cash payments to and on behalf of employees;
(e) Cash receipts and cash payments of an insurance enterprise for premiums and claims,
annuities and other policy benefits;
(f) Cash payments or refunds of income taxes unless they can be specifically identified with
financing and investing activities; and
(g) Cash receipts and payments relating to futures contracts, forward contracts, option
contracts and swap contracts when the contracts are held for dealing or trading
purposes.
Some transactions, such as the sale of an item of plant, may give rise to a gain or loss which
is included in the determination of net profit or loss. However, the cash flows relating to such
transactions are cash flows from investing activities.
An enterprise may hold securities and loans for dealing or trading purposes, in which case
they are similar to inventory acquired specifically for resale. Therefore, cash flows arising
from the purchase and sale of dealing or trading securities are classified as operating
activities. Similarly, cash advances and loans made by financial enterprises are usually
classified as operating activities since they relate to the main revenue-producing activity of
that enterprise.
3.50
Financial Analysis and Planning
(e) Cash advances and loans made to third parties (other than advances and loans made by
a financial enterprise);
(f) Cash receipts from the repayment of advances and loans made to third parties (other
than advances and loans of a financial enterprise);
(g) Cash payments for futures contracts, forward contracts, option contracts and swap
contracts except when the contracts are held for dealing or trading purposes, or the payments
are classified as financing activities; and
(h) Cash receipts from futures contracts, forward contracts, option contacts and swap
contracts except when the contracts are held for dealing or trading purposes, or the receipts
are classified as financing activities.
When a contract is accounted for as a hedge of an identifiable position, the cash flows of the
contract are classified in the same manner as the cash flows of the position being hedged.
2.7.3 Financing Activities
The separate disclosure of cash flows arising from financing activities is important because it
is useful in predicting claims on future cash flows by providers of funds (both capital and
borrowings) to the enterprise. Examples of cash flows arising from financing activities are:
(a) Cash proceeds from issuing shares or other similar instruments;
(b) Cash proceeds from issuing debentures, loans, notes, bonds and other short or long-
term borrowings; and
(c) Cash repayments of amounts borrowed.
In addition to the general classification of three types of cash flows, AS-3 (Revised) provides
for the treatment of the cash flows of certain special items as under:
Foreign Currency Cash Flows
Cash flows arising from transactions in a foreign currency should be recorded in an
enterprises reporting currency.
The reporting should be done by applying the exchange rate at the date of cash flow
statement.
A rate which approximates the actual rate may also be used. For example, weighted average
exchange rate for a period may be used for recording foreign currency transactions.
The effect of changes in exchange rates on cash and cash equivalents held in foreign
currency should be reported as a separate part in the form of reconciliation in order to
reconcile cash and cash equivalents at the beginning and end of the period.
3.51
Financial Management
Unrealised gains and losses arising from changes in foreign exchange rates are not cash
flows.
The difference of amount raised due to changes in exchange rate should not be included in
operating investing and financing activities. This shall be shown separately in the
reconciliation statement.
2.7.4 Extraordinary Items
Any cash flows relating to extraordinary items should as far as possible classify them into
operating, investing or financing activities and those items should be separately disclosed in
the cash flow statement. Some of the examples for extraordinary items is bad debts
recovered, claims from insurance companies, winning of a law suit or lottery etc.
The above disclosure is in addition to disclosure mentioned in AS-5, ‘Net Profit or Loss for the
period, prior period items and changes in accounting policies.’
2.7.5 Interest and Dividends
Cash flows from interest and dividends received and paid should each be disclosed
separately.
The treatment of interest and dividends, received and paid, depends upon the nature of the
enterprise i.e., financial enterprises and other enterprises.
In case of financial enterprises, cash flows arising from interest paid and interest & Dividends
received, should be classified as cash flows from operating activities.
In case of other enterprises
Cash outflows arising from interest paid on terms loans and debentures should be classified
as cash outflows from financing activities.
Cash outflows arising from interest paid on working capital loans should be classified as cash
outflow from operating activities.
Interest and dividends received should be classified as cash inflow from investing activities.
Interest and dividends received should be classified as cash inflow from investing activities.
Dividend paid on equity and preference share capital should be classified as cash outflow from
financing activities.
Taxes on Income
Cash flows arising from taxes on income should be separately disclosed.
It should be classified as cash flows from operating activities unless they can be specifically
identified with financing and investing activities.
3.52
Financial Analysis and Planning
When tax cash flows are allocated over more than one class of activity, the total amount of
taxes paid is disclosed.
2.7.6 Investments in Subsidiaries, Associates and Joint Ventures
Any such investments should be reported in the cash flow statement as investing activity.
Any dividends received should also be reported as cash flow from investing activity.
2.7.7 Non-Cash Transactions
Investing and financing transactions that do not require the use of cash or cash equivalents
should be excluded from a cash flow statement. Such transactions should be disclosed
elsewhere in the financial statements in a way that provides all the relevant information about
these investing and financing activities. The exclusion of non-cash transactions from the cash
flow statement is consistent with the objective of a cash flow statement as these do not involve
cash flows in the current period. Examples of non-cash transactions:
(a) The acquisition of assets by assuming directly related liabilities.
(b) The acquisition of an enterprise by means of issue of shares.
(c) Conversion of debt into equity.
3.53
Financial Management
Report any significant investing financing transactions that did not involve cash or cash
equivalents in a separate schedule to the Cash Flow Statement.
2.8.1 Reporting of Cash Flow from Operating Activities
The purpose for determining the net cash from operating activities is to understand why net
profit/loss as reported in the Profit and Loss account must be converted. The financial
statements are generally prepared on accrual basis of accounting under which the net income
will not indicate the net cash provided by or net loss will not indicate the net cash used in
operating activities. In order to calculate the net cash flows in operating activities, it is
necessary to replace revenues and expenses with actual receipts and payments in cash. This
is done by eliminating the non-cash revenues and/non-cash expenses from the given earned
revenues and incurred expenses. There are two methods of converting net profit into net cash
flows from operating activities-
(i) Direct method, and
(ii) Indirect method.
(i) Direct Method: Under direct method, cash receipts from operating revenues and cash
payments for operating expenses are arranged and presented in the cash flow statement. The
difference between cash receipts and cash payments is the net cash flow from operating
activities. It is in effect a cash basis Profit and Loss account. In this case, each cash
transaction is analysed separately and the total cash receipts and payments for the period is
determined. The summarized data for revenue and expenses can be obtained from the
financial statements and additional information. We may convert accrual basis of revenue and
expenses to equivalent cash receipts and payments. Make sure that a uniform procedure is
adopted for converting accrual base items to cash base items. Under direct method, items like
depreciation, amortisation of intangible assets, preliminary expenses, debenture discount, etc.
are ignored from cash flow statement since the direct method includes only cash transactions
and non-cash items are omitted. Likewise, no adjustment is made for loss or gain on the sale
of fixed assets and investments.
(ii) Indirect Method: In this method the net profit (loss) is used as the base and converts it
to net cash provided or used in operating activities. The indirect method adjusts net profit for
items that affected net profit but did not affect cash. Non-cash and non-operating charges in
the Profit and Loss account are added back to the net profit while non-cash and non-operating
credits are deducted to calculate operating profit before working capital changes. It is a partial
conversion of accrual basis profit to cash basis profit. Necessary adjustments are made for
increase or decrease in current assets and current liabilities to obtain net cash from operating
activities.
3.54
Financial Analysis and Planning
3.55
Financial Management
3.56
Financial Analysis and Planning
- Inventories (xxx)
- Trade payable xxx
Cash generation from operations xxx
- Interest paid (xxx)
- Direct Taxes (xxx)
Cash before extraordinary items xxx
Deferred revenue xxx
Net cash from Operating Activities (a) xxx
Cash Flow from Investing Activities
Purchase of fixed assets (xxx)
Sale of fixed assets xxx
Purchase of investments xxx
Interest received (xxx)
Dividend received xxx
Loans to subsidiaries xxx
Net cash from Investing Activities (b) xxx
Cash Flow from Financing Activities
Proceeds from issue of share capital xxx
Proceeds from long term borrowings xxx
Repayment to finance/lease liabilities (xxx)
Dividend paid (xxx)
Net cash from Financing Activities (c) xxx
Net increase (decrease) in Cash and Cash Equivalents (a+b+c) xxx
Cash and Cash Equivalents at the beginning of the year xxx
Cash and Cash Equivalents at the end of the year xxx
3.57
Financial Management
The concept and technique of preparing a Cash Flow Statement will be clear with the help of
illustrations given in the following pages.
Illustration 1: From the following information prepare a Cash Flow Statement according to
(a) Direct Method (b) Indirect Method as per AS-3 (Revised). Working notes would form part
of your answer
(1) BALANCE SHEET
AS ON 31.12. 2005
(Rs. in ‘000)
2005 2004
Assets
Cash on hand and balances with banks 200 25
Short-term investments 670 135
Sundry debtors 1,700 1,200
Interest receivable 100 --
Inventories 900 1,950
Long-term investments 2,500 2,500
Fixed assets at cost 2,180 1,910
Less: Accumulated depreciation (1,450) (1,060)
Fixed assets (net) 730 850
Total Assets 6,800 6,660
3.58
Financial Analysis and Planning
2005 2004
Liabilities
Sundry creditors 150 1,890
Interest payable 230 100
Income taxes payable 400 1,000
Long-term debt 1,110 1,040
Total liabilities 1,890 4,030
Shareholders’ funds
Share capital 1,500 1,250
Reserves 3,410 1,380
Total shareholders’ funds 4,910 2,630
Total Liabilities and Shareholders’ funds 6,800 6,660
3.59
Financial Management
3.60
Financial Analysis and Planning
Cash and cash equivalents at the end of the period include deposits with banks of 100 held by
a branch which are not freely permissible to the company because of currency exchange
restrictions.
The company has undrawn borrowing facilities of 2,000 of which 700 may be used only for
future expansion.
2. Total tax paid during the year (including tax deducted at source on dividends received)
amounted to 900.
3.61
Financial Management
3.62
Financial Analysis and Planning
Working Notes:
The working notes given below do not form part of the cash flow statement. The purpose of
these working notes is merely to assist in understanding the manner in which various figures
in the cash flow statement have been derived. (Figures are in Rs.’000).
1. Cash receipts from customers
Sales 30,650
Add: Sundry debtors at the beginning of the year 1,200
31,850
Less: Sundry debtors at the end of the year 1,700
30,150
3.63
Financial Management
3.64
Financial Analysis and Planning
Illustration 2: Swastik Oils Ltd. has furnished the following information for the year ended
31st March, 2006:
(Rs. in lakhs)
Net profit 37,500.00
Dividend (including interim dividend paid) 12,000.00
Provision for income-tax 7,500.00
Income-tax paid during the year 6,372.00
Loss on sale of assets (net) 60.00
Book value of assets sold 277.50
Depreciation charged to P&L Account 30,000.00
Profit on sale of investments 150.00
Interest income on investments 41,647.50
Value of investments sold 3,759.00
Interest expenses 15,000.00
Interest paid during the year 15,780.00
Increase in working capital (excluding cash and bank balance) 84,112.50
Purchase of fixed assets 21,840.00
Investments on joint venture 5,775.00
Expenditure on construction work-in-progress 69,480.00
Proceeds from long-term borrowings 38,970.00
Proceeds from short-term borrowings 30,862.50
Opening cash and bank balances 11,032.50
Closing cash and bank balances 2,569.50
You are required to prepare the cash flow statement in accordance with AS-3 for the year
ended 31st March, 2006. (Make assumptions wherever necessary).
3.65
Financial Management
Solution
SWASTIK OILS LIMITED
Cash Flow Statement for the Year Ended 31st March, 2006
Cash Flows from Operating Activities (Rs. in lakhs)
Net profit before taxation (37,500 + 7,500) 45,000.00
Adjustment for:
Depreciation charged to P&L A/c 30,000.00
Loss on sale of assets (net) 60.00
Profit on sale of investments (150.00)
Interest income on investments (3,759.00)
Interest expenses 15,000.00
Operating profit before working capital changes 86,151.00
Increase (change) in working capital (excluding cash and bank (84,112.50)
balance)
Cash generated from operations 2,038.50
Income tax paid (6,372.00)
Net cash used in operating activities (A) (4,333.50)
(b) Cash Flow from investing Activities
Sale of Assets (277.50-60.00) 217.50
Sale of Investments (41,647.50+150) 41,797.50
Interest Income on investments (assumed) 3,759.00
Purchase of fixed assets (21,840.00)
Investments in Joint Venture (5,775.00)
Expenditure on construction work-in-progress (69,480.00)
Net Cash used in investing activities (B) (51,321.00)
(c) Cash Flow from Financing Activities
Proceeds from long-term borrowings 38,970.00
Proceeds from short-term borrowings 30,862.50
Interest paid (15,780.00)
3.66
Financial Analysis and Planning
3.67
Financial Management
3.68
Financial Analysis and Planning
Illustration 4
Given below is the Change in Working Capital Statement of the same company as an
example:
Change in Working Capital Position
(Rupees in Lacs)
Current Assets, Loans & Advances 31.3.2006 31.3.2007 Change
Inventories 15,24 14,91 – 33
Sundry Debtors 1,26 1,83 + 57
Cash and Bank 1,34 1,66 + 32
Other Current Assets 8 9 +1
Loans and Advances 11,76 14,74 + 298
29,68 33,23 355
Less : Current Liabilities and Provisions
Liabilities 17,76 14,83 – 293
Provision for Taxation 6,22 7,45 + 123
Proposed Dividend 65 2,07 + 142
24,63 24,35 – 28
Working Capital 505 888 383
= [355 – (–28)]
[Students may note that in Fund Flow Analysis, sometimes provisions for taxation and
proposed dividend are excluded from current liabilities. This is just to show the true payments
as outflows.]
2.9.3 Elements of Funds Flow Statement
We have already seen that there are numerous movements in funds in an accounting year. It
is important to understand these movements since they affect the financial position of a
company. This is done by preparing a statement known as Funds Flow Statement, also
known as Sources and Application of Funds Statement or the Statement of Changes in
Financial Position. It shows the various sources and uses of funds during a year. Some of
those sources and application are listed below:
3.69
Financial Management
3.70
Financial Analysis and Planning
(iv) Fund from Operations: Fund generated from operations is calculated as below:
Net Income
Additions
1. Depreciation of fixed assets
2. Amortization of intangible and deferred charges (i.e. amortization of goodwill, trade
marks, patent rights, copyright, discount on issue of shares and debentures, on
redemption of preference shares and debentures, preliminary expenses, etc.)
3. Amortization of loss on sale of investments
4. Amortization of loss on sale of fixed assets
5. Losses from other non-operating items
6. Tax provision (created out of current profit)
7. Proposed dividend
8. Transfer to reserve
Subtraction
1. Deferred credit (other than the portion already charged to Profit and Loss A/c)
2. Profit on sale of investment
3. Profit on sale of fixed assets
4. Any subsidy credited to P & L A/c.
5. Any written back reserve and provision.
Here, Fund from Operations, is calculated after adding back tax provision and proposed
dividend. Students should note that if provision for taxation and proposed dividend are
excluded from current liabilities, then only these items are to be added back to find out the
‘Fund from Operations’. By fund from operations if we want to mean gross fund generated
before tax and dividend, then this concept is found useful. At the same time, fund from
operations may also mean net fund generated after tax and dividend. For explaining the
reasons for change in fund it would be better to follow the gross concept.
(v) Decrease in Working Capital: It is just for balancing the Fund Flow Statement. This
figure will come from change in working capital statement.
2.9.3.2 Applications of Fund
(i) Purchase of fixed assets and investments: Cash payment for purchase is application of
fund. But if purchase is made by issue of shares or debentures, such will not constitute
3.71
Financial Management
application of fund. Similarly, if purchases are on credit, these will not constitute fund
applications.
(ii) Redemption of debentures, preference shares and repayment of loan: Payment made
including premium (less discount) is to be taken as fund applications.
(iii) & (iv) Payment of dividend and tax: These two items are to be taken as applications of
fund if provisions are excluded from current liabilities and current provisions are added
back to profit to determine the ‘Fund from Operations’.
(v) Increase in working capital: It is the balancing figure. This figure will come from change in
working capital statement.
2.9.3.3 Calculation of Fund from Operations
Illustration 6
Profit and Loss Account
Rs. Rs.
To Stock 2,90,000 By Sales 50,20,000
To Purchases 27,30,000 By Stock 3,40,000
To Wages 10,10,000 By Interest Received 10,000
To Salaries & Admn. Exp. 6,35,000 By Transfer from Div.
To Depreciation 2,70,000 Equalisation Reserve 2,00,000
To Investment Reserve 1,20,000 By Profit on sale of
To Patents 15,000 Machinery 20,000
To Provision for Income-Tax 2,70,000
To Net Profit 2,50,000
55,90,000 55,90,000
3.72
Financial Analysis and Planning
Funds generated by trading activities before tax was Rs. 7,05,000 as shown below:
Rs. Rs.
Net Profit (after tax) 2,50,000
Add: Non-cash charges
Depreciation 2,70,000
Patents written off 15,000
Investment Reserve 1,20,000 4,05,000
Less: Transfer from Dividend 6,55,000
Equalisation Reserve 2,00,000
Profit on sale of machinery 20,000 2,20,000
4,35,000
Add: Provision for income tax 2,70,000
7,05,000
2.9.3.4 Fund Flow from Opening Balance Sheet
The balance sheet at the end of the very first year of operations of a business is more or less
the fund flow statement for that year. Suppose the balance sheet at the end of the year of a
business is as follows:
Liabilities Rs. Assets Rs.
Share Capital 8,00,000 Fixed Assets 12,00,000
Profit & Loss A/c 20,000 Less : Depreciation 1,00,000
8% Debentures 3,00,000 11,00,000
Sundry Creditors 2,00,000
Bills Payable 1,00,000 Sundry Debtors 2,00,000
Provision for Taxation 1,00,000 Stock-in-trade 2,00,000
Proposed Dividend 80,000 Cash at Bank 1,00,000
Preliminary Exp. 20,000
Less : Written off 20,000 —
16,00,000 16,00,000
3.73
Financial Management
The Fund Flow Statement of the above mentioned business will be as follows:
Sources of Fund Rs. Rs.
Share Capital 8,00,000
8% Debentures 3,00,000
Fund from Operations:
P & L A/c 20,000
Add: Depreciation 1,00,000
Preliminary Exp. w/o 20,000
Provision for Taxation 1,00,000
Proposed Dividend 80,000 3,20,000
14,20,000
Applications of Fund
Purchase of Fixed Assets 12,00,000
Payment of Preliminary Exps. 20,000
Working Capital 2,00,000
14,20,000
2.9.4 Uses of Fund Flow Statement
Fund Flow Statement is prepared to explain the change in the working capital position of a
business. Particularly there are two flows of funds: long term fund raised by issue of shares,
debentures or sale of fixed assets and fund generated from operations which may be taken as
a gross before payment of dividend and taxes or net after payment of dividend and taxes.
Applications of fund are for investment in fixed assets or repayment of capital. If long-term
fund requirement is met just out of long-term sources, then the whole fund generated from
operations will be represented by increase in working capital. On the other hand, if fund
generated from operations is not sufficient to bridge a gap of long-term fund requirement, then
there will be a decline in working capital. To evaluate the fund movement either for the
existing business or for a proposed business, fund flow statement can be prepared either on
historical basis or on projected basis. Its main use lies in the explanatory power of the fund
movement.
3.74
Financial Analysis and Planning
3.75
Financial Management
(a) Funds flow statement is based on the accrual accounting system. In case of preparation
of cash flow statements all transactions effecting the cash or cash equivalents only is
taken into consideration.
(b) Funds flow statement analyses the sources and application of funds of long-term nature
and the net increase or decrease in long-term funds will be reflected on the working
capital of the firm. The cash flow statement will only consider the increase or decrease
in current assets and current liabilities in calculating the cash flow of funds from
operations.
(c) Funds Flow analysis is more useful for long range financial planning. Cash flow analysis
is more useful for identifying and correcting the current liquidity problems of the firm.
(d) Funds flow statement tallies the funds generated from various sources with various uses
to which they are put. Cash flow statement starts with the opening balance of cash and
reach to the closing balance of cash by proceeding through sources and uses.
Illustration 7
Given below is the Balance Sheet of X Ltd. as on 31st March, 2005, 2006 and 2007.
31st March 31st March
Liabilities 2005 2006 2007 Assets 2005 2006 2007
(Rs. in Lacs) (Rs. in Lacs)
Share Capital 70,00 75,00 75,00 Plant & 80,00 110,00 130,00
Machinery
Reserve 12,00 16,00 25,00 Investments 35,00 30,00 45,00
Profit & Loss A/c 6,00 7,00 9,00 Stock 15,00 15,00 20,00
12% Debentures 10,00 5,00 10,00 Debtors 5,00 5,50 5,00
Cash Credit 5,00 7,00 12,00 Cash at Bank 5,00 3,00 3,25
Creditors 12,00 14,00 18,00
Tax Provision 11,00 17,00 28,00
Proposed Div. 14,00 22,50 26,25
140,00 163,50 203,25 140,00 163,50 203,25
Other Information:
(i) Depreciation:2004-2005 Rs. 500 lacs; 2005-06 Rs. 700 lacs; and 2006-07 Rs. 775 lacs.
(ii) In 2005-06 a part of the 12% debentures was converted into equity at par.
(iii) In the last three years there was no sale of fixed assets.
3.76
Financial Analysis and Planning
(iv) In 2005-06 investment costing Rs. 500 lacs was sold for Rs. 510 lacs. The management is
confused on the deteriorating liquidity position despite good profit earned by the
enterprise. Identify the reasons. Fund Flow Analysis may be adopted for this purpose.
Solution
(1) Working Capital of X Ltd. during 2004-05, 2005-06 and 2006-07
2004-05 2005-06 2006-07
(Rs. in Lacs)
Current Assets :
Stock 15,00 15,00 20,00
Debtors 5,00 5,50 5,00
Cash at Bank 5,00 3,00 3,25
25,00 23,50 28,25
Less : Current Liabilities :
Cash Credit 5,00 7,00 12,00
Creditors 12,00 14,00 18,00
17,00 21,00 30,00
Working Capital 8,00 2,50 (1,75)
Decrease in Working Capital — 5,50 4,25
So working capital decreased by Rs. 550 lacs in 2005-06 and Rs. 425 lacs in 2006-07
(2) Profit earned and funds from operations
2005-06 2006-07
Profit during the year : (Rs. in Lacs)
Increase in Profit & Loss A/c 1,00 2,00
Increase in Reserve 4,00 9,00
Tax provision 17,00 28,00
Proposed Dividend 22,50 26,25
44,50 65,25
Less : Profit on sale of Investment (10) —
Add : Depreciation 7,00 7,75
Fund from operations 51,40 73,00
3.77
Financial Management
X Ltd. earned Rs. 44,50 lacs profit and Rs. 51,40 Lacs fund in 2005-06. It earned Rs. 62,25
lacs profit and Rs. 73,00 lacs fund in 2006-07.
(3) Fund Flow Statements 2005-06 2006-07
(Rs. in Lacs)
Sources:
Fund from operations 51,40 73,00
Issue of 12% debentures — 5,00
Sale of investments 5,10 _____
56,50 78,00
Applications:
Purchase of Plant and Machinery 37,00 27,75
Purchase of Investments — 15,00
Tax payment 11,00 17,00
Dividend payment 14,00 22,50
62,00 82,25
Decrease in Working Capital 5,50 4,25
Comments:
(1) It appears (Rs. 25,00 lacs) that 48.64% (Rs. 51,40 lacs) × 100 of the fund
generated during 2005-06 were used to pay tax and dividend. The percentage
became still higher (54.11%)
Rs.39,50
× 100 in 2006-07
Rs.73,00
(2) In 2005-06 the balance of the fund generated was 51.36% (100 – 48.64%)which is
used to finance purchase of plant and machinery. Sources of finance for long-term
investment were:
Fund from Operations 71.35% (Rs. 26,40 lacs/Rs. 37,00 lacs) ×100
Sale of Investments 13.78% (Rs. 5,10 lacs / Rs. 37,00 lacs) ×100
Working Capital 14.87% (Rs. 5,50 lacs / Rs. 37,00 lacs) ×100
Thus inadequate long-term fund to finance purchase of plant and machinery
deteriorated working capital position. Also the management proposed 30% dividend
in 2005-06.
3.78
Financial Analysis and Planning
So, liquidity deterioration in 2005-06 was due to (a) deployment of working capital in
long term investment and (b) high rate of dividend.
(3) In 2006-07, fund generation was 42.02% more. But dividend was increased from
20% to 30% which absorbed about 30.83% of funds generated. Tax paid to fund
generated was also increased from 21.40% to 23.29%, Investment in Plant &
Machinery (net of collection by issue of debentures) was 31.16% of the fund
generated. Thus margin of 14.73 would remain had there been no investment
outside business. This amounts to Rs. 10.75 lacs. So outside investment caused
liquidity deterioration in 2006-07.
Illustration 8
Given below are the balance sheets of Spark Company for the years ending 31st July, 2006
and 31st July, 2007.
Balance Sheet for the year ending on 31st July
(Rs.) (Rs.)
2006 2007
CAPITAL AND LIABILITIES
Share capital 3,00,000 3,50,000
General reserve 1,00,000 1,25,000
Capital reserve (profit on sale of investment) - 5,000
Profit and loss account 50,000 1,00,000
15% Debentures 1,50,000 1,00,000
Accrued expenses 5,000 6,000
Creditors 80,000 1,25,000
Provision for dividend 15,000 17,000
Provision for taxation 35,000 38,000
Total 7,35,000 8,66,000
Assets
Fixed Assets 5,00,000 6,00,000
Less: Accumulated depreciation 1,00,000 1,25,000
Net fixed assets 4,00,000 4,75,000
Long-term investments (at cost) 90,000 90,000
3.79
Financial Management
Additional Information:
(i) During the year 2007, fixed asset with a net book value of Rs. 5,000 (accumulated
depreciation Rs. 15,000) was sold for Rs. 4,000.
(ii) During the year 2007, investments costing Rs. 40,000 were sold, and also investments
costing Rs. 40,000 were purchased.
(iii) Debentures were retired at a premium of 10 percent.
(iv) Tax of Rs. 27,500 was paid for 2006.
(v) During 2007, bad debts of Rs. 7,000 were written off against the provision for doubtful
debt account.
(vi) The proposed dividend for 2006 was paid in 2007.
You are required to prepare a funds flow statement (i.e. statement of changes in financial
position on working capital basis) for the year ended 31st July, 2007.
Solution
Funds Flow Statement for the year ended 31st July, 2007
(Rs.)
Sources
Working capital from operations 1,71,000
Sale of fixed asset 4,000
Sale of investments 45,000
Share capital issued 50,000
Total Funds Provided 2,70,000
3.80
Financial Analysis and Planning
Uses
Purchase of fixed assets 1,20,000
Purchase of investments 40,000
Payment of debentures (at a premium of 10%) 55,000
Payment of dividend 15,000
Payment of taxes 27,500
Total Funds Applied 2,57,500
Increase in Working Capital 12,500
Working Notes:
(a) Funds from Operations:
Rs.
Profit and loss balance on 31st July, 2007 1,00,000
Add: Depreciation 40,000
Loss on sale of asset 1,000
Misc. expenditure written off 2,500
Transfer to reserve 25,000
Premium on redemption of debentures 5,000
Provision for dividend 17,000
Provision for taxation 30,500
2,21,000
Less: Profit and loss balance on 31st July, 2006 50,000
Funds from Operations 1,71,000
(b) Depreciation for the year 2007 was Rs. 40,000. The accumulated depreciation on 31st
July, 2006 was Rs. 1,00,000 of which Rs. 15,000 was written off during the year on
account of sale of asset. Thus, the balance on 31st July, 2007 should have been
Rs. 85,000. Since the balance is Rs. 1,25,000, the company would have provided a
depreciation of Rs. 40,000 (i.e. Rs. 1,25,000 − Rs. 85,000) during the year 2007.
(c) Fixed assets were of Rs. 5,00,000 in 2006. With the sale of a fixed asset costing Rs.
20,000 (i.e. Rs. 5,000 + Rs. 15,000) this balance should have been Rs. 4,80,000. But
the balance on 31st July, 2007 is Rs. 6,00,000. This means fixed assets of Rs. 1,20,000
were acquired during the year.
3.81
Financial Management
(d) Profit on the sale of investment, Rs. 5,000 has been credited to capital reserve account.
It implies that investments were sold for Rs. 45,000 (i.e. Rs. 40,000 + Rs. 5,000).
The provision for taxation during the year 2007 is Rs. 30,500 [i.e. Rs. 38,000 −
(Rs. 35,000 − Rs. 27,500)].
Bad debts written off against the provision account have no significance for funds flow
statement, as they do not affect working capital.
Illustration 9
The summarized Balance Sheet of Xansa Ltd. as on 31-12-005 and 31-12-2006 are as
follows:
31-12-2005 31-12-2006
Assets
Fixed assets at cost 8,00,000 9,50,000
Less: Depreciation 2,30,000 2,90,000
Net 5,70,000 6,60,000
Investments 1,00,000 80,000
Current Assets 2,80,000 3,30,000
Preliminary expenses 20,000 10,000
9,70,000 10,80,000
Liabilities
Share Capital 3,00,000 4,00,000
Capital reserve − 10,000
General reserve 1,70,000 2,00,000
Profit & Loss account 60,000 75,000
Debentures 2,00,000 1,40,000
Sundry Creditors 1,20,000 1,30,000
Tax Provision 90,000 85,000
Proposed dividend 30,000 36,000
Unpaid dividend − 4,000
9,70,000 10,80,000
During 2006, the company –
(a) Sold one machine for Rs. 25,000 the cost of the machine was Rs. 64,000 and
depreciation provided for it amounted to Rs. 35,000.
(b) Provided Rs. 95,000 as depreciation.
3.82
Financial Analysis and Planning
3.83
Financial Management
Application of Funds:
Purchase of Fixed Assets 2,14,000
Redemption of Debentures with 3% Premium i.e., (60,000×103/100) 61,800
Dividend paid for the last year (Rs. 30,000 – Rs. 4,000 unpaid dividend) 26,000
Taxes paid belonging to last year 90,000
Increase in Working Capital (balancing figure) 34,000
Total 4,25,800
3.84
Financial Analysis and Planning
3.85
Financial Management
3.86
Financial Analysis and Planning
3.87
Financial Management
3.88
Financial Analysis and Planning
Required: Prepare the Cash Flow Statement for the year 2005 in accordance with AS-3,
Cash Flow Statements issued by the Institute of Chartered Accountants of India. (Make
necessary assumption).
3. The summarized Balance Sheets of XYZ Ltd. as at 31st December, 2004 and 2005 are
given below:
(Rs.)
Particulars 2004 2005
Liabilities
Share capital 4,50,000 4,50,000
General Reserve 3,00,000 3,10,000
Profit and Loss account 56,000 68,000
Creditors 1,68,000 1,34,000
Provision for tax 75,000 10,000
Mortgage loan --- 2,70,000
10,49,000 12,42,000
Assets
Fixed assets 4,00,000 3,20,000
Investments 50,000 60,000
Stock 2,40,000 2,10,000
Debtors 2,10,000 4,55,000
Bank 1,49,000 1,97,000
10,49,000 12,42,000
Additional information:
(a) Investments costing Rs.8,000 were sold during the year 2005 for Rs.8,500.
(b) Provision for tax made during the year was Rs.9,000.
(c) During the year, part of the fixed assets costing Rs.10,000 was sold for Rs.12,000
and the profit was included in profit and loss account.
(d) Dividend paid during the year amounted to Rs.40,000.
You are required to prepare a Statement of Sources and Uses of cash.
4. The following are the changes in the account balances taken from the Balance Sheets of
P Q Ltd. as at the beginning and end of the year:
3.89
Financial Management
3.90
Financial Analysis and Planning
(Rs. lakhs)
As at 31st March 2005 2004
Share Capital
In Equity shares of Rs.100 each 150 110
10% Redeemable Preference Shares of Rs.100 each 10 40
Capital Redemption Reserve 10 --
General Reserve 15 10
Profit and Loss Account balance 30 20
8% Debentures with Convertible Option 20 40
Other Term Loans 15 30
250 250
Fixed assets less Depreciation 130 100
Long-Term Investments 40 50
Working Capital 80 100
250 250
Statement of Profit and Loss for the year ended 31st March, 2005
(Rs. lakhs)
Sales 600
Less: Cost of sale 400
200
Establishment charges 30
Selling and distribution expenses 60
Interest expenses 5
Loss on sale of equipment (Book value Rs.40 lakhs) 15 110
90
Interest income 4
Dividend income 2
Foreign exchange gain 10
Damages received for loss of reputation 14 30
3.91
Financial Management
120
Depreciation 50
70
Taxation 30
40
Dividends 15
Net Profit carried to Balance Sheet 25
You are informed by the accountant that ledgers relating to debtors, creditors and stock
for both the years were seized by the income-tax authorities and it would take at least
two months to obtain copies of the same. However, he is able to furnish the following
data:
(Rs. lakhs)
Particulars 2005 2004
Dividend receivable 2 4
Interest receivable 3 2
Cash on hand and with bank 7 10
Investments maturing within two months 3 2
15 18
Interest payable 4 5
Taxes payable 6 3
10 8
Current ratio 1.5 1.4
Acid test ratio 1.1 0.8
3.92
CHAPTER 4
FINANCING DECISIONS
4.2
Financing Decisions
4.3
Financial Management
4.4
Financing Decisions
Interest rate: Interest rate is fixed and known to bondholders or debenture holders. Interest
paid on a bond or debenture is tax deductible. The interest rate is also called coupon rate.
Coupons are detachable certificates of interest.
Maturity: A bond or debenture is generally issued for a specified period of time. It is repaid
on maturity.
Redemption value: The value that a bondholder or debenture holder will get on maturity is
called redemption or maturity value. A bond or debenture may be redeemed at par or at
premium (more than par value) or at discount (less than par value).
Market value: A bond or debenture may be traded in a stock exchange. The price at which it
is currently sold or bought is called the market value of the bond or debenture. Market value
may be different from par value or redemption value.
1.3.1.1 Cost of Debentures: The cost of debentures and long term loans is the contractual
interest rate adjusted further for the tax liability of the company. When the firm employs debt,
it must ensure that common shareholder’s earnings are not diluted. To keep the earnings
unchanged, the firm must earn a return equal to the interest rate of debt. If the firm earns less
than the interest rate, market share price would be adversely affected. In calculating weighted
(average) cost of capital, cost of debt (after tax) should be used.
For a company, the higher the interest charges, the lower the amount of tax payable by the
company. An illustration will help you in understanding this point.
Illustration 1: Consider two companies X and Y:
Company X Company Y
Earnings before interest and taxes (EBIT) 100 100
Interest (I) - 40
Profit before tax (PBT) 100 60
Tax (T) 1 35 21
Profit after tax (PAT) 65 39
4.5
Financial Management
1.3.1.1.1 Cost of Irredeemable Debentures: Cost of debentures not redeemable during the
life time of the company.
1
Kd = (1 − t )
NP
Where, Kd = Cost of debt after tax
I = Annual interest rate
NP = Net proceeds of debentures
t = Tax rate
Suppose a company issues 1,000, 15% debentures of the face value of Rs. 100 each at a
discount of Rs. 5. Suppose further, that the under-writing and other costs are Rs. 5,000/- for the
total issue. Thus Rs. 90,000 is actually realised, i.e., Rs. 1,00,000 minus Rs. 5,000 as
discount and Rs. 5,000 as under-writing expenses. The interest per annum of Rs. 15,000 is
therefore the cost of Rs. 90,000, actually received by the company. This is because interest is a
charge on profit and every year the company will save Rs. 7,500 as tax, assuming that the
income tax rate is 50%. Hence the after tax cost of Rs. 90,000 is Rs. 7,500 which comes to
8.33%.
1.3.1.1.2 Cost of Redeemable Debentures: If the debentures are redeemable after the
expiry of a fixed period, the cost of debentures would be:
I(I − t ) + (RV − NP) / N
Kd =
RV + NP
2
Where, I = Annual interest payment
NP = Net proceeds of debentures
RV = Redemption value of debentures
t = Tax rate
N = Life of debentures.
Illustration 2: A company issued 10,000, 10% debentures of Rs. 100 each on 1.4.2006 to
be matured on 1.4.2011. If the market price of the debentures is Rs. 80. Compute the cost
of debt assuming 35% tax rate.
4.6
Financing Decisions
Solution
RV NP
I (1 t) +
Kd = N
RV + NP
2
100 − 80
10 (1 − .35) +
5
Kd =
100 + 80
2
6.5 + 4
=
90
= 0.1166
= 0.12
1.3.1.2 Value of Bonds: It is comparatively easy to find out the present value of a bond
since its cash flows and the discount rate can be determined easily. If there is no risk of
default, then there is no difficulty in calculating the cash flows associated with a bond. The
expected cash flows consist of annual interest payments plus repayment of principal. The
appropriate capitalisation or discount rate would depend upon the risk of the bond. The risk in
holding a government bond is less than the risk associated with a debenture issued by a
company. Therefore, a lower discount rate would be applied to the cash flows of the
government bond and a higher rate to the cash flows of the company debenture.
1.3.1.2.1 Amortisation of Bond: A bond may be amortised every year i.e. principal is repaid
every year rather than at maturity. In such a situation, the principal will go down with annual
payments and interest will be computed on the outstanding amount. The cash flows of the
bonds will be uneven.
The formula for determining the value of a bond or debenture that is amortised every year is
as follows:
C1 C2 Cn
VB = + + ......... +
(1 + k d ) (1 + k d )
1 2
(1 + k d ) n
n Ct
VB = ∑
t = 1 (1 + k )
t
d
Illustration 3: Reserve Bank of India is proposing to sell a 5-year bond of Rs. 5,000 at 8 per
cent rate of interest per annum. The bond amount will be amortised equally over its life. What
4.7
Financial Management
is the bond’s present value for an investor if he expects a minimum rate of return of 6 per
cent?
Solution
The amount of interest will go on declining as the outstanding amount of bond will be reducing
due to amortisation. The amount of interest for five years will be:
First year: Rs. 5,000 × 0.08 = Rs. 400;
Second year: (Rs. 5,000 – Rs. 1,000) × 0.08 = Rs. 320;
Third year: (Rs. 5,000 – Rs. 1,000) × 0.08 = Rs. 240;
Fourth year: (Rs. 5,000 – Rs. 1,000) × 0.08 = Rs. 160; and
Fifth year: (Rs. 5,000– Rs.1,000) × 0.08 = Rs. 108.
The outstanding amount of bond will be zero at the end of fifth year.
Since Reserve Bank of India will have to return Rs. 1,000 every year, the outflows every year
will consist of interest payment and repayment of principal:
First year: Rs. 1000 + Rs. 400 = Rs. 1,400;
Second year: Rs. 1000 + Rs. 320 = Rs. 1,320;
Third year: Rs. 1000 + Rs. 240 = Rs. 1,240;
Fourth year: Rs. 1000 + Rs. 160 = Rs. 1,160; and
Fifth year: Rs. 1000 + Rs. 108 = Rs. 1,108.
Referring to the present value table at the end of the study material, the value of the bond is
calculated as follows:
1,400 1,320 1,240 1,160 1,080
VB = 1
+ 2
+ 3
+ 4
+
(1.06) (1.06) (1.06) (1.06) (1.06) 5
= 1,400 × 0.943 + 1,320 × 0.890 + 1,240 × 0.840 + 1,160 × 0.792 + 1,080 × 0.747
= 1,320.20 + 1,174.80 + 1,041.60 + 918.72 + 806.76
= Rs. 5,262.08
1.3.2 COST OF PREFERENCE SHARES
The cost of preference share capital is the dividend expected by its holders. Though payment
of dividend is not mandatory, non-payment may result in exercise of voting rights by them.
The payment of preference dividend is not adjusted for taxes as they are paid after taxes and
4.8
Financing Decisions
is not deductible. The cost of preference share capital is calculated by dividing the fixed
dividend per share by the price per preference share.
Illustration 4: If Reliance Energy is issuing preferred stock at Rs.100 per share, with a stated
dividend of Rs.12, and a floatation cost of 3% then, what is the cost of preference share?
Solution
Pr eferred stock dividend
Kp =
Market price of preferred stock (1 − floatation cos t )
Rs.12
= = 12.4%
Rs.100(1 − 0.03)
Kp =
(10 × 2,000)
(95 × 2,000)
10
=
95
= 0.1053
1.3.2.2 Cost of Redeemable Preference Shares: If the preference shares are
redeemable after the expiry of a fixed period the cost of preference shares would be:
4.9
Financial Management
PD + (RV − NP) / N
Kp =
RV + NP
2
Where,
PD = Annual preference dividend
RV = Redemption value of preference shares
NP = Net proceeds on issue of preference shares
N = Life of preference shares.
However, since dividend of preference shares is not allowed as deduction from income for
income tax purposes, there is no question of tax advantage in the case of cost of preference
shares.
It would, thus, be seen that both in the case of debt as well as preference shares, cost of
capital is calculated by reference to the obligations incurred and proceeds received. The net
proceeds received must be taken into account in working out the cost of capital.
Illustration 6: Referring to the earlier question but taking into consideration that if the
company proposes to redeem the preference shares at the end of 10th year from the date of
issue. Calculate the cost of preference share?
Solution
PD + (RV − NP) / N
Kp =
RV + NP
2
100 − 95
10 +
10
Kp = = .107 (approx.)
100 + 95
2
4.10
Financing Decisions
Cost of equity capital is the rate of return which equates the present value of expected
dividends with the market share price.
The calculation of equity capital cost raises a lot of problems. Its purpose is to enable the
corporate manager, to make decisions in the best interest of equity holders. In theory the
management strives to maximize the position of equity holders and the effort involves many
decisions. Different methods are employed to compute the cost of equity capital.
(a) Dividend Price Approach: Here, cost of equity capital is computed by dividing the
current dividend by average market price per share. This dividend price ratio expresses the
cost of equity capital in relation to what yield the company should pay to attract investors.
However, this method cannot be used to calculate cost of equity of units suffering losses.
D1
Ke =
Po
Where,
Ke = Cost of equity
D1 = Annual dividend
Po = Market value of equity (ex dividend)
This model assumes that dividends are paid at a constant rate to perpetuity. It ignores
taxation.
(b) Earning/ Price Approach: The advocates of this approach co-relate the earnings of the
company with the market price of its share. Accordingly, the cost of ordinary share capital
would be based upon the expected rate of earnings of a company. The argument is that each
investor expects a certain amount of earnings, whether distributed or not from the company in
whose shares he invests.
Thus, if an investor expects that the company in which he is going to subscribe for shares
should have at least a 20% rate of earning, the cost of ordinary share capital can be
construed on this basis. Suppose the company is expected to earn 30% the investor will be
30
prepared to pay Rs. 150 Rs. × 100 for each share of Rs. 100. This approach is similar to
20
the dividend price approach; only it seeks to nullify the effect of changes in the dividend policy.
This approach also does not seem to be a complete answer to the problem of determining the
cost of ordinary share since it ignores the factor of capital appreciation or depreciation in the
market value of shares.
(c) Dividend Price + Growth Approach: Earnings and dividends do not remain constant
and the price of equity shares is also directly influenced by the growth rate in dividends.
4.11
Financial Management
Where earnings, dividends and equity share price all grow at the same rate, the cost of
equity capital may be computed as follows:
Ke = (D/P) + G
Where,
D = Current dividend per share
P = Market price per share
G = Annual growth rate of earnings of dividend.
Illustration 7: A company has paid dividend of Rs. 1 per share (of face value of Rs. 10 each)
last year and it is expected to grow @ 10% next year. Calculate the cost of equity if the
market price of share is Rs. 55.
Solution
D
Ke = +G
P
1 (1 + .10)
= + .10
55
= .1202 (approx.)
(d) Earnings Price + Growth Approach: This approach is an improvement over the earlier
methods. But even this method assumes that dividend will increase at the same rate as
earnings, and the equity share price is the regulator of this growth as deemed by the investor.
However, in actual practice, rate of dividend is recommended by the Board of Directors and
shareholders cannot change it. Thus, rate of growth of dividend subsequently depends on
director’s attitude. The dividend method should, therefore, be modified by substituting
earnings for dividends. So, cost of equity will be given by:
Ke = (E/P) + G
Where,
E = Current earnings per share
P = Market share price
G = Annual growth rate of earnings.
The calculation of ‘G’ (the growth rate) is an important factor in calculating cost of equity
capital. The past trend in earnings and dividends may be used as an approximation to
predict the future growth rate if the growth rate of dividend is fairly stable in the past.
4.12
Financing Decisions
Where,
Yt = Yield for the year t
Dt = Dividend for share for end of the year t
Pt = Price per share at the end of the year t
Pt – 1 = Price per share at the beginning and at the end of the year t
Though, this approach provides a single mechanism of calculating cost of equity, it has
unrealistic assumptions. If the earnings do not remain stable, this method is not practical.
(f) Capital Asset Pricing Model Approach (CAPM): This model describes the linear
relationship between risk and return for securities. The risk a security is exposed to are
diversifiable and non-diversifiable. The diversifiable risk can be eliminated through a
portfolio consisting of large number of well diversified securities. The non-diversifiable risk is
assessed in terms of beta coefficient (b or β) through fitting regression equation between
return of a security and the return on a market portfolio.
4.13
Financial Management
Thus, the cost of equity capital can be calculated under this approach as:
Ke = Rf + b (Rm − Rf)
Where,
Ke = Cost of equity capital
Rf = Rate of return on security
b = Beta coefficient
Rm = Rate of return on market portfolio
Equity Shares
10
Pref.Shares
9
8
Corp. Debts
7
6
Govt. Bonds
5
4.14
Financing Decisions
free security plus a risk premium. If this expected return does not meet or beat the required
return, then the investment should not be undertaken.
The shortcomings of this approach are:
(a) Estimation of betas with historical data is unrealistic; and
(b) Market imperfections may lead investors to unsystematic risk.
Despite these shortcomings, the capital asset pricing approach is useful in calculating cost
of equity, even when the firm is suffering losses.
The basic factor behind determining the cost of ordinary share capital is to measure the
expectation of investors from the ordinary shares of that particular company. Therefore, the
whole question of determining the cost of ordinary shares hinges upon the factors which go
into the expectations of particular group of investors in a company of a particular risk class.
Illustration 8: Calculate the cost of equity capital of H Ltd., whose risk free rate of return
equals 10%. The firm’s beta equals 1.75 and the return on the market portfolio equals to 15%.
Solution
Ke = Rf + b (Rm − Rf)
= .1875
1.3.4 COST OF RETAINED EARNINGS
Like another source of fund, retained earnings involve cost. It is the opportunity cost of
dividends foregone by shareholders.
The given figure depicts how a company can either keep or reinvest cash or return it to the
shareholders as dividends. (Arrows represent possible cash flows or transfers.) If the cash is
reinvested, the opportunity cost is the expected rate of return that shareholders could have
obtained by investing in financial assets.
4.15
Financial Management
Where,
D1 = Dividend
P0 = Current market price
G = Growth rate.
(b) By CAPM : Ks = Rf + b (Rm − Rf)
Where,
Ks = Cost of equity capital
Rf = Rate of return on security
b = Beta coefficient
Rm = Rate of return on market portfolio
Illustration 9: ABC Company provides the following details:
D0 = Rs. 4.19 P0 Rs. 50 G = 5%
Calculate the cost of retained earnings based on DCF method.
4.16
Financing Decisions
Solution
D1
Ks = +G
P0
D 0 (1 + G )
= +G
P0
4.17
Financial Management
equity owners and lenders - can expect. WACC, in other words, represents the investors'
opportunity cost of taking on the risk of putting money into a company. Since every company
has a capital structure i.e. what percentage of debt comes from retained earnings, equity
shares, preference shares, and bonds, so by taking a weighted average, it can be seen how
much interest the company has to pay for every rupee it borrows. This is the weighted average
cost of capital.
The weighted average cost of capital for a firm is of use in two major areas: in consideration of
the firm's position and in evaluation of proposed changes necessitating a change in the firm's
capital. Thus, a weighted average technique may be used in a quasi-marginal way to evaluate
a proposed investment project, such as the construction of a new building.
Thus, weighted average cost of capital is the weighted average after tax costs of the individual
components of firm’s capital structure. That is, the after tax cost of each debt and equity is
calculated separately and added together to a single overall cost of capital.
K0 = % D(mkt) (Ki) (1 – t) + (% Psmkt) Kp + (Cs mkt) Ke
Where,
K0 = Overall cost of capital
Ki = Before tax cost of debt
1–t = 1 – Corporate tax rate
Kp = Cost of preference capital
Ke = Cost of equity
% Dmkt = % of debt in capital structure
%Psmkt = % of preference share in capital structure
% Cs = % of equity share in capital structure.
The cost of weighted average method is preferred because the proportions of various sources
of funds in the capital structure are different. To be representative, therefore, cost of capital
should take into account the relative proportions of different sources of finance.
Securities analysts employ WACC all the time when valuing and selecting investments. In
discounted cash flow analysis, WACC is used as the discount rate applied to future cash flows
for deriving a business's net present value. WACC can be used as a hurdle rate against which
to assess return on investment capital performance. It also plays a key role in economic value
added (EVA) calculations.
Investors use WACC as a tool to decide whether or not to invest. The WACC represents the
minimum rate of return at which a company produces value for its investors. Let's say a
4.18
Financing Decisions
company produces a return of 20% and has a WACC of 11%. By contrast, if the company's
return is less than WACC, the company is shedding value, which indicates that investors
should put their money elsewhere.
Therefore, WACC serves as a useful reality check for investors.
1.4.1 CALCULATION OF WACC
Capital Cost Times % of capital Total
Component structure
Retained 10% X 25% 2.50%
Earnings
Common Stocks 11% X 10% 1.10%
Preferred Stocks 9% X 15% 1.35%
Bonds 6% X 50% 3.00%
Total 7.95%
4.19
Financial Management
4.20
Financing Decisions
5 + .4
= × 2 = .055 (approx.)
196
2
5+
Cost of preference shares = K p = 10
198
2
5.2
= = .053 (approx.)
q
4.21
Financial Management
as the cost incurred in raising new funds. Marginal cost of capital is derived, when the average
cost of capital is calculated using the marginal weights. The marginal weights represent the
proportion of funds the firm intends to employ. Thus, the problem of choosing between the
book value weights and the market value weights does not arise in the case of marginal cost
of capital computation. To calculate the marginal cost of capital, the intended financing
proportion should be applied as weights to marginal component costs. The marginal cost of
capital should, therefore, be calculated in the composite sense. When a firm raises funds in
proportional manner and the component’s cost remains unchanged, there will be no difference
between average cost of capital (of the total funds) and the marginal cost of capital. The
component costs may remain constant upto certain level of funds raised and then start
increasing with amount of funds raised. For example, the cost of debt may remain 7% (after
tax) till Rs. 10 lakhs of debt is raised, between Rs. 10 lakhs and Rs. 15 lakhs, the cost may be
8% and so on. Similarly, if the firm has to use the external equity when the retained profits are
not sufficient, the cost of equity will be higher because of the floatation costs. When the
components cost start rising, the average cost of capital will rise and the marginal cost of
capital will however, rise at a faster rate.
Illustration 12: ABC Ltd. has the following capital structure which is considered to be
optimum as on 31st March, 2006.
Rs.
14% debentures 30,000
11% Preference shares 10,000
Equity (10,000 shares) 1,60,000
2,00,000
The company share has a market price of Rs. 23.60. Next year dividend per share is 50% of
year 2006 EPS. The following is the trend of EPS for the preceding 10 years which is
expected to continue in future.
Year EPS (Rs.) Year EPS Rs.)
1997 1.00 2002 1.61
1998 1.10 2003 1.77
1999 1.21 2004 1.95
2000 1.33 2005 2.15
2001 1.46 2006 2.36
4.22
Financing Decisions
The company issued new debentures carrying 16% rate of interest and the current market
price of debenture is Rs. 96.
Preference share Rs. 9.20 (with annual dividend of Rs. 1.1 per share) were also issued. The
company is in 50% tax bracket.
(A) Calculate after tax:
(i) Cost of new debt
(ii) Cost of new preference shares
(iii) New equity share (consuming new equity from retained earnings)
(B) Calculate marginal cost of capital when no new shares are issued.
(C) How much needs to be spent for capital investment before issuing new shares? 50% of
the 2006 earnings are available as retained earnings for the purpose of capital
investment.
(D) What will the marginal cost of capital when the funds exceeds the amount calculated in
(C), assuming new equity is issued at Rs. 20 per share?
Solution
(A) (i) Cost of new debt
I (1 − t)
Kd =
N
16 (1 − .5)
= = .0833
96
(ii) Cost of new preference shares
P
Kp =
O
1.1
= = .12
9.2
(iii) Cost of new equity shares
D1
Ke = +G
P0
1.18
= + 0.10 = 10.10 = 0.15
23.60
4.23
Financial Management
Calculation of D1
D1 = 50% of 2006 EPS = 50% of 2.36 = Rs. 1.18
(B)
Type of Capital Proportion Specific Cost Product
(1) (2) (3) (2) × (3) = (4)
Debt 0.15 0.0833 0.0125
Preference 0.05 0.12 0.0060
Equity 0.80 0.15 0.1200
Marginal cost of capital 0.1385
1.6 CONCLUSION
The determination of cost of capital is thus beset with a number of problems in dynamic world
4.24
Financing Decisions
of today. Conditions which are present now may not remain static in future. Therefore,
howsoever cost of capital is determined now, it is dependent on certain conditions or
situations which are subject to change.
Firstly, the firms’ internal structure and character change. For instance, as the firm grows and
matures, its business risk may decline resulting in new structure and cost of capital.
Secondly, capital market conditions may change, making either debt or equity more favourable
than the other.
Thirdly, supply and demand for funds may vary from time to time leading to change in cost of
different components of capital.
Fourthly, the company may experience subtle change in capital structure because of retained
earnings unless its growth rate is sufficient to call for employment of debt on a continuous
basis.
Because of these reasons the firm should periodically re-examine its cost of capital before
determining annual capital budget.
4.25
Financial Management
4.26
Financing Decisions
4.27
Financial Management
Thus a finance manager in designing a suitable pattern of capital structure must bring about
satisfactory compromise between these important principles. The compromise can be
reached by assigning weights to these principles in terms of various characteristics of the
company.
2.3 SIGNIFICANCE OF CAPITAL STRUCTURE
The capital structure decisions are so significant in financial management, as they influence
debt – equity mix which ultimately affects shareholders return and risk. Since cost of debt is
cheaper, firm prefers to borrow rather than to raise from equity. The value of equity depends
on earnings per share. So long as return on investment is more than the cost of borrowing,
extra borrowing increases the earnings per share. However, beyond a limit, it increases the
risk and share price may fall because shareholders may assume that their investment is
associated with more risk. But the effect of fall in share price due to heavy load of debt is
difficult to measure. Market factors are so highly psychological and complex as they hardly
follow these theoretical considerations. However, an appropriate debt -equity mix can be
determined empirically within the company taking into consideration the following factors:
2.3.1 Leverages
There are two leverages associated with the study of capital structure, namely operating
leverage and financial leverage. Operating leverage exists when a firm has a fixed cost that
must be defrayed regardless of volume of business. The contrast to the operating leverage,
financial leverage refers to mix of debt and equity in the capitalisation of a firm. In order to
decide proper financial policy, operating leverage may also be taken into consideration, as the
financial leverage is a superstructure built on the operating leverage. The operating profits
otherwise known as earnings before interest and tax (EBIT), serves as a fulcrum in defining
these two leverages. Financial leverage represents the relationship between firms earnings
before interest and tax and earnings available for equity holders. When there is an increase in
EBIT, there is a corresponding increase in market price of equity share. However, increased
use of debt in the capital structure which proportionately increases EBIT has certain
limitations. If debt is employed in greater proportions, marginal cost of debt will also increase
and share price may fall down as investors feel it is risky. On the other, in spite of increased
risk, market share price may increase because investors speculate future profits. Thus before
using financial leverage, its impact on EPS must be weighed. The degree of financial
leverage can be found out as:
4.28
Financing Decisions
4.29
Financial Management
4.30
Financing Decisions
4.31
Financial Management
Illustration 1: Best of Luck Ltd., a profit making company, has a paid-up capital of Rs. 100
lakhs consisting of 10 lakhs ordinary shares of Rs. 10 each. Currently, it is earning an annual
pre-tax profit of Rs. 60 lakhs. The company's shares are listed and are quoted in the range of
Rs. 50 to Rs. 80. The management wants to diversify production and has approved a project
which will cost Rs. 50 lakhs and which is expected to yield a pre-tax income of Rs. 40 lakhs
per annum. To raise this additional capital, the following options are under consideration of
the management:
(a) To issue equity capital for the entire additional amount. It is expected that the new shares
(face value of Rs. 10) can be sold at a premium of Rs. 15.
(b) To issue 16% non-convertible debentures of Rs. 100 each for the entire amount.
(c) To issue equity capital for Rs. 25 lakhs (face value of Rs. 10) and 16% non-convertible
debentures for the balance amount. In this case, the company can issue shares at a premium
of Rs. 40 each.
You are required to advise the management as to how the additional capital can be raised,
keeping in mind that the management wants to maximise the earnings per share to maintain
its goodwill. The company is paying income tax at 50%.
4.32
Financing Decisions
Solution
Calculation of Earnings per share under the three options:
Particulars Option I Option II Option III
(Issue of equity (Issue of (Issue of equity
only) debentures only) and debentures
equally)
(Rs. in lakhs) (Rs in lakhs) (Rs in lakhs)
Number of Equity Shares
(lakhs):
Existing 10 10 10.00
Now issued 2 - 0.50
Total 12 10 10.50
16% debentures Nil Rs. 50 lakhs Rs. 25 lakhs
Advise: Option II i.e. issue of 16% debentures is most suitable to maximize the earnings per
share.
2.6 COST OF CAPITAL, CAPITAL STRUCTURE AND MARKET PRICE OF SHARE
The financial leverage has a magnifying effect on earnings per share, such that for a given
level of financial percentage increases with EBIT beyond the point of financial indifference,
there will be more than proportionate change in the same direction in the earnings per share.
The financing decision of the firm is one of the basic conditions oriented to the achievement of
4.33
Financial Management
maximisation for the shareholders wealth. The capital structure should be examined from their
view point of its impact on the value of the firm. If the capital structure affects the total value
of the firm, a firm should select such a financing mix (a combination of debt and equity) which
will maximise the market value of the firm. Such an optimum leverage not only maximises the
value of the company and wealth of its owners, but also minimises the cost of capital. As a
result, the company is able to increase its economic rate of investment and growth.
In theory, capital structure can affect the value of the firm by affecting either its expected
earnings or cost of capital or both. While financing mix cannot affect the total earnings, it can
affect the share of earnings belonging to the share holders. But financial leverage can largely
influence the value of the firm through the cost of capital.
2.7 CAPITAL STRUCTURE THEORIES
The following approaches explain the relationship between cost of capital, capital structure
and value of the firm:
(a) Net income approach
(b) Net operating income approach
(c) Modigliani-Miller approach
(d) Traditional approach.
However, the following assumptions are made to understand this relationship.
♦ There are only two kinds of funds used by a firm i.e. debt and equity.
♦ Taxes are not considered.
♦ The payout ratio is 100%
♦ The firm’s total financing remains constant
♦ Business risk is constant over time
♦ The firm has perpetual life.
(a) Net Income Approach (NI): According to this approach, capital structure decision is
relevant to the value of the firm. An increase in financial leverage will lead to decline in the
weighted average cost of capital, while the value of the firm as well as market price of ordinary
share will increase. Conversely a decrease in the leverage will cause an increase in the
overall cost of capital and a consequent decline in the value as well as market price of equity
shares.
4.34
Financing Decisions
From the above diagram, ke and kd are assumed not to change with leverage. As debt
increases, it causes weighted average cost of capital to decrease.
The value of the firm on the basis of Net Income Approach can be ascertained as follows:
V=S+D
Where, V = Value of the firm
S = Market value of equity
D = Market value of debt
NI
Market value of equity (S) =
Ke
Where,
NI = Earnings available for equity shareholders
Ke = Equity Capitalisation rate
Under, NI approach, the value of the firm will be maximum at a point where weighted
average cost of capital is minimum. Thus, the theory suggests total or maximum possible debt
financing for minimising the cost of capital. The overall cost of capital under this approach is :
4.35
Financial Management
EBIT
Overall cos t of capital =
Value of the firm
Thus according to this approach, the firm can increase its total value by decreasing its overall
cost of capital through increasing the degree of leverage. The significant conclusion of this
approach is that it pleads for the firm to employ as much debt as possible to maximise its
value.
Illustration 2: Rupa Company’s EBIT is Rs. 5,00,000. The company has 10%, 20 lakh
debentures. The equity capitalization rate i.e. Ke is 16%.
You are required to calculate:
(i) Market value of equity and value of firm
(ii) Overall cost of capital.
Solution
(i) Statement showing value of firm
Rs.
Net operating income/EBIT 5,00,000
Less: Interest on debentures (10% of Rs. 20,00,000) 2,00,000
Earnings available for equity holders i.e. NI 3,00,000
Equity capitalisation rate (Ke) 16%
NI 3,00,000
Market value of equity (S) = = × 100
K e 16.00 18,75,000
Market value of debt (D) 20,00,000
Total value of firm V = S + D 38,75,000
EBIT 5,00,000
(ii) Overall cost of capital = = = 12.90%
Value of firm 38,75,000
(b) Net Operating Income Approach (NOI): NOI means earnings before interest and tax.
According to this approach, capital structure decisions of the firm are irrelevant. Any change
in the leverage will not lead to any change in the total value of the firm and the market price of
shares, as the overall cost of capital is independent of the degree of leverage. As a result, the
division between debt and equity is irrelevant. An increase in the use of debt which is
apparently cheaper is offset by an increase in the equity capitalisation rate. This happens
because equity investors seek higher compensation as they are opposed to greater risk due to
4.36
Financing Decisions
The above diagram shows that Ko (Overall capitalisation rate) and (debt – capitalisation rate)
are constant and Ke (Cost of equity) increases with leverage.
Illustration 3: Amita Ltd’s. operating income is Rs. 5,00,000. The firms cost of debt is 10%
and currently firm employs Rs. 15,00,000 of debt. The overall cost of capital of the firm is
15%.
You are required to determine:
(i) Total value of the firm.
(ii) Cost of equity.
Solution
(i) Statement showing value of the firm
Rs.
Net operating income/EBIT 5,00,000
Less: Interest on debentures (10% of Rs. 15,00,000) 1,50,000
Earnings available for equityholders 3,50,000
Total cost of capital (K0) (given) 15%
4.37
Financial Management
EBIT 5,00,000
Value of the firm V = =
k0 0.15 33,33,333
(ii) Calculation of cost of equity
Earnings available for equity holders
Ke =
Value of equity(s)
Rs.
Market value of debt (D) 15,00,000
Market value of equity (s) S = V − D = 33,33,333 – 15,00,000 18,33,333
S D
Ko = Ke + Kd
V V
V D
Ke = Ko − Kd
S S
33,33,333 15,00,000
= 0.15 − 0.10
18,33,333 18,33,333
1
= [(0.15 × 33,33,333) − (0.10 × 15,00,000)]
18,33,333
1
= [5,00,000 − 1,50,000] = 19.09%
18,33,333
4.38
Financing Decisions
(c) Modigliani-Miller Approach (MM): The NOI approach is definitional or conceptual and
lacks behavioural significance. It does not provide operational justification for irrelevance of
capital structure. However, Modigliani-Miller approach provides behavioural justification for
constant overall cost of capital and, therefore, total value of the firm.
The approach is based on further additional assumptions like:
♦ Capital markets are perfect. All information is freely available and there are no
transaction costs.
♦ All investors are rational.
♦ Firms can be grouped into ‘Equivalent risk classes’ on the basis of their business risk.
♦ Non-existence of corporate taxes.
Based on the above assumptions, Modigliani-Miller derived the following three propositions.
(i) Total market value of a firm is equal to its expected net operating income dividend by the
discount rate appropriate to its risk class decided by the market.
(ii) The expected yield on equity is equal to the risk free rate plus a premium determined as
per the following equation: Kc = Ko + (Ko– Kd) B/S
(iii) Average cost of capital is not affected by financial decision.
4.39
Financial Management
It is evident from the above diagram that the average cost of the capital (Ko) is a constant and
not affected by leverage.
The operational justification of Modigliani-Miller hypothesis is explained through the
functioning of the arbitrage process and substitution of corporate leverage by personal
leverage. Arbitrage refers to buying asset or security at lower price in one market and selling
it at higher price in another market. As a result equilibrium is attained in different markets.
This is illustrated by taking two identical firms of which one has debt in the capital structure
while the other does not. Investors of the firm whose value is higher will sell their shares and
instead buy the shares of the firm whose value is lower. They will be able to earn the same
return at lower outlay with the same perceived risk or lower risk. They would, therefore, be
better off.
The value of the levered firm can either be neither greater nor lower than that of an unlevered
firm according this approach. The two must be equal. There is neither advantage nor
disadvantage in using debt in the firm’s capital structure.
Simply stated, the Modigliani Miller approach is based on the thought that no matter how the
capital structure of a firm is divided among debt, equity and other claims, there is a
conservation of investment value. Since the total investment value of a corporation depends
upon its underlying profitability and risk, it is invariant with respect to relative changes in the
firm’s financial capitalisation. The approach considers capital structure of a firm as a whole pie
divided into equity, debt and other securities. According to MM, since the sum of the parts
must equal the whole, therefore, regardless of the financing mix, the total value of the firm
stays the same as shown in the figures below:
The shortcoming of this approach is that the arbitrage process as suggested by Modigliani-Miller
will fail to work because of imperfections in capital market, existence of transaction cost and
4.40
Financing Decisions
4.41
Financial Management
4.42
Financing Decisions
Assume you have 10% share of unlevered firm i.e. investment of 10% of Rs. 2,00,000 = Rs.
20,000 and Return @ 10% on Rs. 20,000. Investment will be 10% of earnings available for
equity i.e. 10% × 20,000 = Rs. 2,000.
Alternative strategy:
Sell your share in unlevered firm for Rs. 20,000 and buy 10% share of levered firm’s equity
plus debt
i.e. 10% equity of levered firm = 7,222
10% debt of levered firm = 10,000
Total investment = 17,222
Your resources are Rs. 20,000
Surplus cash available = Surplus – Investment = 20,000 – 17,222 = Rs. 2,778
Your return on investment is:
7% on debt of Rs. 10,000 700
10% on equity i.e. 10% of earnings available for equity holders i.e. (10% × 13,000) 1,300
Total return 2,000
i.e. in both the cases the return received is Rs. 2,000 and still you have excess cash of Rs.
2,778.
Hence, you are better off i.e you will start selling unlevered company shares and buy levered
company’s shares thereby pushing down the value of shares of unlevered firm and increasing
the value of levered firm till equilibrium is reached.
(d) Traditional Approach: This approach favours that as a result of financial leverage up to
some point, cost of capital comes down and value of firm increases. However, beyond that
point, reverse trends emerge.
The principle implication of this approach is that the cost of capital is dependent on the capital
structure and there is an optimal capital structure which minimises cost of capital. At the
optimal capital structure, the real marginal cost of debt and equity is the same. Before the
optimal point, the real marginal cost of debt is less than real marginal cost of equity and
beyond this point the real marginal cost of debt is more than real marginal cost of equity.
4.43
Financial Management
The above diagram suggests that cost of capital is a function of leverage. It declines with Kd
(debt) and starts rising. This means that there is a range of capital structure in which cost of
capital is minimised. The net income approach argues that leverage always affects overall
cost of capital and value of the firm. Optimum capital structure occurs at the point where
value of the firm is highest and the cost of capital at the lowest.
According to net operating income approach capital structure decisions are totally irrelevant.
Modigliani-Miller supports the net operating income approach but provides behavioural
justification.
The traditional approach strikes a balance between these extremes.
According to this approach the firm should strive to reach the optimal capital structure and its
total valuation through a judicious use of the both debt and equity in capital structure. At the
optimal capital structure the overall cost of capital will be minimum and the value of the firm is
maximum. It further states that the value of the firm increases with financial leverage upto a
certain point. Beyond this point the increase in financial leverage will increase its overall cost of
capital and hence the value of firm will decline. This is because the benefits of use of debt may
be so large that even after off setting the effect of increase in cost of equity, the overall cost of
capital may still go down. However, if financial leverage increases beyond a acceptable limit the
risk of debt investor may also increase, consequently cost of debt also starts increasing. The
increasing cost of equity owing to increased financial risk and increasing cost of debt makes
the overall cost of capital to increase.
Illustration 6: Indra company has EBIT of Rs. 1,00,000. The company makes use of debt and
equity capital. The firm has 10% debentures of Rs. 5,00,000 and the firm’s equity
4.44
Financing Decisions
Solution
(i) Calculation of total value of the firm
Rs.
EBIT 1,00,000
Less: Interest (@10% on Rs. 5,00,000) 50,000
Earnings available for equity holders 50,000
Equity capitalization rate i.e. Ke 15%
S D
(ii) Overall cost of capital = K o = K e + K d
V V
3,33,333 5,00,000
= 0.15 + 0.10
8,33,333 8,33,333
1
= [50,000 + 50,000]
8,33,333
= 12.00%
4.45
Financial Management
4.46
Financing Decisions
Over Capitalization
It is a situation where a firm has more capital than it needs or in other words assets are worth
less than its issued share capital, and earnings are insufficient to pay dividend and interest.
This situation mainly arises when the existing capital is not effectively utilized on account of
fall in earning capacity of the company while company has raised funds more than its
requirements. The chief sign of over-capitalisation is the fall in payment of dividend and
interest leading to fall in value of the shares of the company.
Causes of over capitalization:
Over-capitalisation arises due to following reasons:
(i) Raising more money through issue of shares or debentures than company can employ
profitably.
(ii) Borrowing huge amount at higher rate than rate at which company can earn.
(iii) Excessive payment for the acquisition of fictitious assets such as goodwill etc.
(iv) Improper provision for depreciation, replacement of assets and distribution of dividends
at a higher rate.
(v) Wrong estimation of earnings and capitalization.
Consequences of over-capitalisation
Over-capitalisation shall result into following consequences
(i) Considerable reduction in the rate of dividend and interest payments.
(ii) Reduction in the market price of shares.
(iii) Resorting of “window dressing”.
(iv) Some company may opt for reorganization. However, sometimes the matter goes worse,
the company may go into liquidation.
Remedies for over-capitalisation
Following steps may be adopted to avoid the evil consequences of over-capitalisation
(i) Company should go for thorough reorganization.
(ii) Buyback of shares.
(iii) Reduction in claims of debenture-holders and creditors.
(iv) Value of share may also be reduced. This will result insufficient funds for the company to
carry out replacement of assets.
4.47
Financial Management
Under capitalization
It is just reverse of over-capitalisation. It is a state, when its actual capitalization is lower than
its proper capitalization as warranted by its earning capacity.
This situation normally happens with companies which have insufficient capital but large
secret reserves in the form of considerable appreciation in the values of the fixed assets not
brought into the books.
According to Gerstenberg “a corporation may be under capitalized when the rate of profit is
exceptionally high in relation to the return enjoyed by similar situated companies in the same
industry. He adds further that in case of such companies “the assets may be worth more than
the values reflected in the books”. Other authors such as Hoagland also confirms this view by
defining “an excess of true asset values over the aggregate of stocks and bonds
outstandings”.
Consequences of under capitalization
Under-capitalisation results in following consequences:
(i) The dividend rate will be higher in comparison of similarly situated other companies.
(ii) Market value of shares shall be higher than value of share of other similar companies
because their earning rate being considerably more than the prevailing rate on such
securities.
(iii) Real value of shares shall be higher than their book value.
Effects of under capitalization
Under-capitalisation has the following effects:
(i) It encourages acute competition. High profitability encourages new entrepreneurs to
come into same type of business.
(ii) High rate of dividend encourages the workers’ union to demand high wages.
(iii) Normally common people (consumers) start feeling that they are being exploited.
(iv) Management may resort to manipulate the share values.
(v) Invite more government control and regulation on the company and higher taxation also.
Remedies
Following steps may be adopted to avoid the evil consequences of under capitalization.
(i) The shares of the company should be split up. This will reduce dividend per share,
though EPS shall remain unchanged.
4.48
Financing Decisions
(ii) Issue of Bonus Shares is the most appropriate measure as this will reduce both dividend
per share and the average rate of earning.
(iii) By revising upward the par value of shares in exchange of the existing shares held by
them.
Conclusion:
From above discussion it can be said that both over capitalization and under capitalisation are
bad.
However, over capitalisation is more dangerous to the company, shareholders and the society
than under capitalization.
The situation of under capitalization can be handled more easily than the situation of over-
capitalisation.
Moreover under capitalization is not an economic problem but a problem of adjusting capital
structure.
Thus, under capitalization should be considered less dangerous, both situations are bad and
every company should strive to have a proper capitalization.
4.49
Financial Management
4.50
Financing Decisions
Financial risk refers to the additional risk placed on the firm's shareholders as a result of debt
use i.e. the additional risk a shareholder bears when a company uses debt in addition to
equity financing. Companies that issue more debt instruments would have higher financial risk
than companies financed mostly or entirely by equity. Financial risk can be measured by ratios
such as the firm's financial leverage multiplier, total debt to assets ratio or degree of financial
leverage. A company's risk is composed of financial risk, which is linked to debt, and risk,
which is often linked to economic climate. If a company is entirely financed by equity, it would
pose almost no financial risk, but, it would be susceptible to business risk or changes in the
overall economic climate.
Leverage refers to the ability of a firm in employing long term funds having a fixed cost, to
enhance returns to the owners. In other words, leverage is the amount of debt that a firm uses
to finance its assets. The use of various financial instruments or borrowed capital, to increase
the potential return of an investment.
A firm with a lot of debt in its capital structure is said to be highly levered. A firm with no debt
is said to be unlevered.
3.2 DEBT VERSUS EQUITY FINANCING
Financing a business through borrowing is cheaper than using equity. This is because:
♦ Lenders require a lower rate of return than ordinary shareholders. Debt financial
securities present a lower risk than shares for the finance providers because they have
prior claims on annual income and liquidation.
♦ A profitable business effectively pays less for debt capital than equity for another reason:
the debt interest can be offset against pre-tax profits before the calculation of the
4.51
Financial Management
4.52
Financing Decisions
the company is Rs. 50 lakhs - this is the money the company uses to operate. If the company
uses debt financing by borrowing Rs. 200 lakhs, the company now has Rs. 250 lakhs to invest
in business operations and more opportunity to increase value for shareholders.
4.53
Financial Management
4.54
Financing Decisions
Illustration 1: A Company produces and sells 10,000 shirts. The selling price per shirt is Rs.
500. Variable cost is Rs. 200 per shirt and fixed operating cost is Rs. 25,00,000.
(a) Calculate operating leverage.
(b) If sales are up by 10%, then what is the impact on EBIT?
Solution
(a) Statement of Profitability
Rs.
Sales Revenue (10,000 × 500) 50,00,000
Less: Variable Cost (10,000 × 200) 20,00,000
Contribution 30,00,000
Less: Fixed Cost 25,00,000
EBIT 5,00,000
Contribution 30 lakhs
Operating Leverage = = = 6 times
EBIT 5 lakhs
% ∆ in EBIT
(b) OL =
% ∆ in sales
x / 5,00,000
6=
5,00,000 50,00,000
x = 30,000
∴ ∆EBIT = 30,000/5,00,000
= 6%
3.3.2 FINANCIAL LEVERAGE
Financial leverage (FL) maybe defined as ‘the use of funds with a fixed cost in order to
increase earnings per share.’ In other words, it is the use of company funds on which it pays a
limited return. Financial leverage involves the use of funds obtained at a fixed cost in the hope
of increasing the return to common stockholders.
Degree of financial leverage is the ratio of the percentage increase in earning per share (EPS)
to the percentage increase in earnings before interest and taxes (EBIT).
Percentage increase in earning per share (EPS)
Degree of financial leverage =
Percentage increase in earnings before interest and tax (EBIT)
4.55
Financial Management
Y
FL =
Y −I
EBIT
Or, FL =
EBIT − Interest
Where,
Y = EBIT at a point for which the degree of financial leverage is being calculated
I = Amount of interest charges
Illustration 2: Suppose there are two firms with the same operating leverage, business risk,
and probability distribution of EBIT and only differ with respect to their use of debt (capital
structure).
Firm U Firm L
No debt Rs. 10,000 of 12% debt
Rs. 20,000 in assets Rs. 20,000 in assets
40% tax rate 40% tax rate
Firm U: Unleveraged
Economy
Bad Avg. Good
Probability 0.25 0.50 0.25
EBIT Rs. 2,000 Rs. 3,000 Rs. 4,000
Interest 0 0 0
EBIT Rs. 2000 Rs. 3,000 Rs. 4,000
Taxes (40%) 800 1,200 1,600
NI Rs. 1,200 Rs. 1,800 Rs. 2,400
Firm L: Leveraged
Economy
Bad Avg. Good
Probability 0.25 0.50 0.25
EBIT Rs. 2,000 Rs. 3,000 Rs. 4,000
Interest 1,200 1,200 1,200
EBIT Rs. 800 Rs. 1,800 Rs. 2,800
4.56
Financing Decisions
TIE(INTEREST COVERAGE ∞ ∞ ∞
RATIO (=EBIT/INTEREST)
4.57
Financial Management
Thus, the effect of leverage on profitability and debt coverage can be seen from the above
example. For leverage to raise expected ROE, BEP must be greater than kd i.e. BEP > kd
because if kd > BEP, then the interest expense will be higher than the operating income
produced by debt-financed assets, so leverage will depress income. As debt increases, TIE
decreases because EBIT is unaffected by debt, and interest expense increases (Int Exp =
kdD).
Thus, it can be concluded that the basic earning power (BEP) is unaffected by financial
leverage. Firm L has higher expected ROE because BEP > kd and it has much wider ROE (and
EPS) swings because of fixed interest charges. Its higher expected return is accompanied by
higher risk.
3.3.3 DEGREE OF COMBINED LEVERAGE
Combined leverage maybe defined as the potential use of fixed costs, both operating and
financial, which magnifies the effect of sales volume change on the earning per share of the
firm.
Degree of combined leverage (DCL) is the ratio of percentage change in earning per share to
the percentage change in sales. It indicates the effect the sales changes will have on EPS.
Degree of combined leverage = Degree of operating leverage × Degree of financial leverage
4.58
Financing Decisions
Calculate:
(a) Operating Leverage
(b) Financial Leverage
(c) Combined Leverage
(d) Return on Investment
(e) If the sales increases by Rs. 6,00,000; what will the new EBIT?
Solution
Rs.
Sales 24,00,000
Less: Variable cost 12,00,000
Contribution 12,00,000
Less: Fixed cost 10,00,000
EBIT 2,00,000
Less: Interest 1,00,000
EBT 1,00,000
Less: Tax (50%) 50,000
EAT 50,000
No. of equity shares 10,000
EPS 5
12,00,000
(a) Operating Leverage = = 6 times
2,00,000
2,00,000
(b) Financial Leverage = = 2 times
1,00,000
(c) Combined Leverage = OL × FL = 6 × 2 = 12 times.
50,000
(d) R.O.I = × 100 = 5%
10,00,000
(e) Operating Leverage = 6
∆ EBIT
6=
.25
4.59
Financial Management
6 ×1
∆ EBIT = = 1.5
4
Increase in EBIT = Rs. 2,00,000 × 1.5 = Rs. 3,00,000
New EBIT = 5,00,000
Illustration 4: Betatronics Ltd. has the following balance sheet and income statement
information:
Balance Sheet as on March 31st
Liabilities (Rs.) Assets (Rs.)
Equity capital (Rs. 10 per 8,00,000 Net fixed assets 10,00,000
share)
10% Debt 6,00,000 Current assets 9,00,000
Retained earnings 3,50,000
Current liabilities 1,50,000
19,00,000 19,00,000
(a) Determine the degree of operating, financial and combined leverages at the current sales
level, if all operating expenses, other than depreciation, are variable costs.
(b) If total assets remain at the same level, but sales (i) increase by 20 percent and (ii)
decrease by 20 percent, what will be the earnings per share at the new sales level?
4.60
Financing Decisions
Solution
(a) Calculation of Degree of Operating (DOL), Financial (DFL) and Combined leverages
(DCL).
Rs.3,40,000 − Rs.60,000
DOL =
Rs.2,20,000
= 1.27
Rs.2,20,000
DFL =
Rs.1,60,000
= 1.37
DCL = DOL×DFL
= 1.27×1.37 = 1.75
(b) Earnings per share at the new sales level
Increase by 20% Decrease by 20%
(Rs.) (Rs.)
Sales level 4,08,000 2,72,000
Less: Variable expenses 72,000 48,000
Less: Fixed cost 60,000 60,000
Earnings before interest and taxes 2,76,000 1,64,000
Less: Interest 60,000 60,000
Earnings before taxes 2,16,000 1,04,000
Less: Taxes 75,600 36,400
Earnings after taxes (EAT) 1,40,400 67,600
Number of equity shares 80,000 80,000
EPS 1.75 0.84
Working Notes:
(i) Variable Costs = Rs. 60,000 (total cost − depreciation)
(ii) Variable Costs at:
(a) Sales level, Rs. 4,08,000 = Rs. 72,000
4.61
Financial Management
Capital Structure:
Financial Plan
A B
Rs. Rs.
Equity 10,000 15,000
Debt (Rate of Interest at 20%) 10,000 5,000
20,000 20,000
Solution
Operating Leverage: Situation-I Situation-II
Rs. Rs.
Sales (s) 90,000 90,000
3000 units @ Rs. 30/- per unit
Less: Variable Cost (VC) @ Rs. 15 per unit 45,000 45,000
Contribution (C) 45,000 45,000
Less: Fixed Cost (FC) 15,000 20,000
Operating Profit (OP) 30,000 25,000
(EBIT)
4.62
Financing Decisions
OP 30,000 30,000
Financial Leverage = = Rs. = 1 . 07 Rs. = 1 . 04
PBT 28,000 24,000
A B
(Rs.) (Rs.)
Situation-II
Operating Profit (OP) 25,000 25,000
(EBIT)
Less: Interest on debt 2,000 1,000
PBT 23,000 24,000
OP 25,000 25,000
Financial Leverage = = Rs. = 1.09 Rs. = 1.04
PBT 23,000 24,000
(iii) Combined Leverages
A B
(Rs.) (Rs.)
(a) Situation I 1.5 x 1.07 =1.6 1.5 x 1.04 = 1.56
(b) Situation II 1.8 x 1.09 =1.96 1.8 x 1.04 =1.87
4.63
Financial Management
4.64
Financing Decisions
4.65
Financial Management
4.66
Financing Decisions
4.67
Financial Management
(c) If the company’s cost of capital is 16% and anticipated growth rate is 10% p.a.,
calculate the market price if dividend of Rs. 2 per share is to be maintained.
3. Three companies A, B & C are in the same type of business and hence have similar
operating risks. However, the capital structure of each of them is different and the
following are the details:
A B C
Equity Share capital Rs. 4,00,000 2,50,000 5,00,000
[Face value Rs. 10 per share]
Market value per share Rs. 15 20 12
Dividend per share Rs. 2.70 4 2.88
Debentures Rs. Nil 1,00,000 2,50,000
[Face value per debenture Rs. 100]
Market value per debenture Rs. — 125 80
Interest rate — 10% 8%
Assume that the current levels of dividends are generally expected to continue
indefinitely and the income tax rate at 50%.
You are required to compute the weighted average cost of capital of each company.
4. ZED Limited is presently financed entirely by equity shares. The current market value is
Rs. 6,00,000. A dividend Rs. 1,20,000 has just been paid. This level of dividends is
expected to be paid indefinitely. The company is thinking of investing in a new project
involving a outlay of Rs. 5,00,000 now and is expected to generate net cash receipts of
Rs. 1,05,000 per annum indefinitely. The project would be financed by issuing Rs.
5,00,000 debentures at the market interest rate of 18%.
Ignoring tax consideration:
(1) Calculate the value of equity shares and the gain made by the shareholders if the
cost of equity rises to 21.6%.
(2) Prove that weighted average cost of capital is not affected by gearing.
5. The following figures are made available to you:
Net profits for the year 18,00,000
Less: Interest on secured debentures at 15% p.a.
4.68
Financing Decisions
4.69
Financial Management
4.70
Financing Decisions
11. XYZ Ltd. sells 2000 units @ Rs. 10 per unit. The variable cost of production is Rs. 7 and
Fixed cost is Rs. 1,000. The company raised the required funds by issue of 100, 10%
deben- tures @ Rs. 100 each and 2000 equity shares @ Rs. 10 per share. The sales of
XYZ Ltd. are expected to increase by 20%. Assume tax rate of company is 50%. You are
required to calculate the impact of increase in sales on earning per share.
12. The following figures relate to two companies:
(Rs. in lakhs)
P Ltd. Q Ltd.
Sales 500 1,000
Less : Variable costs 200 300
Contribution 300 700
Less : Fixed costs 150 400
EBIT 150 300
Less : Interest 50 100
Profit before tax (PBT) 100 200
4.71
Financial Management
4.72
Financing Decisions
Financial Plan
A B
Rs. Rs.
Equity 10,000 15,000
Debt (Rate of Interest at 20%) 10,000 5,000
20,000 20,000
4.73
CHAPTER 5
TYPES OF FINANCING
Learning Objectives
After studying this chapter, you will be able to
♦ Understand the different sources of finance available to a business;
♦ Differentiate between the various long term, medium term and short term sources of
finance;
♦ Understand the meaning and purpose of Venture Capital financing;
♦ Understand the meaning and purpose of securitisation and debt securitization;
♦ Understand the concept of lease financing;
♦ Understand the financing of export trade by banks; and
♦ Understand the various financial instruments dealt with in the International market.
1. INTRODUCTION
One of the most important consideration for an entrepreneur–company in implementing a new
project or undertaking expansion, diversification, modernisation and rehabilitation scheme
is ascertaining the cost of project and the means of finance. There are several sources of
finance/funds available to any company. An effective appraisal mechanism of various sources
of funds available to a company must be instituted in the company to achieve its main
objectives. Such a mechanism is required to evaluate risk, tenure and cost of each and every
source of fund. The selection of the fund source is dependent on the financial strategy
pursued by the company, the leverage planned by the company, the financial conditions
prevalent in the economy and the risk profile of both the company as well as the industry in
which the company operates. Each and every source of fund has some advantages as well as
disadvantages.
types of requirements. All the financial needs of a business may be grouped into the following
three categories:
(i) Long term financial needs: Such needs generally refer to those requirements of funds which
are for a period exceeding 5-10 years. All investments in plant, machinery, land, buildings,
etc., are considered as long term financial needs. Funds required to finance permanent or
hard core working capital should also be procured from long term sources.
(ii) Medium term financial needs: Such requirements refer to those funds which are required
for a period exceeding one year but not exceeding 5 years. For example, if a company resorts
to extensive publicity and advertisement campaign then such type of expenses may be written
off over a period of 3 to 5 years. These are called deferred revenue expenses and funds
required for them are classified in the category of medium term financial needs. Sometimes
long term requirements, for which long term funds cannot be arranged immediately may be
met from medium term sources and thus the demand of medium term financial needs, are
generated. As and when the desired long term funds are made available, medium term loans
taken earlier may be paid off.
(iii) Short term financial needs: Such type of financial needs arise to finance in current assets
such as stock, debtors, cash, etc. Investment in these assets is known as meeting of working
capital requirements of the concern. Firms require working capital to employ fixed assets
gainfully. The requirement of working capital depends upon a number of factors which may
differ from industry to industry and from company to company in the same industry. The main
characteristic of short term financial needs is that they arise for a short period of time not
exceeding the accounting period. i.e., one year.
The basic principle for meeting the short term financial needs of a concern is that such needs
should be met from short term sources, and for medium term financial needs from medium
term sources and long term financial needs from long term sources. Accordingly, the method
of raising funds is to be decided with reference to the period for which funds are required.
Basically, there are two sources of raising funds for any business enterprise. viz., owner’s
capital and borrowed capital. The owner’s capital is used for meeting long term financial needs
and it primarily comes from share capital and retained earnings. Borrowed capital for all the
other types of requirement can be raised from different sources such as debentures, public
deposits, loans from financial institutions and commercial banks, etc.
The following section shows at a glance the different sources from where the three aforesaid
types of finance can be raised in India.
5.2
Types of Financing
5.3
Financial Management
3. Commercial banks
4. Fixed deposits for a period of 1 year or less
5. Advances received from customers
6. Various short-term provisions
It is evident from the above section that funds can be raised from the same source for meeting
different types of financial requirements.
2.3 Financial sources of a business can also be classified as follows by using different
basis :
1. According to period:
(i) Long term sources
(ii) Medium term sources
(iii) Short term sources
2. According to ownership:
(i) Owners capital or equity capital, retained earnings etc.
(ii) Borrowed capital such as debentures, public deposits, loans etc.
3. According to source of generation:
(i) Internal sources e.g. retained earnings and depreciation funds etc.
(ii) External sources e.g. debentures, loans etc.
However for the sake of convenience, the different sources of funds can also be classified into
following categories.
(i) Security financing - financing through shares and debentures.
(ii) Internal financing - financing through retained earning, depreciation.
(iii) Loans financing - this includes both short term and long term loans.
(iv) International financing.
(v) Other sources.
3. LONG TERM SOURCES OF FINANCE
There are different sources of funds available to meet long term financial needs of the
5.4
Types of Financing
business. These sources may be broadly classified into share capital (both equity and
preference) and debt (including debentures, long term borrowings or other debt instruments).
In recent times in India, many companies have raised long term finance by offering various
instruments to public like deep discount bonds, fully convertible debentures etc. These new
instruments have characteristics of both equity and debt and it is difficult to categorised these
either as debt or equity.
The different sources of long term finance can now be discussed:
3.1 Owners Capital or Equity Capital : A public limited company may raise funds from
promoters or from the investing public by way of owners capital or equity capital by issuing
ordinary equity shares. Ordinary equity shares are a source of permanent capital. Ordinary
shareholders are owners of the company and they undertake the risks of business. They are
entitled to dividends after the income claims of other stakeholders are satisfied. Similarly, in
the event of winding up, ordinary shareholders can exercise their claim on assets after the
claims of the other suppliers of capital have been met. They elect the directors to run the
company and have the optimum control over the management of the company. Since equity
shares can be paid off only in the event of liquidation, this source has the least risk involved.
This is more so due to the fact that equity shareholders can be paid dividends only when there
are distributable profits. However, the cost of ordinary shares is usually the highest. This is
due to the fact that such shareholders expect a higher rate of return on their investment as
compared to other suppliers of long-term funds. Such behaviour is directly related to the risk
undertaken by ordinary shareholders when compared to the providers of other forms of capital
e.g. debt. Whereas, an ordinary shareholder shall take responsibility of losses incurred by the
company by foregoing dividend or accepting a lesser amount, a debt holder shall be statutorily
entitled to get regular payments as per the contract. Hence, when compared to those who
have provided loan capital to the company, ordinary shareholders carry a higher amount of
risk and so expect a higher return. Further, the dividend payable on shares is an appropriation
of profits and not a charge against profits. This means that unlike debt, ordinary equity shares
do not provide any tax shield to the company, thereby resulting in a higher cost.
Ordinary share capital also provides a security to other suppliers of funds. Thus, a company
having substantial ordinary share capital may find it easier to raise further funds, in view of the
fact that share capital provides a security to other suppliers of funds.
The Companies Act, 1956 and SEBI Guidelines for disclosure and investors' protections and
the clarifications thereto lay down a number of provisions regarding the issue and
management of equity shares capital.
5.5
Financial Management
5.6
Types of Financing
resembles debt capital because the rate of preference dividend is fixed. Typically, when
preference dividend is skipped it is payable in future because of the cumulative feature
associated with most of preference shares.
Cumulative Convertible Preference Shares (CCPs) may also be offered, under which the
shares would carry a cumulative dividend of specified limit for a period of say three years after
which the shares are converted into equity shares. These shares are attractive for projects
with a long gestation period.
Preference share capital may be redeemed at a pre decided future date or at an earlier stage
inter alia out of the profits of the company. This enables the promoters to withdraw their
capital from the company which is now self-sufficient, and the withdrawn capital may be
reinvested in other profitable ventures. It may be mentioned that irredeemable preference
shares cannot be issued by any company.
Preference shares have gained importance after the Finance bill 1997 as dividends became
tax exempted in the hands of the individual investor and are taxable in the hands of the
company as tax is imposed on distributed profits at a flat rate. At present, a domestic
company paying dividend will have to pay dividend distribution tax @ 12.5% plus surcharge of
10% plus an education cess equalling 2% (total 14.025%).
Advantages and disadvantages of raising funds by issue of preference shares are:
(i) No dilution in EPS on enlarged capital base - If equity is issued it reduces EPS, thus
affecting the market perception about the company.
(ii) There is leveraging advantage as it bears a fixed charge. Non payment of preference
dividends does not force company into liquidity.
(iii) There is no risk of takeover as the preference shareholders do not have voting rights
except in case where dividend arrears exist.
(iv) The preference dividends are fixed and pre decided. Hence Preference shareholders do
not participate in surplus profits as the ordinary shareholders.
(v) Preference capital can be redeemed after a specified period.
The following are the disadvantages of the preference shares:
(i) One of the major disadvantages of preference shares is that preference dividend is not
tax deductible and so does not provide a tax shield to the company. Hence a preference share
is costlier to the company than debt e.g. debenture.
5.7
Financial Management
(ii) Preference dividends are cumulative in nature. This means that although these
dividends may be omitted, they shall need to be paid later. Also, if these dividends are not
paid, no dividend can be paid to ordinary shareholders. The non payment of dividend to
ordinary shareholders could seriously impair the reputation of the company concerned.
3.3 Retained Earnings: Long-term funds may also be provided by accumulating the profits of
the company and by ploughing them back into business. Such funds belong to the ordinary
shareholders and increase the net worth of the company. A public limited company must
plough back a reasonable amount of profit every year keeping in view the legal requirements
in this regard and its own expansion plans. Such funds also entail almost no risk. Further,
control of present owners is also not diluted by retaining profits.
3.4 Debentures or Bonds: Loans can be raised from public by issuing debentures or bonds
by public limited companies. Debentures are normally issued in different denominations
ranging from Rs. 100 to Rs. 1,000 and carry different rates of interest. By issuing debentures,
a company can raise long term loans from public. Normally, debentures are issued on the
basis of a debenture trust deed which lists the terms and conditions on which the debentures
are floated. Debentures are either secured or unsecured.
As compared with preference shares, debentures provide a more convenient mode of long-
term funds. The cost of capital raised through debentures is quite low since the interest
payable on debentures can be charged as an expense before tax. From the investors' point of
view, debentures offer a more attractive prospect than the preference shares since interest on
debentures is payable whether or not the company makes profits.
Debentures are thus instruments for raising long-term debt capital. Secured debentures are
protected by a charge on the assets of the company. While the secured debentures of a well-
established company may be attractive to investors, secured debentures of a new company do
not normally evoke same interest in the investing public.
Debentures can be straight debentures or convertible debentures. A convertible debenture is
the type which can be converted, either fully or partly, into shares after a specified period of
time. Debentures can be divided into the following three categories:
(i) Non convertible debentures – These types of debentures do not have any feature of
conversion and are repayable on maturity.
(ii) Fully convertible debentures – Such debentures are converted into equity shares as per
the terms of issue in relation to price and the time of conversion. Interest rates on such
debentures are generally less than the non convertible debentures because of their
carrying the attractive feature of getting themselves converted into shares.
5.8
Types of Financing
(iii) Partly convertible debentures – Those debentures which carry features of a convertible
and a non convertible debenture belong to this category. The investor has the advantage
of having both the features in one debenture.
Advantages of raising finance by issue of debentures are:
(i) The cost of debentures is much lower than the cost of preference or equity capital as the
interest is tax-deductible. Also, investors consider debenture investment safer than equity
or preferred investment and, hence, may require a lower return on debenture investment.
(ii) Debenture financing does not result in dilution of control.
(iii) In a period of rising prices, debenture issue is advantageous. The fixed monetary outgo
decreases in real terms as the price level increases.
The disadvantages of debenture financing are:
(i) Debenture interest and capital repayment are obligatory payments.
(ii) The protective covenants associated with a debenture issue may be restrictive.
(iii) Debenture financing enhances the financial risk associated with the firm.
(iv) Since debentures need to be paid during maturity, a large amount of cash outflow is
needed at that time.
These days many companies are issuing convertible debentures or bonds with a number of
schemes/incentives like warrants/options etc. These bonds or debentures are exchangeable at
the option of the holder for ordinary shares under specified terms and conditions. Thus for the
first few years these securities remain as debentures and later they can be converted into
equity shares at a pre-determined conversion price. The issue of convertible debentures has
distinct advantages from the point of view of the issuing company. Firstly, such an issue
enables the management to raise equity capital indirectly without diluting the equity holding,
until the capital raised has started earning an added return to support the additional
shares. Secondly, such securities can be issued even when the equity market is not very
good. Thirdly, convertible bonds are normally unsecured and, therefore, their issuance may
ordinarily not impair the borrowing capacity. These debentures/bonds are issued subject to the
SEBI guidelines notified from time to time.
Public issue of debentures and private placement to mutual funds now require that the issue
be rated by a credit rating agency like CRISIL (Credit Rating and Information Services of India
Ltd.). The credit rating is given after evaluating factors like track record of the company,
profitability, debt servicing capacity, credit worthiness and the perceived risk of lending.
5.9
Financial Management
3.5 Loans from Financial Institutions: In India specialised institutions provide long- term
financial assistance to industry. Thus, the Industrial Finance Corporation of India, the State
Financial Corporations, the Life Insurance Corporation of India, the National Small Industries
Corporation Limited, the Industrial Credit and Investment Corporation, the Industrial
Development Bank of India, and the Industrial Reconstruction Corporation of India provide
term loans to companies. Before a term loan is sanctioned, a company has to satisfy the
concerned financial institution regarding the technical, commercial, economic, financial and
managerial viability of the project for which the loan is required. Such loans are available at
different rates of interest under different schemes of financial institutions and are to be repaid
according to a stipulated repayment schedule. The loans in many cases stipulate a number
of conditions regarding the management and certain other financial policies of the
company.
Term loans represent secured borrowings and at present it is the most important source of
finance for new projects. They generally carry a rate of interest inclusive of interest tax,
depending on the credit rating of the borrower, the perceived risk of lending and the cost of
funds. These loans are generally repayable over a period of 6 to 10 years in annual, semi-
annual or quarterly instalments.
Term loans are also provided by banks, State financial/development institutions and all- India
term lending financial institutions. Banks and State Financial Corporations normally provide
term loans to projects in the small scale sector while for the medium and large industries term
loans are provided by State developmental institutions alone or in consortium with banks and
State financial corporations. For large scale projects All India financial institutions provide the
bulk of term finance either singly or in consortium with other All India financial institutions,
State level institutions and/or banks.
After Independence, the institutional set up in India for the provision of medium and long term
credit for industry has been broadened. The assistance sanctioned and disbursed by these
specialised institutions has increased impressively during the years.. A number of such
specialised institutions have been established all over the country.
3.6 Loans from Commercial Banks: The primary role of the commercial banks is to cater to
the short term requirements of industry. Of late, however, banks have started taking an
interest in term financing of industries in several ways, though the formal term lending is, so
far, small and is confined to major banks only.
Term lending by banks has become a controversial issue these days. It has been argued that
term loans do not satisfy the canon of liquidity which is a major consideration in all bank
5.10
Types of Financing
operations. According to the traditional values, banks should provide loans only for short
periods and for operations which result in the automatic liquidation of such credits over short
periods. On the other hand, it is contended that the traditional concept of liquidity requires to
be modified. The proceeds of the term loan are generally used for what are broadly known as
fixed assets or for expansion in plant capacity. Their repayment is usually scheduled over a
long period of time. The liquidity of such loans is said to depend on the anticipated income of
the borrowers.
As a matter of fact, a working capital loan is more permanent and long term than a term loan.
The reason for making this statement is that a term loan is always repayable on a fixed date
and ultimately, a day will come when the account will be totally adjusted. However, in the case
of working capital finance, though it is payable on demand, yet in actual practice it is noticed
that the account is never adjusted as such; and, if at all the payment is asked back, it is with a
clear purpose and intention of refinance being provided at the beginning of the next year or
half year. To illustrate this point let us presume that two loans are granted on January 1, 2006
(a) to A; term loan of Rs. 60,000/- for 3 years to be paid back in equal half yearly instalments,
and (b) to B : cash-credit limit against hypothecation, etc. of Rs. 60,000.
If we make two separate graphs for the two loans, they may appear to be like the figure shown
below.
06 07 08 09 06 07 08 09
Note : It has been presumed that both the concerns are good. Payment of interest has been
ignored. It has been presumed that cash credit limit is being enhanced gradually.
The above graphs clearly indicate that at the end of 2009 the term loan would be fully settled
whereas the cash credit limit may have been enhanced to over a lakh of rupees. It really
amounts to providing finances for long term.
This technique of providing long term finance can be technically called as “rolled over for
periods exceeding more than one year”. Therefore, instead of indulging in term financing by
the rolled over method, banks can and should extend credit term after a proper appraisal of
5.11
Financial Management
applications for terms loans. In fact, as stated above, the degree of liquidity in the provision for
regular amortisation of term loans is more than in some of these so called demand loans
which are renewed from year to year. Actually, term financing disciplines both the banker and
the borrower as long term planning is required to ensure that cash inflows would be
adequate to meet the instruments of repayments and allow an active turnover of bank loans.
The adoption of the formal term loan lending by commercial banks will not in any way hamper
the criteria of liquidity and as a matter of fact, it will introduce flexibility in the operations of the
banking system.
The real limitation to the scope of bank activities in this field is that all banks are not well
equipped to make appraisal of such loan proposals. Term loan proposals involve an element
of risk because of changes in the conditions affecting the borrower. The bank making such a
loan, therefore, has to assess the situation to make a proper appraisal. The decision in such
cases would depend on various factors affecting the conditions of the industry concerned and
the earning potential of the borrower.
Bridge Finance: Bridge finance refers to loans taken by a company normally from commercial
banks for a short period, pending disbursement of loans sanctioned by financial institutions.
Normally, it takes time for financial institutions to disburse loans to companies. However, once
the loans are approved by the term lending institutions, companies, in order not to lose further
time in starting their projects, arrange short term loans from commercial banks. Bridge loans
are also provided by financial institutions pending the signing of regular term loan agreement,
which may be delayed due to non-compliance of conditions stipulated by the institutions while
sanctioning the loan. The bridge loans are repaid/ adjusted out of the term loans as and when
disbursed by the concerned institutions. Bridge loans are normally secured by hypothecating
movable assets, personal guarantees and demand promissory notes. Generally, the rate of
interest on bridge finance is higher as com- pared with that on term loans.
5.12
Types of Financing
as ICICI) and the State Finance Corporations(SFCs). In the year 1988, the Government of
India took a policy initiative and announced guidelines for Venture Capital Funds (VCFs). In
the same year, a Technology Development Fund (TDF) financed by the levy on all payments
for technology imports was established This fund was meant to facilitate the financing of
innovative and high risk technology programmes through the IDBI.
The guidelines mentioned above restricted the setting up of Venture Capital Funds by banks
and financial institutions only. Subsequently guidelines were issued in the month of September
1995, for overseas investment in Venture Capital in India.
A major development in venture capital financing in India was in the year 1996 when the
Securities and Exchange Board of India (SEBI) issued guidelines for venture capital funds to
follow. These guidelines described a venture capital fund as a fund established in the form of
a company or trust, which raises money through loans, donations, issue of securities or units
and makes or proposes to make investments in accordance with the regulations. This move
was instrumental in the entry of various foreign venture capital funds to enter India.. The
guidelines were further amended in April 2000 with the objective of fuelling the growth of
Venture Capital activities in India. A few venture capital companies operate as both
investment and fund management companies; others set up funds and function as asset
management companies.
It is hoped that the changes in the guidelines for the implementation of venture capital
schemes in the country would encourage more funds to be set up to give the required
momentum for venture capital investment in India.
Some common methods of venture capital financing are as follows:
(i) Equity financing : The venture capital undertakings generally requires funds for a longer
period but may not be able to provide returns to the investors during the initial stages.
Therefore, the venture capital finance is generally provided by way of equity share capital. The
equity contribution of venture capital firm does not exceed 49% of the total equity capital of
venture capital undertakings so that the effective control and ownership remains with the
entrepreneur.
(ii) Conditional loan: A conditional loan is repayable in the form of a royalty after the venture is
able to generate sales. No interest is paid on such loans. In India venture capital financiers
charge royalty ranging between 2 and 15 per cent; actual rate depends on other factors of the
venture such as gestation period, cash flow patterns, risk and other factors of the enterprise.
Some Venture capital financiers give a choice to the enterprise of paying a high rate of
interest (which could be well above 20 per cent) instead of royalty on sales once it becomes
commercially sounds.
5.13
Financial Management
(iii) Income note: It is a hybrid security which combines the features of both conventional loan
and conditional loan. The entrepreneur has to pay both interest and royalty on sales but at
substantially low rates. IDBI's VCF provides funding equal to 80 – 87.50% of the projects cost
for commercial application of indigenous technology.
(iv) Participating debenture: Such security carries charges in three phases — in the start up
phase no interest is charged, next stage a low rate of interest is charged up to a particular
level of operation, after that, a high rate of interest is required to be paid.
Factors that a venture capitalist should consider before financing any risky project are as
follows:
(i) Level of expertise of company’s management: Most of venture capitalist believes that
the success of a new project is highly dependent on the quality of its management team. They
expect that entrepreneur should have a skilled team of managers. Managements also be
required to show a high level of commitments to the project.
(ii) Level of expertise in production: Venture capital should ensure that entrepreneur and
his team should have necessary technical ability to be able to develop and produce new
product / service.
(iii) Nature of new product / service: The venture capitalist should consider whether the
development and production of new product / service should be technically feasible. They
should employ experts in their respective fields to examine idea proposed by the entrepreneur.
(iv) Future Prospects: Since the degree of risk involved in investing in the company is quite
fairly high, venture capitalists should seek to ensure that the prospects for future profits
compensate for the risk. Therefore, they should see a detailed business plan setting out the
future business strategy.
(v) Competition: The venture capitalist should seek assurance that there is actually a
market for a new product. Further venture capitalists should see the research carried on by
the entrepreneur.
(vi) Risk borne by entrepreneur: The venture capitalist is expected to see that the
entrepreneur bears a high degree of risk. This will assure them that the entrepreneur have the
sufficient level of the commitments to project as they themselves will have a lot of loss, should
the project fail.
(vii) Exit Route: The venture capitalist should try to establish a number of exist routes. These
may include a sale of shares to the public, sale of shares to another business, or sale of
shares to original owners.
5.14
Types of Financing
5. DEBT SECURITISATION
Securitisation is a financial transaction in which assets are pooled and securities representing
interests in the pool are issued. The following example illustrates the process in a conceptual
manner:
A finance company has issued a large number of car loans. It desires to raise further cash so
as to be in a position to issue more loans. One way to achieve this goal is by selling all the
existing loans, however, in the absence of a liquid secondary market for individual car loans,
this may not be feasible. Instead, the company pools a large number of these loans and sells
interest in the pool to investors. This process helps the company to raise finances and get the
loans off its Balance Sheet. .These finances shall help the company disburse further loans.
Similarly, the process is beneficial to the investors as it creates a liquid investment in a
diversified pool of auto loans, which may be an attractive option to other fixed income
instruments. The whole process is carried out in such a way, that the ultimate debtors- the car
owners – may not be aware of the transaction. They shall continue making payments the way
they were doing before, however, these payments shall reach the new investors instead of the
company they (the car owners) had financed their car from.
The example provided above illustrates the general concept of securitisation as understood in
common spoken English. Securitisation can take the form of ‘debt securitisation’ in which the
underlying pool of assets (debt) is sold to a company or a trust for an immediate cash
payment. The company which buys these pool of assets issues securities and utilises the
regular cash flows arising out of the underlying pool of assets for servicing such issued
securities. Thus securitisation follows a two way process, (1) the sale of an asset or a pool of
assets to a company for immediate cash payment and (2) the repackaging and selling the
security interests representing claims on incoming cash flows from the asset or pool of assets
to third party investors by issuance of tradable securities.
The company to which the underlying pool of assets or asset is sold is known as a ‘Special
Purpose Vehicle’ (SPV) and the company which sells the underlying pool of assets or asset is
known as the originator.
The process of securitisation is generally without recourse i.e. the investor bears the credit
risk or risk of default and the issuer is under an obligation to pay to investors only if the cash
flows are received by him from the collateral. The issuer however, has a right to legal recourse
5.15
Financial Management
in the event of default. The risk run by the investor can be further reduced through credit
enhancement facilities like insurance, letters of credit and guarantees.
In a simple pass through structure, the investor owns a proportionate share of the asset pool
and cash flows when generated are passed on directly to the investor. This is done by
issuing pass through certificates. In mortgage or asset backed bonds, the investor has a lien
on the underlying asset pool. The SPV accumulates payments from the original borrowers
from time to time and makes payments to investors at regular predetermined intervals. The
SPV can invest the funds received in short term instruments and improve yield when
there is time lag between receipt and payment.
In India, the Reserve Bank of India had issued draft guidelines on securitisation of standard
assets in April 2005. These guidelines were applicable to banks, financial institutions and non
banking financial companies. The guidelines were suitably modified and brought into effect
from February 2006.
5.1 Benefits to the Originator
(i) The assets are shifted off the balance sheet, thus giving the originator recourse to off
balance sheet funding.
(ii) It converts illiquid assets to liquid portfolio.
(iii) It facilitates better balance sheet management as assets are transferred off
balance sheet facilitating satisfaction of capital adequacy norms.
(iv) The originator's credit rating enhances.
For the investor securitisation opens up new investment avenues. Though the investor bears
the credit risk, the securities are tied up to definite assets.
As compared to factoring or bill discounting which largely solve the problems of short term
trade financing, securitisation helps to convert a stream of cash receivables into a source of
long term finance.
6. LEASE FINANCING
Leasing is a general contract between the owner and user of the asset over a specified period
of time. The asset is purchased initially by the lessor (leasing company) and thereafter leased
to the user (lessee company) which pays a specified rent at periodical intervals. Thus, leasing
is an alternative to the purchase of an asset out of own or borrowed funds. Moreover, lease
finance can be arranged much faster as compared to term loans from financial institutions.
5.16
Types of Financing
5.17
Financial Management
5. The lease is usually full pay out, that is, The lease is usually non-payout, since the
the single lease repays the cost of the lessor expects to lease the same asset
asset together with the interest. over and over again to several users.
5.18
Types of Financing
alternatives is to be made in order to take a decision. Practical problems for lease financing
are covered at Final level in paper of Strategic Financial Management.
5.19
Financial Management
required to get the credit rating from Credit Rating Information Services of India Ltd,(CRISIL),
or the Investment Information and Credit Rating Agency of India Ltd (ICRA) or the Credit
Analysis and Research Ltd (CARE) or the FITCH Ratings India Pvt Ltd or any such other
credit rating agency as is specified by the Reserve Bank of India .Individuals, banking
companies, corporate bodies incorporated in India, Non Resident Indians, Foreign Institutional
Investors etc are allowed to invest in Commercial Paper, the minimum amount of such
investment being Rs 5 lakhs.
7.5 Bank Advances: Banks receive deposits from public for different periods at varying rates
of interest. These funds are invested and lent in such a manner that when required, they may
be called back. Lending results in gross revenues out of which costs, such as interest on
deposits, administrative costs, etc., are met and a reasonable profit is made. A bank's lending
policy is not merely profit motivated but has to also keep in mind the socio- economic
development of the country.
Bank advances are in the form of loan, overdraft, cash credit and bills purchased/discounted
etc. Banks do not sanction advances on a long term basis beyond a small proportion of their
demand and time liabilities. Advances are granted against tangible securities such as goods,
shares, government promissory notes, Bills etc. In very rare cases, clean advances may also
be allowed.
(i) Loans : In a loan account, the entire advance is disbursed at one time either in cash or by
transfer to the current account of the borrower. It is a single advance. Except by way of
interest and other charges no further adjustments are made in this account. Loan accounts are
not running accounts like overdraft and cash credit accounts, repayment under the loan
account may be the full amounts or by way of schedule of repayments agreed upon as in case
of term loans. The securities may be shares, government securities, life insurance policies
and fixed deposit receipts, etc.
(ii) Overdraft: Under this facility, customers are allowed to withdraw in excess of credit
balance standing in their Current Deposit Account. A fixed limit is therefore granted to the
borrower within which the borrower is allowed to overdraw his account. Opening of an
overdraft account requires that a current account will have to be formally opened. Though
overdrafts are repayable on demand, they generally continue for long periods by annual
renewals of the limits. This is a convenient arrangement for the borrower as he is in a position
to avail of the limit sanctioned, according to his requirements. Interest is charged on daily
balances. Since these accounts are operative like cash credit and current accounts, cheque
books are provided. As in the case of a loan account the security in an overdraft account may
be shares, debentures and Government securities. In special cases, life insurance policies
5.20
Types of Financing
5.21
Financial Management
5.22
Types of Financing
for work executed either wholly or partially under firm contracts entered into with the above
mentioned Government agencies.
These bills are clean bills without being accompanied by any document of title of goods. But
they evidence supply of goods directly to Governmental agencies. Sometimes these bills may
be accompanied by inspection notes from representatives of government agencies for having
inspected the goods before they are despatched. If bills are without the inspection report,
banks like to examine them with the accepted tender or contract for verifying that the
goods supplied under the bills strictly conform to the terms and conditions in the acceptance
tender.
These supply bills represent debt in favour of suppliers/contractors, for the goods supplied to
the government bodies or work executed under contract from the Government bodies. It is this
debt that is assigned to the bank by endorsement of supply bills and executing irrevocable
power of attorney in favour of the banks for receiving the amount of supply bills from the
Government departments. The power of attorney has got to be registered with the
Government department concerned. The banks also take separate letter from the suppliers /
contractors instructing the Government body to pay the amount of bills direct to the bank.
Supply bills do not enjoy the legal status of negotiable instruments because they are not bills
of exchange. The security available to a banker is by way of assignment of debts represented
by the supply bills.
(ix) Term Loans by banks: Term loans are an instalment credit repayable over a period of time
in monthly/quarterly/half-yearly or yearly instalment. Banks grant term loans for small projects
falling under priority sector, small scale sector and big units. Banks have now been permitted
to sanction term loan for projects as well without association of financial institutions. The
banks grant loans for periods which normally range from 3 to 7 years and some- times even
more. These loans are granted on the security of fixed assets.
7.6 Financing of Export Trade by Banks: Exports play an important role in accelerating
the economic growth of developing countries like India. Of the several factors influencing
export growth, credit is a very important factor which enables exporters in efficiently executing
their export orders. The commercial banks provide short term export finance mainly by way of
pre and post-shipment credit. Export finance is granted in Rupees as well as in foreign
currency.
In view of the importance of export credit in maintaining the pace of export growth, RBI has
initiated several measures in the recent years to ensure timely and hassle free flow of credit to
the export sector. These measures, inter alia, include rationalization and liberalization of
5.23
Financial Management
5.24
Types of Financing
advance, the exporter is required to submit, along with the firm export order or letter of credit
relative stock statements and thereafter continue submitting them every fortnight and/or
whenever there is any movement in stocks.
(c) Packing credit against pledge of goods: Export finance is made available on certain terms
and conditions where the exportable finished goods are pledged to the banks with approved
clearing agents who will ship the same from time to time as required by the exporter. The
possession of the goods so pledged lies with the bank and is kept under its lock and key.
(d) E.C.G.C. guarantee: Any loan given to an exporter for the manufacture, processing,
purchasing, or packing of goods meant for export against a firm order qualifies for the packing.
credit guarantee issued by Export Credit Guarantee Corporation (ECGC).
(e) Forward exchange contract: Another requirement of packing credit facility is that if the
export bill is to be drawn in a foreign currency, the exporter should enter into a forward
exchange contact with the bank, thereby avoiding risk involved in a possible change in the
rate of exchange.
Documents required : In case of partnership firms, banks usually require the following
documents:
(i) Joint and several demand promote signed on behalf of the firm as well as by the partners
individually.
(ii) Letter of continuity (signed on behalf of the firm and partners individually).
(iii) Letter of Pledge to secure demand cash credit against goods (in case of pledge) OR
Agreement of Hypothecation to secure demand cash credit (in case of hypothecation).
(iv) Letter of Authority to operate the account.
(v) Declaration of Partnership.
(In case of sole traders, sole proprietorship declaration).
(vi) Agreement to utilise the monies drawn in terms of contract.
(vii) Letter of Hypothecation (for bills).
In case of limited companies banks usually require the following documents :
(i) Demand Pro-note
(ii) Letter of continuity.
(iii) Agreement of hypothecation or Letter of pledge signed on behalf of the company.
5.25
Financial Management
(iv) General guarantee of the directors of the company in their joint and several personal
capacities.
(v) Certified copy of the board of directors' resolution.
(vi) Agreement to utilise the monies drawn in terms of contract should bear the seal of the
company.
(vii) Letter of Hypothecation (for bills).
7.6.2 Post-shipment Finance: It takes the following forms:
(a) Purchase/discounting of documentary export bills : Finance is provided to exporters by
purchasing export bills drawn payable at sight or by discounting usance export bills covering
confirmed sales and backed by documents including documents of the title of goods such as
bill of lading, post parcel receipts, or air consignment notes.
Documents to be obtained:
(i) Letter of hypothecation covering the goods; and
(ii) General guarantee of directors or partners of the firm as the case may be.
(b) E.C.G.C. Guarantee: Post-shipment finance, given to an exporter by a bank through
purchase, negotiation or discount of an export bill against an order, qualifies for post-shipment
export credit guarantee. It is necessary, however, that exporters should obtain a shipment or
contracts risk policy of E.C.G.C. Banks insist on the exporters to take a contracts shipments
(comprehensive risks) policy covering both political and commercial risks. The Corporation, on
acceptance of the policy, will fix credit limits for individual exporters and the Corporation’s
liability will be limited to the extent of the limit so fixed for the exporter concerned irrespective
of the amount of the policy.
(c) Advance against export bills sent for collection : Finance is provided by banks to
exporters by way of advance against export bills forwarded through them for collection, taking
into account the creditworthiness of the party, nature of goods exported, usance, standing of
drawee, etc. appropriate margin is kept.
Documents to be obtained :
(i) Demand promissory note.
(ii) Letter of continuity.
(iii) Letter of hypothecation covering bills.
5.26
Types of Financing
(iv) General Guarantee of directors or partners of the firm (as the case may be).
(d) Advance against duty draw backs, cash subsidy, etc.: To finance export losses sustained
by exporters, bank advance against duty draw-back, cash subsidy, etc., receivable by them
against export performance. Such advances are of clean nature; hence necessary precaution
should be exercised.
Conditions : Bank providing finance in this manner see that the relative export bills are either
negotiated or forwarded for collection through it so that it is in a position to verify the
exporter's claims for duty draw-backs, cash subsidy, etc. 'An advance so availed of by an
exporter is required to be liquidated within 180 days from the date of shipment of relative
goods.
Documents to be obtained:
(i) Demand promissory note.
(ii) Letter of continuity.
(iii) General Guarantee of directors of partners of the firm as the case may be.
(iv) Undertaking from the borrowers that they will deposit the cheques/payments received
from the appropriate authorities immediately with the bank and will not utilise such
amounts in any other way.
Other facilities extended to exporters:
(i) On behalf of approved exporters, banks establish letters of credit on their overseas or up
country suppliers.
(ii) Guarantees for waiver of excise duty, etc. due performance of contracts, bond in lieu of
cash security deposit, guarantees for advance payments etc., are also issued by banks
to approved clients.
(iii) To approved clients undertaking exports on deferred payment terms, banks also pro-
vide finance.
(iv) Banks also endeavour to secure for their exporter-customers status reports of their
buyers and trade information on various commodities through their correspondents.
(v) Economic intelligence on various countries is also provided by banks to their ex- porter
clients.
7.7 Inter Corporate Deposits: The companies can borrow funds for a short period say 6
months from other companies which have surplus liquidity. The rate of interest on inter
5.27
Financial Management
corporate deposits varies depending upon the amount involved and time period.
7.8 Certificate of Deposit (CD): The certificate of deposit is a document of title similar to a
time deposit receipt issued by a bank except that there is no prescribed interest rate on such
funds.
The main advantage of CD is that banker is not required to encash the deposit before maturity
period and the investor is assured of liquidity because he can sell the CD in secondary
market.
7.9 Public Deposits: Public deposits are very important source of short-term and medium
term finances particularly due to credit squeeze by the Reserve Bank of India. A company can
accept public deposits subject to the stipulations of Reserve Bank of India from time to time
maximum up to 35 per cent of its paid up capital and reserves, from the public and
shareholders. These deposits may be accepted for a period of six months to three years.
Public deposits are unsecured loans; they should not be used for acquiring fixed assets since
they are to be repaid within a period of 3 years. These are mainly used to finance working
capital requirements.
5.28
Types of Financing
8.2 Risk Capital Foundation Scheme: The Risk Capital Foundation Scheme is an
autonomous foundation set up and funded by IFCI. It assists promoters of projects costing
between Rs 2 crores and Rs 15 crore. The ceiling on the assistance varies between Rs 15
lakhs and Rs 40 lakhs depending on the number of applicant promoters.
8.3 Internal Cash Accruals: Existing profit making companies which undertake an
expansion/ diversification programme may be permitted to invest a part of their accumulated
reserves or cash profits for creation of capital assets. In such cases, past performance of the
company permits the capital expenditure from within the company by way of disinvestment of
working/invested funds. In other words, the surplus generated from operations, after meeting
all the contractual, statutory and working requirement of funds, is available for further capital
expenditure.
8.4 Unsecured Loans: Unsecured loans are typically provided by promoters to meet the
promoters' contribution norm. These loans are subordinate to institutional loans. The rate of
interest chargeable on these loans should be less than or equal to the rate of interest on
institutional loans and interest can be paid only after payment of institutional dues. These
loans cannot be repaid without the prior approval of financial institutions. Unsecured loans are
considered as part of the equity for the purpose of calculating of debt equity ratio.
8.5 Deferred Payment Guarantee: Many a time suppliers of machinery provide deferred
credit facility under which payment for the purchase of machinery can be made over a period
of time. The entire cost of the machinery is financed and the company is not required
to contribute any amount initially towards acquisition of the machinery. Normally, the supplier
of machinery insists that bank guarantee should be furnished by the buyer. Such a facility
does not have a moratorium period for repayment. Hence, it is advisable only for an existing
profit making company.
8.6 Capital Incentives: The backward area development incentives available often
determine the location of a new industrial unit. These incentives usually consist of a lump sum
subsidy and exemption from or deferment of sales tax and octroi duty. The quantum of
incentives is determined by the degree of backwardness of the location.
The special capital incentive in the form of a lump sum subsidy is a quantum sanctioned by
the implementing agency as a percentage of the fixed capital investment subject to an overall
ceiling. This amount forms a part of the long-term means of finance for the project. However, it
may be mentioned that the viability of the project must not be dependent on the quantum and
availability of incentives. Institutions, while appraising the project, assess the viability of the
project per se, without considering the impact of incentives on the cash flows and profitability
5.29
Financial Management
of the project.
Special capital incentives are sanctioned and released to the units only after they
have complied with the requirements of the relevant scheme. The requirements may be
classified into initial effective steps and final effective steps. The initial effective steps include
formation of the firm/company, acquisition of land in the backward area and registration for
manufacture of the products. The final effective steps include obtaining clearances under
FEMA, capital goods clearance/import licence, conversion of Letter of Intent to Industrial
License, tie up of the means of finance, all clearances required for the setting up of the unit,
aggregate expenditure incurred for the project should exceed 25% of the project cost and at
least 10% of the fixed assets should have been created/acquired site.
The release of special capital incentives by the concerned State Government generally takes
one to two years. The promoters therefore find it convenient to avail bridge finance against the
capital incentives. Provision for the same should be made in the pre-operative expenses
considered in the project cost. Further, as the bridge finance may be available to the extent of
85%, the balance 15% may have to be brought in by the promoters from their own resources.
9. NEW INSTRUMENTS
The new instruments that have been introduced since early 90’s as a source of finance is
staggering in their nature and diversity. These new instruments are as follows:
9.1 Deep Discount Bonds: Deep Discount Bonds is a form of zero-interest bonds. These
bonds are sold at a discounted value and on maturity face value is paid to the investors. In
such bonds, there is no interest payout during lock in period.
IDBI was the first to issue a deep discount bond in India in January, 1992. The bond of a face
value of Rs. 1 lakh was sold for Rs. 2,700 with a maturity period of 25 years. The investor
could hold the bond for 25 years or seek redemption at the end of every five years with a
specified maturity value as shown below.
Holding Period (years) 5 10 15 20 25
Maturity value (Rs.) 5,700 12,000 25,000 50,000 1,00,000
Annual rate of interest (%) 16.12 16.09 15.99 15.71 15.54
The investor can sell the bonds in stock market and realise the difference between face value
(Rs. 2,700) and market price as capital gain.
9.2 Secured Premium Notes: Secured Premium Notes is issued along with a detachable
warrant and is redeemable after a notified period of say 4 to 7 years. The conversion of
5.30
Types of Financing
detachable warrant into equity shares will have to be done within time period notified by the
company.
9.3 Zero interest fully convertible debentures: These are fully convertible debentures
which do not carry any interest. The debentures are compulsorily and automatically converted
after a specified period of time and holders thereof are entitled to new equity shares of the
company at predetermined price. From the point of view of company this kind of instrument is
beneficial in the sense that no interest is to be paid on it, if the share price of the company in
the market is very high than the investors tends to get equity shares of the company at the
lower rate.
9.4 Zero Coupon Bonds: A Zero Coupon Bonds does not carry any interest but it is sold by
the issuing company at a discount. The difference between the discounted value and maturing
or face value represents the interest to be earned by the investor on such bonds.
9.5 Double Option Bonds: These have also been recently issued by the IDBI. The face
value of each bond is Rs. 5,000. The bond carries interest at 15% per annum compounded
half yearly from the date of allotment. The bond has maturity period of 10 years. Each bond
has two parts in the form of two separate certificates, one for principal of Rs. 5,000 and other
for interest (including redemption premium) of Rs. 16,500. Both these certificates are listed on
all major stock exchanges. The investor has the facility of selling either one or both parts
anytime he likes.
9.6 Option Bonds: These are cumulative and non-cumulative bonds where interest is
payable on maturity or periodically. Redemption premium is also offered to attract investors.
These were recently issued by IDBI, ICICI etc.
9.7 Inflation Bonds: Inflation Bonds are the bonds in which interest rate is adjusted for
inflation. Thus, the investor gets interest which is free from the effects of inflation. For
example, if the interest rate is 11 per cent and the inflation is 5 per cent, the investor will earn
16 per cent meaning thereby that the investor is protected against inflation.
9.8 Floating Rate Bonds: This as the name suggests is bond where the interest rate is not
fixed and is allowed to float depending upon the market conditions. This is an ideal instrument
which can be resorted to by the issuer to hedge themselves against the volatility in the interest
rates. This has become more popular as a money market instrument and has been
successfully issued by financial institutions like IDBI, ICICI etc.
5.31
Financial Management
5.32
Types of Financing
accept dollar denominated deposits & make dollar denominated deposits to the clients. This
forms the backbone of the Euro-currency market all over the globe. In this market, funds are
made available as loans through syndicated Euro-credit of instruments such as FRN's. FR
certificates of deposits.
10.6 Financial Instruments: Some of the various financial instruments dealt with in the
international market are briefly described below:
(a) External Commercial Borrowings(ECB) : ECBs refer to commercial loans (in the form
of bank loans , buyers credit, suppliers credit, securitised instruments ( e.g. floating rate notes
and fixed rate bonds) availed from non resident lenders with minimum average maturity of 3
years. Borrowers can raise ECBs through internationally recognised sources like (i)
international banks, (ii) international capital markets, (iii) multilateral financial institutions such
as the IFC, ADB etc, (iv) export credit agencies, (v) suppliers of equipment, (vi) foreign
collaborators and (vii) foreign equity holders.
External Commercial Borrowings can be accessed under two routes viz (i) Automatic route
and (ii) Approval route. Under the Automatic route there is no need to take the
RBI/Government approval whereas such approval is necessary under the Approval route.
Company’s registered under the Companies Act and NGOs engaged in micro finance activities
are eligible for the Automatic Route where as Financial Institutions and Banks dealing
exclusively in infrastructure or export finance and the ones which had participated in the textile
and steel sector restructuring packages as approved by the government are required to take
the Approval Route.
(b) Euro Bonds: Euro bonds are debt instruments which are not denominated in the
currency of the country in which they are issued. E.g. a Yen note floated in Germany. Such
bonds are generally issued in a bearer form rather than as registered bonds and in such cases
they do not contain the investor’s names or the country of their origin. These bonds are an
attractive proposition to investors seeking privacy.
(c) Foreign Bonds: These are debt instruments issued by foreign corporations or foreign
governments. Such bonds are exposed to default risk, especially the corporate bonds. These
bonds are denominated in the currency of the country where they are issued, however, in case
these bonds are issued in a currency other than the investors home currency, they are
exposed to exchange rate risks. An example of a foreign bond ‘A British firm placing Dollar
denominated bonds in USA’.
(d) Fully Hedged Bonds: As mentioned above, in foreign bonds, the risk of currency
fluctuations exists. Fully hedged bonds eliminate the risk by selling in forward markets the
5.33
Financial Management
5.34
Types of Financing
York Stock Exchange (NYSE) through Depository Trust Company (DTC) without involvement
from foreign brokers or custodians. The process of buying new, issued ADRs goes through US
brokers, Helsinki Exchanges and DTC as well as Deutsche Bank. When transactions are
made, the ADRs change hands, not the certificates. This eliminates the actual transfer of
stock certificates between the US and foreign countries.
In a bid to bypass the stringent disclosure norms mandated by the SEC for equity shares, the
Indian companies have however, chosen the indirect route to tap the vast American financial
market through private debt placement of GDRs listed in London and Luxemberg Stock
Exchanges.
The Indian companies have preferred the GDRs to ADRs because the US market exposes
them to a higher level or responsibility than a European listing in the areas of disclosure,
costs, liabilities and timing. The SECs regulations set up to protect the retail investor base are
some what more stringent and onerous, even for companies already listed and held by retail
investors in their home country. The most onerous aspect of a US listing for the companies is
to provide full, half yearly and quarterly accounts in accordance with, or at least reconciled
with US GAAPs.
(b) Global Depository Receipt (GDRs): These are negotiable certificate held in the bank of
one country representing a specific number of shares of a stock traded on the exchange of
another country. These financial instruments are used by companies to raise capital in either
dollars or Euros. These are mainly traded in European countries and particularly in London.
ADRs/GDRs and the Indian Scenario : Indian companies are shedding their reluctance to tap
the US markets. Infosys Technologies was the first Indian company to be listed on Nasdaq in
1999. However, the first Indian firm to issue sponsored GDR or ADR was Reliance industries
Limited. Beside, these two companies there are several other Indian firms are also listed in the
overseas bourses. These are Satyam Computer, Wipro, MTNL, VSNL, State Bank of India,
Tata Motors, Dr Reddy's Lab, Ranbaxy, Larsen & Toubro, ITC, ICICI Bank, Hindalco, HDFC
Bank and Bajaj Auto.
(c) Indian Depository Receipts (IDRs): The concept of the depository receipt mechanism
which is used to raise funds in foreign currency has been applied in the Indian Capital Market
through the issue of Indian Depository Receipts (IDRs). IDRs are similar to ADRs/GDRs in the
sense that foreign companies can issue IDRs to raise funds from the Indian Capital Market in
the same lines as an Indian company uses ADRs/GDRs to raise foreign capital. The IDRs are
listed and traded in India in the same way as other Indian securities are traded.
10.8 Other Types of International Issues
(a) Foreign Euro Bonds: In domestic capital markets of various countries the Bonds issues
referred to above are known by different names such as Yankee Bonds in the US, Swiss
5.35
Financial Management
5.36
Types of Financing
5.37
Financial Management
5.38
CHAPTER 6
INVESTMENT DECISIONS
Learning objectives
After studying this chapter, you will be able to
♦ Describe capital budgeting decisions;
♦ Understand the purpose and process of Capital Budgeting;
♦ Appreciate the importance of cash flows and understand the basic principles for
measuring the same;
♦ Evaluate projects using various capital budgeting techniques like PB (Pay Back ), NPV
(Net Present Value), PI (Profitability Index) , IRR (Internal Rate of Return), MIRR
(Modified Internal Rate of Return) and ARR (Accounting Rate of Return); and
♦ Understand the advantages and disadvantages of the above mentioned techniques.
1. INTRODUCTION
Financing and investment of funds are two crucial financial functions. The investment of funds
also termed as capital budgeting requires a number of decisions to be taken in a situation in
which funds are invested and benefits are expected over a long period. The term capital
budgeting means planning for capital assets. It involves proper project planning and
commercial evaluation of projects to know in advance technical feasibility and financial
viability of the project.
The capital budgeting decision means a decision as to whether or not money should be
invested in long-term projects such as the setting up of a factory or installing a machinery or
creating additional capacities to manufacture a part which at present may be purchased from
outside. It includes a financial analysis of the various proposals regarding capital expenditure
to evaluate their impact on the financial condition of the company and to choose the best out
of the various alternatives.
In any business the commitment of funds in land, buildings, equipment, stock and other types
of assets must be carefully made. Once the decision to acquire a fixed asset is taken, it
becomes very difficult to reverse that decision. The expenditure on plant and machinery and
other long term assets affects operations over a period of years. It becomes a commitment
that influences long term prospects and the future earning capacity of the firm.
Financial Management
However, Capital Budgeting excludes certain investment decisions, wherein, the benefits of
investment proposals cannot be directly quantified. For example, management may be
considering a proposal to build a recreation room for employees. The decision in this case will
be based on qualitative factors, such as management − employee relations, with less
consideration on direct financial returns. However, most investment proposals considered by
management will require quantitative estimates of the benefits to be derived from accepting
the project. A bad decision can be detrimental to the value of the organisation over a long
period of time.
2. PURPOSE OF CAPITAL BUDGETING
The capital budgeting decisions are important, crucial and critical business decisions due to
following reasons:
(i) Substantial expenditure: Capital budgeting decisions involves the investment of
substantial amount of funds. It is therefore necessary for a firm to make such decisions after a
thoughtful consideration so as to result in the profitable use of its scarce resources.
The hasty and incorrect decisions would not only result into huge losses but may also account
for the failure of the firm.
(ii) Long time period: The capital budgeting decision has its effect over a long period of
time. These decisions not only affect the future benefits and costs of the firm but also
influence the rate and direction of growth of the firm.
(iii) Irreversibility: Most of the investment decisions are irreversible. Once they are taken,
the firm may not be in a position to reverse them back. This is because, as it is difficult to find
a buyer for the second-hand capital items.
(iv) Complex decision: The capital investment decision involves an assessment of future
events, which in fact is difficult to predict. Further it is quite difficult to estimate in quantitative
terms all the benefits or the costs relating to a particular investment decision.
3. CAPITAL BUDGETING PROCESS
The extent to which the capital budgeting process needs to be formalised and systematic
procedures established depends on the size of the organisation; number of projects to be
considered; direct financial benefit of each project considered by itself; the composition of the
firm's existing assets and management's desire to change that composition; timing of
expenditures associated with the projects that are finally accepted.
(i) Planning: The capital budgeting process begins with the identification of potential
investment opportunities. The opportunity then enters the planning phase when the potential
effect on the firm's fortunes is assessed and the ability of the management of the firm to
exploit the opportunity is determined. Opportunities having little merit are rejected and
6.2
Investment Decisions
promising opportunities are advanced in the form of a proposal to enter the evaluation phase.
(ii) Evaluation: This phase involves the determination of proposal and its investments,
inflows and outflows. Investment appraisal techniques, ranging from the simple payback
method and accounting rate of return to the more sophisticated discounted cash flow
techniques, are used to appraise the proposals. The technique selected should be the one
that enables the manager to make the best decision in the light of prevailing circumstances.
(iii) Selection: Considering the returns and risks associated with the individual projects as
well as the cost of capital to the organisation, the organisation will choose among projects so
as to maximise shareholders’ wealth.
(iv) Implementation: When the final selection has been made, the firm must acquire the
necessary funds, purchase the assets, and begin the implementation of the project.
(v) Control: The progress of the project is monitored with the aid of feedback reports.
These reports will include capital expenditure progress reports, performance reports
comparing actual performance against plans set and post completion audits.
(vi) Review: When a project terminates, or even before, the organisation should review the
entire project to explain its success or failure. This phase may have implication for firms
planning and evaluation procedures. Further, the review may produce ideas for new
proposals to be undertaken in the future.
4. TYPES OF CAPITAL INVESTMENT DECISIONS
There are many ways to classify the capital budgeting decision. Generally capital investment
decisions are classified in two ways. One way is to classify them on the basis of firm’s
existence. Another way is to classify them on the basis of decision situation.
4.1 On the basis of firm’s existence: The capital budgeting decisions are taken by both
newly incorporated firms as well as by existing firms. The new firms may be required to take
decision in respect of selection of a plant to be installed. The existing firm may be required to
take decisions to meet the requirement of new environment or to face the challenges of
competition. These decisions may be classified as follows:
(i) Replacement and Modernisation decisions: The replacement and modernisation
decisions aim at to improve operating efficiency and to reduce cost. Generally all types of
plant and machinery require replacement either because of the economic life of the plant or
machinery is over or because it has become technologically outdated. The former decision is
known as replacement decisions and later one is known as modernisation decisions. Both
replacement and modernisation decisions are called cost reduction decisions.
(ii) Expansion decisions: Existing successful firms may experience growth in demand of
their product line. If such firms experience shortage or delay in the delivery of their products
6.3
Financial Management
due to inadequate production facilities, they may consider proposal to add capacity to existing
product line.
(iii) Diversification decisions: These decisions require evaluation of proposals to diversify
into new product lines, new markets etc. for reducing the risk of failure by dealing in different
products or by operating in several markets.
Both expansion and diversification decisions are called revenue expansion decisions.
4.2 On the basis of decision situation: The capital budgeting decisions on the basis of
decision situation are classified as follows:
(i) Mutually exclusive decisions: The decisions are said to be mutually exclusive if two or
more alternative proposals are such that the acceptance of one proposal will exclude the
acceptance of the other alternative proposals. For instance, a firm may be considering
proposal to install a semi-automatic or highly automatic machine. If the firm install a semi-
automatic machine it exclude the acceptance of proposal to install highly automatic machine.
(ii) Accept-reject decisions: The accept-reject decisions occur when proposals are
independent and do not compete with each other. The firm may accept or reject a proposal on
the basis of a minimum return on the required investment. All those proposals which give a
higher return than certain desired rate of return are accepted and the rest are rejected.
(iii) Contingent decisions: The contingent decisions are dependable proposals. The
investment in one proposal requires investment in one or more other proposals. For example if
a company accepts a proposal to set up a factory in remote area it may have to invest in
infrastructure also e.g. building of roads, houses for employees etc.
5. PROJECT CASH FLOWS
Project cash flows are defined as the financial costs and benefits associated with a project.
The estimation of costs and benefits are made with the help of inputs provided by marketing,
production, engineering, costing, purchase, taxation, and other departments. The project cash
flow stream consists of cash outflows and cash inflows. The costs are denoted as cash
outflows whereas the benefits are denoted as cash inflows. The future costs and benefits
associated with each project are as follows:
(i) Capital costs
(ii) Operating costs
(iii) Revenue
(iv) Depreciation
(v) Residual value
An investment decision implies the choice of an objective, an appraisal technique and the
6.4
Investment Decisions
project’s life. The objective and technique must be related to definite period of time. The life
of the project may be determined by taking into consideration the following factors:
(i) Technological obsolescence
(ii) Physical deterioration
(iii) A decline in demand for the output of the project.
No matter how good a company's maintenance policy, its technological forecasting ability or
its demand forecasting ability, uncertainty will always be present because of the difficulty in
predicting the duration of a project life.
To allow realistic appraisal, the value of cash payment or receipt must be related to the time
when the transfer takes place. In particular, it must be recognised that Re. 1 received today is
worth more than Re. 1 received at some future date because Re. 1 received today could be
earning interest in the intervening period. This is the concept of 'Time Value of Money' (for a
detailed understanding of the Time Value of Money please refer to Chapter 2). The process of
converting future sums into their present equivalent is known as discounting, which is used to
determine the present value of future cash flows.
6. BASIC PRINCIPLES FOR MEASURING PROJECT CASH FLOWS
For developing the project cash flows the following principles must be kept in mind:
1. Incremental Principle: The cash flows of a project must be measured in incremental
terms. To ascertain a project’s incremental cash flows, one has to look at what happens to
the cash flows of the firm 'with the project and without the project', and not before the project
and after the project as is sometimes done. The difference between the two reflects the
incremental cash flows attributable to the project.
Project cash flows for year t = Cash flow for the firm with the project for year t
− Cash flow for the firm without the project for year t.
2. Long Term Funds Principle: A project may be evaluated from various points of view: total
funds point of view, long-term funds point of view, and equity point of view. The measurement
of cash flows as well as the determination of the discount rate for evaluating the cash flows
depends on the point of view adopted. It is generally recommended that a project may be
evaluated from the point of view of long-term funds (which are provided by equity
stockholders, preference stock holders, debenture holders, and term lending institutions)
because the principal focus of such evaluation is normally on the profitability of long-term
funds.
3. Exclusion of Financing Costs Principle: When cash flows relating to long-term funds are
being defined, financing costs of long-term funds (interest on long-term debt and equity
6.5
Financial Management
dividend) should be excluded from the analysis. The question arises why? The weighted
average cost of capital used for evaluating the cash flows takes into account the cost of long-
term funds. Put differently, the interest and dividend payments are reflected in the weighted
average cost of capital. Hence, if interest on long-term debt and dividend on equity capital are
deducted in defining the cash flows, the cost of long-term funds will be counted twice.
The exclusion of financing costs principle means that:
(i) The interest on long-term debt (or interest) is ignored while computing profits and taxes
and;
(ii) The expected dividends are deemed irrelevant in cash flow analysis.
While dividends pose no difficulty as they come only from profit after taxes, interest needs to
be handled properly. Since interest is usually deducted in the process of arriving at profit after
tax, an amount equal to interest (1 − tax rate) should be added back to the figure of profit after
tax.
That is,
Profit before interest and tax (1 − tax rate)
= (Profit before tax + interest) (1 − tax rate)
= (Profit before tax) (1 − tax rate) + (interest) (1 − tax rate)
= Profit after tax + interest (1 − tax rate)
Thus, whether the tax rate is applied directly to the profit before interest and tax figure or
whether the tax − adjusted interest, which is simply interest (1 − tax rate), is added to profit
after tax, we get the same result.
4. Post−tax Principle: Tax payments like other payments must be properly deducted in
deriving the cash flows. That is, cash flows must be defined in post-tax terms.
Illustration 1
ABC Ltd is evaluating the purchase of a new project with a depreciable base of Rs. 1,00,000;
expected economic life of 4 years and change in earnings before taxes and depreciation of
Rs. 45,000 in year 1, Rs. 30,000 in year 2, Rs. 25,000 in year 3 and Rs. 35,000 in year 4.
Assume straight-line depreciation and a 20% tax rate. You are required to compute relevant
cash flows.
6.6
Investment Decisions
Solution
Rs.
Years
1 2 3 4
Earnings before tax and 45,000 30,000 25,000 35,000
depreciation
Less: Depreciation 25,000 25,000 25,000 25,000
Earnings before tax 20,000 5,000 0 10,000
Less: Tax [@20%] 4,000 1,000 0 2,000
16,000 4,000 0 8,000
Add: Depreciation 25,000 25,000 25,000 25,000
Net Cash flow 41,000 29,000 25,000 33,000
Working Note:
Depreciation = Rs. 1, 00,000÷4
= Rs. 25,000
Illustration 2
XYZ Ltd is considering a new investment project about which the following information is
available.
(i) The total outlay on the project will be Rs. 100 lacks. This consists of Rs.60 lacks on plant
and equipment and Rs.40 lacks on gross working capital. The entire outlay will be
incurred at the beginning of the project.
(ii) The project will be financed with Rs.40 lacks of equity capital; Rs.30 lacks of long term
debt (in the form of debentures); Rs. 20 lacks of short-term bank borrowings, and Rs. 10
lacks of trade credit. This means that Rs.70 lacks of long term finds (equity + long term
debt) will be applied towards plant and equipment (Rs. 60 lacks) and working capital
margin (Rs.10 lacks) – working capital margin is defined as the contribution of long term
funds towards working capital. The interest rate on debentures will be 15 percent and the
interest rate on short-term borrowings will be 18 percent.
(iii) The life of the project is expected to be 5 years and the plant and equipment would fetch
a salvage value of Rs. 20 lacks. The liquidation value of working capital will be equal to
Rs.10 lacks.
(iv) The project will increase the revenues of the firm by Rs. 80 lacks per year. The increase
in operating expenses on account of the project will be Rs.35.0 lacks per year. (This
6.7
Financial Management
includes all items of expenses other than depreciation, interest, and taxes). The effective
tax rate will be 50 percent.
(v) Plant and equipment will be depreciated at the rate of 331/3 percent per year as per the
written down value method. So, the depreciation charges will be :
Rs. (in lacs)
First year 20.0
Second year 13.3
Third year 8.9
Fourth year 5.9
Fifth year 4.0
Given the above details, you are required to work out the post-tax, incremental cash flows
relating to long-term funds.
Solution
Cash Flows for the New Project
Rs. (in lacs)
Years
0 1 2 3 4 5
(f) Interest on short-term bank borrowings 3.6 3.6 3.6 3.6 3.6
6.8
Investment Decisions
6.9
Financial Management
Traditional Time-adjusted
or or
Non-Discounting Discounted Cash Flows
Profitability Index
Accounting Rate
of Return Internal Rate of
Return
Modified Internal
Rate of Return
Discounted
Payback
Organizations may use any or more of capital investment evaluation techniques; some
organizations use different methods for different types of projects while others may use
multiple methods for evaluating each project. These techniques have been discussed below –
net present value, profitability index, internal rate of return, modified internal rate of return,
payback period, and accounting (book) rate of return.
Payback Period: The payback period of an investment is the length of time required for the
cumulative total net cash flows from the investment to equal the total initial cash outlays. At that
point in time, the investor has recovered the money invested in the project.
As with other methods discussed, the first steps in calculating the payback period are
determining the total initial capital investment and the annual expected after-tax net cash flows
over the useful life of the investment. When the net cash flows are uniform over the useful life
of the project, the number of years in the payback period can be calculated using the following
6.10
Investment Decisions
equation:
Total initial capital investment
Payback period =
Annual expected after - tax net cash flow
When the annual expected after-tax net cash flows are not uniform, the cumulative cash inflow
from operations must be calculated for each year by subtracting cash outlays for operations
and taxes from cash inflows and summing the results until the total is equal to the initial capital
investment.
Advantages: A major advantage of the payback period technique is that it is easy to compute
and to understand as it provides a quick estimate of the time needed for the organization to
recoup the cash invested. The length of the payback period can also serve as an estimate of
a project’s risk; the longer the payback period, the riskier the project as long-term predictions
are less reliable. The payback period technique focuses on quick payoffs. In some industries
with high obsolescence risk or in situations where an organization is short on cash, short
payback periods often become the determining factor for investments.
Limitations: The major limitation of the payback period technique is that it ignores the time
value of money. As long as the payback periods for two projects are the same, the payback
period technique considers them equal as investments, even if one project generates most of
its net cash inflows in the early years of the project while the other project generates most of
its net cash inflows in the latter years of the payback period. A second limitation of this
technique is its failure to consider an investment’s total profitability; it only considers cash
flows from the initiation of the project until its payback period and ignores cash flows after the
payback period. Lastly, use of the payback period technique may cause organizations to
place too much emphasis on short payback periods thereby ignoring the need to invest in
long-term projects that would enhance its competitive position.
Illustration 3
Suppose a project costs Rs. 20,00,000 and yields annually a profit of Rs. 3,00,000 after
depreciation @ 12½% (straight line method) but before tax 50%. The first step would be to
calculate the cash inflow from this project. The cash inflow is Rs. 4,00,000 calculated as
follows :
Rs.
Profit before tax 3,00,000
Less : Tax @ 50% 1,50,000
Profit after tax 1,50,000
Add : Depreciation written off 2,50,000
Total cash inflow 4,00,000
6.11
Financial Management
While calculating cash inflow, depreciation is added back to profit after tax since it does not
result in cash outflow. The cash generated from a project therefore is equal to profit after tax
plus depreciation.
Rs. 20,00,000
Payback period = = 5 Years
4,00,000
Some Accountants calculate payback period after discounting the cash flows by
a predetermined rate and the payback period so calculated is called, ‘Discounted
payback period’.
Payback Reciprocal : As the name indicates it is the reciprocal of payback period. A major
drawback of the payback period method of capital budgeting is that it does not indicate any cut
off period for the purpose of investment decision. It is, however, argued that the reciprocal of
the payback would be a close approximation of the internal rate of return if the life of the
project is at least twice the payback period and the project generates equal amount of the
annual cash inflows. In practice, the payback reciprocal is a helpful tool for quickly estimating
the rate of return of a project provided its life is at least twice the payback period. The payback
reciprocal can be calculated as follows:
Average annual cash in flow
Initial investment
Illustration 4
Suppose a project requires an initial investment of Rs. 20,000 and it would give annual cash
inflow of Rs. 4,000. The useful life of the project is estimated to be 5 years. In this example
payback reciprocal will be :
Rs4,000 × 100
= 20%
Rs20,000
The above payback reciprocal provides a reasonable approximation of the internal rate of
return, i.e. 19% discussed later in this chapter.
Accounting (Book) Rate of Return: The accounting rate of return of an investment measures
the average annual net income of the project (incremental income) as a percentage of the
investment.
Average annual net income
Accounting rate of return =
Investment
The numerator is the average annual net income generated by the project over its useful life.
The denominator can be either the initial investment or the average investment over the useful
life of the project. Some organizations prefer the initial investment because it is objectively
6.12
Investment Decisions
determined and is not influenced by either the choice of the depreciation method or the
estimation of the salvage value. Either of these amounts is used in practice but it is important
that the same method be used for all investments under consideration.
Advantages: The accounting rate of return technique uses readily available data that is
routinely generated for financial reports and does not require any special procedures to
generate data. This method may also mirror the method used to evaluate performance on the
operating results of an investment and management performance. Using the same procedure
in both decision-making and performance evaluation ensures consistency. Lastly, the
calculation of the accounting rate of return method considers all net incomes over the entire
life of the project and provides a measure of the investment’s profitability.
Limitations: The accounting rate of return technique, like the payback period technique,
ignores the time value of money and considers the value of all cash flows to be equal.
Additionally, the technique uses accounting numbers that are dependent on the organization’s
choice of accounting procedures, and different accounting procedures, e.g., depreciation
methods, can lead to substantially different amounts for an investment’s net income and book
values. The method uses net income rather than cash flows; while net income is a useful
measure of profitability, the net cash flow is a better measure of an investment’s performance.
Furthermore, inclusion of only the book value of the invested asset ignores the fact that a
project can require commitments of working capital and other outlays that are not included in
the book value of the project.
Illustration 5
Suppose a project requiring an investment of Rs. 10,00,000 yields profit after tax and
depreciation as follows:
Years Profit after tax and depreciation
Rs.
1. 50,000
2. 75,000
3. 1,25,000
4. 1,30,000
5. 80,000
Total 4,60,000
Suppose further that at the end of 5 years, the plant and machinery of the project can be sold
for Rs. 80,000. In this case the rate of return can be calculated as follows.
Total Profit × 100
Net investment in the project × No. of years of profit
6.13
Financial Management
Rs 4,60,000 × 100
= 10%
Rs 9,20,000 × 5 years
This rate is compared with the rate expected on other projects, had the same funds been
invested alternatively in those projects. Sometimes, the management compares this rate with
the minimum rate (called-cut off rate) they may have in mind. For example, management may
decide that they will not undertake any project which has an average annual yield after tax
less than 15%. Any capital expenditure proposal which has an average annual yield of less
than 15% will be automatically rejected.
Net Present Value Technique: The net present value technique is a discounted cash flow
method that considers the time value of money in evaluating capital investments. An
investment has cash flows throughout its life, and it is assumed that a rupee of cash flow in
the early years of an investment is worth more than a rupee of cash flow in a later year. The
net present value method uses a specified discount rate to bring all subsequent net cash
inflows after the initial investment to their present values (the time of the initial investment or
year 0).
Theoretically, the discount rate or desired rate of return on an investment is the rate of return
the firm would have earned by investing the same funds in the best available alternative
investment that has the same risk. Determining the best alternative opportunity available is
difficult in practical terms so rather that using the true opportunity cost, organizations often
use an alternative measure for the desired rate of return. An organization may establish a
minimum rate of return that all capital projects must meet; this minimum could be based on an
industry average or the cost of other investment opportunities. Many organizations choose to
use the cost of capital as the desired rate of return; the cost of capital is the cost that an
organization has incurred in raising funds or expects to incur in raising the funds needed for
an investment.
The overall cost of capital of a firm is a proportionate average of the costs of the various
components of the firm’s financing. A firm obtains funds by issuing preferred or common
stock; borrowing money using various forms of debt such a notes, loans, or bonds; or retaining
earnings. The costs to the firm are the returns demanded by debt and equity investors
through which the firm raises the funds.
The net present value of a project is the amount, in current rupees, the investment earns after
yielding the desired rate of return in each period.
Net present value = Present value of net cash flow - Total net initial investment
The steps to calculating net present value are (1) determine the net cash inflow in each year
of the investment, (2) select the desired rate of return, (3) find the discount factor for each
year based on the desired rate of return selected, (4) determine the present values of the net
6.14
Investment Decisions
cash flows by multiplying the cash flows by the discount factors, (5) total the amounts for all
years in the life of the project, and (6) subtract the total net initial investment.
Illustration 6
Compute the net present value for a project with a net investment of Rs. 1, 00,000 and the
following cash flows if the company’s cost of capital is 10%? Net cash flows for year one is
Rs. 55,000; for year two is Rs. 80,000 and for year three is Rs. 15,000.
[PVIF @ 10% for three years are 0.909, 0.826 and 0.751]
Solution
Year Net Cash Flows PVIF @ 10% Discounted Cash
Flows
1 55,000 0.909 49,995
2 80,000 0.826 66,080
3 15,000 0.751 11,265
1,27,340
Total Discounted Cash Flows 1,27,340
Less: Net Investment 1,00,000
Net Present Value 27,340
Recommendation: Since the net present value of the project is positive, the company should
accept the project.
Illustration 7
ABC Ltd is a small company that is currently analyzing capital expenditure proposals for the
purchase of equipment; the company uses the net present value technique to evaluate
projects. The capital budget is limited to 500,000 which ABC Ltd believes is the maximum
capital it can raise. The initial investment and projected net cash flows for each project are
shown below. The cost of capital of ABC Ltd is 12%. You are required to compute the NPV of
the different projects.
Project A Project B Project C Project D
Initial Investment 200,000 190,000 250,000 210,000
Project Cash Inflows
Year 1 50,000 40,000 75,000 75,000
2 50,000 50,000 75,000 75,000
3 50,000 70,000 60,000 60,000
4 50,000 75,000 80,000 40,000
5 50,000 75,000 100,000 20,000
6.15
Financial Management
Solution
Calculation of net present value:
Present
Period value factor Project A Project B Project C Project D
1 0.893 44,650 35,720 66,975 66,975
2 0.797 39,850 39,850 59,775 59,775
3 0.712 35,600 49,840 42,720 42,720
4 0.636 31,800 47,700 50,880 25,440
5 0.567 28,350 42,525 56,700 11,340
Present value of cash inflows 180,250 215,635 277,050 206,250
Less: Initial investment 200,000 190,000 250,000 210,000
Net present value (19,750) 25,635 27,050 (3,750)
Advantages
(i) NPV method takes into account the time value of money.
(ii) The whole stream of cash flows is considered.
(iii) The net present value can be seen as the addition to the wealth of share holders.
The criterion of NPV is thus in conformity with basic financial objectives.
(iv) The NPV uses the discounted cash flows i.e., expresses cash flows in terms of
current rupees. The NPVs of different projects therefore can be compared. It implies
that each project can be evaluated independent of others on its own merit.
Limitations
(i) It involves difficult calculations.
(ii) The application of this method necessitates forecasting cash flows and the discount
rate. Thus accuracy of NPV depends on accurate estimation of these two factors
which may be quite difficult in practice.
(iii) The ranking of projects depends on the discount rate. Let us consider two projects
involving an initial outlay of Rs. 25 lakhs each with following inflow :
(Rs in lakhs)
1st year 2nd year
Project A 50.0 12.5
Project B 12.5 50.0
6.16
Investment Decisions
At discounted rate of 5% and 10% the NPV of Projects and their rankings at 5% and
10% are as follows:
NPV @ 5% Rank NPV @ 10% Rank
Project A 33.94 I 30.78 I
Project B 32.25 II 27.66 II
The project ranking is same when the discount rate is changed from 5% to 10%.
However, the impact of the discounting becomes more severe for the later cash
flows. Naturally, higher the discount rate, higher would be the impact. In the case of
project B the larger cash flows come later in the project life, thus decreasing the
present value to a larger extent.
(iv) The decision under NPV method is based on absolute measure. It ignores
the difference in initial outflows, size of different proposals etc. while
evaluating mutually exclusive projects.
Desirability Factor/Profitability Index: In above Illustration the students may have seen
how with the help of discounted cash flow technique, the two alternative proposals for capital
expenditure can be compared. In certain cases we have to compare a number of proposals
each involving different amounts of cash inflows. One of the methods of comparing such
proposals is to workout what is known as the ‘Desirability factor’, or ‘Profitability index’. In
general terms a project is acceptable if its profitability index value is greater than 1.
Mathematically :
The desirability factor is calculated as below :
Sum of discounted cash in flows
Initial cash outlay/Total discounted cash outflow (as the case may)
Illustration 8
Suppose we have three projects involving discounted cash outflow of Rs.5,50,000, Rs75,000
and Rs.1,00,20,000 respectively. Suppose further that the sum of discounted cash inflows for
these projects are Rs. 6,50,000, Rs. 95,000 and Rs 1,00,30,000 respectively. Calculate the
desirability factors for the three projects.
Solution
The desirability factors for the three projects would be as follows:
Rs. 6,50,000
1. = 1.18
Rs. 5,50,000
6.17
Financial Management
Rs. 95,000
2. = 1.27
Rs. 75,000
Rs.1,00,30,000
3. = 1.001
Rs.1,00,20,000
It would be seen that in absolute terms project 3 gives the highest cash inflows yet its
desirability factor is low. This is because the outflow is also very high. The Desirability/
Profitability Index factor helps us in ranking various projects.
Advantages
The method also uses the concept of time value of money and is a better project evaluation
technique than NPV.
Limitations
Profitability index fails as a guide in resolving capital rationing (discussed later in this chapter)
where projects are indivisible. Once a single large project with high NPV is selected,
possibility of accepting several small projects which together may have higher NPV than the
single project is excluded. Also situations may arise where a project with a lower profitability
index selected may generate cash flows in such a way that another project can be taken up
one or two years later, the total NPV in such case being more than the one with a project with
highest Profitability Index.
The Profitability Index approach thus cannot be used indiscriminately but all other type of
alternatives of projects will have to be worked out.
8. CAPITAL RATIONING
Generally, firms fix up maximum amount that can be invested in capital projects, during a
given period of time, say a year. The firm then attempts to select a combination of investment
proposals that will be within the specific limits providing maximum profitability and rank them
in descending order according to their rate of return; such a situation is of capital rationing.
A firm should accept all investment projects with positive NPV, with an objective to
maximise the wealth of shareholders. However, there may be resource constraints due to
which a firm may have to select from among various projects. Thus there may arise
a situation of capital rationing where there may be internal or external constraints on
procurement of necessary funds to invest in all investment proposals with positive NPVs.
Capital rationing can be experienced due to external factors, mainly imperfections in capital
markets which can be attributed to non-availability of market information, investor attitude etc.
Internal capital rationing is due to the self-imposed restrictions imposed by management like
not to raise additional debt or laying down a specified minimum rate of return on each project.
6.18
Investment Decisions
There are various ways of resorting to capital rationing. For instance, a firm may effect capital
rationing through budgets. It may also put up a ceiling when it has been financing investment
proposals only by way of retained earnings (ploughing back of profits). Since the amount of
capital expenditure in that situation cannot exceed the amount of retained earnings, it is said
to be an example of capital rationing.
Capital rationing may also be introduced by following the concept of ‘Responsibility
Accounting’, whereby management may introduce capital rationing by authorising a
particular department to make investment only up to a specified limit, beyond which the
investment decisions are to be taken by higher-ups.
The selection of project under capital rationing involves two steps:
(i) To identify the projects which can be accepted by using the technique of evaluation
discussed above.
(ii) To select the combination of projects.
In capital rationing it may also be more desirable to accept several small investment proposals
than a few large investment proposals so that there may be full utilisation of budgeted amount.
This may result in accepting relatively less profitable investment proposals if full utilisation of
budget is a primary consideration. Similarly, capital rationing may also mean that the firm
foregoes the next most profitable investment following after the budget ceiling even though it
is estimated to yield a rate of return much higher than the required rate of return. Thus capital
rationing does not always lead to optimum results.
The following illustration shows how a firm may resort to capital rationing under situation of
resource constraints.
Illustration 9
Alpha Limited is considering five capital projects for the years 2000,2001,2002 and 2003. The
company is financed by equity entirely and its cost of capital is 12%. The expected cash flows
of the projects are as follows :
Year and Cash flows (Rs. ‘000)
Project 2000 2001 2002 2003
A (70) 35 35 20
B (40) (30) 45 55
C (50) (60) 70 80
D — (90) 55 65
E (60) 20 40 50
Note : Figures in brackets represent cash outflows.
6.19
Financial Management
All projects are divisible i.e. size of investment can be reduced, if necessary in relation to
availability of funds. None of the projects can be delayed or undertaken more than once.
Calculate which project Alpha Limited should undertake if the capital available for
investment is limited to Rs. 1,10,000 in year 2000 and with no limitation in subsequent years.
For your analysis, use the following present value factors:
Year 2000 2001 2002 2003
Discounting factor 1.00 0.89 0.80 0.71
Solution
Computation of Net Present Value (NPV) & Profitability Index (PI)
(Rs. ‘000)
Project Discounted Cash Flows (Refer to working note)
Rank 1 2 3 4 5
Projects E D B C A
Selection and Analysis: For Project ‘D’ there is no capital rationing but it satisfies the
criterion of required rate of return. Hence Project D may be undertaken.
For other projects the requirement is Rs. 2,20,000 in year 2000 whereas the capital available
for investment is only Rs. 1,10,000. Based on the ranking, the final selection from other
projects which will yield maximum NPV will be:
6.20
Investment Decisions
Working Note :
Computation of Discounted Cash flows (Rs. ‘000)
6.21
Financial Management
Which of the above investment should be undertaken? Assume that the cost of capital is 12%
and risk free interest rate is 10% per annum. Given compounded sum of Re. 1 at 10% in 5
years is Rs. 1.611 and discount factor of Re. 1 at 12% rate for 5 years is 0.567.
Solution
This is a problem on capital rationing. The fund available with the company is Rs. 30 lakhs.
The company will adopt those projects which will maximise the NPV.
Statement showing NPV of projects
Project Initial outlay Present value of future NPV
cash flow
Rs Rs
(i) (ii) (iii)=(ii) – (i)
1 8,00,000 10,00,000 2,00,000
2 15,00,000 19,00,000 4,00,000
3 7,00,000 11,40,000 4,40,000
4 13,00,000 20,00,000 7,00,000
The NPV of the projects 1,2,3 is Rs. 10,40,000 (with full available amount utilised). The NPV
of the projects 1, 3 and 4 is Rs. 40,000 (with Rs. 28 lakhs utilised, leaving Rs. 2,00,000 to be
invested elsewhere). Now, Rs. 2,00,000 can be invested for a period of 5 years @ 10%. It is
given in the question that the compounded value of Re. 1 @ 10% per annum for 5 years is Rs.
1.611. Therefore for Rs. 2,00,000 invested now for 5 years @ 10% the amount to be received
after 5 years will be Rs. 3,22,200 (Rs. 2,00,000 × 1.611).
6.22
Investment Decisions
The amount to be received at the end of 5th years would be Rs. 1,82,687.40 (Rs.
3,22,200 × 0.567).
Since, the amount to be received 15,22,687 after 5 years by making investment in projects 1,
3 and 4 & investing balance amount available @ 10% is greater than the amount to be
received of Rs. 10,40,000 by investing in projects 1, 2 and 3. It is advisable that the venture
Ltd. should make investment in projects 1, 3 and 4.
Illustration No. 11
Happy Singh Taxiwala is a long established tour operator providing high quality transport to
their clients. It currently owns and runs 250 cars and has turnover of Rs. 100 lakhs p.a.
The current system for allocating jobs to drivers is very inefficient. Happy Singh is considering
the implementation of a new computerized tracking system called ‘Banta’. This will make the
allocation of jobs far more efficient.
You are as accounting technician, for an accounting firm, has been appointed to advice Happy
Singh to decide whether ‘Banta’ should be implemented. The project is being appraised over
five years.
The costs and benefits of the new system are as follows:
(i) The Central Tracking System costs Rs. 21,00,000 to implement. This amount will be
payable in three equal instalments. One immediately, the second in one year’s time, and
the third in two year’s time.
(ii) Depreciation on the new system will be provided at Rs. 4,20,000 p.a.
(iii) Staff will need to be trained how to use the new system. This will cost Happy Singh Rs.
4,25,000 in the first year.
(iv) If ‘Banta’ is implemented, revenues will rise to an estimated Rs. 110 lakhs this year,
thereafter increasing by 5% per annum (Compounded). Even if Banta is not
implemented, revenue will increase by an estimated Rs. 2,00,000 per annum, from their
current level of Rs. 100 lakhs per annum.
(v) Despite increased revenues, ‘Banta will still make overall savings in terms of vehicle
running costs. These costs are estimated at 1% of the post ‘Banta’ revenues each year
(i.e. the Rs. 110 lakhs revenue rising by 5% thereafter, as referred to in (iv) above.
(vi) Six new staff operatives will be recruited to manage the ‘Banta’ system. Their wages will
cost the company Rs. 1,20,000 per annum in the first year, Rs. 2,00,000 in the second
year, thereafter increasing by 5% per annum (i.e. compounded).
(vii) Happy Singh will have to take out an annual maintenance contract for ‘Banta’ system.
This will cost Rs. 75,000 per annum.
6.23
Financial Management
(viii) Interest on money borrowed to finance the project will cost Rs. 1,50,000 per annum.
(ix) Happy Singh Taxiwala’s cost of capital is 10% per annum.
Required:
(a) Calculate the net present value (NPV) of the new ‘Banta’ system nearest to Rs. ’000.
(b) Calculate the simple pay back period of the project and interpret the result.
(c) Calculate the discounted payback period for the project and interpret the result.
Solution:
Working Notes:
(Rs. ‘000)
6.24
Investment Decisions
0 -700 -700
1 -410 -1110
2 291 -819
3 1364 545
4 1765 2310
5 2198 4508
Pay back period shall
2 Year + 819/1364 Year = 2.60 years.
6.25
Financial Management
0 -700 -700
1 -373 -1073
2 240 -833
3 1024 191
4 1205 1396
5 1365 2761
The discounted pay back period shall be
2 years + 833/1024 years = 2.81 years.
Internal Rate of Return Method: Like the net present value method, the internal rate of return
method considers the time value of money, the initial cash investment, and all cash flows from
the investment. Unlike the net present value method, the internal rate of return method does
not use the desired rate of return but estimates the discount rate that makes the present value
of subsequent net cash flows equal to the initial investment. Using this estimated rate of
return, the net present value of the investment will be zero. This estimated rate of return is
then compared to a criterion rate of return that can be the organization’s desired rate of return,
the rate of return from the best alternative investment, or another rate the organization
chooses to use for evaluating capital investments.
The procedures for computing the internal rate of return vary with the pattern of net cash flows
over the useful life of an investment. The first step is to determine the investment’s total net
initial cash disbursements and commitments and its net cash inflows in each year of the
investment. For an investment with uniform cash flows over its life, the following equation is
used:
Total initial investment = Annual net cash flow x Annuity discount factor of the discount rate
for the number of periods of the investment’s useful life
If A is the annuity discount factor, then
Total initial cash disbursements and commitments for the investment
A=
Annual (equal) net cash flows from the investment
Once A has been calculated, the discount rate is the interest rate that has the same discount
factor as A in the annuity table along the row for the number of periods of the useful life of the
investment. This computed discount rate or the internal rate of return will be compared to the
6.26
Investment Decisions
criterion rate the organization has selected to assess the investment’s desirability.
When the net cash flows are not uniform over the life of the investment, the determination of
the discount rate can involve trial and error and interpolation between interest rates. It should
be noted that there are several spreadsheet programs available for computing both net
present value and internal rate of return that facilitate the capital budgeting process.
Illustration 12
Calculate the internal rate of return of an investment of Rs. 1, 36,000 which yields the
following cash inflows:
Year Cash Inflows (in Rs.)
1 30,000
2 40,000
3 60,000
4 30,000
5 20,000
Solution
Calculation of IRR
Since the cash inflow is not uniform, the internal rate of return will have to be calculated by the
trial and error method. In order to have an approximate idea about such rate, the ‘Factor’ must
be found out. ‘The factor reflects the same relationship of investment and cash inflows as in
case of payback calculations’:
I
F=
C
Where,
F = Factor to be located
I = Original Investment
C = Average Cash inflow per year
For the project,
1,36,000
Factor =
36,000
= 3.78
The factor thus calculated will be located in the present value of Re.1 received annually for N
6.27
Financial Management
year’s table corresponding to the estimated useful life of the asset. This would give the
expected rate of return to be applied for discounting the cash inflows.
In case of the project, the rate comes to 10%.
Year Cash Inflows (Rs.) Discounting factor at 10% Present Value (Rs.)
1 30,000 0.909 27,270
2 40,000 0.826 33,040
3 60,000 0.751 45,060
4 30,000 0.683 20,490
5 20,000 0.621 12,420
Total present value 1,38,280
The present value at 10% comes to Rs. 1,38,280, which is more than the initial investment.
Therefore, a higher discount rate is suggested, say, 12%.
Year Cash Inflows (Rs.) Discounting factor at 10% Present Value (Rs.)
1 30,000 0.893 26,790
2 40,000 0.797 31,880
3 60,000 0.712 42,720
4 30,000 0.636 19,080
5 20,000 0.567 11,340
Total present value 1,31,810
The internal rate of return is, thus, more than 10% but less than 12%. The exact rate can be
obtained by interpolation:
Rs.1,38,280 − Rs.1,36,000
10 +
IRR = Rs.1,38,280 − Rs.1,31,810 x 2
2280
x2
= 10 + 6470
= 10 + 0.7
IRR = 10.7%
6.28
Investment Decisions
Acceptance Rule
The use of IRR, as a criterion to accept capital investment decision involves a comparison of
IRR with the required rate of return known as cut off rate . The project should the accepted if
IRR is greater than cut-off rate. If IRR is equal to cut off rate the firm is indifferent. If IRR less
than cut off rate the project is rejected.
Internal rate of return and mutually exclusive projects
Projects are called mutually exclusive, when the selection of one precludes the selection of
others e.g. in case a company owns a piece of land which can be put to use for either of the
two different projects S or L, then such projects are mutually exclusive to each other i.e. the
selection of one project necessarily means the rejection of the other. Refer to the figure below:
300
200
Cross overrabe = 7%
0 Cost of Capital %
5 7 10 15
IRR = 12%
S
As long as the cost of capital is greater than the crossover rate of 7 % , then (1) NPV is
larger than NPV L and (2) IRR S exceeds IRR L . Hence , if the cut off rate or the cost of capital
is greater than 7% , both the methods shall lead to selection of project S. However, if the cost
of capital is less than 7% , the NPV method ranks Project L higher , but the IRR method
indicates that the Project S is better.
6.29
Financial Management
As can be seen from the above discussion, mutually exclusive projects can create problems
with the IRR technique because IRR is expressed as a percentage and does not take into
account the scale of investment or the quantum of money earned. Let us consider another
example of two mutually exclusive projects A and B with the following details,
Cash flows
Year 0 Year 1 IRR NPV(10%)
Project A (Rs 1,00,000) Rs 1,50,000 50% Rs 36,360
Project B (Rs 5,00,000) Rs 6,25,000 25% Rs 68,180
Project A earns a return of 50% which is more than what Project B earns; however the NPV of
Project B is greater than that of Project A . Acceptance of Project A means that Project B must
be rejected since the two Projects are mutually exclusive. Acceptance of Project A also
implies that the total investment will be Rs 4,00,000 less than if Project B had been accepted,
Rs 4,00,000 being the difference between the initial investment of the two projects. Assuming
that the funds are freely available at 10% , the total capital expenditure of the company should
be ideally equal to the sum total of all outflows provided they earn more than 10% along with
the chosen project from amongst the mutually exclusive. Hence, in case the smaller of the two
Projects i.e. Project A is selected, the implication will be of rejecting the investment of
additional funds required by the larger investment. This shall lead to a reduction in the
shareholders wealth and thus, such an action shall be against the very basic tenets of
Financial Management.
In the above mentioned example the larger of the two projects had the lower IRR , but never
the less provided for the wealth maximising choice. However, it is not safe to assume that a
choice can be made between mutually exclusive projects using IRR in cases where the larger
project also happens to have the higher IRR . Consider the following two Projects A and B with
their relevant cash flows;
Year A B
Rs Rs
0 (9,00,000) (8,00,000)
1 7,00,000 62,500
2 6,00,000 6,00,000
3 4,00,000 6,00,000
4 50,000 6,00,000
6.30
Investment Decisions
In this case Project A is the larger investment and also has t a higher IRR as shown below,
Year (Rs) r=46% PV(Rs) (Rs) R=35% PV(Rs)
0 (9,00,000) 1.0 (9,00,000) (8,00,000) 1.0 (8,00,000)
1 7,00,000 0.6849 4,79, 430 62,500 0.7407 46,294
2 6,00,000 0.4691 2,81,460 6,00,000 0.5487 3,29,220
3 4,00,000 0.3213 1,28,520 6,00,000 0.4064 2,43,840
4 50,000 0.2201 11,005 6,00,000 0.3011 1,80,660
(415) 14
IRR A = 46%
IRR B = 35%
However, in case the relevant discounting factor is taken as 5% , the NPV of the two projects
provides a different picture as follows;
Project A Project B
Year (Rs) r= 5% PV(Rs) (Rs) r= 5% PV(Rs)
0 (9,00,000) 1.0 (9,00,000) (8,00,000) 1.0 (8,00,000)
1 7,00,000 0.9524 6,66,680 62,500 0.9524 59,525
2 6,00,000 0.9070 5,44,200 6,00,000 0.9070 5,44,200
3 4,00,000 0.8638 3,45,520 6,00,000 0.8638 5,18,280
4 50,000 0.8227 41,135 6,00,000 0.8227 4,93,630
NPV 6,97,535 8,15,635
As may be seen from the above, Project B should be the one to be selected even though its
IRR is lower than that of Project A. This decision shall need to be taken in spite of the fact that
Project A has a larger investment coupled with a higher IRR as compared with Project B. This
type of an anomalous situation arises because of the reinvestment assumptions implicit in the
two evaluation methods of NPV and IRR.
The Reinvestment assumption
The Net Present Value technique assumes that all cash flows can be reinvested at the
discount rate used for calculating the NPV. This is a logical assumption since the use of the
NPV technique implies that all projects which provide a higher return than the discounting
factor are accepted. In contrast, IRR technique assumes that all cash flows are reinvested at
the projects IRR. This assumption means that projects with heavy cash flows in the early
6.31
Financial Management
years will be favoured by this method vis-à-vis projects which have got heavy cash flows in the
later years. This implicit reinvestment assumption means that Projects like A , with cash flows
concentrated in the earlier years of life will be preferred by the method relative to Projects
such as B.
Projects with unequal lives
Let us consider two mutually exclusive projects ‘A’ and ‘B’ with the following cash flows,
Year 0 1 2
Rs Rs Rs
Project A (30,000) 20,000 20,000
Project B (30,000) 37,500
The calculation of NPV and IRR could help us evaluate the two projects; however, it is also
possible to equate the life span of the two for decision making purposes. The two projects can
be equated in terms of time span by assuming that the company can reinvest in Project ‘B’ at
the end of year 1. In such a case the cash flows of Project B will appear to be as follows;
Year 0 1 2
Rs Rs Rs
Project ‘B’ (30,000) 37,500
Project B reinvested (30,000) 37,500
Total cash flows (30,000) 7,500 37,500
The NPVs and IRRs of both these projects under both the alternatives are shown below
NPV (r=10%) IRR
Rs
Cash flows (Project A 2Years) 22%
NPV A = 4,711
Cash flows (Project B 1 Year) 25%
NPV B = 4,090
Adjusted cash flows (Project A 2 22%
NPV A = 4,711
Years)
Adjusted cash flow (Project B 2 25%
NPV B = 7,810
years)
6.32
Investment Decisions
As may be seen from the above analysis, the ranking as per IRR makes Project B superior to
Project A, irrespective of the period over which the assumption is made. However, when we
consider NPV, the decision shall be favouring Project B; in case the re investment assumption
is taken into account. This is diametrically opposite to the decision on the basis of NPV when
re investment is not assumed. In that case the NPV of Project A makes it the preferred project.
Hence, in case it is possible to re invest as shown in the example above, it is advisable to
compare and analyse alternative projects by considering equal lives, however, this process
cannot be generalised to be the best practice, as every case shall need to be judged on its
own distinctive merits. Comparisons over differing lives are perfectly fine if there is no
presumption that the company will be required or shall decide to re invest in similar assets.
Multiple Internal Rate of Return: In cases where project cash flows change signs or reverse
during the life of a project e.g. an initial cash outflow is followed by cash inflows and subsequently
followed by a major cash outflow , there may be more than one IRR. The following graph of
discount rate versus NPV may be used as an illustration;
NPV
IRR IRR 2
Discount Role
In such situations if the cost of capital is less than the two IRRs , a decision can be made easily ,
however otherwise the IRR decision rule may turn out to be misleading as the project should only
be invested if the cost of capital is between IRR1 and IRR2. To understand the concept of multiple
IRRs it is necessary to understand the implicit re investment assumption in both NPV and IRR
techniques.
6.33
Financial Management
Advantages
(i) This method makes use of the concept of time value of money.
(ii) All the cash flows in the project are considered.
(iii) IRR is easier to use as instantaneous understanding of desirability can be determined by
comparing it with the cost of capital
(iv) IRR technique helps in achieving the objective of minimisation of shareholders wealth.
Limitations
(i) The calculation process is tedious if there are more than one cash outflows
interspersed between the cash inflows, there can be multiple IRRs, the interpretation of
which is difficult.
(ii) The IRR approach creates a peculiar situation if we compare two projects with different
inflow/outflow patterns.
(iii) It is assumed that under this method all the future cash inflows of a proposal are
reinvested at a rate equal to the IRR. It is ridiculous to imagine that the same firm has a
ability to reinvest the cash flows at a rate equal to IRR.
(iv) If mutually exclusive projects are considered as investment options which have
considerably different cash outlays. A project with a larger fund commitment but lower
IRR contributes more in terms of absolute NPV and increases the shareholders’ wealth.
In such situation decisions based only on IRR criterion may not be correct.
Modified Internal Rate of Return (MIRR): As mentioned earlier, there are several
limitations attached with the concept of the conventional Internal Rate of Return. The
MIRR addresses some of these deficiencies e.g, it eliminates multiple IRR rates; it addresses
the reinvestment rate issue and produces results which are consistent with the Net Present
Value method.
Under this method , all cash flows , apart from the initial investment , are brought to the
terminal value using an appropriate discount rate(usually the Cost of Capital). This
results in a single stream of cash inflow in the terminal year. The MIRR is obtained by
assuming a single outflow in the zeroth year and the terminal cash in flow as mentioned
above. The discount rate which equates the present value of the terminal cash in flow to the
zeroth year outflow is called the MIRR.
Illustration 13
Using details given in illustration 11, calculate MIRR considering a 8% Cost of Capital .
6.34
Investment Decisions
Solution
Year Cash flow
Rs
0 1,36,000
The net cash flows from the investment shall be compounded to the terminal year at 8% as
follows,
Year Cash flow @8% reinvestment rate factor Rs.
1 30,000 1.3605 40,815
2 40,000 1.2597 50,388
3 60,000 1.1664 69,984
4 30,000 1.0800 32,400
5 20,000 1.0000 20,000
MIRR of the investment based on a single cash in flow of Rs 2,13,587 and a zeroth
year cash out flow of Rs 1,36,000 is 9.4% (approximately)
Comparison of Net Present Value and Internal Rate of Return Methods
Both the net present value and the internal rate of return methods are discounted cash flow
methods which mean that they consider the time value of money. The time value of money
takes into account that cash received today is worth more than cash received at any future
time because cash received today can be invested at a specified interest rate. The time value
of money is the opportunity cost (forgone interest) from not having the cash today.
Additionally, both these techniques consider all cash flows over the expected useful life of the
investment. Because of these two characteristics, discounted cash flow techniques are
considered to be the most theoretically sound methods for evaluating capital investments.
There are circumstances under which the net present value method and the internal rate of
return methods will reach different conclusions. Results may vary significantly when capital
investment projects differ in (1) amount of initial investments, (2) net cash flow patterns, or (3)
length of useful lives. In addition, these two methods can yield different conclusions in
situations with (4) varying costs of capital over the life of a project and (5) multiple
investments. To use capital budgeting techniques properly, these situations must be
understood.
(1) The net present value method will favour a project with a large initial investment because
the project is more likely to generate large net cash inflows. Because the internal rate of
return method uses percentages to evaluate the relative profitability of an investment, the
6.35
Financial Management
amount of the initial investment has no effect on the outcome. Therefore, the internal rate of
return method is more appropriate for assessing investments requiring significantly different
initial investments.
(2) Differences in the timing and amount of net cash inflows affect a project’s internal rate of
return. This results from the fact that the internal rate of return method assumes that all net
cash inflows from a project earn the same rate of return as the project’s internal rate of return.
In contrast, the net present value method assumes that all net cash inflows from an
investment earn the desired rate of return used in the calculation. The desired rate of return
used by the net present value method is usually the organization’s weighted-average cost of
capital, a more conservative and more realistic expectation in most cases.
(3) Both methods favour projects with long useful lives as long as a project earns positive net
cash inflow during the extended years. As long as the net cash inflow in a year is positive, no
matter how small, the net present value increases, and the projects desirability improves.
Likewise, the internal rate of return method considers each additional useful year of a project
another year that its cumulative net cash inflow will earn a return equal to the project’s internal
rate of return. A problem arises when an organization is forgoing more beneficial
opportunities to continue a project. For example, there might be uses of space or talent where
the organization would earn a higher return than the return from the continuation of the
project.
(4) As an organization’s financial condition or operating environment changes, its cost of
capital could also change. A proper capital budgeting procedure should incorporate changes
in the organization’s cost of capital or desired rate of return in evaluating capital investments.
The net present value method can accommodate different rates of return over the years by
using the appropriate discount rates for the net cash inflow of different periods. The internal
rate of return method calculates a single rate that reflects the return of the project under
consideration and cannot easily handle situations with varying desired rates of return.
(5) The net present value method evaluates investment projects in cash amounts while the
internal rate of return method evaluates investment projects in percentages or rates. The net
present values from multiple projects can be added to arrive at a single total net present value
for all investments while the percentages or rates of return on multiple projects cannot be
added to determine an overall rate of return. A combination of projects requires a
recalculation of the internal rate of return.
Illustration 14
CXC Company is preparing the capital budget for the next fiscal year and has identified the
following capital investment projects:
Project A: Redesign and modification of an existing product that is current scheduled to be
terminated. The enhanced model would be sold for six more years.
6.36
Investment Decisions
Project B: Expansion of a product that has been produced on an experimental basis for the
past year. The expected life of the product line is eight years.
Project C: Reorganization of the plant’s distribution centre, including the installation of
computerized equipment for tracking inventory.
Project D: Addition of a new product. In addition to new manufacturing equipment, a
significant amount of introductory advertising would be required. If this project is
implemented, Project A would not be feasible due to limited capacity.
Project E: Automation of the Packaging Department that would result in cost savings over the
next six years.
Project F: Construction of a building wing to accommodate offices presently located in an
area that could be used for manufacturing. This change would not add capacity for new lines
but would alleviate crowded conditions that currently exist, making it possible to improve the
productivity of two existing product lines that have been unable to meet market demand.
The cost of capital for CXC Company is 12%, and it is assumed that any funds not invested in
capital projects and any funds released at the end of a project can be invested at this rate. As
a benchmark for the accounting (book) rate of return, CXC has traditionally used 10%. Further
information about the projects is shown below.
Project A Project B Project C Project D Project E Project F
Capital Investment 106,000 200,000 140,000 160,000 144,000 130,000
Net Present Value @12% 69,683 23,773 (10,228) 74,374 6,027 69,513
Internal Rate of Return 35% 15% 9% 27% 14% 26%
Payback Period 2.2 years 4.5 years 3.9 years 4.3 years 2.9 years 3.3 years
Accounting Rate of Return 18% 9% 6% 21% 12% 18%
If CXC Company has no budget restrictions for capital expenditures and wishes to maximize
stakeholder value, the company would choose, based on the given information, to proceed
with Projects A or D (mutually exclusive projects), B, E, and F. All of these projects have a
positive net present value and an internal rate of return that is greater that the hurdle rate or
cost of capital. Consequently, any one of these projects will enhance stakeholder value.
Project C is omitted because it has a negative net present value and the internal rate of return
is below the 12% cost of capital.
With regard to the mutually exclusive projects, the selection of Project A or Project D is
dependent on the valuation technique used for selection. If net present value is the only
technique used, CXC Company would select Projects B, D, E, and F with a combined net
present value of 173,687, the maximum total available. If either the payback method or the
6.37
Financial Management
internal rate of return is used for selection, Projects A, B, E, and F would be chosen as Project
A has a considerably shorter payback period than Project D, and Project A also has a higher
internal rate of return that Project D. The accounting rate of return for these two projects is
quite similar and does not provide much additional information to inform the company’s
decision. The deciding factor for CXC Company between Projects A and D could very well be
the payback period and the size of the initial investment; with Project A, the company would
be putting fewer funds at risk for a shorter period of time.
If CXC Company were to use the accounting rate of return as the sole measurement criteria
for selecting projects, Project B would not be selected. It is clear from the other measures that
Project B will increase stakeholder value and should be implemented if CXC has no budget
restrictions; this clearly illustrates the necessity that multiple measures be used when
selecting capital investment projects.
Rather than an unrestricted budget, let us assume that the CXC capital budget is limited to
4,50,000. In cases where there are budget limitations (referred to as capital rationing), the
use of the net present value technique is generally recommended as the highest total net
present value of the group of projects that fits within the budget limitation will provide the
greatest increase in stakeholder value. The combination of Projects A, B, and F will yield the
highest net present value to CXC Company for an investment of 436,000.
Discounted Pay back period Method
Some accountants prefers to calculate payback period after discounting the cash flow by a
predetermined rate and the payback period so calculated is called, ‘Discounted payback
period’. One of the most popular economic criteria for evaluating capital projects also is the
payback period. Payback period is the time required for cumulative cash inflows to recover the
cash outflows of the project.
For example, a Rs. 30,000 cash outlay for a project with annual cash inflows of Rs. 6,000
would have a payback of 5 years ( Rs. 30,000 / Rs. 6,000).
The problem with the Payback Period is that it ignores the time value of money. In order to
correct this, we can use discounted cash flows in calculating the payback period. Referring
back to our example, if we discount the cash inflows at 15% required rate of return we have:
Year 1 - Rs. 6,000 x 0.870 = Rs. 5,220 Year 6 - Rs. 6,000 x 0.432 = Rs. 2,592
Year 2 - Rs. 6,000 x 0.756 = Rs. 4,536 Year 7 - Rs. 6,000 x 0.376 = Rs. 2,256
Year 3 - Rs. 6,000 x 0.658 = Rs. 3,948 Year 8 - Rs. 6,000 x 0.327 = Rs. 1,962
Year 4 - Rs. 6,000 x 0.572 = Rs. 3,432 Year 9 - Rs. 6,000 x 0.284 = Rs. 1,704
Year 5 - Rs. 6,000 x 0.497 = Rs. 2,982 Year 10 - Rs. 6,000 x 0.247 = Rs. 1,482
6.38
Investment Decisions
The cumulative total of discounted cash flows after ten years is Rs. 30,114. Therefore, our
discounted payback is approximately 10 years as opposed to 5 years under simple payback. It
should be noted that as the required rate of return increases, the distortion between simple
payback and discounted payback grows. Discounted Payback is more appropriate way of
measuring the payback period since it considers the time value of money.
Self Examination Questions
A. Objective Type Questions
1. A capital budgeting technique which does not require the computation of cost of capital
for decision making purposes is,
(a) Net Present Value method
(b) Internal Rate of Return method
(c) Modified Internal Rate of Return method
(d) Pay back
2. If two alternative proposals are such that the acceptance of one shall exclude the
possibility of the acceptance of another then such decision making will lead to,
(a) Mutually exclusive decisions
(b) Accept reject decisions
(c) Contingent decisions
(d) None of the above
3. In case a company considers a discounting factor higher than the cost of capital for
arriving at present values, the present values of cash inflows will be
(a) Less than those computed on the basis of cost of capital
(b) More than those computed on the basis of cost of capital
(c) Equal to those computed on the basis of the cost of capital
(d) None of the above
4. The pay back technique is specially useful during times
(a) When the value of money is turbulent
(b) When there is no inflation
(c) When the economy is growing at a steady rate coupled with minimal inflation.
6.39
Financial Management
6.40
Investment Decisions
10. Management is considering a Rs 1,00,000 investment in a project with a 5 year life and
no residual value . If the total income from the project is expected to be Rs 60,000 and
recognition is given to the effect of straight line depreciation on the investment, the
average rate of return is :
(a) 12%
(b) 24%
(c) 60%
(d) 75%
11. Assume cash outflow equals Rs 1,20,000 followed by cash inflows of Rs 25,000 per year
for 8 years and a cost of capital of 11%. What is the Net present value?
(a) (Rs 38,214)
(b) Rs 9,653
(c) Rs 8,653
(d) Rs 38,214
12. What is the Internal rate of return for a project having cash flows of Rs 40,000 per year
for 10 years and a cost of Rs 2,26,009?
(a) 8%
(b) 9%
(c) 10%
(c) 12%
13. While evaluating investments, the release of working capital at the end of the projects life
should be considered as,
(a) Cash in flow
(b) Cash out flow
(c) Having no effect upon the capital budgeting decision
(d) None of the above.
14. Capital rationing refers to a situation where,
(a) Funds are restricted and the management has to choose from amongst available
alternative investments.
6.41
Financial Management
(b) Funds are unlimited and the management has to decide how to allocate them to
suitable projects.
(c) Very few feasible investment proposals are available with the management.
(d) None of the above
15. Capital budgeting is done for
(a) Evaluating short term investment decisions.
(b) Evaluating medium term investment decisions.
(c) Evaluating long term investment decisions.
(d) None of the above
Answers to Objective Type Questions
1. (d); 2. (a); 3. (a) ; 4. (a); 5. (c) ; 6. (a); 7. (a); 8. (b); 9. (a);
10. (b); 11. (c); 12. (d); 13. (a); 14. (a); 15. (c).
6.42
Investment Decisions
6. What are the basic objections to the use of Average Rate of Return concept for
evaluating projects?
7. Discuss the principal limitations of the cash payback period for evaluating capital
investment proposals.
8. Your boss has suggested that a one year payback means 100 % average returns. Do you
agree?
C. Long Answer Type Questions
1. Explain why, if two mutually exclusive projects are being compared, the short term
project might have the higher ranking under NPV criteria if the cost of capital is high,
but the long term project will be deemed better if the cost of capital is low. Would
changes in the cost of capital ever cause a change in the IRR ranking of two such
projects?
2. In what sense is a reinvestment rate assumption embodied in the NPV , IRR and MIRR
methods? What is the assumed reinvestment rate of each method?
3. Discuss in detail the ‘Capital Budgeting Process’
4. What are the various types of Capital Investment decisions known to you?
5. Discuss the basic principles for measuring project cash flows.
D. Practical Problems
1. (a) You are required to calculate the total present value of inflow at rate of discount of
12% of following data.
Year end Cash inflows
Rs.
1 2,30,000
2 2,28,000
3 2,78,000
4 2,83,000
5 2,73,000
6 80,000 (Scrap Value)
6.43
Financial Management
(b) Considering the data given in the above. Calculate the total present value of inflows
and outflows if the rate of discount is 10% assuming that Rs. 10,00,000 of outflows
would be spent as follows:
Both projects cost Rs. 1,50,000 each . You are required to compute the payback period
for both projects. Which project will you prefer?
3. A company wants to replace its old machine with a new automatic machine. Two models
A and B are available at the same cost of Rs. 5 lakhs each. Salvage value of the old
machine is Rs. 1 lakh. The utilities of the existing machine can be used if the company
purchases model A. Additional cost of utilities to be purchased in that case are Rs. 1
lakh. If the company purchases model B then all the existing utilities will have to be
replaced with new utilities costing Rs. 2 lakhs. The salvage value of the old utilities will
be Rs. 0.20 lakhs. The earnings after taxation are expected to be as follows :
6.44
Investment Decisions
(Cash inflows)
Year A B
Rs Rs
1 50,000 Nil
2 75,000 Nil
3 1,25,000 Nil
4 1,30,000 2,30,000
5 80,000 2,30,000
Total 4,60,000 4,60,000
6.45
Financial Management
Suppose further that both projects can be sold for Rs. 80,000 each after 5 years. You are
required to compute the annual rate of return of both the projects. Will you consider both
projects to be equal?
5. A product is currently manufactured on a plant which is not fully depreciated for tax
purposes and has a book value of Rs., 60,000 (it was bought for Rs. 1,20,000 six years
ago). The cost of the product is as under:
Unit cost
Rs.
Direct costs 24.00
Indirect labour 8.00
Other variable overheads 16.00
Fixed overheads 16.00
Rs. 64.00
10,000 units are normally produced. It is expected that the old machine can be
used, indefinitely into the future, after suitable repairs, estimated to cost Rs. 40,000
annually, are carried out. A manufacturer of machinery is offering a new machine with
the latest technology at Rs.3,00,000 after trading off the old plant for Rs. 30,000. The
projected cost of the product will then be :
Per unit
Rs.
Direct costs 14.00
Indirect labour 12.00
Other variable overheads 12.00
Fixed overheads 20.00
58.00
The fixed overheads are allocations from other departments pls the depreciation of plant
and machinery. The old machine can be sold for Rs. 40,000 in the open market. The
new machine is expected to last for 10 years at the end of which, its salvage value will be
Rs. 20,000. Rate of corporate taxation is 50%. For tax purposes, the cost of the new
machine and that of the old one may be depreciated in 10 years. The minimum rate of
return expected is 10%.
It is also anticipated that in future the demand for the products will stay to 10,000 units.
Advise whether the new machine can be purchased ignore capital gains taxes.
6.46
Investment Decisions
6.47
Financial Management
Rs. Rs.
1 90,000 20,000
2 1,30,000 30,000
3 1,70,000 40,000
4 1,16,000 26,000
5 19,500 5,000
You are required to compute the present value of cash flows discounted at the various
rates of interests given above and state the return from the project. (3,34,172; 3,25,996;
3,18,128; 3,10,543; 3,03,251 : Yield 14%)
8. The Alpha Co. Ltd, is considering the purchase of a new machine. Two alternative
machines (A & B) have been suggested, each costing Rs. 4,00,000. Earnings after
taxation but before depreciation are expected to be as follows :
6.48
Investment Decisions
The company has a target rate return on capital @ 10 percent and on this basis, you are
required :
(a) Compare profitability of the machines and state which alternative you consider
financially preferable,
(b) Compute the pay back period for each project and,
(c) Compute annual rate of return for each project.
(Present value of machine B is higher than that of machine A; Payback period
machine A – 3 years 4 months, machine B 2 years 7.2 months ; Annual return
machine A – 16%, machine B – 14%)
9. Company X is forced to choose between two machines A and B. The two machines are
designed differently, but have identical capacity and do exactly the same job. Machine A
costs Rs. 1,50,000 and will last for 3 years. It costs Rs. 40,000 per year to run. Machine
B is an ‘economy’ model costing only Rs. 1,00,000, but will last only for 2 years, and
costs Rs. 60,000 per year to run. These are real cash flows. The costs are forecasted in
rupees of constant purchasing power. Ignore tax. Opportunity cost of capital is 10
percent. Which machine company X should buy ?
10. S Engineering Company is considering replacing or repairing a particular machine, which
has just broken down. Last year this machine costed Rs. 20,000 to run and maintain.
These costs have been increasing in real terms in recent years with the age of the
machine. A further useful life of 5 years is expected, if immediate repairs of Rs. 19,000
are carried out. If the machine is not repaired it can be sold immediately to realise about
Rs. 5,000 (Ignore loss/gain on such disposal)
6.49
Financial Management
Alternatively, the company can buy a new machine for Rs. 49,000 with an expected life of
10 years with no salvage value after providing depreciation on straight line basis. In this
case, running and maintenance costs will reduce to Rs. 14,000 each year and are not
expected to increase much in real terms for a few years at least. S Engineering Company
regard a normal return of 10% p.a. after tax as a minimum requirement on any new
investment. Considering capital budgeting techniques, which alternative will you choose?
Take corporate tax rate of 50% and assume that depreciation on straight line basis will
be accepted for tax purposes also.
Given cumulative present value of Re. 1 p.a. at 10% for 5 years Rs. 3.791 and for 10
years Rs. 6.145.
6.50
CHAPTER 7
MANAGEMENT OF WORKING CAPITAL
Learning Objectives
After studying this chapter, you will be able to understand
♦ The meaning and the significance of working capital management;
♦ The concept of operating cycle and the estimation of working capital needs;
♦ The need for investing in current assets;
♦ The need for managing current assets and current liabilities; and
♦ Financing of working capital.
1.1 INTRODUCTION
Decisions relating to working capital and short term financing are referred to as Working
Capital Management. These involve managing the relationship between a firm’s short-term
assets and its short-term liabilities. The goal of working capital management is to ensure that
the firm is able to continue its operations and that it has sufficient cash flow to satisfy both
maturing short-term debt and upcoming operational expenses.
Working capital is also known as operating capital. A most important value, it represents the
amount of day-to-day operating liquidity available to a business. A company can be endowed
with assets and profitability, but short of liquidity if these assets cannot readily be converted
into cash.
A positive working capital means that the company is able to payoff its short-term liabilities. A
negative working capital means that the company currently is unable to meet its short-term
liabilities.
From the point of view of time, the term working capital can be divided into two categories viz.,
Permanent and temporary. Permanent working capital refers to the hard core working capital.
It is that minimum level of investment in the current assets that is carried by the business at all
times to carry out minimum level of its activities.
Temporary working capital refers to that part of total working capital, which is required by a
business over and above permanent working capital. It is also called variable working capital.
Since the volume of temporary working capital keeps on fluctuating from time to time
according to the business activities it may be financed from short-term sources.
The following diagrams shows Permanent and Temporary or Fluctuating or variable working
capital
7.2
Management of Working Capital
Both kinds of working capital i.e. permanent and fluctuating (temporary) are necessary to
facilitate production and sales through the operating cycle.
1.2.1 Importance of Adequate Working Capital: The importance of adequate working
capital in commercial undertakings can be judged from the fact that a concern needs funds for
its day-to-day running. Adequacy or inadequacy of these funds would determine the efficiency
with which the daily business may be carried on. Management of working capital is an
essential task of the finance manager. He has to ensure that the amount of working capital
available with his concern is neither too large nor too small for its requirements. A large
amount of working capital would mean that the company has idle funds. Since funds have a
cost, the company has to pay huge amount as interest on such funds. The various studies
conducted by the Bureau of Public Enterprises have shown that one of the reason for the poor
performance of public sector undertakings in our country has been the large amount of funds
locked up in working capital This results in over capitalization. Over capitalization implies that
a company has too large funds for its requirements, resulting in a low rate of return a situation
which implies a less than optimal use of resources. A firm has, therefore, to be very careful in
estimating its working capital requirements.
If the firm has inadequate working capital, it is said to be under-capitalised. Such a firm runs
the risk of insolvency. This is because, paucity of working capital may lead to a situation
where the firm may not be able to meet its liabilities. It is interesting to note that many firms
which are otherwise prosperous (having good demand for their products and enjoying
profitable marketing conditions) may fail because of lack of liquid resources.
If a firm has insufficient working capital and tries to increase sales, it can easily over-stretch
the financial resources of the business. This is called overtrading. Early warning signs of
over trading include:
♦ Pressure on existing cash.
♦ Exceptional cash generating activities e.g., offering high discounts for early cash payment.
♦ Bank overdraft exceeds authorized limit.
♦ Seeking greater overdrafts or lines of credit.
♦ Part-paying suppliers or other creditors.
♦ Paying bills in cash to secure additional supplies.
♦ Management pre-occupation with surviving rather than managing.
♦ Frequent short-term emergency requests to the bank (to help pay wages, pending receipt
of a cheque).
7.3
Financial Management
Every business needs adequate liquid resources in order to maintain day-to-day cash flow. It
needs enough cash to pay wages and salaries as they fall due and to pay creditors if it is to
keep its workforce engaged and ensure its supplies.
Maintaining adequate working capital is not just important in the short-term. Sufficient liquidity
must be maintained in order to ensure the survival of the business in the long-term as well.
Even a profitable business may fail if it does not have adequate cash flow to meet its liabilities
as they fall due. Therefore, when business make investment decisions they must not only
consider the financial outlay involved with acquiring the new machine or the new building, etc.,
but must also take account of the additional current assets that are usually required with any
expansion of activity.
Increased production leads to hold additional stocks of raw materials and work in progress.
Increased sales usually means that the level of debtors will increase. A general increase in
the firm’s scale of operations tends to imply a need for greater levels of working capital.
A question then arises what is an optimum amount of working capital for a firm? We can say
that a firm should neither have too high an amount of working capital nor should the same be
too low. It is the job of the finance manager to estimate the requirements of working capital
carefully and determine the optimum level of investment in working capital.
1.2.2 Optimum Working Capital: If a company’s current assets do not exceed its current
liabilities, then it may run into trouble with creditors that want their money quickly. The
working capital ratio, which measures this ability to pay back can be calculated as current
assets divided by current liabilities.
Current ratio (current assets/current liabilities) (along with acid test ratio to supplement it) has
traditionally been considered the best indicator of the working capital situation. It is
understood that a current ratio of 2 (two) for a manufacturing firm implies that the firm has an
optimum amount of working capital. This is supplemented by Acid Test Ratio (Quick
assets/Current liabilities) which should be at least 1 (one). Thus it is considered that there is a
comfortable liquidity position if liquid current assets are equal to current liabilities. Bankers,
financial institutions, financial analysts, investors and other people interested in financial
statements have, for years, considered the current ratio at, ‘two’ and the acid test ratio at,
‘one’ as indicators of a good working capital situation. As a thumb rule, this may be quite
adequate. However, it should be remembered that optimum working capital can be
determined only with reference to the particular circumstances of a specific situation. Thus, in
a company where the inventories are easily saleable and the sundry debtors are as good as
liquid cash, the current ratio may be lower than 2 and yet firm may be sound. An optimum
working capital ratio is dependent upon the business situation as such and the nature and
composition of various current assets. A company having short conversion cycle (from cash
to cash) my have a lower current ratio.
7.4
Management of Working Capital
In nutshell, a firm needs to maintain a sound working capital position. It should have adequate
working capital to run its business operations. Both excessive as well as inadequate working
capital positions are dangerous. Excessive working capital means holding costs and idle
funds which earn no profits for the firm. Paucity of working capital not only impairs the firm’s
profitability but also results in production interruptions, inefficiencies and sales disruptions.
The management should therefore maintain the right amount of working capital continuously.
1.3 MANAGEMENT OF WORKING CAPITAL
Working capital management is the functional area of finance that covers all the current
accounts of its firm. It is concerned with management of the level of individual current assets
and the current liabilities or in other words the management of total working capital.
Managing Working Capital is a matter of balance. A firm must have sufficient cash on hand to
meet its immediate needs while ensuring that idle cash is invested to the organizations best
possible advantage. To avoid the difficulties, it is necessary to have clear and accurate
reports on each of the components of working capital and an awareness of the potential
impact of likely influences.
Sound financial and statistical techniques, supported by judgement should be used to predict
the quantum of working capital required at different times. Adequate provisions of working
capital mitigates risk. Working capital management entails short-term decisions generally,
relating to its next one year period which are “reversible”.
Management will use a combination of policies and techniques for the management of working
capital. These require managing the current assets – generally cash and cash equivalents,
inventories and debtors. There are also a variety of short term financing options which are
considered. The various steps in the management of working capital involve:
♦ Cash management – Identify the cash balance which allows for the business to meet day
to day expenses, but reduces cash holding costs.
♦ Inventory management – Identify the level of inventory which allows for uninterrupted
production but reduces the investment in raw materials and hence increases cash flow;
The techniques like Just In Time (JIT) and Economic order quantity (EOQ) are used for
this.
♦ Debtors management – Identify the appropriate credit policy, i.e., credit terms which will
attract customers, such that any impact on cash flows and the cash conversion cycle will
be offset by increased revenue and hence Return on Capital (or vice versa). The tools like
Discounts and allowances are used for this.
♦ Short term financing – Inventory is ideally financed by credit granted by the supplier;
dependent on the cash conversion cycle, it may however, be necessary to utilize a bank
loan (or overdraft), or to “convert debtors to cash” through “factoring” in order to finance
7.5
Financial Management
7.6
Management of Working Capital
current assets and their financing. To decide the levels and financing of current assets, the
risk return trade off must be taken into account.
1.4.1 Current Assets to Fixed Assets Ratio: The finance manager is required to determine
the optimum level of current assets so that the shareholders value is maximized. A firm needs
fixed and current assets to support a particular level of output. However, to support the same
level of output, the firm can have different levels of current assets. As the firm’s output and
sales increases, the need for current assets also increases. Generally, current assets do not
increase in direct proportion to output, current assets may increase at a decreasing rate with
output. This relationship is based upon the notion that it takes a greater proportional
investment in current assets when only a few units of output are produced than it does later on
when the firm can use its current assets more efficiently.
The level of the current assets can be measured by creating a relationship between current
assets and fixed assets. Dividing current assets by fixed assets gives current assets/fixed
assets ratio. Assuming a constant level of fixed assets, a higher current assets/fixed assets
ratio indicates a conservative current assets policy and a lower current assets/fixed assets
ratio means an aggressive current assets policy assuming all factors to be constant. A
conservative policy implies greater liquidity and lower risk whereas an aggressive policy
indicates higher risk and poor liquidity. Moderate current assets policy will fall in the middle of
conservative and aggressive policies. The current assets policy of most of the firms may fall
between these two extreme policies.
The following diagram shows alternative current assets policies:
7.7
Financial Management
1.4.2 Liquidity versus Profitability: Risk return trade off − A firm may follow a conservative,
aggressive or moderate policy as discussed above. However, these policies involve risk,
return trade off. A conservative policy means lower return and risk. While an aggressive
policy produces higher return and risk.
The two important aims of the working capital management are profitability and solvency. A
liquid firm has less risk of insolvency that is, it will hardly experience a cash shortage or a
stock out situation. However, there is a cost associated with maintaining a sound liquidity
position. However, to have higher profitability the firm may have to sacrifice solvency and
maintain a relatively low level of current assets. This will improve firm’s profitability as fewer
funds will be tied up in idle current assets, but its solvency would be threatened and exposed
to greater risk of cash shortage and stock outs.
The following illustration explains the risk-return trade off of various working capital
management policies, viz., conservative, aggressive and moderate etc.
Illustration 1
A firm has the following data for the year ending 31st March, 2006:
Rs.
Sales (1,00,000 @ Rs.20/-) 20,00,000
Earning before Interest and Taxes 2,00,000
Fixed Assets 5,00,000
The three possible current assets holdings of the firm are Rs.5,00,000/-, Rs.4,00,000/- and
Rs. 3,00,000. It is assumed that fixed assets level is constant and profits do not vary with
current assets levels. The effect of the three alternative current assets policies is as follows:
Effect of alternative Working Capital Policies
(Amount in Rs.)
Working Capital Policy Conservative Moderate Aggressive
Sales 20,00,000 20,00,000 20,00,000
Earnings before Interest and Taxes 2,00,000 2,00,000 2,00,000
(EBIT)
Current Assets 5,00,000 4,00,000 3,00,000
Fixed Assets 5,00,000 5,00,000 5,00,000
Total Assets 10,00,000 9,00,000 8,00,000
Return on Total Assets (EBIT/Total 20% 22.22% 25%
Assets)
Current Assets/Fixed Assets 1.00 0.80 0.60
7.8
Management of Working Capital
The aforesaid calculations shows that the conservative policy provides greater liquidity
(solvency) to the firm, but lower return on total assets. On the other hand, the aggressive
policy gives higher return, but low liquidity and thus is very risky. The moderate policy
generates return higher than Conservative policy but lower than aggressive policy. This is
less risky than Aggressive policy but more risky than conservative policy.
In determining the optimum level of current assets, the firm should balance the profitability –
Solvency tangle by minimizing total costs. Cost of liquidity and cost of illiquidity.
1.5 ESTIMATING WORKING CAPITAL NEEDS
Operating cycle is one of the most reliable method of Computation of Working Capital.
However, other methods like ratio of sales and ratio of fixed investment may also be used to
determine the Working Capital requirements. These methods are briefly explained as follows:
(i) Current assets holding period: To estimate working capital needs based on the
average holding period of current assets and relating them to costs based on the
company’s experience in the previous year. This method is essentially based on the
Operating Cycle Concept.
(ii) Ratio of sales: To estimate working capital needs as a ratio of sales on the assumption
that current assets change with changes in sales.
(iii) Ratio of fixed investments: To estimate Working Capital requirements as a percentage
of fixed investments.
A number of factors will, however, be impacting the choice of method of estimating Working
Capital. Factors such as seasonal fluctuations, accurate sales forecast, investment cost and
variability in sales price would generally be considered. The production cycle and credit and
collection policies of the firm will have an impact on Working Capital requirements. Therefore,
they should be given due weightage in projecting Working Capital requirements.
1.6 OPERATING OR WORKING CAPITAL CYCLE
A useful tool for managing working capital is the operating cycle. The operating cycle
analyzes the accounts receivable, inventory and accounts payable cycles in terms of number
of days. In other words, accounts receivable are analyzed by the average number of days it
takes to collect an account. Inventory is analyzed by the average number of days it takes to
turn over the sale of a product (from the point it comes in the store to the point it is converted
to cash or an account receivable). Accounts payable are analyzed by the average number of
days it takes to pay a supplier invoice.
Most businesses cannot finance the operating cycle (accounts receivable days + inventory
days) with accounts payable financing alone. Consequently, working capital financing is
needed. This shortfall is typically covered by the net profits generated internally or by
externally borrowed funds or by a combination of the two.
7.9
Financial Management
Most businesses need short-term working capital at some point in their operations. For
instance, retailers must find working capital to fund seasonal inventory build-up. But even a
business that is not seasonal occasionally experiences peak months when orders are
unusually high. This creates a need for working capital to fund the resulting inventory and
accounts receivable build-up.
Some small businesses have enough cash reserves to fund seasonal working capital needs.
However, this is very rare for a new business. If your new venture experiences a need for
short-term working capital during its first few years of operation, you will have several potential
sources of funding. The important thing is to plan ahead. If you get caught off guard, you
might miss out on the one big order.
Cash flows in a cycle into, around and out of a business. It is the business’s life blood and
every manager’s primary task is to help keep it flowing and to use the cashflow to generate
profits. If a business is operating profitably, then it should, in theory, generate cash surpluses.
If it doesn’t generate surplus, the business will eventually run out of cash.
The faster a business expands, the more cash it will need for working capital and investment.
The cheapest and best sources of cash exist as working capital right within business. Good
management of working capital will generate cash which will help improve profits and reduce
risks. Bear in mind that the cost of providing credit to customers and holding stocks can
represent a substantial proportion of a firm’s total profits.
There are two elements in the business cycle that absorb cash – Inventory (stocks and work-
in-progress) and Receivables (debtors owing you money). The main sources of cash are
Payables (your creditors) and Equity and Loans.
Working Capital Cycle
CASH
STOCK WIP
Each component of working capital (namely inventory, receivables and payables) has two
dimensions ……TIME ………and MONEY, when it comes to managing working capital then
time is money. If you can get money to move faster around the cycle (e.g. collect monies due
from debtors more quickly) or reduce the amount of money tied up (e.g. reduce inventory
7.10
Management of Working Capital
levels relative to sales), the business will generate more cash or it will need to borrow less
money to fund working capital. As a consequence, you could reduce the cost of bank interest
or you will have additional free money available to support additional sales growth or
investment. Similarly, if you can negotiate improved terms with suppliers e.g. get longer credit
or an increased credit limit, you are effectively creating free finance to help fund future sales.
If you……………… Then ………………….
Collect receivables (debtors) faster You release cash from the cycle
Collect receivables (debtors) slower Your receivables soak up cash.
Get better credit (in terms of duration or You increase your cash resources.
amount) from suppliers.
Shift inventory (stocks) faster You free up cash.
Move inventory (stocks) slower. You consume more cash.
Working capital cycle indicates the length of time between a company’s paying for materials,
entering into stock and receiving the cash from sales of finished goods. It can be determined
by adding the number of days required for each stage in the cycle. For example, a company
holds raw materials on an average for 60 days, it gets credit from the supplier for 15 days,
production process needs 15 days, finished goods are held for 30 days and 30 days credit is
extended to debtors. The total of all these, 120 days, i.e., 60 – 15 + 15 + 30 + 30 days is the
total working capital cycle.
The determination of working capital cycle helps in the forecast, control and management of
working capital. It indicates the total time lag and the relative significance of its constituent
parts. The duration of working capital cycle may vary depending on the nature of the
business.
In the form of an equation, the operating cycle process can be expressed as follows:
7.11
Financial Management
7.12
Management of Working Capital
Solution
Calculation of Net Operating Cycle period of XYZ Ltd.
Days
Raw material storage period: (a) 30
Average stock of raw material
Average cost of raw material consumption per day
(Rs. 50,000 / 1667*)
*(Rs. 6,00,000 / 360 days)
W.I.P. holding period : (b) 22
Average work − in − progress inventory
Average cost of production per day
Rs. 30,000 / 1,388)**
**(Rs. 5,00,000 / 360 days)
Finished goods storage period : (c) 18
Average stock of finished goods
Average cost of goods sold per day
(Rs.40,000 / 2,222)***
***(Rs. 8,00,000 / 360 days)
Debtors collection period: (d) 45
Total operating cycle period: 115
[(a) + (b) + (c) + (d)]
Less: Average credit period availed 30
(i) Net operating cycle period 85
(ii) Number of operating cycles in a year 4.2
(360 days / 85 days)
The net operating cycle represents the net time gap between investment of cash and its
recovery of sales revenue. If depreciation is excluded from expenses in the computation of
operating cycle, the net operating cycle also represents the cash conversion cycle. It is the
7.13
Financial Management
net time interval between cash collections from sales of product and cash payments for the
resources acquired by the firm.
The Finance Manager is required to manage the operating cycle effectively and efficiently.
The length of operating cycle is the indicator of performance of management. The net
operating cycle represents the time interval for which the firm has to negotiate for Working
Capital from its Bankers. It enables to determine accurately the amount of working capital
needed for the continuous operation of business activities. The operating cycle calls for
proper monitoring of external environment of the business, changes in government policies
like taxation, import policies, credit policy of Reserve Bank of India, price trend, technological
advancement etc. They have since their own impact on the length of operating cycle.
1.6.2 Estimate of amount of Working Capital based on Current Assets and Current
Liabilities
The estimate of working capital can be projected if the amount of current assets and current
liabilities can be estimated as follows:
The various constituents of current assets and current liabilities have a direct bearing on the
computation of working capital and the operating cycle. The holding period of various
constituents of operating cycle may either contract or expand the net operating cycle period.
Shorter the operating cycle period, lower will be the requirement of working capital and vice-
versa.
Estimation of Current Assets
The estimates of various components of working capital may be made as follows:
(i) Raw materials inventory: The funds to be invested in raw materials inventory may be
estimated on the basis of production budget, the estimated cost per unit and average holding
period of raw material inventory by using the following formula:
7.14
Management of Working Capital
(iii) Finished Goods: The funds to be invested in finished goods inventory can be estimated
with the help of following formula:
Estimated production × Cost of production (Per unit
(in units) excluding depreciation Average holding period of finished
×
12 months / 360 days goods inventory (months / days)
(iv) Debtors: Funds to be invested in trade debtors may be estimated with the help of
following formula:
Estimated credit sales × Cost of sales (Per unit
( in units) excluding depreciation Average debtors collection
×
12 months/360 days period (months/days)
(v) Minimum desired Cash and Bank balances to be maintained by the firm has to be added
in the current assets for the computation of working capital.
Estimation of Current Liabilities
Current liabilities generally affect computation of working capital. Hence, the amount of
working capital is lowered to the extent of current liabilities (other than bank credit) arising in
the normal course of business. The important current liabilities like trade creditors, wages and
overheads can be estimated as follows:
(i) Trade creditors:
Estimated yearly × Raw material requirements
production (in units) per unit Credit period granted by
×
12 months/360 days suppliers (months/days)
7.15
Financial Management
Note:The amount of overheads may be separately calculated for different types of overheads.
In the case of selling overheads, the relevant item would be sales volume instead of
production volume.
The following illustration shows the process of working capital estimation:
Illustration 3
On 1st January, the Managing Director of Naureen Ltd. wishes to know the amount of working
capital that will be required during the year. From the following information prepare the
working capital requirements forecast. Production during the previous year was 60,000 units.
It is planned that this level of activity would be maintained during the present year. The
expected ratios of the cost to selling prices are Raw materials 60%, Direct wages 10% and
Overheads 20%. Raw materials are expected to remain in store for an average of 2 months
before issue to production. Each unit is expected to be in process for one month, the raw
materials being fed into the pipeline immediately and the labour and overhead costs accruing
evenly during the month. Finished goods will stay in the warehouse awaiting dispatch to
customers for approximately 3 months. Credit allowed by creditors is 2 months from the date
of delivery of raw material. Credit allowed to debtors is 3 months from the date of dispatch.
Selling price is Rs.5 per unit. There is a regular production and sales cycle. Wages and
overheads are paid on the 1st of each month for the previous month. The company normally
keeps cash in hand to the extent of Rs.20,000.
Solution
Working Notes:
1. Raw material inventory: The cost of materials for the whole year is 60% of the Sales
value.
7.16
Management of Working Capital
60
Hence it is 60,000 units x Rs.5 x = Rs.1,80,000 . The monthly consumption of raw
100
material would be Rs.15,000. Raw material requirements would be for two months;
hence raw materials in stock would be Rs.30,000.
2. Debtors: The average sales would be Rs.25,000 p.m. Therefore, a sum of Rs.75,000/-
would be the amount of sundry debtors.
3. Work in process: (Students may give special attention to this point). It is stated that
each unit of production is expected to be in process for one month).
Rs.
(a) Raw materials in work-in-process (being one 15,000
month’s raw material requirements)
(b) Labour costs in work-in-process 1,250
(It is stated that it accrues evenly during the month.
Thus, on the first day of each month it would be zero
and on the last day of month the work-in-process
would include one month’s labour costs. On an
average therefore, it would be equivalent to ½ of the
month’s labour costs)
(c) Overheads _2,500
(For ½ month as explained above) Total work-in- 18,750
process
4. Finished goods inventory:
(3 month’s costs of production) 45,000
Raw materials 7,500
Labour 15,000
Overheads 67,500
5. Creditors: Suppliers allow a two months’ credit period. Hence, the average amount of
creditors would be Rs.30,000 being two months’ purchase of raw materials.
6. Direct Wages payable: The direct wages for the whole year is 60,000 units × Rs.5 x
10% = Rs.30,000. The monthly direct wages would be Rs.2,500 (Rs. 30,000 ÷12).
Hence, wages payable would be Rs.2,500.
7. Overheads Payable: The overheads for the whole year is 60,000 units × Rs.5 x 20% =
Rs.60,000. The monthly overheads will be Rs.5,000 (Rs.60,000 ÷ 12). Hence
overheads payable would be Rs.5,000 p.m.
7.17
Financial Management
1.6.3 Working capital requirement estimation based on cash cost: We have already seen
that working capital is the difference between current assets and current liabilities. To
estimate requirements of working capital, we have to forecast the amount required for each
item of current assets and current liabilities. However, in practice another approach may also
be useful in estimating working capital requirements. This approach is based on the fact that
in the case of current assets, like sundry debtors and finished goods, etc., the exact amount of
funds blocked is less than the amount of such current assets. Thus, if we have sundry debtors
worth Rs.1 lakh and our cost of production is Rs.75,000, the actual amount of funds blocked in
sundry debtors is Rs.75,000 the cost of sundry debtors, the rest (Rs.25,000) is profit. Again
some of the cost items also are non-cash costs; depreciation is a non-cash cost item.
Suppose out of Rs.75,000, Rs.5,000 is depreciation; then it is obvious that the actual funds
blocked in terms of sundry debtors totaling Rs.1 lakh is only Rs.70,000. In other words,
Rs.70,000 is the amount of funds required to finance sundry debtors worth Rs.1 lakh.
Similarly, in the case of finished goods which are valued at cost, non-cash costs may be
excluded to work out the amount of funds blocked. Many experts, therefore, calculate the
working capital requirements by working out the cash costs of finished goods and sundry
debtors. Under this approach, the debtors are calculated not as a percentage of sales value
but as a percentage of cash costs. Similarly, finished goods are valued according to cash
costs.
7.18
Management of Working Capital
Illustration 4
The following annual figures relate to XYZ Co.,
Rs.
Sales (at two months’ credit) 36,00,000
Materials consumed (suppliers extend two months’ credit) 9,00,000
Wages paid (monthly in arrear) 7,20,000
7.19
Financial Management
7.20
Management of Working Capital
The figure given above relate only to finished goods and not to work-in-progress. Goods
equal to 15% of the year’s production (in terms of physical units) will be in process on the
average requiring full materials but only 40% of the other expenses. The company believes in
keeping materials equal to two months’ consumption in stock.
All expenses will be paid one month in advance. Suppliers of materials will extend 1-1/2
months credit. Sales will be 20% for cash and the rest at two months’ credit. 70% of the
Income tax will be paid in advance in quarterly instalments. The company wishes to keep
Rs.8,000 in cash.
Prepare an estimate of (i) working capital, and (ii) cash cost of working capital.
Note: All workings should form part of the answer.
Solution
(i) Estimate of Working Capital requirements
Current Liabilities Rs. Current Assets Rs.
Sundry Creditors: Finished stock:
Purchases 14,088 Raw materials 8,400
Provision for taxation 3,000 Wages 6,250
--------- Depreciation 2,350 17,000
17,088
Work-in-progress
Balance being working capital Materials 12,600
required, (say Rs.77,500) 77,543 Wages 3,750
Depreciation _1,410 17,760
Raw Material 16,100
Sundry Debtors:
Materials 10,080
Wages 7,500
Depreciation 2,820
Adm. & Selling 3,600
expenses
Profit 4,000 28,000
7.21
Financial Management
Prepaid Expenses:
Wages 5,521
Admn. & Selling 2,250 7,771
expenses
Cash in hand _8,000
94,631 94,631
(ii) Estimate of Cash Cost of Working Capital Rs.
7.22
Management of Working Capital
Illustration 6
M.A. Limited is commencing a new project for manufacture of a plastic component. The
following cost information has been ascertained for annual production of 12,000 units which is
the full capacity:
Costs per unit (Rs.)
Materials 40
Direct labour and variable expenses 20
Fixed manufacturing expenses 6
Depreciation 10
Fixed administration expenses _4
80
The selling price per unit is expected to be Rs.96 and the selling expenses Rs.5 per unit. 80%
of which is variable.
In the first two years of operations, production and sales are expected to be as follows:
Year Production Sales
(No. of units) (No.of units)
1 6,000 5,000
2. 9,000 8,500
To assess the working capital requirements, the following additional information is available:
7.23
Financial Management
7.24
Management of Working Capital
7.25
Financial Management
1.6.4 Effect of Double Shift Working on Working Capital requirements: Increase in the
number of hours of production has an effect on the working capital requirements. The
greatest economy in introducing double shift is the greater use of fixed assets-little or marginal
funds may be required for additional assets.
It is obvious that in double shift working, an increase in stocks will be required as the
production rises. However, it is quite possible that the increase may not be proportionate to
the rise in production since the minimum level of stocks may not be very much higher. Thus, it
is quite likely that the level of stocks may not be required to be doubled as the production
goes up two-fold.
The amount of materials in process will not change due to double shift working since work
started in the first shift will be completed in the second; hence, capital tied up in materials in
process will be the same as with single shift working. As such the cost of work-in-process, will
not change unless the second shift’s workers are paid at a higher rate. Fixed overheads will
remain fixed whereas variable overheads will increase in proportion to the increased
production. Semi-variable overheads will increase according to the variable element in them.
7.26
Management of Working Capital
However, in examinations the students may increase the amount of stocks of raw materials
proportionately unless instructions are to the contrary.
Illustration 7
Samreen Enterprises has been operating its manufacturing facilities till 31.3.2006 on a single
shift working with the following cost structure:
Per Unit
Rs.
Cost of Materials 6.00
Wages (out of which 40% fixed) 5.00
Overheads (out of which 80% fixed) 5.00
Profit 2.00
Selling Price 18.00
Sales during 2005-06 – Rs.4,32,000. As at 31.3.2006 the company held:
Rs.
Stock of raw materials (at cost) 36,000
Work-in-progress (valued at prime cost) 22,000
Finished goods (valued at total cost) 72,000
Sundry debtors 1,08,000
7.27
Financial Management
Solution
Statement of cost at single shift and double shift working
24,000 units 48,000 Units
Per Unit Total Per unit Total
Rs. Rs. Rs. Rs.
Raw materials 6 1,44,000 5.40 2,59,200
Wages - Variable 3 72,000 3.00 1,44,000
Fixed 2 48,000 1.00 48,000
Overheads - Variable 1 24,000 1.00 48,000
Fixed 4 96,000 2.00 96,000
Total cost 16 3,84,000 12.40 5,95,200
Profit 2 48,000 5.60 2,68,800
18 4,32,000 18.00 8,64,000
7.28
Management of Working Capital
7.29
Financial Management
7.30
Management of Working Capital
2. Currency Management: The treasury department manages the foreign currency risk
exposure of the company. In a large multinational company (MNC) the first step will usually
be to set off intra-group indebtedness. The use of matching receipts and payments in the
same currency will save transaction costs. Treasury might advise on the currency to be used
when invoicing overseas sales.
The treasury will manage any net exchange exposures in accordance with company policy. If
risks are to be minimized then forward contracts can be used either to buy or sell currency
forward.
3. Funding Management: Treasury department is responsible for planning and sourcing
the company’s short, medium and long-term cash needs. Treasury department will also
participate in the decision on capital structure and forecast future interest and foreign currency
rates.
4. Banking: It is important that a company maintains a good relationship with its bankers.
Treasury department carry out negotiations with bankers and act as the initial point of contact
with them. Short-term finance can come in the form of bank loans or through the sale of
commercial paper in the money market.
5. Corporate Finance: Treasury department is involved with both acquisition and
divestment activities within the group. In addition it will often have responsibility for investor
relations. The latter activity has assumed increased importance in markets where share-price
performance is regarded as crucial and may affect the company’s ability to undertake
acquisition activity or, if the price falls drastically, render it vulnerable to a hostile bid.
7.31
Financial Management
reserve cash balance that can enable the firm to make its payments in time.
♦ Speculative needs: Cash may be held in order to take advantage of profitable
opportunities that may present themselves and which may be lost for want of ready
cash/settlement.
♦ Precautionary needs: Cash may be held to act as for providing safety against unexpected
events. Safety as is explained by the saying that a man has only three friends an old wife,
an old dog and money at bank.
Facets of Cash Management: Cash management is concerned with the managing of (i) Cash
flows into and out of the firm; (ii) Cash flows within the firm; and (iii) Cash balances held by
the firm at a point of time by financing deficit or investing surplus cash. It is generally
represented by a cash management cycle. Sales generates cash which has to be disbursed
out.
In recent years, a number of innovations have been made in cash management techniques.
An obvious aim of the firm these days is to mange its cash affairs in such a way as to maintain
a minimum balance of cash and to invest the surplus immediately in profitable investment
opportunities.
In order to synchronise the cash receipt and payments. A firm need to develop appropriate
strategies for cash management viz:
(i) Cash Planning: The pattern of cash inflows and outflows should be properly predicted
in advance. Cash budget is a tool to achieve this objective.
(ii) Managing the cash flows: The cash inflows should be accelerated, while as far as
possible, the outflows should be decelerated.
(iii) Optimum cash level: In deciding about the appropriate level of cash balances, the cost
of idle cash and danger of shortage should be taken into consideration.
(iv) Investing surplus cash: The surplus cash should be properly invested to earn profits.
The firm should decide about the division of such cash balance between various
alternative short term investment opportunities such as, bank deposits, marketable
securities, inter-corporate lending.
The ideal cash management system will depend upon various factors viz., product,
organization structure, competition, culture and options available. The task is really complex.
The exact nature of a cash management system would depend upon the organizational
structure of an enterprise. In a highly centralized organization the system would be such that
the central or head office controls the inflows and outflows of cash on a routine and daily
basis. In a decentralized form of organisation, where the divisions have compelete
7.32
Management of Working Capital
responsibility of conducting their affairs, it may not be possible and advisable for the central
office to exercise a detailed control over cash inflows and outflows.
2.3.2 Cash Planning: Cash Planning is a technique to plan and control the use of cash.
This protects the financial conditions of the firm by developing a projected cash statement
from a forecast of expected cash inflows and outflows for a given period. This may be done
periodically either on daily, weekly or monthly basis. The period and frequency of cash
planning generally depends upon the size of the firm and philosophy of management. As
firms grows and business operations become complex, cash planning becomes inevitable for
continuing success.
The very first step in this direction is to estimate the requirement of cash. For this purpose
cash flow statements and cash budget are required to be prepared. The technique of
preparing cash flow and funds flow statements have been discussed in this book. The
preparation of cash budget has however, been demonstrated here.
2.3.3 Cash Budget: Cash Budget is the most significant device to plan for and control cash
receipts and payments. This represents cash requirements of business during the budget
period.
One of the significant advantage of cash budget is to determine the net cash inflow or outflow
so that the firm is enabled to arrange finances. However, the firm’s decision for appropriate
sources of financing should depend upon factors such as cost and risk. Cash Budget helps a
firm to manage its cash position. It also helps to utilise funds in better ways. On the basis of
cash budget, the firm can decide to invest surplus cash in marketable securities and earn
profits.
The cash budget is prepared on the basis of receipts and payments method and offers
following benefits:
(i) It provides a complete picture of all items of expected cash flows.
(ii) It is a sound tool of managing daily cash operations.
This method, however, suffers from the following limitations:
(i) Its reliability is reduced because of the uncertainty of cash forecasts. For example,
collections may be delayed, or unanticipated demands may cause large disbursements.
(ii) It fails to highlight the significant movements in the Working Capital items.
In order to maintain an optimum cash balance, what is required is (i) a complete and accurate
forecast of net cash flows over the planning horizon and (ii) perfect synchronization of cash
receipts and disbursements. Thus, implementation of an efficient cash management system
starts with the preparation of a plan of firm’s operations for a period in future. This plan will
help in preparation of a statement of receipts and disbursements expected at different point of
7.33
Financial Management
time of that period. It will enable the management to pin point the time of excessive cash or
shortage of cash. This will also help to find out whether there is any expected surplus cash
still unutilized or shortage of cash which is yet to be arranged for. In order to take care of all
these considerations, the firm should prepare a cash budget.
The following figure highlights the cash surplus and cash shortage position over the period of
cash budget for preplanning to take corrective and necessary steps.
7.34
Management of Working Capital
1. Receipts and Payments Method: In this method all the expected receipts and
payments for budget period are considered. All the cash inflow and outflow of all functional
budgets including capital expenditure budgets are considered. Accruals and adjustments in
accounts will not affect the cash flow budget. Anticipated cash inflow is added to the opening
balance of cash and all cash payments are deducted from this to arrive at the closing balance
of cash. This method is commonly used in business organizations.
2. Adjusted Income Method: In this method the annual cash flows are calculated by
adjusting the sales revenues and cost figures for delays in receipts and payments (change in
debtors and creditors) and eliminating non-cash items such as depreciation.
3. Adjusted Balance Sheet Method: In this method, the budgeted balance sheet is
predicted by expressing each type of asset and short-term liabilities as percentage of the
expected sales. The profit is also calculated as a percentage of sales, so that the increase in
owners equity can be forecasted. Known adjustments, may be made to long-term liabilities
and the balance sheet will then show if additional finance is needed.
It is important to note that the capital budget will also be considered in the preparation of cash
flow budget because the annual budget may disclose a need for new capital investments and
also, the costs and revenues of any new projects coming on stream will need to be
incorporated in the short-term budgets. A number of additional financial statements, such as
sources and application of funds statement or schedules or loan service payments or capital
raising schedules may be produced.
The Cash Budget can be prepared for short period or for long period.
Cash budget for short period: Preparation of cash budget month by month would require
the following estimates:
(a) As regards receipts:
1. Receipts from debtors;
2. Cash Sales; and
3. Any other source of receipts of cash (say, dividend from a subsidiary company)
(b) As regards payments:
1. Payments to be made for purchases;
2. Payments to be made for expenses;
3. Payments that are made periodically but not every month;
(i) debenture interest;
(ii) income tax paid in advance;
7.35
Financial Management
Payments:
1. Payments to creditors
2. Wages
3. Overheads
(a)
(b)
(c)
4. Interest
5. Dividend
6. Corporate tax
7.36
Management of Working Capital
7. Capital expenditure
8. Other items
Total
Closing balance
[Surplus (+)/Shortfall (-)]
Students are required to do good practice in preparing the cash budgets. The following
illustration will show how short term cash budgets can be prepared.
Illustration 1
Prepare monthly cash budget for six months beginning from April 2006 on the basis of the
following information:-
(i) Estimated monthly sales are as follows:-
Rs. Rs.
January 1,00,000 June 80,000
February 1,20,000 July 1,00,000
March 1,40,000 August 80,000
April 80,000 September 60,000
May 60,000 October 1,00,000
7.37
Financial Management
(vii) The firm had a cash balance of Rs.20,000 on April 1, 2006, which is the minimum desired
level of cash balance. Any cash surplus/deficit above/below this level is made up by
temporary investments/liquidation of temporary investments or temporary borrowings at
the end of each month (interest on these to be ignored).
Solution
Workings:
Collection from debtors:
(Amount in Rs.)
February March April May June July August September
Total sales 1,20,000 1,40,000 80,000 60,000 80,000 1,00,000 80,000 60,000
Credit sales
(80% of total
sales) 96,000 1,12,000 64,000 48,000 64,000 80,000 64,000 48,000
Collections:
One month 72,000 84,000 48,000 36,000 48,000 60,000 48,000
Two months 24,000 28,000 16,000 12,000 16,000 20,000
Total
collections 1,08,000 76,000 52,000 60,000 76,000 68,000
Total cash available (A) 1,44,000 1,08,000 88,000 1,00,000 1,12,000 1,00,000
7.38
Management of Working Capital
Payments:
Total cash needed (C) 80,000 92,000 1,10,000 1,02,000 77,000 1,09,000
Investment/financing
Temporary Investments (64,000) (16,000) ---- (35,000) -----
Liquidation of temporary
investments or temporary
borrowings ---- ---- 22,000 2,000 ---- 9,000
Total effect of
investment/financing (D) (64,000) (16,000) 22,000 2,000 (35,000) 9,000
Illustration 2
From the following information relating to a departmental store, you are required to prepare for
the three months ending 31st March, 2006:-
(a) Monthwise cash budget on receipts and payments basis; and
(b) Statement of Sources and uses of funds for the three months period.
It is anticipated that the working capital at 1st January, 2006 will be as follows:-
Rs. in ‘000’s
Cash in hand and at bank 545
Short term investments 300
Debtors 2,570
7.39
Financial Management
Stock 1,300
Trade creditors 2,110
Other creditors 200
Dividends payable 485
Tax due 320
Plant 800
Budgeted Profit Statement: Rs.in ‘000’s
January February March
Sales 2,100 1,800 1,700
Cost of sales 1,635 1,405 1,330
Gross Profit 465 395 370
Administrative, Selling and Distribution Expenses
315 270 255
Net Profit before tax 150 125 115
Budgeted balances at the end of each months: Rs. in ‘000’s
31st Jan. 29th Feb. 31st March
Short term investments 700 --- 200
Debtors 2,600 2,500 2,350
Stock 1,200 1,100 1,000
Trade creditors 2,000 1,950 1,900
Other creditors 200 200 200
Dividends payable 485 -- --
Tax due 320 320 320
Plant (depreciation ignored) 800 1,600 1,550
Depreciation amount to Rs.60,000 is included in the budgeted expenditure for each month.
7.40
Management of Working Capital
Solution
Workings: Rs. in ‘000’
(1) Payments to creditors: Jan. 2006 Feb.2006 March, 2006
Cost of Sales 1,635 1,405 1,330
Add Closing Stocks 1,200 1,100 1,000
2,835 2,505 2,330
Less: Opening Stocks 1,300 1,200 1,100
Purchases 1,535 1,305 1,230
Add: Trade Creditors, Opening balance 2,110 2,000 1,950
3,645 3,305 3,180
Less: Trade Creditors, closing balance 2,000 1,950 1,900
Payment 1,645 1,355 1,280
(2) Receipts from debtors:
Debtors, Opening balances 2,570 2,600 2,500
Add Sales 2,100 1,800 1,700
4,670 4,400 4,200
Less Debtors, closing balance 2,600 2,500 2,350
Receipt 2,070 1,900 1,850
CASH BUDGET
(a) 3 months ending 31st March, 2006
(Rs, in 000’s)
January, 2006 Feb. 2006 March, 2006
Opening cash balances 545 315 65
Add Receipts:
From Debtors 2,070 1,900 1,850
Sale of Investments --- 700 ----
Sale of Plant --- --- 50
Total (A) 2,615 2,915 1,965
7.41
Financial Management
Deduct Payments
Creditors 1,645 1,355 1,280
Expenses 255 210 195
Capital Expenditure --- 800 ---
Payment of dividend --- 485 ---
Purchase of investments 400 --- 200
Total payments (B) 2,300 2,850 1,675
Closing cash balance 315 65 290
(A - B)
(b) Statement of Sources and uses of Funds for the Three Month Period
Ending 31st March, 2006
Sources: Rs.’000 Rs.’000
Funds from operation:
Net profit 390
Add Depreciation 180 570
Sale of plant 50
620
Decrease in Working Capital 665
Total 1,285
Uses:
Purchase of plant 800
Payment by dividends 485
Total 1,285
Statement of Changes in Working Capital
January,06 March, 06 Increase Decrease
Rs.000 Rs.000 Rs.000 Rs.000
Current Assets
Cash in hand and at Bank 545 290 255
Short term Investments 300 200 100
7.42
Management of Working Capital
7.43
Financial Management
Illustration 3
You are given below the Profit & Loss Accounts for two years for a company:
Profit and Loss Account
Year 1 Year 2 Year 1 Year 2
Rs. Rs. Rs. Rs.
To Opening stock 80,00,000 1,00,00,000 By Sales 8,00,00,000 10,00,00,000
To Raw materials 3,00,00,000 4,00,00,000 By Closing stock 1,00,00,000 1,50,00,000
To Stores 1,00,00,000 1,20,00,000 By Misc. Income 10,00,000 10,00,000
To Manufacturing
Expenses 1,00,00,000 1,60,00,000
To Other Expenses 1,00,00,000 1,00,00,000
To Depreciation 1,00,00,000 1,00,00,000
To Net Profit 1,30,00,000 1,80,00,000
9,10,00,000 11,60,00,000 9,10,00,000 11,60,00,000
7.44
Management of Working Capital
7.45
Financial Management
Having prepared the cash budget, the finance manager should ensure that there does not
exists a significant deviation between projected cash flows and actual cash flows. To achieve
this cash management efficiency will have to be improved through a proper control of cash
collection and disbursement. The twin objectives in managing the cash flows should be to
accelerate cash collections as much as possible and to decelerate or delay cash
disbursements.
2.4.4 Accelerating Cash Collections: A firm can conserve cash and reduce its
requirements for cash balances if it can speed up its cash collections by issuing invoices
quickly and taking other necessary steps for cash collection. It can be accelerated by
reducing the time lag between a customer pays bill and the cheque is collected and funds
become available for the firm’s use. A firm can decentralized collection system known as
concentration banking and lock box system to speed up cash collection and reduce float time.
(i) Concentration Banking: In concentration banking the company establishes a number
of strategic collection centres in different regions instead of a single collection centre at the
head office. This system reduces the period between the time a customer mails in his
remittances and the time when they become spendable funds with the company. Payments
received by the different collection centers are deposited with their respective local banks
which in turn transfer all surplus funds to the concentration bank of head office. The
concentration bank with which the company has its major bank account is generally located at
the headquarters. Concentration banking is one important and popular way of reducing the
size of the float.
(ii) Lock Box System: Another means to accelerate the flow of funds is a lock box system.
While concentration banking, remittances are received by a collection centre and deposited in
the bank after processing. The purpose of lock box system is to eliminate the time between
the receipt of remittances by the company and deposited in the bank. A lock box arrangement
usually is on regional basis which a company chooses according to its billing patterns.
Under this arrangement, the company rents the local post-office box and authorizes its bank at
each of the locations to pick up remittances in the boxes. Customers are billed with
instructions to mail their remittances to the lock boxes. The bank picks up the mail several
times a day and deposits the cheques in the company’s account. The cheques may be micro-
filmed for record purposes and cleared for collection. The company receives a deposit slip
and lists all payments together with any other material in the envelope. This procedure frees
the company from handling and depositing the cheques. The main advantage of lock box
system is that cheques are deposited with the banks sooner and become collected funds
sooner than if they were processed by the company prior to deposit. In other words lag
between the time cheques are received by the company and the time they are actually
deposited in the bank is eliminated. The main drawback of lock box system is the cost of its
operation. The bank provides a number of services in addition to usual clearing of cheques
7.46
Management of Working Capital
and requires compensation for them. Since the cost is almost directly proportional to the
number of cheques deposited. Lock box arrangements are usually not profitable if the
average remittance is small. The appropriate rule for deciding whether or not to use a lock
box system or for that matter, concentration banking, is simply to compare the added cost of
the most efficient system with the marginal income that can be generated from the released
funds. If costs are less than income, the system is profitable, if the system is not profitable, it
is not worth undertaking.
(iii) Playing the float: Besides accelerating collections, an effective control over payments
can also cause faster turnover of cash. This is possible only by making payments on the due
date, making excessive use of draft (bill of exchange) instead of cheques. Availability of cash
can be maximized by playing the float. In this, a firm estimates accurately the time when the
cheques issued will be presented for encashment and thus utilizes the float period to its
advantage by issuing more cheques but having in the bank account only so much cash
balance as will be sufficient to honour those cheques which are actually expected to be
presented on a particular date.
2.4.5 Different Kinds of Float with reference to Management of Cash: The term float is
used to refer to the periods that affect cash as it moves through the different stages of the
collection process. Four kinds of float with reference to management of cash are:
♦ Billing float: An invoice is the formal document that a seller prepares and sends to the
purchaser as the payment request for goods sold or services provided. The time between
the sale and the mailing of the invoice is the billing float.
♦ Mail float: This is the time when a cheque is being processed by post office, messenger
service or other means of delivery.
♦ Cheque processing float: This is the time required for the seller to sort, record and
deposit the cheque after it has been received by the company.
♦ Banking processing float: This is the time from the deposit of the cheque to the crediting
of funds in the sellers account.
2.4.6 Delaying Payments: A firm can increase its net float by speeding up collections. It
can also increase the net float by delayed disbursement of funds from the bank by increasing
the mail time. A company may make payment to its outstation suppliers by a cheque and
send it through mail. The delay in transit and collection of the cheque, will be used to increase
the float.
7.47
Financial Management
Illustration 4
Parachi Ltd is a manufacturing company producing and selling a range of cleaning products to
wholesale customers. It has three suppliers and two customers. Parachi Ltd relies on its
cleared funds forecast to manage its cash.
You are an accounting technician for the company and have been asked to prepare a cleared
funds forecast for the period Monday 7 January to Friday 11 January 2008 inclusive. You have
been provided with the following information:
(1) Receipts from customers
Customer name Credit Payment 7 Jan 2008 7 Dec 2007 sales
terms method sales
W Ltd 1 calendar month BACS Rs.150,000 Rs.130,000
X Ltd None Cheque Rs.180,000 Rs.160,000
(a) Receipt of money by BACS (Bankers' Automated Clearing Services) is
instantaneous.
(b) X Ltd’s cheque will be paid into Parachi Ltd’s bank account on the same day as the
sale is made and will clear on the third day following this (excluding day of
payment).
(2) Payments to suppliers
Supplier Credit Payment 7 Jan 2008 7 Dec 2007 7 Nov 2007
name terms method purchases purchases purchases
A Ltd 1 calendar month Standing order Rs.65,000 Rs.55,000 Rs.45,000
B Ltd 2 calendar months Cheque Rs.85,000 Rs.80,000 Rs.75,000
C Ltd None Cheque Rs.95,000 Rs.90,000 Rs.85,000
(a) Parachi Ltd has set up a standing order for Rs.45,000 a month to pay for supplies
from A Ltd. This will leave Parachi’s bank account on 7 January. Every few months,
an adjustment is made to reflect the actual cost of supplies purchased (you do
NOT need to make this adjustment).
(b) Parachi Ltd will send out, by post, cheques to B Ltd and C Ltd on 7 January. The
amounts will leave its bank account on the second day following this (excluding the
day of posting).
(3) Wages and salaries
December 2007 January 2008
Weekly wages Rs.12,000 Rs.13,000
Monthly salaries Rs.56,000 Rs.59,000
7.48
Management of Working Capital
(a) Factory workers are paid cash wages (weekly). They will be paid one week’s wages,
on 11 January, for the last week’s work done in December (i.e. they work a week in
hand).
(b) All the office workers are paid salaries (monthly) by BACS. Salaries for December
will be paid on 7 January.
(4) Other miscellaneous payments
(a) Every Monday morning, the petty cashier withdraws Rs.200 from the company bank
account for the petty cash. The money leaves Parachi’s bank account straight away.
(b) The room cleaner is paid Rs.30 from petty cash every Wednesday morning.
(c) Office stationery will be ordered by telephone on Tuesday 8 January to the value of
Rs.300. This is paid for by company debit card. Such payments are generally seen
to leave the company account on the next working day.
(d) Five new softwares will be ordered over the Internet on 10 January at a total cost of
Rs.6,500. A cheque will be sent out on the same day. The amount will leave Parachi
Ltd’s bank account on the second day following this (excluding the day of posting).
(5) Other information
The balance on Parachi’s bank account will be Rs.200,000 on 7 January 2008. This
represents both the book balance and the cleared funds.
Required:
Prepare a cleared funds forecast for the period Monday 7 January to Friday 7 January 2008
inclusive using the information provided. Show clearly the uncleared funds float each day.
Solution:
Cleared Funds Forecast
7 Jan 08 8 Jan 08 9 Jan 08 10 Jan 08 11 Jan 08
(Monday) (Tuesday) (Wednesday) (Thursday) (Friday)
Rs. Rs. Rs. Rs. Rs.
Receipts
W Ltd 130,000 0 0 0 0
X Ltd 0 0 0 180,000 0
(a) 130,000 0 0 180,000 0
7.49
Financial Management
Payments
A Ltd 45,000 0 0 0 0
B Ltd 0 0 75,000 0 0
C Ltd 0 0 95,000 0 0
Wages 0 0 0 0 12,000
Salaries 56,000 0 0 0 0
Petty Cash 200 0 0 0 0
Stationery 0 0 300 0 0
(b) 101,200 0 170,300 0 12,000
7.50
Management of Working Capital
7.51
Financial Management
Holding Cost
Cost
(Rs.)
Transaction Cost
7.52
Management of Working Capital
The limitation of the Baumol’s model is that it does not allow the cash flows to fluctuate. Firms
in practice do not use their cash balance uniformly nor they are able to predict daily cash
inflows and outflows. The Miller-Orr (MO) model overcomes this shortcoming and allows for
daily cash flow variation.
2.5.2 Miller-Orr Cash Management Model (1966): According to this model the net cash
flow is completely stochastic. When changes in cash balance occur randomly the application
of control theory serves a useful purpose. The Miller-Orr model is one of such control limit
models. This model is designed to determine the time and size of transfers between an
investment account and cash account. In this model control limits are set for cash balances.
These limits may consist of h as upper limit, z as the return point; and zero as the lower limit.
When the cash balance reaches the upper limit, the transfer of cash equal to h – z is invested
in marketable securities account. When it touches the lower limit, a transfer from marketable
securities account to cash account is made. During the period when cash balance stays
between (h, z) and (z, 0) i.e. high and low limits no transactions between cash and marketable
securities account is made. The high and low limits of cash balance are set up on the basis of
fixed cost associated with the securities transactions, the opportunity cost of holding cash and
the degree of likely fluctuations in cash balances. These limits satisfy the demands for cash
at the lowest possible total costs. The following diagram illustrates the Miller-Orr model.
7.53
Financial Management
h
Upper control limit
Z
Return point
Cash Balance (Rs.)
0
Time Lower control limit
The MO Model is more realistic since it allows variations in cash balance within lower and
upper limits. The finance manager can set the limits according to the firm’s liquidity
requirements i.e., maintaining minimum and maximum cash balance.
7.54
Management of Working Capital
7.55
Financial Management
Certain networked cash management system may also provide a very limited access to third
parties like parties having very regular dealings of receipts and payments with the company
etc. A finance company accepting deposits from public through sub-brokers may give a
limited access to sub-brokers to verify the collections made through him for determination of
his commission among other things.
Benefits: Good cash management is a conscious process of knowing:
♦ When, where and how a company’s cash needs will arise.
♦ Knowing what are the best sources of meeting at a short notice additional cash
requirement.
♦ Maintaining good and cordial relations with bankers and other creditors.
Scientific cash management results in:
♦ Significant saving in time.
♦ Decrease in interest costs.
♦ Less paper work.
♦ Greater accounting accuracy.
♦ More control over time and funds.
♦ Supports electronic payments.
♦ Faster transfer of funds from one location to another, where required.
♦ Speedy conversion of various instruments into cash.
♦ Making available funds wherever required, whenever required.
♦ Reduction in the amount of ‘idle float’ to the maximum possible extent.
♦ Ensures no idle funds are placed at any place in the organization.
♦ It makes inter-bank balancing of funds much easier.
♦ It is a true form of centralised ‘Cash Management’.
♦ Produces faster electronic reconciliation.
♦ Allows for detection of book-keeping errors.
♦ Reduces the number of cheques issued.
♦ Earns interest income or reduce interest expense.
Even a multinational organization having subsidiaries worldwide, can pool everything
internationally so that the company offset the debts with the surplus monies from various
7.56
Management of Working Capital
7.57
Financial Management
Advantages
The advantages of virtual banking services are as follows:
♦ Lower cost of handling a transaction.
♦ The increased speed of response to customer requirements.
♦ The lower cost of operating branch network along with reduced staff costs leads to cost
efficiency.
♦ Virtual banking allows the possibility of improved and a range of services being made
available to the customer rapidly, accurately and at his convenience.
The popularity which virtual banking services have won among customers, is due to the
speed, convenience and round the clock access they offer.
7.58
Management of Working Capital
term securities fluctuate more with changes in interest rates and are therefore, more risky.
♦ Marketability: It refers to the convenience, speed and cost at which a security can be
converted into cash. If the security can be sold quickly without loss of time and price it is
highly liquid or marketable.
The choice of marketable securities is mainly limited to Government treasury bills, Deposits
with banks and Intercorporate deposits. Units of Unit Trust of India and commercial papers of
corporates are other attractive means of parking surplus funds for companies along with
deposits with sister concerns or associate companies.
Besides this Money Market Mutual Funds (MMMFs) have also emerged as one of the avenues
of short-term investment. They focus on short-term marketable securities such as Treasury
bills, commercial papers certificate of deposits or call money market. There is a lock in period
of 30 days after which the investment may be converted into cash. They offer attractive
yields, and are popular with institutional investors and some big companies.
7.59
Financial Management
7.60
Management of Working Capital
4.1 INTRODUCTION
A firm needs to offer its goods and services on credit to customers as a Business strategy to
boost the sales. This represents a considerable investment of funds so the management of
this asset can have significant effect on the profit performance of the company.
The basic objective of management of sundry debtors is to optimise the return on investment
on this assets known as receivables. Large amounts are tied up in sundry debtors, there are
chances of bad debts and there will be cost of collection of debts. On the contrary, if the
investment in sundry debtors is low, the sales may be restricted, since the competitors may
offer more liberal terms. Therefore, management of sundry debtors is an important issue and
requires proper policies and their implementation.
While studying management of accounts receivable, we focus on its importance, what
determines the investment in it, what are the decision variables involved and how do we
determine them.
Investment in accounts receivables constitute a substantial portion of a firms assets.
Moreover, since cash flows from a sale cannot be invested until the accounts receivable are
collected their control warrants added importance, efficient collection will lead to both
profitability and liquidity of the firm.
7.61
Financial Management
cost of carrying those debtors and bad debt losses on the other. This seeks to decide credit
period, cash discount and other relevant matters. The credit period is generally stated in
terms of net days. For example if the firm’s credit terms are “net 50”. It is expected that
customers will repay credit obligations not later than 50 days.
Further, the cash discount policy of the firm specifies:
(a) The rate of cash discount.
(b) The cash discount period; and
(c) The net credit period.
For example, the credit terms may be expressed as “3/15 net 60”. This means that a 3%
discount will be granted if the customer pays within 15 days; if he does not avail the offer he
must make payment within 60 days.
2. Credit Analysis: This require the finance manager to determine as to how risky it is to
advance credit to a particular party.
3. Control of receivable: This requires finance manager to follow up debtors and decide
about a suitable credit collection policy. It involves both laying down of credit policies and
execution of such policies.
There is always cost of maintaining receivables which comprises of following costs:
(i) The company requires additional funds as resources are blocked in receivables which
involves a cost in the form of interest (loan funds) or opportunity cost (own funds)
(ii) Administrative costs which include record keeping, investigation of credit worthiness etc.
(iii) Collection costs.
(iv) Defaulting costs.
7.62
Management of Working Capital
7.63
Financial Management
Illustration 1
A trader whose current sales are in the region of Rs.6 lakhs per annum and an average
collection period of 30 days wants to pursue a more liberal policy to improve sales. A study
made by a management consultant reveals the following information:-
Credit Policy Increase in collection Increase in sales Present default
period anticipated
A 10 days Rs.30,000 1.5%
B 20 days Rs.48,000 2%
C 30 days Rs.75,000 3%
D 45 days Rs.90,000 4%
The selling price per unit is Rs.3. Average cost per unit is Rs.2.25 and variable costs per unit
are Rs.2.
The current bad debt loss is 1%. Required return on additional investment is 20%. Assume a
360 days year.
Which of the above policies would you recommend for adoption?
Solution
Evaluation of Credit Policies
Part I
Credit Policy
Exiting A B C D
Credit Period (Days) 30 40 50 60 75
Expected additional sales 30,000 48,000 75,000 90,000
(Rs.)
Contribution of additional 10,000 16,000 25,000 30,000
sales (one-third of selling
price)
Bad debs (Expected Sales × 6,000 9,450 12,960 20,250 27,600
Default percentage)
Additional bad debts -- 3,450 6,960 14,250 21,600
Contribution of additional __ 6,550 9,040 10,750 8,400
sales less additional bad
7.64
Management of Working Capital
debts (A)
Part II
Expected sales (Rs.) 6,00,000 6,30,000 6,48,000 6,75,000 6,90,000
Receivables turnover ratio 12 9 7.2 6 4.8
Average receivables 50,000 70,000 90,000 1,12,500 1,43,750
Investment in receivables
(Receivables × Variable cost
i.e, two-thirds of sales price
i.e. Rs.50,000 × 2/3 =
Rs.33,333 and so on) 33,333 46,667 60,000 75,000 95,833
Additional investment in
receivables __ 13,334 26,667 41,667 62,500
Required return on additional
investment at 20% (B) __ 2,667 5,333 8,333 12,500
Excess of additional
contribution over required
return on additional
investment in receivables
(A)-(B) __ 3,883 3,707 2,417 (4,100)
The additional contribution over required return on additional investment in receivables is the
maximum under Credit Policy A. Hence, Policy A is recommended for adoption followed by B
and C. Policy D cannot be adopted because it would result in the reduction of the existing
profits.
Illustration 2
XYZ Corporation is considering relaxing its present credit policy and is in the process of
evaluating two proposed policies. Currently, the firm has annual credit sales of Rs.50 lakhs
and accounts receivable turnover ratio of 4 times a year. The current level of loss due to bad
debts is Rs.1,50,000. The firm is required to give a return of 25% on the investment in new
accounts receivables. The company’s variable costs are 70% of the selling price. Given the
following information, which is the better option?
7.65
Financial Management
(Amount in Rs.)
Present Policy Policy
Policy Option I Option I
Annual credit sales 50,00,000 60,00,000 67,50,000
Accounts receivable turnover ratio 4 times 3 times 2.4 times
Bad debt losses 1,50,000 3,00,000 4,50,000
Solution
XYZ CORPORATION
Evaluation of Credit Policies
(Amount in Rs.)
Present Policy Policy Option
Policy Option I II
Annual credit sales 50,00,000 60,00,000 67,50,000
Accounts receivable turnover 4 times 3 times 2.4 times
Average collection period 3 months 4 months 5 months
Average level of accounts receivable 12,50,000 20,00,000 28,12,500
Marginal increase in investment in receivable
less profit margin ___ 5,25,000 5,68,750
Marginal increase in sales ___ 10,00,000 7,50,000
Profit on marginal increase in sales (30%) ___ 3,00,000 2,25,000
Marginal increase in bad debt losses ___ 1,50,000 1,50,000
Profit on marginal increase in sales less
marginal bad debts loss ___ 1,50,000 75,000
___
Required return on marginal investment @ 25% ___ 1,31,250 1,42,188
Surplus (loss) after required rate of return ___ 18,750 (67,188)
It is clear from the above that the policy option I has a surplus of Rs.18,750/- whereas option II
shows a deficit of Rs.67,188/- on the basis of 25% return. Hence policy option I is better.
7.66
Management of Working Capital
Illustration 3
As a part of the strategy to increase sales and profits, the sales manager of a company
proposes to sell goods to a group of new customers with 10% risk of non-payment. This group
would require one and a half months credit and is likely to increase sales by Rs.1,00,000 p.a.
Production and Selling expenses amount to 80% of sales and the income-tax rate is 50%.
The company’s minimum required rate of return (after tax) is 25%.
Should the sales manager’s proposal be accepted?
Also find the degree of risk of non-payment that the company should be willing to assume if
the required rate of return (after tax) were (i) 30%, (ii) 40% and (iii) 60%.
Solution
Extension of credit to a group of new customers:
Profitability of additional sales: Rs.
Increase in sales per annum 1,00,000
Less Bad debt losses (10%) of sales 10,000
Net sales revenue 90,000
Less Production and selling expenses (80% of sales) 80,000
Profit before tax 10,000
Less Income tax (50%) 5,000
Profit after tax 5,000
7.67
Financial Management
Since the available rate of return is 50%, which is higher than the required rate of return of
25%, the Sales Manager’s proposal should be accepted.
(i) Acceptable degree of risk of non-payment if the required rate of return (after tax is 30%)
Required amount of profit after tax on investment:
Rs.10,000 × 30% = Rs.3,000
Required amount of profit before tax at this level:
Rs.3,000×100
= Rs.6,000
50
Net sales revenue required:
Rs.80,000 + Rs.6,000 = Rs.86,000
Acceptable amount of bad debt losses:
Rs.1,00,000 – Rs.86,000 = Rs.14,000
Acceptable degree of risk of non-payment:
Rs.14,000
x 100 = 14%
Rs.1,00,000
(ii) Acceptable degree of risk of non-payment if the required rate of return (after tax) is 40%:
Required amount of profit after tax on investment:
Rs.10,000 × 40% = Rs.4,000
Required amount of profit before tax
Rs. 4,000 x 100
= Rs.8,000
50
Net sales revenue required:
Rs.80,000 + Rs.8,000 = Rs.88,000
Acceptable amount of bad debt losses:
Rs.1,00,000 – Rs.88,000 = Rs.12,000
Acceptable degree of risk of non-payment:
Rs.12,000
×100 = 12%
1,00,000
7.68
Management of Working Capital
(iii) Acceptable degree of risk of non-payment of the required rate of return (after tax) is 60%:
Required amount of profit after tax on investment:
Rs.10,000 × 60% = Rs.6,000
Required amount of profit before tax:
Rs. 6,000×100
= Rs.12,000
50
Net sales revenue required:
Rs.80,000 + Rs.12,000 = Rs.92,000
Acceptable amount of bad debt losses:
Rs.1,00,000 – Rs.92,000 = Rs.8,000
Acceptable degree of risk of non-payment:
Rs.8,000
×100 = 8%
Rs.1,00,000
Illustration 4
Slow Payers are regular customers of Goods Dealers Ltd., Calcutta and have approached the
sellers for extension of a credit facility for enabling them to purchase goods from Goods
Dealers Ltd. On an analysis of past performance and on the basis of information supplied, the
following pattern of payment schedule emerges in regard to Slow Payers:
Schedule Pattern
At the end of 30 days 15% of the bill
At the end of 60 days 34% of the bill.
At the end of 90 days 30% of the bill.
At the end of 100 days 20% of the bill.
Non-recovery 1% of the bill.
Slow Payers want to enter into a firm commitment for purchase of goods of Rs.15 lakhs in
2005, deliveries to be made in equal quantities on the first day of each quarter in the calendar
year. The price per unit of commodity is Rs.150 on which a profit of Rs.5 per unit is expected
to be made. It is anticipated by Goods Dealers Ltd., that taking up of this contract would mean
an extra recurring expenditure of Rs.5,000 per annum. If the opportunity cost of funds in the
hands of Goods Dealers is 24% per annum, would you as the finance manager of the seller
recommend the grant of credit to Slow Payers? Workings should form part of your answer.
Assume year of 360 days.
7.69
Financial Management
Solution
(ii) Rs.15,00,000
Margin return: ×5 50,000
150
7.70
Management of Working Capital
2,69,62,500 24
× ×4
360 100
7.71
Financial Management
Customer
Firm
Goods
Normally, factoring is the arrangement on a non-recourse basis where in the event of default
the loss is borne by this factor. However, in a factoring arrangement with recourse, in such
situation, the accounts receivables will be turned back to the firm by the factor for resolution.
There are a number of financial distributors providing factoring services in India. Some
commercial banks and other financial agencies provide this service. The biggest advantages
of factoring are the immediate conversion of receivables into cash and predicted pattern of
cash flows. Financing receivables with the help of factoring can help a company having
liquidity without creating a net liability on its financial condition. Besides, factoring is a flexible
financial tool providing timely funds, efficient record keepings and effective management of the
collection process. This is not considered to be as a loan. There is no debt repayment, no
compromise to balance sheet, no long term agreements or delays associated with other
methods of raising capital. Factoring allows the firm to use cash for the growth needs of
business.
Illustration 5
A Factoring firm has credit sales of Rs.360 lakhs and its average collection period is 30 days.
The financial controller estimates, bad debt losses are around 2% of credit sales. The firm
spends Rs.1,40,000 annually on debtors administration. This cost comprises of telephonic
and fax bills along with salaries of staff members. These are the avoidable costs. A Factoring
firm has offered to buy the firm’s receivables. The factor will charge 1% commission and will
pay an advance against receivables on an interest @15% p.a. after withholding 10% as
reserve. What should the firm do?
Assume 360 days in a year.
7.72
Management of Working Capital
Solution
30
Average level of receivables = Rs.360 lakhs × = 30 lakhs
360
Factoring Commission = 1% of Rs.30,00,000 = Rs.30,000
Reserve = 10% of Rs.30,00,000 = Rs.3,00,000
Total (i) = Rs.3,30,000
Thus, the amount available for advance is
Average level of receivables Rs.30,00,000
Less: Total (i) from above Rs. 3,30,000
(ii) Rs.26,70,000
Less: Interest @ 15% p.a. for 30 days Rs. 33,375
Net Amount of Advance available. Rs.26,36,625
Evaluation of Factoring Proposal
Cost to the Firm
360
Factoring Commission = Rs.30,00,000 × = Rs. 3,60,000
30
360 Rs.4,00,500
Interest charges = Rs. 33,375 × =
30 Rs.7,60,500
Savings to the firm
Rs.
Cost of credit administration 1,40,000
Cost of bad-debt losses, 0.02 × 360 lakhs 7,20,000
8,60,000
∴ The Net benefit to the firm
Rs.
Savings to the firm 8,60,000
- Cost to the firm 7,60,500
Net Savings 99,500
7.73
Financial Management
Conclusion: Since the savings to the firm exceeds the cost to the firm on account of
factoring, ∴ The proposal is acceptable.
7.74
Management of Working Capital
Electronic fund transfer. Banks may also be acting as collecting agents of their
customers and directly depositing the collections in customers bank accounts.
(iv) Lock Box Processing: Under this system an outsourced partner captures
cheques and invoice data and transmits the file to the client firm for processing
in that firm’s systems.
(v) Payments via Internet.
(c) Customer Orientation: Where individual customers or a group of customers have
some strategic importance to the firm a case study approach may be followed to
develop good customer relations. A critical study of this group may lead to
formation of a strategy for prompt settlement of debt.
2. Evaluation of Risk: Risk evaluation is a major component in the establishment of an
effective control mechanism. Once risks have been properly assessed controls can be
introduced to either contain the risk to an acceptable level or to eliminate them entirely.
This also provides an opportunity for removing inefficient practices. This involves a re-
think of processes and questioning the way that tasks are performed. This also opens
the way for efficiency and effectiveness benefits in the management of accounts
receivables.
3. Use of Latest Technology: Technological developments now-a-days provides an
opportunity for improvement in accounts receivables process. The major innovations
available are the integration of systems used in the management of accounts
receivables, the automation and the use of e-commerce.
(a) E-commerce refer to the use of computer and electronic telecommunication
technologies, particularly on an inter-organisational level, to support trading in
goods and services. It uses technologies such as Electronic Data Inter-change
(EDI), Electronic Mail, Electronic Funds Transfer (EFT) and Electronic Catalogue
Systems to allow the buyer and seller to transact business by exchange of
information between computer application systems.
(b) Accounts Receivable Systems: Now-a-days all the big companies develop and
maintain automated receivable management systems. Manual systems of recording
the transactions and managing receivables is not only cumbersome but ultimately
costly also. These integrated systems automatically update all the accounting
records affected by a transaction. For example, if a transaction of credit sale is to
be recorded, the system increases the amount the customer owes to the firm,
reduces the inventory for the item purchased, and records the sale. This system of
a company allows the application and tracking of receivables and collections, using
the automated receivables system allows the company to store important
7.75
Financial Management
7.76
Management of Working Capital
The finance manager has to look into the credit-worthiness of a party and sanction credit
limit only after he is convinced that the party is sound. This would involve an analysis of
the financial status of the party, its reputation and previous record of meeting
commitments.
The credit manager here has to employ a number of sources to obtain credit information.
The following are the important sources:
Trade references; Bank references; Credit bureau reports; Past experience; Published
financial statements; and Salesman’s interview and reports.
Once the credit-worthiness of a client is ascertained, the next question is to set a limit of
the credit. In all such enquiries, the credit manager must be discreet and should always
have the interest of high sales in view.
(ii) Decision tree analysis of granting credit: The decision whether to grant
credit or not is a decision involving costs and benefits. When a customer pays, the seller
makes profit but when he fails to pay the amount of cost going into the product is also
gone. If the relative chances of recovering the dues can be decided it can form a
probability distribution of payment or non-payment. If the chances of recovery are 9 out
of 10 then probability of recovery is 0.9 and that of default is 0.1.
Credit evaluation of a customer shows that the probability of recovery is 0.9 and that of
default is 0.1. the revenue from the order is Rs.5 lakhs and cost is Rs.4 lakhs. The
decision is whether credit should be granted or not.
The analysis is presented in the following diagram.
Rs.1,00,000.00
Grant
Rs.4,00,000.00
Do not grant
The weighted net benefit is Rs.[1,00,000 × 0.9 i.e. 90,000 – 0.1 × 4,00,000 i.e. 40,000]
= 50,000. So credit should be granted.
(iii) Control of receivables: Another aspect of management of debtors is the control of
receivables. Merely setting of standards and framing a credit policy is not sufficient; it is,
equally important to control receivables.
7.77
Financial Management
(iv) Collection policy: Efficient and timely collection of debtors ensure that the bad debt
losses are reduced to the minimum and the average collection period is shorter. If a firm
spends more resources on collection of debts, it is likely to have smaller bad debts. Thus, a
firm must work out the optimum amount that it should spend on collection of debtors. This
involves a trade off between the level of expenditure on the one hand and decrease in bad
debt losses and investment in debtors on the other.
The collection cell of a firm has to work in a manner that it does not create too much
resentment amongst the customers. On the other hand, it has to keep the amount of the
outstandings in check. Hence, it has to work in a very smoothen manner and diplomatically.
It is important that clear-cut procedures regarding credit collection are set up. Such
procedures must answer questions like the following:
(a) How long should a debtor balance be allowed to exist before collection process is
started.
(b) What should be the procedure of follow up with defaulting customer? How reminders are
to be sent and how should each successive reminder be drafted?
(c) Should there be a collection machinery whereby personal calls by company’s
representatives are made?
(d) What should be the procedure for dealing with doubtful accounts? Is legal action to be
instituted? How should account be handled?
7.78
Management of Working Capital
an earlier ageing schedule in the same firm and also to compare this information with the
experience of other firms. The following is an illustration of the ageing schedule of
receivables:-
Ageing Schedule
Age As on 30th June, 2005 As on 30th September, 2005
Classes
(Days)
Month of Balance of Percentage Month of Balance of Percentage
Sale Receivables to total Sale Receivables to total
(Rs.) (Rs.)
1-30 June 41,500 11.9 September 1,00,000 22.7
31-60 May 74,200 21.4 August 2,50,000 56.8
61-90 April 1,85,600 53.4 July 48,000 10.9
91-120 March 35,300 10.2 June 40,000 9.1
121 and Earlier 10,800 3.1 Earlier 2,000 0.5
more
_______ ___ _______ ___
3,47,400 100 4,40,000 100
The above ageing schedule shows a substantial improvement in the liquidity of receivables for
the quarter ending September, 2005 as compared with the liquidity of receivables for the
quarter ending June, 2005. It could be possible due to greater collection efforts of the firm.
(iii) Collection Programme:
(a) Monitoring the state of receivables.
(b) Intimation to customers when due date approaches.
(c) Telegraphic and telephonic advice to customers on the due date.
(d) Threat of legal action on overdue A/cs.
(e) Legal action on overdue A/cs.
The following diagram shows the relationship between collection expenses and bad debt
losses which has to be established as initial increase in collection expenses may have only a
small impact on bad debt losses.
7.79
Financial Management
7.80
Management of Working Capital
There is an old age saying in business that if you can buy well then you can sell well.
Management of your creditors and suppliers is just as important as the management of your
debtors. Trade creditor is a spontaneous source of finance in the sense that it arises from
ordinary business transaction. It is important to look after your creditors - slow payment by you
may create ill-feeling and can signal that your company is inefficient (or in trouble!).Creditors
are a vital part of effective cash management and should be managed carefully to enhance
the cash position.
7.81
Financial Management
d 365 days
×
100 − d t
However the above formula does not take into account the compounding effect and therefore
the cost of credit shall be even higher. The cost of lost cash discount can be estimated by the
formula:
365
100 t
−1
100 − d
365
100 35
− 1 = 23.5%
100 − 2
7.82
Management of Working Capital
Now let us assume that ABC Ltd. can invest the additional cash and can obtain an annual
return of 25% and if the amount of invoice is Rs. 10,000. The alternatives are as follows:
Refuse Accept
discount discount
Rs. Rs.
Payment to supplier 10,000 9,800
Return from investing Rs. 9,800 between day 10 and day 45:
35
× Rs.9,800 × 25% (235)
365
Thus it is better for the company to refuse the discount, as return on cash retained is more
than the saving on account of discount.
7.83
Financial Management
6.1 INTRODUCTION
After determining the amount of working capital required, the next step to be taken by the
finance Manager is to arrange the funds. As discussed earlier, it is advisable that the finance
manager bifurcates the working capital requirements between the permanent working capital
and temporary working capital. The permanent working capital is always needed irrespective
of sales fluctuations, hence should be financed by the long-term sources such as debt and
equity. On the contrary the temporary working capital may be financed by the short-term
sources of finance.
The short-term sources of finance, which are generally expected to be matured within the
same operating cycle or say within the same accounting year or at the most in next year,
finance a major portion of total current assets. This requires a number of decisions to be
taken by the finance manager with regard to the Cash Balance and the timing of cash to be
maintained, investment in short-term securities, when the payment to creditors is to be made,
when and how much funds are to be raised by borrowings. Most of these sources are not
often close substitute for one another because each source has unique characteristics,
advantages and disadvantages. The present unit, focuses on (i) the different sources of
financing working capital requirements as well as recent developments.
Broadly speaking, the working capital finance may be classified between the two categories:
(i) Spontaneous sources.
(ii) Negotiable sources.
The finance manager has to be very careful while selecting a particular source, or a
combination thereof for financing of working capital. Generally, the following parameters will
guide his decisions in this respect:
(i) Cost factor
(ii) Impact on credit rating
(iii) Feasibility
(iv) Reliability
(v) Restrictions
(vi) Hedging approach or matching approach i.e., Financing of assets with the same maturity
as of assets.
7.84
Management of Working Capital
The spontaneous sources of finance are those which naturally arise in the course of business
operations. Trade credit, credit from employees, credit from suppliers of services, etc. Are
some of the examples which may be quoted in this respect.
On the other hand the negotiated sources, as the name implies, are those which have to be
specifically negotiated with lenders say, commercial banks, financial institutions, general
public etc.
7.85
Financial Management
to investors with a freely negotiable interest rate. The maturity period ranges from minimum 7
days to less than 1 year.
6.2.4 Commercial Papers in India: Since the CP represents an unsecured borrowing in the
money market, the regulation of CP comes under the purview of the Reserve Bank of India
which issued guidelines in 1990 on the basis of the recommendations of the Vaghul Working
Group. These guidelines were aimed at:
(i) Enabling the highly rated corporate borrowers to diversify their sources of short term
borrowings, and
(ii) To provide an additional instrument to the short term investors.
These guidelines have stipulated certain conditions meant primarily to ensure that only
financially strong companies come forward to issue the CP. Subsequently, these guidelines
have been modified. The main features of the guidelines relating to issue of CP in India may
be summarized as follows:
(i) CP should be in the form of usance promissory note negotiable by endorsement and
delivery. It can be issued at such discount to the face value as may be decided by the
issuing company. CP is subject to payment of stamp duty.
(ii) The aggregate amount that can be raised by commercial papers is not restricted any
longer to the company’s cash credit component of the Maximum Permissible Bank
Finance.
(iii) CP is issued in the denomination of Rs.5,00,000, but the maximum lot or investment is
Rs.25,00,000 per investor. The secondary market transactions can be of Rs.5,00,000 or
multiples thereof. The total amount proposed to be issued should be raised within two
weeks from the date on which the proposal is taken on record by the bank.
(iv) CP should be issued for a minimum period of 7 days and a maximum of less than 1 year.
No grace period is allowed for repayment and if the maturity date falls on a holiday, then
it should be paid on the previous working day. Each issue of CP is treated as a fresh
issue.
(v) Commercial papers can be issued by a company whose (i) tangible net worth is not less
than Rs.5 crores, (ii) funds based working capital limit is not less than 4 crores, (iii)
shares are listed on a stock exchange, (iv) specified credit rating of P2 is obtained from
CRISIL or A2 from ICRA, and (v) the current ratio is 1.33:1.
(vi) The issue expenses consisting of dealers fees, credit rating agency fees and other
relevant expenses should be borne by the issuing company.
(vii) CP may be issued to any person, banks, companies. The issue of CP to NRIs can only
be on a non-repatriable basis and is not transferable.
7.86
Management of Working Capital
(viii) CP can be issued up to 100% of the fund based working capital loan limit. The working
capital limit is reduced accordingly on issuance of CP.
(ix) Deposits by the issue of CP have been exempted from the provisions of section 58A of
the Companies Act, 1956.
Any company proposing to issue CP has to submit an application to the bank which provide
working capital limit to it, along with the credit rating of the firm. The issue has to be privately
placed within two weeks by the company or through a merchant banker. The initial investor
pays the discounted value of the CP to the firm. Thus, CP is issued only through the bank
who has sanctioned the working capital limit to the company. It is counted as a part of the
total working capital limit and it does not increase the working capital resources of the firm.
FV − SP 360
Annual Financing Cost = x
SP MP
Where FV = Face value of CP
SP = Issue price of CP
MP = Maturity period of CP.
For example, a CP of the face value of Rs.6,00,000 is issued at Rs.5,80,000 for a maturity
period of 120 days. The annual financing cost of the CP is:
Rs. 6,00,000 − Rs. 5,80,000 360
Annual Financing Cost = x
Rs. 5,80,000 120
= 10.34%
In the same case, if the maturity period is 180 days, then the annual financing cost is:
Rs. 6,00,000 − Rs. 5,80,000 360
Annual Financing Cost = x
Rs. 5,80,000 180
= 6.90%
For the same maturity periods of 120 days and 180 days, if the issue price is taken at
Rs.5,60,000, then the annual financing cost comes to 21.42% and 14.28% respectively. So, it
can be seen that the cost of CP varies inversely to the issue price as well as the maturity
period.
6.2.5 CP as a Source of Financing: From the point of the issuing company, CP provides the
following benefits:
(a) CP is sold on an unsecured basis and does not contain any restrictive conditions.
7.87
Financial Management
(b) Maturing CP can be repaid by selling new CP and thus can provide a continuous source
of funds.
(c) Maturity of CP can be tailored to suit the requirement of the issuing firm.
(d) CP can be issued as a source of fund even when money market is tight.
(e) Generally, the cost of CP to the issuing firm is lower than the cost of commercial bank
loans.
However, CP as a source of financing has its own limitations:
(i) Only highly credit rating firms can use it. New and moderately rated firm generally are
not in a position to issue CP.
(ii) CP can neither be redeemed before maturity nor can be extended beyond maturity.
6.2.6 Funds Generated from Operations: Funds generated from operations, during an
accounting period, increase working capital by an equivalent amount. The two main
components of funds generated from operations are profit and depreciation. Working capital
will increase by the extent of funds generated from operations. Students may refer to funds
flow statement given earlier in this chapter.
6.2.7 Public Deposits: Deposits from the public is one of the important source of finance
particularly for well established big companies with huge capital base for short and medium-
term.
6.2.8 Bills Discounting: Bill discounting is recognized as an important short term Financial
Instrument and it is widely used method of short term financing. In a process of bill
discounting, the supplier of goods draws a bill of exchange with direction to the buyer to pay a
certain amount of money after a certain period, and gets its acceptance from the buyer or
drawee of the bill.
6.2.9 Bill Rediscounting Scheme: The bill rediscounting Scheme was introduced by
Reserve Bank of India with effect from 1st November, 1970 in order to extend the use of the
bill of exchange as an instrument for providing credit and the creation of a bill market in India
with a facility for the rediscounting of eligible bills by banks. Under the bills rediscounting
scheme, all licensed scheduled banks are eligible to offer bills of exchange to the Reserve
Bank for rediscount.
6.2.10 Factoring: Students may refer to the unit on Receivable Management wherein the
concept of factoring has been discussed. Factoring is a method of financing whereby a firm
sells its trade debts at a discount to a financial institution. In other words, factoring is a
continuous arrangement between a financial institution, (namely the factor) and a firm (namely
the client) which sells goods and services to trade customers on credit. As per this
arrangement, the factor purchases the client’s trade debts including accounts receivables
7.88
Management of Working Capital
either with or without recourse to the client, and thus, exercises control over the credit
extended to the customers and administers the sales ledger of his client. To put it in a
layman’s language, a factor is an agent who collects the dues of his client for a certain fee.
The differences between Factoring and Bills discounting are as follows:
(i) Factoring is called as ‘Invoice factoring’ whereas bills discounting is known as “Invoice
discounting”.
(ii) In factoring the parties are known as client, factor and debtor whereas in bills discounting
they are known as Drawer, Drawee and Payee.
(iii) Factoring is a sort of management of book debts whereas bills discounting is a sort of
borrowing from commercial banks.
(iv) For factoring there is no specific Act; whereas in the case of bills discounting, the
Negotiable Instrument Act is applicable.
7.89
Financial Management
7.90
Management of Working Capital
2. The term ‘net 50’ implies that the customer will make payment.
(a) Exactly on 50th day
(b) Before 50th day
(c) Not later than 50th day
(iv) None of the above.
3. Trade credit is a source of :
(a) Long-term finance
(b) Medium term finance
(c) Spontaneous source of finance
(d) None of the above.
4. The term float is used in
(a) Inventory Management
(b) Receivable Management
(c) Cash Management
(d) Marketable securities.
5. William J Baumol’s model of Cash Management determines optimum cash level where
the carrying cost and transaction cost are:
(a) Maximum
(b) Minimum
(c) Medium
(d) None of the above.
6. In Miller – ORR Model of Cash Management:
(a) The lower, upper limit, and return point of Cash Balances are set out
(b) Only upper limit and return point are decided
(c) Only lower limit and return point are decided
(d) None of the above are decided.
7. Working Capital is defined as
(a) Excess of current assets over current liabilities
(b) Excess of current liabilities over current assets
7.91
Financial Management
7.92
Management of Working Capital
13. The concept operating cycle refers to the average time which elapses between the
acquisition of raw materials and the final cash realization. This statement is
(a) Correct
(b) Incorrect
(c) Partially True
(d) I cannot say.
14. As a matter of self-imposed financial discipline can there be a situation of zero working
capital now-a-days in some of the professionally managed organizations.
(a) Yes
(b) No
(c) Impossible
(d) Cannot say.
15. Over trading arises when a business expands beyond the level of funds available. The
statement is
(a) Incorrect
(b) Correct
(c) Partially correct
(d) I cannot say.
16. A Conservative Working Capital strategy calls for high levels of current assets in relation
to sales.
(a) I agree
(b) Do not agree
(c) I cannot say.
17. The term Working Capital leverage refer to the impact of level of working capital on
company’s profitability. This measures the responsiveness of ROCE for changes in
current assets.
(a) I agree
(b) Do not agree
(c) The statement is partially true.
7.93
Financial Management
18. The term spontaneous source of finance refers to the finance which naturally arise in the
course of business operations. The statement is
(a) Correct
(b) Incorrect
(c) Partially Correct
(d) I cannot say.
19. Under hedging approach to financing of working capital requirements of a firm, each
asset in the balance sheet assets side would be offset with a financing instrument of the
same approximate maturity. This statement is
(a) Incorrect
(b) Correct
(c) Partially correct
(d) I cannot say.
20. Trade credit is a
(a) Negotiated source of finance
(b) Hybrid source of finance
(c) Spontaneous source of finance
(d) None of the above.
21. Factoring is a method of financing whereby a firm sells its trade debts at a discount to a
financial institution. The statement is
(a) Correct
(b) Incorrect
(c) Partially correct
(d) I cannot say.
22. A factoring arrangement can be both with recourse as well as without recourse:
(a) True
(b) False
(c) Partially correct
(d) Cannot say.
7.94
Management of Working Capital
23. The Bank financing of working capital will generally be in the following form. Cash
Credit, Overdraft, bills discounting, bills acceptance, line of credit; Letter of credit and
bank guarantee.
(a) I agree
(b) I do not agree
(c) I cannot say.
24. When the items of inventory are classified according to value of usage, the technique is
known as:
(a) XYZ Analysis
(b) ABC Analysis
(c) DEF Analysis
(d) None of the above.
25. When a firm advises its customers to mail their payments to special Post Office collection
centers, the system is known as.
(a) Concentration banking
(b) Lock Box system
(c) Playing the float
(d) None of the above.
Answer to Objective Type Questions
1. (a); 2.(c); 3. (c); 4. (c); 5. (b); 6. (a); 7. (a); 8. (a); 9. (b); 10. (c); 11. (a); 12. (b); 13. (a); 14.
(a); 15. (b); 16. (a); 17. (a); 18. (a); 19. (b); 20. (c); 21. (a); 22. (a); 23. (a); 24. (b); 25. (b).
B. Practical Problems
1. Foods Ltd. is presently operating at 60% level producing 36,000 packets of snack foods
and proposes to increase capacity utilization in the coming year by 33 % over the
existing level of production.
The following data has been supplied:
(i) Unit cost structure of the product at current level: Rs.
Raw Material 4
Wages (Variable) 2
Overheads (Variable) 2
7.95
Financial Management
Fixed Overheads 1
Profit 3
Selling Price 12
(ii) Raw materials will remain in stores for 1 month before being issued for production.
Material will remain in process for further 1 month. Suppliers grant 3 months credit
to the company.
(iii) Finished goods remain in godown for 1 month.
(iv) Debtors are allowed credit for 2 months.
(v) Lag in wages and overhead payments is 1 month and these expenses accrue
evenly throughout the production cycle.
(vi) No increase either in cost of inputs or selling price is envisaged.
Prepare a projected profitability statement and the working capital requirement at the
new level, assuming that a minimum cash balance of Rs.19,500 has to be maintained.
2. A newly formed company has applied to the commercial bank for the first time for
financing its working capital requirements. The following information is available about
the projections for the current year:
Estimated level of activity: 1,04,000 completed units of production plus 4,000 units of
work-in-progress. Based on the above activity estimated cost per unit is:
(Rs. per unit)
Raw material 80
Direct wages 30
Overheads (exclusive of depreciation) 60
Total cost 170
Selling price 200
Raw materials in stock: average 4 weeks consumption, work-in-progress (assume 50%
completion stage in respect of conversion cost) (materials issued at the start of the
processing).
Finished goods in stock 8,000 units
Credit allowed by suppliers Average 4 weeks
Credit allowed to debtors/receivables Average 8 weeks
Lag in payment of wages Average 1½ weeks
Cash at banks (for smooth operation) is expected to be Rs.25,000
7.96
Management of Working Capital
Assume that production is carried on evenly throughout the year (52 weeks) and wages
and overheads accrue similarly. All sales are on credit basis only.
Find out: the net working capital required.
3. The following is the projected Balance Sheet of Excel Limited as on 31-3-2004. The
company wants to increase the fund-based limits from the Zonal Bank from Rs.100 lakhs
to Rs.300 lakhs:
Balance Sheet as on 31-3-2004
(Rs. lakhs)
Liabilities Rs. Assets Rs.
Share Capital 100 Fixed Assets 800
Reserves & Surplus 150 Current Assets 1,000
Secured Loans 450 Miscellaneous Expenditure 150
Unsecured Loans 1,050
Current Liabilities 200
1,950 1,950
The following are the other information points to be considered:
(1) Secured loans include instalments payable to financial institutions before 31-3-2004
Rs.100 lakhs.
(2) Secured loans include working capital facilities expected from Zonal Bank Rs.300
lakhs.
(3) Unsecured loans include fixed deposits from public amounting to Rs.400 lakhs out
of which Rs.100 lakhs are due for repayment before 31-3-2004.
(4) Unsecured loans include Rs.600 lakhs of zero interest fully convertible debentures
due for conversion on 30-9-2003.
(5) Current assets include deferred receivables due for payment after 31-3-2004 Rs.40
lakhs.
(6) The company has introduced a voluntary retirement scheme for workers costing
Rs.40 lakhs payable on 31-3-2008 and this amount is included in current liabilities:
(i) You are required to calculate from the above information the maximum
permissible bank finance by all the three methods for working capital as per
Tandon Committee norms. For your exercise, assume that core current assets
constitute 25% of the current assets.
(ii) Also compute the Current Ratio for all the three methods.
7.97
Financial Management
4. A company newly commencing business in 2003 has the under mentioned Projected
Profit and Loss Account:
Sales 42,00,000
Cost of goods sold 30,60,000
Gross Profit 11,40,000
Administrative expenses 2,80,000
Selling expenses 2,60,000 5,40,000
Profit before tax 6,00,000
Provision for taxation 2,00,000
Profit after tax 4,00,000
The cost of goods sold has been arrived at as under (Rs)
Material used 16,80,000
Wages and manufacturing expenses 12,50,000
Depreciation 4,70,000
34,00,000
Less: Stock of finished goods (10% of goods produced not yet sold) 3,40,000
30,60,000
The figures given above relate only to finished goods and not to work-in-progress.
Goods equal to 15% of the year’s production (in terms of physical units) will be in
process on the average requiring full materials but only 40% of the other expenses. The
company believes in keeping material equal to two months consumption in stock.
All expenses will be paid one month in arrear. Suppliers of material will extend 1½
month’s credit; Sales will be 20% for cash and the rest at two months’ credit; 90% of the
Income-tax will be paid in advance in quarterly instalments. The company wishes to
keep Rs.1,00,000 in cash.
Prepare an estimate of the requirement of (i) Working Capital; and (ii) Cash Cost of
Working Capital.
5. A company is considering its working capital investment and financial policies for the next
year. Estimated fixed assets and current liabilities for the next year are Rs.2.60 crore
and Rs.2.34 crore respectively. Estimated Sales and EBIT depend on current assets
investment, particularly inventories and book-debts. The Financial Controller of the
company is examining the following alternative Working Capital Policies:
7.98
Management of Working Capital
(Rs. Crores)
Working Capital Policy Investment in Estimated EBIT
Current Assets Sales
Conservative 4.50 12.30 1.23
Moderate 3.90 11.50 1.15
Aggressive 2.60 10.00 1.00
After evaluating the working capital policy, the Financial Controller has advised the
adoption of the moderate working capital policy. The company is now examining the use
of long-term and short-term borrowings for financing its assets. The company will use
Rs.2.50 crore of the equity funds. The corporate tax rate is 35%. The company is
considering the following debt alternatives:
Financing Policy Short-term Debt Long-term Debt
Conservative 0.54 1.12
Moderate 1.00 0.66
Aggressive 1.50 0.16
Interest rate- Average 12% 16%
You are required to calculate the following:
(a) Working Capital Investment for each Policy: (a) Net Working Capital position; (b)
Rate of Return; (c) Current ratio.
(b) Financing for each policy; (a) Net Working Capital; (b) Rate of Return of
Shareholders equity; (c) Current ratio.
6. The turnover of R Ltd. is Rs.60 lakhs of which 80% is on credit. Debtors are allowed one
month to clear off the dues. A factor is willing to advance 90% of the bills raised on
credit for a fee of 2% a month plus a commission of 4% on the total amount of debts. R
Ltd. as a result of this arrangement is likely to save Rs.21,600 annually in management
costs and avoid bad debts at 1% on the credit sales.
A scheduled bank has come forward to make an advance equal to 90% of the debts at an
interest rate of 18% p.a. However, its processing fee will be at 2% on the debts. Would
you accept factoring or the offer from the bank?
7. A Bank is analyzing the receivables of Jackson Company in order to identify acceptable
collateral for a short-term loan. The company’s credit policy is 2/10 net 30. the bank
lends 80 per cent on accounts where customers are not currently overdue and where the
average payment period does not exceed 10 days past the net period. A schedule of
7.99
Financial Management
Jackson’s receivables has been prepared. How much will the bank lend on a pledge of
receivables, if the bank uses a 10 per cent allowance for cash discount and returns?
Account Amount Days Outstanding Average Payment
Rs. In days Period historically
74 25,000 15 20
91 9,000 45 60
107 11,500 22 24
108 2,300 9 10
114 18,000 50 45
116 29,000 16 10
123 14,000 27 48
8. A Ltd. has a total sales of Rs.3.2 crores and its average collection period is 90 days. The
past experience indicates that bad debt losses are 1.5% on Sales. The expenditure
incurred by the firm in administering its receivable collection efforts are Rs.5,00,000. A
factor is prepared to buy the firm’s receivables by charging 2% commission. The factor
will pay advance on receivables to the firm at an interest rate of 18% p.a. after
withholding 10% as reserve. Calculate the effective cost of factoring to the Firm.
9. Explain briefly some of the techniques of inventory control used in manufacturing
organization.
10. Ten items kept in inventory by the School of Management Studies at State University are
listed below. Which items should be classified as ‘A’ items, ‘B’ items and ‘C’ items?
What percentage of items is in each class? What percentage of total annual value is in
each class?
Item Annual Usage Value per unit (Rs.)
1 200 40.00
2 100 360.00
3 2,000 0.20
4 400 20.00
5 6,000 0.04
6 1,200 0.80
7 120 100.00
8 2,000 0.70
9 1,000 1.00
10 80 400.00
7.100
Management of Working Capital
11 Economic Enterprises require 90,000 units of a certain item annually. The cost per unit
is Rs.3, the cost per purchase order is Rs.300 and the Inventory carrying cost Rs.6 per
unit per year.
(i) What is the Economic Order Quantity.
(ii) What should the firm do if the supplier offers discounts as below, viz.,
Order quantity Discounts%
4,500 – 5,999 2
6,000 and above 3
12. The annual demand for an item of raw material is 4,000 units and the purchase price is
expected to be Rs.90 per unit. The incremental cost processing an order is Rs.135 and
the cost of storage is estimated to be Rs.12 per unit. What is the optimal order quantity
and total relevant cost of this order quantity?
Suppose that Rs.135 as estimated to be the incremental cost of processing an order is
incorrect and should have been Rs.80. All other estimates are correct. What is the
difference in cost on account of this error?
Assume at the commencement of the period that a supplier offers 4,000 units at a price
of Rs.86. The materials will be delivered immediately and placed in the stores. Assume
that the incremental cost of placing the order is zero and original estimate of Rs.135 for
placing an order for the economic batch is correct. Should the order be accepted?
13. (a) The following details are available in respect of a firm:
(i) Annual requirement of inventory 40,000 units
(ii) Cost per unit (other than carrying and ordering cost) Rs.16
(iii) Carrying costs are likely to be 15% per year
(iv) Cost of placing order Rs.480 per order
Determine the economic ordering quantity.
(b) The experience of the firm being out of stock is summarized below:
(1) Stock out (No. of units) No. of times
500 1 (1)
400 2 (2)
250 3 (3)
100 4 (4)
7.101
Financial Management
50 10 (10)
0 80 (80)
Figures in brackets indicate percentage of time the firm has been out of stock.
(2) Stock out costs are Rs.40 per unit.
(3) Carrying cost of inventory per unit is Rs.20.
Determine the optimal level of stock out inventory.
(c) A firm has 5 different levels in its inventory.
The relevant details are given. Suggest a breakdown of the items into A, B and C
classifications:
Item No. Avg. No. of units inventory Avg. Cost per unit (Rs.)
1 20,000 60
2 10,000 100
3 32,000 11
4 28,000 10
5 60,000 3.40
14. A firm is engaged in the manufacture of two products A and B. Product A uses one unit
of Component P and two units of Components Q. Products B uses two units of
Component P, one unit of Component Q and two units of Component R. Component R
which is assembled in the factory uses one unit of Component Q. Components P and Q
are purchased from the market. The firm has prepared the following forecast for sales
and inventory for the next year:
Products
A B
Sales Units 8,000 15,000
Inventories:
At the end of the year Units 1,000 2,000
At the beginning of the year Units 3,000 5,000
7.102
Management of Working Capital
The production of both the products and the assembling of the component R will be
spread out uniformly throughout the year.
The firm at present orders its inventory of components P and Q in quantities equivalent to
3 months consumption. The firm has been advised that savings in the provisioning of
components can arise by changing over to the ordering system based on economic
ordering quantities. The firm has compiled the following data relating to the two
Components:
(Rs.)
Particulars P Q
Component usage per annum 30,000 48,000
Price per unit 2.00 0.80
Order placing costs per order 15.00 15.00
Carrying costs per annum 20% 20%
Required:
(a) Prepare a budget of production and requirements of components for the next year.
(b) Find the economic order quantity.
(c) Based on the economic order quantity calculated in (b) above, calculate the savings
arising from switching over to the new ordering system both in terms of cost and
reduction in working capital.
15. Radiance Garments Ltd. manufactures readymade garments and sells them on credit
basis through a network of dealers. Its present sale is Rs.60 lakh per annum with 20
days credit period. The company is contemplating an increase in the credit period with a
view to increasing sales. Present variable costs are 70% of sales and the total fixed
costs Rs.8 lakh per annum. The company expects pre-tax return on investment @ 25%.
Some other details are given as under:
Proposed Credit Policy Average Collection Period (days) Expected Annual
Sales (Rs.lakh)
I 30 65
II 40 70
III 50 74
IV 60 75
7.103
Financial Management
Required: When credit policy should the company adopt? Present your answer in a
tabular form. Assume 360 days a year. Calculation should be made upto two digits after
decimal.
16. H. Ltd. has a present annual sales level of 10,000 units at Rs.300 per unit. The variable
cost is Rs.200 per unit and the fixed costs amount to Rs.3,00,000 per annum. The
present credit period allowed by the company is 1 month. The company is considering a
proposal to increase the credit periods to 2 months and 3 months and has made the
following estimates:
Existing Proposal
Credit Policy 1 month 2 months 3 months
Increase in Sales - 15% 30%
% of Bad Debts 1% 3% 5%
There will be increase in fixed cost by Rs.50,000 on account of increase of sales beyond
25% of present level.
The company plans on a pretax return of 20% on investment in receivables. You are
required to calculate the most paying credit policy for the company.
17. Star Limited manufacturers of Colour T.V. sets, are considering the liberalization of
existing credit terms to three of their large Customers A,B and C. The credit period and
likely quantity of TV sets that will be lifted by the customers are as follows:
Quantity Lifted (No. of TV Sets)
Credit Period (Days) A B C
0 1,000 1,000 −
30 1,000 1,500 −
60 1,000 2,000 1,000
90 1,000 2,500 1,500
The selling price per TV set is Rs.9,000. The expected contribution is 20% of the selling
price. The cost of carrying debtors averages 20% per annum.
You are required:
7.104
Management of Working Capital
(a) Determine the credit period to be allowed to each customer. (Assume 360 day in a
year for calculation purposes).
(b) What other problems the company might face in allowing the credit period as
determined in (a) above?
18. The present credit terms of P Company are 1/10 net 30. Its annual sales are Rs.80
lakhs, its average collection period is 20 days. Its variable costs and average total costs
to sales are 0.85 and 0.95 respectively and its cost of capital is 10 per cent. The
proportion of sales on which customers currently take discount is 0.5. P Company is
considering relaxing its discount terms to 2/10 net 30. Such relaxation is expected to
increase sales by Rs.5 lakhs, reduce the average collection period to 14 days and
increase the proportion of discount to sales to 0.8. What will be the effect of relaxing the
discount policy on company’s profit? Take year as 360 days.
19. The credit manager of XYZ Ltd. is reappraising the company’s policy. The company sells
its products on terms of net 30. Cost of goods sold is 85% of sales and fixed costs are
further 5% of sales. XYZ classifies its customers on a scale of 1 to 4. During the past
five years, the experience was as under:
Classification Default as a percentage of Average collection period-in-
sales days for non-defaulting
accounts
1 0 45
2 2 42
3 10 40
4 20 80
The average rate of interest is 15%. What conclusions do you draw about the
Company’s Credit Policy? What other factors should be taken into account before
changing the present policy? Discuss.
20. Easy Limited specializes in the manufacture of a computer component. The component
is currently sold for Rs.1,000 and its variable cost is Rs.800. For the year ended 31-3-
2006 the company sold on an average 400 components per month.
At present the company grants one month credit to its customers. The company is
thinking of extending the same to two months on account of which the following is
expected:
Increase in Sales 25%
Increase in Stock Rs.2,00,000
Increase in Creditors Rs.1,00,000
7.105
Financial Management
A further analysis indicated that the debtors take on an average 36 days of credit before
paying. This period is measured from the day of despatch of the invoice rather than the
date of sale.
It is proposed to hire an agency for undertaking the invoicing work at various locations.
The agency has assured that the maximum delay would be reduced to three days under
the following pattern:
No. of days of delay in invoicing 0 1 2
% of weeks sales 40 40 20
The agency has also offered additionally to monitor the collections which will reduce the
credit period to 30 days.
Star Limited expects to save Rs.4,000 per month in postage costs. All working funds are
borrowed from a local bank at simple interest rate of 20% p.a.
7.106
Management of Working Capital
The agency has quoted a fee of Rs.2,00,000 p.a. for the invoicing work and Rs.2,50,000
p.a. for monitoring collections and is willing to offer a discount of Rs.50,000 provided
both the works are given. You are required to advise Star Limited about the acceptance
of agency’s proposal. Working should form part of the answer.
22. Pollock Co. Pvt. Ltd., which is operating for the last 5 years, has approached Sudershan
Industries for grant of credit limit on account of goods bought from the latter, annexing
Balance Sheet and Income Statement for the last 2 years as below:
Pullock Co. Pvt. Ltd. – Balance Sheet (Rs. ‘000)
Liabilities Current Last Assets Current Last
year year year year
Share Capital Equity Plant & Equipment
(Rs.10) 600 600 (Less Depreciation) 1,500 1,400
Share Premium 400 400 Land 750 750
Retained Earnings 900 700
Total Equity 1,900 1,700 Total Fixed Assets 2,250 2,150
First Mortgage 200 300 Inventories 580 300
Second Mortgage -- 200 Account Receivable 350 200
Bonds 300 300 Marketable Securities 120 120
Long-term Liabilities 500 800 Cash 100 80
Account Payable 300 60 Total Current Assets 1,150 700
Notes Payable 600 220
Secured Liabilities 100 70
Total Current
Liabilities 1,000 350
3,400 2,850 3,400 2,850
7.107
Financial Management
Sudershan Industries has established the following broad guidelines for granting credit
limits to its customers:
(i) Limit credit limit to 10% of net worth and 20% of the net working capital.
(ii) Not to give credit in excess of Rs.1,00,000 to any single customer.
You are required to detail the steps required for establishing credit limits to Pollock Co.
Pvt. Ltd. In this case what you consider to be reasonable credit limit.
23 The annual cash requirement of A Ltd. is Rs.10 lakhs. The company has marketable
securities in lot sizes of Rs.50,000, Rs.1,00,000, Rs.2,00,000, Rs.2,50,000 and
Rs.5,00,000. Cost of conversion of marketable securities per lot is Rs.1,000. The
company can earn 5% annual yield on its securities.
You are required to prepare a table indicating which lot size will have to be sold by the
company. Also show that the economic lot size can be obtained by the Baumol Model.
24. JPL has two dates when it receives its cash inflows, i.e., Feb. 15 and Aug. 15. On each
of these dates, it expects to receive Rs.15 crore. Cash expenditure are expected to be
steady throughout the subsequent 6 month period. Presently, the ROI in marketable
securities is 8% per annum, and the cost of transfer from securities to cash is Rs.125
each time a transfer occurs.
(i) What is the optimal transfer size using the EOQ model? What is the average cash
balance?
(ii) What would be your answer to part (i), if the ROI were 12% per annum and the
transfer costs were Rs.75/-? Why do they differ from those in part (i)?
7.108
Management of Working Capital
25. Beta Limited has an annual turnover of Rs.84 crores and the same is spread over evenly
each of the 50 weeks of the working year. However, the pattern within each week is that
the daily rate of receipts on Mondays and Tuesdays is twice that experienced on the
other three days of the week. The cost of banking per day is estimated at Rs.2,500. It is
suggested that banking should be done daily or twice a week. Tuesdays and Fridays as
compared to the current practice of banking only on Fridays. Beta Limited always
operates on bank overdraft and the current rate of interest is 15% per annum. This
interest charge is applied by the bank on a simple daily basis.
Ignoring taxation, advise Beta Limited the best course of banking. For your exercise, use
360 days a year for computational purposes.
26. The following is the Balance Sheet of Amar Industries Ltd. as at 31st March, 2006:
(Rs. lakhs)
Liabilities
Capital and Reserves 1,650
12% Debentures 900
Creditors for purchases 600
Creditors for expenses 70
Provision for bonus 30
Provision for tax 100
Proposed dividends 50
3,400
Assets
Fixed Assets at cost 1,300
Less: Depreciation 400
900
Sundry debtors 700
Stocks and stores 1,200
Loans and advances 500
Cash and bank balances 100
3,400
The projected Profit and Loss Account for the first four months in 2006-2007 shows the
following:
7.109
Financial Management
(Rs.lakhs)
Particulars April May June July
Sales 800 800 900 900
Excise duty recoveries 80 80 90 90
(a) 880 880 990 990
Materials:
Opening Stock 1200 1200 1260 1320
Add: Purchases 600 660 720 720
Less: Closing Stock 1200 1260 1320 1320
Net 600 600 660 720
Expenses 180 180 200 200
Excise duty 80 84 88 92
(b) 860 864 948 1012
Profi/(Loss)t (a)-(b) 20 16 42 (22)
7.110
Management of Working Capital
7.111
Financial Management
Production: 75% of each months’ sales will be produced in the month of sale and 25% in
the previous months.
Sales Pattern:
L: -One-third of sales will be on cash basis on which cash discount of 2% is
allowed.
-One third will be on documents against payment basis.
The documents will be discounted by the bank in the month of sales itself.
-Balance of one-third will be on documents against acceptance basis.
The payment under this scheme will be received in the third month.
For e.g. for sales made in September, payment will be received in November.
B: 80% of the sales will be against cash to be received in the month of sales and
the balance 20% will be received next following month.
Direct Materials: 50% of the direct materials required for each month’s production will be
purchased in the previous month and the balance in the month of production itself. The
payment will be made in the month next following the purchase.
Direct Wages: 80% of the direct wages will be paid in the month of use of direct labour
for production and the balance in the next following month.
Variable Overheads: 50% to be paid in the month of incurrence and the balance in the
next following month.
Fixed Overheads: 40% will be paid in the month of incurrence and the other 40% in the
next following month. The balance of 20% represents depreciation.
The bill discounting charges payable to the bank in the month in which the bills are
discounted amount to 50 paise per Rs.100 of bills discounted.
A cash balance of Rs.1,00,000 will be maintained on 1st July, 2006.
Prepare a cash budget monthwise for July, August and September, 2006.
29. A new manufacturing company is to be incorporated from January 1, 2003. Its
authorised capital will be Rs.2 crore divided into 20 lakh equity shares of Rs.10 each. It
intends to raise capital by issuing equity shares of Rs.1 crore (fully paid) on 1st January.
Besides, a loan of Rs.13 lakh @12% per annum will be obtained from a financial
institution on 1st January and further borrowings will be made at the same rate of interest
on the first day of the month in which borrowing is required. All borrowings will be repaid
alongwith interest on the expiry of one year. The company will make payment for the
following assets in January:
7.112
Management of Working Capital
(Rs. lakhs)
Plant and Machinery 20
Land and Building 40
Furniture 10
Motor Vehicles 10
Stock of Raw Materials 10
7.113
Financial Management
30. Dyer Ltd. manufactures a variety of products using a standardized process, which takes
one month to complete. Each production batch is started at the beginning of a month
and is transferred to finished goods at the beginning of the next month. The cost
structure, based on current selling price is:
%
Sale Price 100
Variable Costs
Raw Materials 30
Other Variable Costs 40
Total Variable Cost – used for Stock Valuation 70
Contribution 30
Activity levels are constant throughout the year and annual sales, all of which are made
on credit are Rs.24,00,000. Dyer Ltd. is now planning to increase sales volume by 50%
and unit sales price by 10%, such expansion would not alter the fixed costs of Rs.50,000
per month, which includes monthly depreciation of plant of Rs.10,000. Similarly raw
material and other variable costs per unit will not alter as a result of the price rise.
In order to facilitate the envisaged increases several changes would be required in the
long run. The relevant changes are:-
(i) The average credit period allowed to customers will increase to 70 days;
(ii) Suppliers will continue to be paid on strictly monthly terms;
(iii) Raw material stocks held will continue to be sufficient for one month’s production;
(iv) Stocks of finished goods held will increase to one month’s output;
(v) There will be no change in the production period and other variable costs will
continue to be paid for in the month of production;
(vi) The current end-of-month working capital position is:
(Rs.’000)
Raw Materials 60
WIP 140
Finished Goods 70 270
Debtors 200
7.114
Management of Working Capital
470
Creditors 60
Net Working Capital – Excluding Cash 410
Compliance with the long-term changes required by the expansion will be spread over
several months. The relevant points concerning the transitional arrangements are:
(i) The cash balance anticipated at the end of the May is Rs.80,000.
(ii) Upto and including June all sales will be made on one month’s credit. From July all
sales will be on the transitional credit terms which will mean:
60% of sales will take 2 months’ credit.
40% of sales will take 3 months’ credit.
(iii) Sale price increase will occur with effect from sales in the month of August.
(iv) Production will increase by 50% with effect from the month of July. Raw material
purchases made in June will reflect this.
(v) Sales volume will increase by 50% from sales made in October.
Required:
(a) Show the long-term increase in annual profit and long-term working capital
requirements as a result of the plans for expansion and a price increase. (Costs of
financing the extra working capital requirements may be ignored).
(b) Produce a monthly cash forecast for the period from June to December, the first
seven months of the transitional period. Prepare also a working capital position at
the end of December.
(c) Using your findings for (a) and (b) above, make brief comments to the management
of Dyer Ltd. on the major factors concerning the financial aspects of the expansion
which should be brought to their attention.
Assume that there are 360 days in a year and each month contains 30 days.
7.115
APPENDIX
Financial Management
(2)
Appendix
(3)
Financial Management
(4)
Appendix
(5)
Financial Management
(6)
Appendix
(7)
Financial Management
(8)