RELE 1318 Real Estate Finance: Input Area

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

RELE 1318 Real Estate Finance

Input Area
Today's Date: 9/24/2020 18:03
Pmts Per Year: 12

Down Amount Mortgage Rate Per


Loan # House Cost Payment Financed Rate Period Years
221676 $ 600,000 $ 200,000 $ 400,000 4.250% 0.354% 30
255089 $ 285,000 $ 60,000 $ 225,000 3.560% 0.297% 15
272158 $ 155,500 $ 20,200 $ 135,300 3.980% 0.332% 30
281550 $ 325,600 $ 45,600 $ 280,000 3.700% 0.308% 25
297441 $ 457,000 $ 90,500 $ 366,500 3.230% 0.269% 15

Summary Statistics

Down Amount
Statistics House Cost Payment Financed
Total $ 1,823,100 $ 416,300 $ 1,406,800
Average $ 364,620 $ 83,260 $ 281,360
Median $ 325,600 $ 60,000 $ 280,000
Least $ 155,500 $ 20,200 $ 135,300
Most $ 600,000 $ 200,000 $ 400,000
# of Mortgages 5 5 5
# of % Date Payoff
Payments Financed Financed Year
360 0.66666667 6/28/2013 2043
180 0.78947368 10/16/2014 2029
360 0.87009646 5/17/2015 2045
300 0.85995086 9/21/2015 2040
180 0.80196937 1/20/2016 2031
RELE 1318 Real Estate Finance
Input Area Years Rate
Today's Date: 9/24/2020 15 3.250%
# Pmts Per Year: 12 25 3.675%
PMI Rate: 0.50% 30 3.875%
Down Pmt Rate: 20.0%

Down Amount Monthly


Loan # House Cost Payment Financed % Down Years APR Payment
221676 $ 600,000 $ 200,000 $ 400,000 33.3% 30 3.875% $1,880.95
255089 $ 285,000 $ 60,000 $ 225,000 21.1% 15 3.250% $1,581.00
272158 $ 155,500 $ 20,200 $ 135,300 13.0% 30 3.875% $636.23
281550 $ 325,600 $ 45,600 $ 280,000 14.0% 25 3.675% $1,428.16
297441 $ 457,000 $ 90,500 $ 366,500 19.8% 15 3.250% $2,575.28
Monthly
PMI
$ -
$ -
$ 56.38
$ 116.67
$ 152.71
Customer Data Lookup Data
Weight Location Shipping Weight Boston Chicago
11 Boston 19.95 0 $9.95 $12.95
4.4 Chicago 12.95 5 $14.95 $16.95
8 Boston 14.95 10 $19.95 $22.95

You might also like