BOQ

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 39

Project: PARK MCKINLEY WEST MODEL UNIT

Location: 9th AVENUE UPTOWN BONIFACIO, TAGUIG CITY


Subject: CONSTRUCTION AND FINISHING OF ONE (1) BEDROOM UNIT MODEL AT GROUND FLOOR OF UPTOWN SHOWROOM
Subcon:
Date: 8/10/2018
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL AMOUNT

1.1 CEILING
1.1.1 Living/Dining Area/Kitchen/T&B/Bedroom/Balcony
1.1.1.1 Installation of 12mm thk gypsum board (CF-01)- Flat Ceiling m2 32.39 -

1.1.1.2 Installation of 12mm thk plyboard dropped ceiling (CF-02)


(ID-04/ID-05)
1.1.1.2.1 Recessed Ceiling h=50mm (See Detail 1) lm 11.90 -
1.1.1.2.2 Recessed Ceiling h=150mm (See Detail 2) lm 10.30 -
1.1.1.2.3 Perimeter Reveal (See Detail 3) lm 35.80 -
1.1.1.2.4 Installation of 100mm x 100mm for curtain cove (CF-04); l.m 3.20 -
(See Detail 4)
1.1.1.2.5 Installation of 12mm thk plyboard dropped ceiling (CF-02) l.m 1.55 -
(ID-04/ID-05) (See Detail 5)
1.1.1.2.6 Ceiling cove 1 (See Detail 6) lm 8.50 -
1.1.1.2.7 Ceiling cove 2 (See Detail 7) lm 5.70 -
1.2 DRYWALL
1..2.1 Living/Dining Area/Kitchen/T&B/Bedroom/Balcony
1.2.1.1 Installation of 12mm thk gypsum board dry wall ; to include m2 37.62 -
all necessary consumables & accessories; all in accordance
with plans and specification
1.2.1.2 Supply and Installation of 12mm thk ficemboard dry wall ; m2 41.57 -
to include all necessary consumables & accessories; all in
accordance with plans and specification
1.3 PAINTING
1.3.1 Living/Dining Area/Kitchen/T&B/Bedroom/Balcony
1.3.1.1 Application of (CF-01)- Flat Ceiling m2 32.39 -
1.3.1.2 Recessed Ceiling h=50mm (See Detail 1) lm 11.90 -
1.3.1.3 Recessed Ceiling h=150mm (See Detail 2) lm 10.30 -
1.3.1.4 Perimeter Reveal (See Detail 3) lm 35.80 -
1.3.1.5 Installation of 100mm x 100mm for curtain cove (CF-04); l.m 3.20 -
(See Detail 4)
1.3.1.6 Installation of 12mm thk plyboard dropped ceiling (CF-02) l.m 1.55 -
(ID-04/ID-05) (See Detail 5)
1.3.1.7 Ceiling cove 1 (See Detail 6) lm 8.50 -
1.3.1.8 Ceiling cove 2 (See Detail 7) lm 5.70 -
1.3.1.9 Application of solid wood door jambs in semi-gloss paint set 2.00 -
finish (WF-16)
1.3.1.10 Application of (WF-01)/ (WF-02)/ (WF-06)/ (WF-08)/ (WF- m2 56.92 -
09) Semi-gloss paint with 10mm groove for every paint
termination
1.3.1.11 Application of (WF-04) Base paint with 10mm groove for lm 19.20 -
every paint termination
1.3.1.12 Finishing of built-up MDF Shelf in semi-gloss finish above set 1.00 -
refrigerator (CAB-01)
1.3.1.13 Finishing of built-up MDF Floating Shelves in Duco Paint set 1.00 -
Finish at BEDROOM AREA
1.3.1.14 Finishing of built-up MDF Floating Shelves at set 1.00 -
LIVING/DINING AREA
GRAND TOTAL -
Project: PARK MCKINLEY WEST MODEL UNIT
Location: 9th AVENUE UPTOWN BONIFACIO, TAGUIG CITY
Subject: CONSTRUCTION AND FINISHING OF ONE (1) BEDROOM UNIT MODEL AT GROUND FLOOR OF UPTOWN SHOWROOM
Subcon:
Date: 8/10/2018
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL AMOUNT

1.1 Living/Dining Area


1.1.1 Supply and Installation of 12mm thk gypsum board (CF-01); m2 5.61 -
to include vertical support,fixing to carrying channel and
furring channel with wall angle and shadow cove, jointed
with smooth finish; to consider all drop ceiling / suspended
ceiling and cove ceiling and ceiling reveal; 25mm thk
aluminum perimeter reveal; to consider holes for electrical
fixtures; to consider holes for MEPF fixtures and devices;
access panels all in accordance w/ plans and specification

1.1.2 Supply and Installation of 12mm thk plyboard dropped


ceiling (CF-02) (ID-04/ID-05); to include vertical support,
fixing to carrying channel and furing channel w/ wall angle
and shadow cove, jointed w/ smooth finish and provision for
25mm thk aluminum perimeter reveal; to consider holes for
MEPF fixtures and devices; access panels all in
accordance w/ plans and specification

1.1.2.1 Recessed Ceiling h=50mm lm 23.80 -


1.1.2.2 Recessed Ceiling h=150mm lm 10.30 -
1.1.3 Aluminum Perimeter Reveal lm 12.30 -
1.2 Kitchen
1.2.1 Supply and Installation of 12mm thk gypsum board ceiling m2 3.60
in white paint flat finish (CF-01); to include vertical support,
fixing to carrying channel and furing channel w/ wall angle
and shadow cove, jointed w/ smooth finish and provision for
25mm aluminum thk perimeter reveal; to consider holes for
MEPF fixtures and devices; access panels all in
accordance w/ plans and specification

1.2.2 Aluminum Perimeter Reveal lm 5.90


1.3 Toilet and Bath
1.3.1 Supply and Installation of 12mm thk gypsum board ceiling m2 4.00 -
in white paint flat finish (CF-01); to include vertical support,
fixing to carrying channel and furing channel w/ wall angle
and shadow cove, jointed w/ smooth finish and provision for
25mm thk aluminum perimeter reveal; to consider holes for
MEPF fixtures and devices; access panels all in
accordance w/ plans and specification

1.3.2 Aluminum Perimeter Reveal lm 8.60 -


1.4 Bedroom
1.4.1 Supply and Installation of 12mm thk gypsum board m2 10.88 -
ceiling(CF-01); to include vertical support, fixing to carrying
channel and furing channel w/ wall angle and shadow cove,
jointed w/ smooth finish and provision for 25mm thk
aluminum perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in accordance w/
plans and specificationto include all necessary
consumables & accessories; all in accordance with plans
and specification
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL AMOUNT

1.4.2 Supply and Installation of 100mm x 100mm for curtain cove l.m 3.20 -
(CF-04);
1.4.3 Supply and installation of 12mm thk plyboard dropped l.m 1.55 -
ceiling (CF-02) (ID-04/ID-05)
1.4.4 Supply and Installation of 12mm thk plyboard ceiling(CF-
02); to include vertical support, fixing to carrying channel
and furing channel w/ wall angle and shadow cove, jointed
w/ smooth finish and provision for 25mm thk aluminum
perimeter reveal; to consider holes for MEPF fixtures and
devices; access panels all in accordance w/ plans and
specificationto include all necessary consumables &
accessories; all in accordance with plans and specification

1.4.4.1 Ceiling cove 1 lm 8.50 -


1.4.4.2 Ceiling cove 2 lm 5.70 -
1.4.5 Aluminum Perimeter Reveal lm 9.00 -
1.5 Balcony
1.5.1 Supply and Installation of 12mm thk gypsum board m2 8.30 -
ceiling(CF-01); to include vertical support, fixing to carrying
channel and furing channel w/ wall angle and shadow cove,
jointed w/ smooth finish and provision for 25mm thk
aluminum perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in accordance w/
plans and specification

2.2 Wall Finishes


2.2.1 Living/Dining Area
2.2.1.3 Supply and Installation of solid wood door jambs in semi- set 1.00 -
gloss paint finish (WF-16); to include all necessary
consumables & accessories; all in accordance with plans
2.2.1.4 and specification
Supply and application of (WF-01) Semi-gloss paint with m2 15.70 -
10mm groove for every paint termination; one (1) priming
coat and two (2) finish coats; to include surface preparation
and five (5) year warranty; all in accordance with
Architectural plans and specifications
2.2.1.5 Supply and application of (WF-02) Semi-gloss paint with m2 6.90 -
10mm groove for every paint termination; one (1) priming
coat and two (2) finish coats; to include surface preparation
and five (5) year warranty; all in accordance with
Architectural plans and specifications
2.2.1.6 Supply and application of (WF-04) Base paint with 10mm lm 10.60 -
groove for every paint termination; one (1) priming coat and
two (2) finish coats; to include surface preparation and five
(5) year warranty; all in accordance with Architectural plans
and specifications
2.2.2 Kitchen
2.2.2.4 Supply and Application of semi-gloss paint finish (WF- m2 7.50 -
01/field); to include all necessary consumables &
accessories; all in accordance with plans and specification
2.2.3 Toilet and Bath
2.2.3.4 Supply and Installation of solid wood door jambs in semi- set 1.00 -
gloss paint finish (WF-16); to include all necessary
consumables & accessories; all in accordance with plans
and specification
2.2.4 Bedroom
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL AMOUNT

2.2.4.2 Supply and application of semi-gloss paint finish (WF- m2 15.60 -


06/field); to include all necessary consumables &
accessories; all in accordance with plans and specification
Supply and Application of wall in semi-glosspaint finish m2 0.72 -
(WF-08); to include all necessary consumables &
accessories; all in accordance with plans and specification
2.2.4.8 Supply and Application of basepaint in semi-gloss finish lm 8.60 -
(WF-04); to include all necessary consumables &
accessories; all in accordance with plans and specification
2.2.5 Balcony
2.2.4.7 Supply and Installation of paint finish (WF-11); to include all m2 10.50 -
necessary consumables & accessories; all in accordance
with plans and specification
III. Specialties
3.1.5 Supply, Delivery, Fabrication and Installation and Finishing set 1.00 -
of built-up MDF Shelf in semi-gloss finish above refrigerator
(CAB-01)
3.1.7 Supply, Delivery, Fabrication and Installation and Finishing set 1.00 -
of built-up MDF Floating Shelves in Duco Paint Finish at
BEDROOM AREA
GRAND TOTAL -
Project: PARK MCKINLEY WEST MODEL UNIT
Location: 9th AVENUE UPTOWN BONIFACIO, TAGUIG CITY
Subject: CONSTRUCTION AND FINISHING OF ONE (1) BEDROOM UNIT MODEL AT GROUND FLOOR OF UPTOWN SHOWROOM
Subcon:
Date: 8/10/2018
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL AMOUNT

1.1 Living/Dining Area


1.1.1 Supply and Installation of 12mm thk gypsum board (CF-01); m2 5.61 -
to include vertical support,fixing to carrying channel and
furring channel with wall angle and shadow cove, jointed
with smooth finish; to consider all drop ceiling / suspended
ceiling and cove ceiling and ceiling reveal; 25mm thk
aluminum perimeter reveal; to consider holes for electrical
fixtures; to consider holes for MEPF fixtures and devices;
access panels all in accordance w/ plans and specification

1.1.2 Supply and Installation of 12mm thk plyboard dropped


ceiling (CF-02) (ID-04/ID-05); to include vertical support,
fixing to carrying channel and furing channel w/ wall angle
and shadow cove, jointed w/ smooth finish and provision for
25mm thk aluminum perimeter reveal; to consider holes for
MEPF fixtures and devices; access panels all in
accordance w/ plans and specification

1.1.2.1 Recessed Ceiling h=50mm lm 23.80 -


1.1.2.2 Recessed Ceiling h=150mm lm 10.30 -
1.1.3 Aluminum Perimeter Reveal lm 12.30 -
1.2 Kitchen
1.2.1 Supply and Installation of 12mm thk gypsum board ceiling m2 3.60
in white paint flat finish (CF-01); to include vertical support,
fixing to carrying channel and furing channel w/ wall angle
and shadow cove, jointed w/ smooth finish and provision for
25mm aluminum thk perimeter reveal; to consider holes for
MEPF fixtures and devices; access panels all in
accordance w/ plans and specification

1.2.2 Aluminum Perimeter Reveal lm 5.90


1.3 Toilet and Bath
1.3.1 Supply and Installation of 12mm thk gypsum board ceiling m2 4.00 -
in white paint flat finish (CF-01); to include vertical support,
fixing to carrying channel and furing channel w/ wall angle
and shadow cove, jointed w/ smooth finish and provision for
25mm thk aluminum perimeter reveal; to consider holes for
MEPF fixtures and devices; access panels all in
accordance w/ plans and specification

1.3.2 Aluminum Perimeter Reveal lm 8.60 -


1.4 Bedroom
1.4.1 Supply and Installation of 12mm thk gypsum board m2 10.88 -
ceiling(CF-01); to include vertical support, fixing to carrying
channel and furing channel w/ wall angle and shadow cove,
jointed w/ smooth finish and provision for 25mm thk
aluminum perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in accordance w/
plans and specificationto include all necessary
consumables & accessories; all in accordance with plans
and specification
ITEM DESCRIPTION UNIT QUANTITY UNIT PRICE TOTAL AMOUNT

1.4.2 Supply and Installation of 100mm x 100mm for curtain cove l.m 3.20 -
(CF-04);
1.4.3 Supply and installation of 12mm thk plyboard dropped l.m 1.55 -
ceiling (CF-02) (ID-04/ID-05)
1.4.4 Supply and Installation of 12mm thk plyboard ceiling(CF-
02); to include vertical support, fixing to carrying channel
and furing channel w/ wall angle and shadow cove, jointed
w/ smooth finish and provision for 25mm thk aluminum
perimeter reveal; to consider holes for MEPF fixtures and
devices; access panels all in accordance w/ plans and
specificationto include all necessary consumables &
accessories; all in accordance with plans and specification

1.4.4.1 Ceiling cove 1 lm 8.50 -


1.4.4.2 Ceiling cove 2 lm 5.70 -
1.4.5 Aluminum Perimeter Reveal lm 9.00 -
1.5 Balcony
1.5.1 Supply and Installation of 12mm thk gypsum board m2 8.30 -
ceiling(CF-01); to include vertical support, fixing to carrying
channel and furing channel w/ wall angle and shadow cove,
jointed w/ smooth finish and provision for 25mm thk
aluminum perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in accordance w/
plans and specification

2.2 Wall Finishes


2.2.1 Living/Dining Area
2.2.1.1 Supply and Installation of 12mm thk gypsum board dry wall m2 18.87 -
; to include all necessary consumables & accessories; all in
accordance with plans and specification
2.2.2 Kitchen
2.2.2.1 Supply and Installation of 12mm thk ficem board dry wall in m2 6.91 -
semi-gloss paint finish; to include all necessary
consumables & accessories; all in accordance with plans
and specification
2.2.3 Toilet and Bath
2.2.3.1 Supply and Installation of 12mm thk ficemboard dry wall ; m2 26.50 -
to include all necessary consumables & accessories; all in
accordance with plans and specification
2.2.4 Bedroom
2.2.4.1 Supply and Installation of 12mm thk gypsum board dry wall m2 18.75 -
; to include all necessary consumables & accessories; all in
accordance with plans and specification
2.2.5 Balcony
2.2.5.1 Supply and Installation of 12mm thk ficem board dry wall in m2 8.16 -
semi-gloss paint finish; to include all necessary
consumables & accessories; all in accordance with plans
and specification
GRAND TOTAL -
Project: PARK MCKINLEY WEST MODEL UNIT Date of Bid:
Location: 9th AVENUE UPTOWN BONIFACIO, TAGUIG CITY Construction Duration:
Package: CONSTRUCTION AND FINISHING OF ONE (1) BEDROOM UNIT
MODEL AT GROUND FLOOR OF UPTOWN SHOWROOM Name of Contractor:
Proposal No.:

BILL OF QUANTITIES - Detailed Breakdown


**indicate NA, INCL, EXCL when necessary
UNIT COST TOTAL AMOUNT
ITEM DESCRIPTION UNIT QUANTITY
MATERIAL LABOR + CONS
I. GENERAL REQUIREMENTS Total of Div 1 >>
1.1 General Site Expense Total of 1.1 >>
1.1.1 Project Management and Coordination Sub-Total of 1.1.1>>
1.1.1.1 Site Supervision lot
1.1.1.2 Mobilization / Demobilization lot
1.1.2 Bonds and Insurances Sub-Total of 1.1.2>>
1.1.2.1 Surety Bond (for Downpayment) lot
1.1.2.2 Performance Bond lot
1.1.2.3 Guarantee Bond (for Retention) lot
1.2 Temporary Facilities Total of 1.2 >>
1.2.1 Field office, Shed and Barracks, Warehouses lot
1.2.2 Water Consumption lot
1.2.3 Power Consumption lot
1.3 Miscellaneous Project Overhead Total of 1.3 >>
1.3.1 Hauling of Materials lot
1.3.2 Cleaning, Clearing, Haul-out and Disposal of Debris lot
1.3.3 As-built Plan / Shop Drawings lot
1.3.4 Scaffolding lot
1.3.5 Testing & Commissioning of Electrical Provisions, Switchings and
Auxiliary Items lot
II. FINISHES Total of II >>
2.1 Ceiling Finishes Total of 2.1>>
2.1.1 Living/Dining Area Total of 2.1.1>>
2.1.1.1 Supply and Installation of 12mm thk gypsum board (CF-01); to include
vertical support,fixing to carrying channel and furring channel with wall
angle and shadow cove, jointed with smooth finish; to consider all drop
ceiling / suspended ceiling and cove ceiling and ceiling reveal; 25mm thk
aluminum perimeter reveal; to consider holes for electrical fixtures; to
consider holes for MEPF fixtures and devices; access panels all in m2
accordance w/ plans and specification

2.1.1.2 Supply and Installation of 12mm thk plyboard dropped ceiling (CF-02)
(ID-04/ID-05); to include vertical support, fixing to carrying channel and
furing channel w/ wall angle and shadow cove, jointed w/ smooth finish
and provision for 25mm thk aluminum perimeter reveal; to consider l.m
holes for MEPF fixtures and devices; access panels all in accordance w/
plans and specification

2.1.1.3 Supply and Installation of 12mm thk plyboard dropped ceiling (CF-01)
(ID-04/ID-05); to include vertical support, fixing to carrying channel and
furing channel w/ wall angle and shadow cove, jointed w/ smooth finish
and provision for 25mm thk aluminum perimeter reveal; to consider l.m
holes for MEPF fixtures and devices; access panels all in accordance w/
plans and specification

2.1.2 Kitchen Total of 2.1.2>>


2.1.2.1 Supply and Installation of 12mm thk gypsum board ceiling in white paint
flat finish (CF-01); to include vertical support, fixing to carrying channel
and furing channel w/ wall angle and shadow cove, jointed w/ smooth
finish and provision for 25mm aluminum thk perimeter reveal; to m2
consider holes for MEPF fixtures and devices; access panels all in
accordance w/ plans and specification

2.1.3 Toilet and Bath Total of 2.1.3>>


2.1.3.1 Supply and Installation of 12mm thk gypsum board ceiling in white paint
flat finish (CF-01); to include vertical support, fixing to carrying channel
and furing channel w/ wall angle and shadow cove, jointed w/ smooth
finish and provision for 25mm thk aluminum perimeter reveal; to m2
consider holes for MEPF fixtures and devices; access panels all in
accordance w/ plans and specification

2.1.4 Bedroom Total of 2.1.4>>

OPERATIONS/CPD/CONTRACTS/QS Page 8 of 39
2.1.4.1 Supply and Installation of 12mm thk gypsum board ceiling(CF-01); to
include vertical support, fixing to carrying channel and furing channel
w/ wall angle and shadow cove, jointed w/ smooth finish and provision
for 25mm thk aluminum perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in accordance w/ plans and m2
specificationto include all necessary consumables & accessories; all in
accordance with plans and specification

2.1.4.2 Supply and Installation of 100mm x 100mm for curtain cove (CF-04);
18mm thk plyboards in flat paint finish (ID-05) ;to include vertical
support, fixing to carrying channel and furing channel w/ wall angle and
shadow cove, jointed w/ smooth finish and provision for 25mm thk
aluminum perimeter reveal; to consider holes for MEPF fixtures and
devices; access panels all in accordance w/ plans and specificationto l.m
include all necessary consumables & accessories; all in accordance with
plans and specification

2.1.4.3 Supply and installation of 12mm thk plyboard dropped ceiling (CF-02)
(ID-04/ID-05); to include vertical support, fixing to carrying channel and
furing channel w/ wall angle and shadow cove, jointed w/ smooth finish
and provision for 25mm thk aluminum perimeter reveal; to consider l.m
holes for MEPF fixtures and devices; access panels all in accordance w/
plans and specification

2.1.5 Balcony Total of 2.1.5>>


2.1.5.1 Supply and Installation of 12mm thk gypsum board ceiling(CF-01); to
include vertical support, fixing to carrying channel and furing channel
w/ wall angle and shadow cove, jointed w/ smooth finish and provision
for 25mm thk aluminum perimeter reveal; to consider holes for MEPF m2
fixtures and devices; access panels all in accordance w/ plans and
specification

2.2 Wall Finishes Total of 2.2 >>


2.2.1 Living/Dining Area Total of 2.2.1 >>
2.2.1.1 Supply and Installation of 12mm thk gypsum board dry wall with 10mm
groove for every paint termination in semi-gloss paint finish; Accent,
Field & Base Paint (WF-01, WF-02, WF-04); to include all necessary
consumables & accessories; all in accordance with plans and m2
specification

2.2.1.2 Supply and Installation of 12mm thk gypsum board dry wall in
wallpaper finish; provide 10mm groove for base paint termination (WF-
03); to include all necessary consumables & accessories; all in m2
accordance with plans and specification

2.2.1.3 Supply and Installation of solid wood door jambs in semi-gloss paint
finish (WF-16); to include all necessary consumables & accessories; all l.m
in accordance with plans and specification
2.2.2 Kitchen Total of 2.2.2 >>
2.2.2.1 Supply and Installation of 12mm thk ficem board dry wall in semi-gloss
paint finish; to include all necessary consumables & accessories; all in m2
accordance with plans and specification
2.2.2.2 Supply and Installation of 600mm x 600mm porcelain tile (WF-05)
backsplash; to include all necessary consumables & accessories; all in m2
accordance with plans and specification
2.2.2.3 Supply and Installation of 12mm thk clear tempered entrance door,
complete with solid wood jamb in semi-gloss paint finish (WF-16); to
include all necessary consumables & accessories; all in accordance with set
plans and specification

2.2.2.4 Supply and Application of semi-gloss paint finish (WF-01/field); to


include all necessary consumables & accessories; all in accordance with m2
plans and specification
2.2.3 Toilet and Bath Total of 2.2.3 >>
2.2.3.1 Supply and Installation of ficem board dry wall in 300mm x 600mm
porcelain tiles (WF-13/accent) and (WF-12/field); to include all
necessary consumables & accessories; all in accordance with plans and m2
specification

2.2.3.3 Supply and Installation of solid wood door jambs in semi-gloss paint
finish (WF-16); to include all necessary consumables & accessories; all l.m
in accordance with plans and specification
2.2.3.4 Supply and Installation of 12mm thk clear tempered glass partition (WF-
15); to include all necessary consumables & accessories; all in m2
accordance with plans and specification
2.2.4 Bedroom Total of 2.2.4 >>

OPERATIONS/CPD/CONTRACTS/QS Page 9 of 39
2.2.4.1 Supply and Installation of 12mm thk ficem board dry wall in semi-gloss
paint finish (WF-06/field); to include all necessary consumables &
accessories; all in accordance with plans and specification m2

2.2.4.2 Supply and Installation of 12mm thk gypsum board dry wall in
wallpaper finish (WF-07/tv wall); to include all necessary consumables
& accessories; all in accordance with plans and specification m2

2.2.4.3 Supply and Installation of upholstered wall panel (WF-10); to include all
necessary consumables & accessories; all in accordance with plans and
specification m2

2.2.4.4 Supply and Installation of headboard wall in 6mm thk bronze mirror on
12mm thk plywood backing (WF-07/ID-13); provide 6mm groove in
every different material termination; to include all necessary
consumables & accessories; all in accordance with plans and m2
specification

2.2.4.5 Supply and Installation of 12mm thk gypsum board dry wall in padded
panel headboard (WF-09); to include all necessary consumables &
accessories; all in accordance with plans and specification m2

2.2.4.6 Supply and Installation of 12mm thk gypsum board dry wall in paint
finish (WF-10); to include all necessary consumables & accessories; all m2
in accordance with plans and specification
2.2.4.7 Supply and Application of basepaint in semi-gloss finish (WF-04); to
include all necessary consumables & accessories; all in accordance with m2
plans and specification
2.2.5 Balcony Total of 2.2.5 >>
2.2.5.1 Supply and Installation of 12mm thk ficem board dry wall in semi-gloss
paint finish; to include all necessary consumables & accessories; all in m2
accordance with plans and specification
2.3 Floor Finishes Total of 2.3 >>
2.3.1 Living, Dining & Kitchen Area Total of 2.3.1 >>
2.3.1.1 Supply and Installation of 600mm x 600mm homogeneous tile (FF-02)
(50mm above the FFL/see 1/ID-03 for tile setting reference); to include
fixing with grout and adhesive on 50mm thk mortar bed (mortar mix m2
1:3); all in accordance with Plans and specifications

2.3.1.2 Supply and Installation of 18mm thk granite stone threshold between
model unit (see 1/ID-03 for tile setting reference) (FF-06); to include
fixing with grout and adhesive on 50mm thk mortar bed (mortar mix l.m
1:3); all in accordance with Plans and specifications

2.3.2 Toilet and Bath Total of 2.3.2 >>


2.3.2.3 Supply and Installation of 300mm x 300mm porcelain tile (FF-03)
(25mm above the FFL/see 1/ID-03 for tile setting reference); to include
fixing with grout and adhesive on 50mm thk mortar bed (mortar mix m2
1:3); all in accordance with Plans and specifications

2.3.3 Bedroom Total of 2.3.3 >>


2.3.3.1 Supply and Installation of 200mm x 1000mm ceramic planks (FF-01)
(see 1/ID-03 for tile setting reference) ; to include fixing with grout and
adhesive on 50mm thk mortar bed (mortar mix 1:3); all in accordance m2
with Plans and specifications

2.3.3.2 Supply and Installation of 18mm thk granite stone threshold between
model unit (50mm above the FFL/see 1/ID-03 for tile setting reference)
(FF-06); to include fixing with grout and adhesive on 50mm thk mortar l.m
bed (mortar mix 1:3); all in accordance with Plans and specifications

2.3.4 Balcony Total of 2.3.4 >>


2.3.4.1 Supply and Installation of 300mm x 300mm porcelain tile (FF-04) (see
1/ID-03 for tile setting reference); to include fixing with grout and
adhesive on 50mm thk mortar bed (mortar mix 1:3); all in accordance m2
with Plans and specifications

2.3.1.6 Supply and Installation of artificial grass (FF-05) (see 1/ID-03 for tile
setting reference); to include fixing with grout and adhesive on 50mm
thk mortar bed (mortar mix 1:3); all in accordance with Plans and m2
specifications

III. Specialties Total of III >>


3.1 Cabinet/Countertop Total of 3.1 >>
3.1.1 Supply, Delivery, Fabrication and Installation and Finishing of Overhead
Cabinets (ID-09) set
a. 18mm MDF board cabinet doors in machine pressed RPVC. (CAB-01)

OPERATIONS/CPD/CONTRACTS/QS Page 10 of 39
b. Aluminum framed 5mm annealed glass cabinet door with 3mm thk
frostik sticker (CAB-02)
c. 16mm thk carcass in MFC in white matt finish.
b. Provide integrated aluminum handle.
3.1.2 Supply, Delivery, Fabrication and Installation and Finishing of Base
Cabinets (ID-09) set
a. 18mm MDF board cabinet door/drawer face in machine pressed
RPVC. (CAB-04)
b. 16mm thk MFC carcass/shelves in white matt finish. Provide
matching PVC edge.
c. 6mm thk MFC backing in white matt finish.
d. 3mm thk aluminum baseboard (stainless steel color) in brushed
finish.
e. Provide integrated aluminum handle.
3.1.3 Supply, Delivery, Fabrication and Installation and Finishing of
Wardrobe/Closet (ID-12) set
a. 18mm MDF board cabinet door face in machine pressed RPVC (CAB-
04)
b. 16mm thk MFC carcass/shelves/drawer face in white matt finish.
Provide matching PVC edge.
c. 6mm thk MFC backing in white matt finish.
Note:
For drawer provide PVC edge band to match the drawer color.
For wardrobe door (CAB-04) machine pressed laminate on 18mm thk
MDF backing.
To provide stainless steel: pull knob at drawer and heavy duty hinges
(duomatic)
3.1.4 Supply, Delivery, Fabrication and Installation and Finishing of 18mm thk
Granite Countertop (CT-01) on 12mm set
3.1.5 Supply, Delivery, Fabrication and Installation and Finishing of built-up
MDF Shelf in semi-gloss finish above refrigerator (CAB-01) set
3.1.6 Supply, Delivery, Fabrication and Installation and Finishing of built-up
MDF Floating Shelves and Vertical Slats in laminate finish (CAB-09) set

3.1.7 Supply, Delivery, Fabrication and Installation and Finishing of built-up


MDF Floating Shelves in Duco Paint Finish set
3.2 Doors & Windows Total of 3.2>>
3.2.1 Supply and Installation of 12mm thk clear tempered glass window with
awning window and aluminum jamb and frame; to include all necessary
consumables & accessories; all in accordance with plans and set
specification

3.2.2 Supply and Installation of 12mm thk clear tempered glass door; single
leaf door (WF-16); solid wood door jamb in semi-gloss paint finish (WF-
04); color: castlegate by davies; 38mm x 1200mm tubular door handle in
mirror finish (HW-07) s/s patch fittings (HW-08); to include all set
necessary consumables & accessories; all in accordance with plans and
specification

3.2.3 Supply and Installation of hollow core wood panel sliding in wood stain
finish; color reference: greenlam decowood lime; matte finish; to include
all necessary consumables & accessories; all in accordance with plans set
and specification

3.2.4 Supply and Installation of balcony ACCU door at balcony with 50mm x
50mm tubular metal in semi-gloss epoxy paint finish; 25mm x 50mm
tubular grilles in semi-gloss epoxy paint finish; 25mm x 50mm tubular
frame in semi-gloss epoxy paint finish; including fabricated-4 sets of
metal hinges, barrel bolt with heavy duty padlock; to include fixing with l.m
dowels, mounting plate and fasteners, duly welded to step
reinforcement; all in accordance with Architectural plans and
specifications

3.3 Steel & Carpentry Works Total of 3.3>>


3.3.1 Supply and Installation of balcony railings with 25mm x 50mm stainless
steel top railing; 20mm x 20mm stainless steel vertical railings; 25mm x
20mm stainless steel bottom railing; buff finish; to include fixing with
dowels, mounting plate and fasteners, duly welded to step l.m
reinforcement; all in accordance with Architectural plans and
specifications

3.3.2 Supply and Installation of ACU grille enclosure; to include fixing with
dowels, mounting plate and fasteners, duly welded to step
reinforcement; all in accordance with Architectural plans and set
specifications

3.4 Toilet and Bath Accessories Total of 3.4>>


OPERATIONS/CPD/CONTRACTS/QS Page 11 of 39
3.4.1 Supply and Installation of 6mm thk glass miror with 12mm thk plywood
(WF-14); to include fixing with accessories and consumables; all in set
accordance with plans and specifications
IV. PLUMBING/FIXTURES Total of IV >>
4.1 Roughing-In, Supply and Installation of necessary pipes ready to receive
all plumbing fixtures. lot
V. ELECTRICAL WORKS Total of V >>
5.1 Roughing-In, Supply and Installation of eletrical fixtures such as lighting
fixtures (dimmable), oulets, switches and other necessary supplies. lot

5.2 Lighting Fixtures Total of 5.2>>


5.2.1 Drop Light pc/s OFM
5.2.2 Chandelier pc/s OFM
5.2.3 18 Watts E-27 LED bulb round surface mounted mounted
downlight;WW pc/s
5.2.4 3.5" dia. 10 watts MR-16 dimmable LED bulb round recessed downlight;
white aluminum body; WW pc/s
5.2.5 81mm dia. Mini trimless recessed downlight; 10w dimmable LED bulb;
black metal body; WW pc/s
5.2.6 14.4W mini LED strip light; warm white l.m
5.2.7 10W panel light dimmable; warm white pc/s
5.3 Roughing-In for automated curtain rod/track at curtain cove (ID-04) lot
VI. AUXILLARY Total of VI >>
6.1 Roughing-In, Supply and Installation of CCTV unit
6.2 Roughing-In, Supply and Installation of ceiling mounted speakers. unit
VII. FIRE PROTECTION Total of VII >>
7.1 Relocation of existing pendent type sprinkler; to include fixing with
necessary consumables; all in accordance with Fire Protection plans and pc/s OFM
specifications

VIII. MECHANICAL WORKS Total of VII >>


7.1 Relocation of existing ACUs including copper pipes and other necessary
supplies, including pipelines that will course to ACU drains. unit OFM

VIII. MISCELLANEOUS Total of VIII >>


8.1 Installation of artworks, appliances, hardwares and other accessories.
lot OFM

8.2 Handling and setting-up of furniture pieces lot


GRAND TOTAL AMOUNT PHP

OPERATIONS/CPD/CONTRACTS/QS Page 12 of 39
20, June 2018

MEGAWORLD CORPORATION
27th Floor, Alliance Global Tower
36th Street Cor.
11th Avenue Uptown Bonifacio, Taguig City 1634

ATTENTION : Engr. LENG B. YEE


SAVP Contracts Department

THRU : Ms. ROSARIO S. MONGE


Contracts Engineer- (CE)

SUBJECT : Construction and Finishing of One (1) Bedroom Unit Model at Ground Floor of Uptown Show Room

We are pleased to submit our proposal for the supply of labor, material, tools, equipments, consumables and supervision for Construction and Finishing
of One (1) Bedroom Unit Model at Ground Floor of Uptown Showroom Located at 9th Ave. Uptown Bonifacio, Taguig City.

ITEM DESCRIPTION UNIT QUANTITY UNIT COST TOTAL AMOUNT


MATERIALLABOR + CONS
I. GENERAL REQUIREMENTS Total of Div 1 >> -
1.1 General Site Expense Total of 1.1 >> -
1.1.1 Project Management and Coordination Sub-Total of 1.1.1>> -
1.1.1.1 Site Supervision lot 1.00 -
1.1.1.2 Mobilization / Demobilization lot 1.00 -
1.1.2 Bonds and Insurances Sub-Total of 1.1.2>> -
1.1.2.1 Surety Bond (for Downpayment) lot 1.00 -
1.1.2.2 Performance Bond lot 1.00 -
1.1.2.3 Guarantee Bond (for Retention) lot 1.00 -
1.2 Temporary Facilities Total of 1.2 >> -
1.2.1 Field office, Shed and Barracks, Warehouses lot 1.00 -
1.2.2 Water Consumption lot 1.00 -
1.2.3 Power Consumption lot 1.00 -
1.3 Miscellaneous Project Overhead Total of 1.3 >> -
1.3.1 Hauling of Materials lot 1.00 -
1.3.2 Cleaning, Clearing, Haul-out and Disposal of Debris lot 1.00 -
1.3.3 As-built Plan / Shop Drawings lot 1.00 -
1.3.4 Scaffolding lot 1.00 -
1.3.5 Testing & Commissioning of Electrical Provisions, Switchings lot 1.00 -
and Auxiliary Items
II. FINISHES Total of II >> 218,552.45
2.1 Ceiling Finishes Total of 2.1>> 2,263.75
2.1.1 Living/Dining Area Total of 2.1.1>> 740.00
2.1.1.1 Supply and Installation of 12mm thk gypsum board (CF-01); to m2 5.92 125.00 740.00 gypsum board only
include vertical support,fixing to carrying channel and furring
channel with wall angle and shadow cove, jointed with smooth
finish; to consider all drop ceiling / suspended ceiling and cove
ceiling and ceiling reveal; 25mm thk aluminum perimeter
reveal; to consider holes for electrical fixtures; to consider
holes for MEPF fixtures and devices; access panels all in
accordance w/ plans and specification
ITEM DESCRIPTION UNIT QUANTITY UNIT COST TOTAL AMOUNT
MATERIALLABOR + CONS
2.1.1.2 Supply and Installation of 12mm thk plyboard dropped ceiling m2 2.77 -
(CF-02) (ID-04/ID-05); to include vertical support, fixing to
carrying channel and furing channel w/ wall angle and shadow
cove, jointed w/ smooth finish and provision for 25mm thk
aluminum perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in accordance w/ plans
and specification

2.1.1.3 Supply and Installation of 12mm thk plyboard dropped ceiling m2 4.59 -
(CF-01) (ID-04/ID-05); to include vertical support, fixing to
carrying channel and furing channel w/ wall angle and shadow
cove, jointed w/ smooth finish and provision for 25mm thk
aluminum perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in accordance w/ plans
and specification

2.1.2 Kitchen Total of 2.1.2>> 467.50


2.1.2.1 Supply and Installation of 12mm thk gypsum board ceiling in m2 3.74 125.00 467.50
white paint flat finish (CF-01); to include vertical support,
fixing to carrying channel and furing channel w/ wall angle and
shadow cove, jointed w/ smooth finish and provision for 25mm
aluminum thk perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in accordance w/ plans
and specification

2.1.3 Toilet and Bath Total of 2.1.3>> 527.50


2.1.3.1 Supply and Installation of 12mm thk gypsum board ceiling in m2 4.22 125.00 527.50 gypsum board only
white paint flat finish (CF-01); to include vertical support, fixing
to carrying channel and furing channel w/ wall angle and
shadow cove, jointed w/ smooth finish and provision for 25mm
thk aluminum perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in accordance w/ plans
and specification

2.1.4 Bedroom Total of 2.1.4>> 528.75


2.1.4.1 Supply and Installation of 12mm thk gypsum board ceiling(CF- m2 4.23 125.00 528.75 gypsum board only
01); to include vertical support, fixing to carrying channel and
furing channel w/ wall angle and shadow cove, jointed w/
smooth finish and provision for 25mm thk aluminum perimeter
reveal; to consider holes for MEPF fixtures and devices;
access panels all in accordance w/ plans and specificationto
include all necessary consumables & accessories; all in
accordance with plans and specification

2.1.4.2 Supply and Installation of 100mm x 100mm for curtain cove l.m 3.20 -
(CF-04); 18mm thk plyboards in flat paint finish (ID-05) ;to
include vertical support, fixing to carrying channel and furing
channel w/ wall angle and shadow cove, jointed w/ smooth
finish and provision for 25mm thk aluminum perimeter reveal;
to consider holes for MEPF fixtures and devices; access
panels all in accordance w/ plans and specificationto include
all necessary consumables & accessories; all in accordance
with plans and specification

2.1.4.3 Supply and installation of 12mm thk plyboard dropped ceiling l.m 2.70 -
(CF-02) (ID-04/ID-05); to include vertical support, fixing to
carrying channel and furing channel w/ wall angle and shadow
cove, jointed w/ smooth finish and provision for 25mm thk
aluminum perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in accordance w/ plans
and specification

2.1.4.4 Supply and Installation of 12mm thk plyboard ceiling(CF-02); m2 19.01 -


to include vertical support, fixing to carrying channel and furing
channel w/ wall angle and shadow cove, jointed w/ smooth
finish and provision for 25mm thk aluminum perimeter reveal;
to consider holes for MEPF fixtures and devices; access
panels all in accordance w/ plans and specificationto include
all necessary consumables & accessories; all in accordance
with plans and specification

2.1.5 Balcony Total of 2.1.5>> -


ITEM DESCRIPTION UNIT QUANTITY UNIT COST TOTAL AMOUNT
MATERIALLABOR + CONS
2.1.5.1 Supply and Installation of 12mm thk gypsum board ceiling(CF- m2 8.30 -
01); to include vertical support, fixing to carrying channel and
furing channel w/ wall angle and shadow cove, jointed w/
smooth finish and provision for 25mm thk aluminum perimeter
reveal; to consider holes for MEPF fixtures and devices;
access panels all in accordance w/ plans and specification

2.2 Wall Finishes Total of 2.2 >> 132,313.20


2.2.1 Living/Dining Area Total of 2.2.1 >> 21,607.50
2.2.1.1 Supply and Installation of 12mm thk gypsum board dry wall ; m2 18.50 665.00 12,302.50 ficem board only
to include all necessary consumables & accessories; all in
accordance with plans and specification
2.2.1.2 Supply and Installation of wallpaper finish; provide 10mm m2 4.80 1,650.00 7,920.00 wall paper only
groove for base paint termination (WF-03); to include all
necessary consumables & accessories; all in accordance with
plans and specification
2.2.1.3 Supply and Installation of solid wood door jambs in semi-gloss set 1.00 1,385.00 1,385.00 door jamb only
paint finish (WF-16); to include all necessary consumables &
accessories; all in accordance with plans and specification
2.2.1.4 Supply and application of (WF-01) Semi-gloss paint with m2 15.70
10mm groove for every paint termination; one (1) priming coat
and two (2) finish coats; to include surface preparation and
2.2.1.5 five (5) year
Supply warranty; allofin(WF-02)
and application accordance with Architectural
Semi-gloss paint with m2 6.90
plans
10mmand specifications
groove for every paint termination; one (1) priming coat
and two (2) finish coats; to include surface preparation and
2.2.1.6 five (5) year
Supply warranty; allofin(WF-04)
and application accordance
Basewith
paintArchitectural
with 10mm lm 10.60
plans and
groove for specifications
every paint termination; one (1) priming coat and
two (2) finish coats; to include surface preparation and five (5)
2.2.2 year warranty; all in accordance with Architectural plans and
Kitchen Total of 2.2.2 >> 6,815.20
2.2.2.1 specifications
Supply and Installation of 12mm thk ficem board dry wall in m2 6.78 665.00 4,508.70 ficem board only
semi-gloss paint finish; to include all necessary consumables
& accessories; all in accordance with plans and specification
2.2.2.2 Supply and Installation of 600mm x 600mm porcelain tile m2 0.95 970.00 921.50 tiles only
(WF-05) backsplash; to include all necessary consumables &
accessories; all in accordance with plans and specification
2.2.2.3 Supply and Installation of 12mm thk clear tempered entrance set 1.00 1,385.00 1,385.00 door jamb only
door, complete with solid wood jamb in semi-gloss paint finish
(WF-16); to include all necessary consumables & accessories;
all in accordance with plans and specification
2.2.2.4 Supply and Application of semi-gloss paint finish (WF- m2 7.50 -
01/field); to include all necessary consumables & accessories;
all in accordance with plans and specification
2.2.3 Toilet and Bath Total of 2.2.3 >> 57,192.10
2.2.3.1 Supply and Installation of 12mm thk gypsum board dry wall ; m2 26.50 665.00 17,622.50 ficem board only
to include all necessary consumables & accessories; all in
accordance with plans and specification
2.2.3.2 Supply and Installation of 300mm x 600mm porcelain tiles m2 14.73 1,580.00 23,273.40 tiles only
(WF-12/field) ; to include all necessary consumables &
accessories; all in accordance with plans and specification
2.2.3.3 Supply and Installation of 300mm x 600mm porcelain tiles m2 2.52 2,700.00 6,804.00 tiles only
(WF-13/accent); to include all necessary consumables &
accessories; all in accordance with plans and specification
2.2.3.4 Supply and Installation of solid wood door jambs in semi-gloss set 1.00 1,385.00 1,385.00 door jamb only
paint finish (WF-16); to include all necessary consumables &
accessories; all in accordance with plans and specification
2.2.3.5 Supply and Installation of 12mm thk clear tempered glass m2 1.44 5,630.00 8,107.20 s/I (see attachment 1)
partition (WF-15); to include all necessary consumables &
accessories; all in accordance with plans and specification
2.2.4 Bedroom Total of 2.2.4 >> 41,378.40
2.2.4.1 Supply and Installation of 12mm thk gypsum board dry wall ; m2 18.75 665.00 12,468.75 ficem board only
to include all necessary consumables & accessories; all in
accordance with plans and specification
2.2.4.2 Supply and application of semi-gloss paint finish (WF-06/field); m2 15.60
to include all necessary consumables & accessories; all in
accordance with plans and specification
ITEM DESCRIPTION UNIT QUANTITY UNIT COST TOTAL AMOUNT
MATERIALLABOR + CONS
2.2.4.3 Supply and Installation of wallpaper finish (WF-07/tv wall); to m2 3.60 1,650.00 5,940.00 wall paper only
include all necessary consumables & accessories; all in
accordance with plans and specification
2.2.4.4 Supply and Installation of upholstered wall panel (WF-10); to m2 2.91 1,250.00 3,637.50 padded fabric only
include all necessary consumables & accessories; all in
accordance with plans and specification
2.2.4.5 Supply and Installation of headboard wall in 6mm thk bronze m2 3.59 5,385.00 19,332.15 mirror w/ plywood backing only
mirror on 12mm thk plywood backing (WF-08/ID-13); provide
6mm groove in every different material termination; to include
all necessary consumables & accessories; all in accordance
with plans and specification
2.2.4.6 Supply and Installation of 12mm thk gypsum board dry wall in m2 included in Div. 2.2.4.3
padded panel headboard (WF-09); to include all necessary
consumables & accessories; all in accordance with plans and
specification
2.2.4.7 Supply and Installation of paint finish (WF-11); to include all m2 5.60 -
necessary consumables & accessories; all in accordance with
plans and specification
2.2.4.8 Supply and Application of basepaint in semi-gloss finish (WF- lm 8.60 -
04); to include all necessary consumables & accessories; all in
accordance with plans and specification
2.2.5 Balcony Total of 2.2.5 >> 5,320.00
2.2.5.1 Supply and Installation of 12mm thk ficem board dry wall in m2 8.00 665.00 5,320.00 ficem board only
semi-gloss paint finish; to include all necessary consumables
& accessories; all in accordance with plans and specification
2.3 Floor Finishes Total of 2.3 >> 83,975.50
2.3.1 Living, Dining & Kitchen Area Total of 2.3.1 >> 20,429.00
2.3.1.1 Supply and Installation of 600mm x 600mm homogeneous tile m2 13.70 1,420.00 19,454.00 tiles only
(FF-02) (50mm above the FFL/see 1/ID-03 for tile setting
reference); to include fixing with grout and adhesive on 50mm
thk mortar bed (mortar mix 1:3); all in accordance with Plans
and specifications
2.3.1.2 Supply and Installation of 18mm thk granite stone threshold m2 0.15 6,500.00 975.00 s/I see attachment 4
between model unit (see 1/ID-03 for tile setting reference) (FF-
06); to include fixing with grout and adhesive on 50mm thk
mortar bed (mortar mix 1:3); all in accordance with Plans and
specifications
2.3.2 Toilet and Bath Total of 2.3.2 >> 21,820.50
2.3.2.3 Supply and Installation of 300mm x 300mm porcelain tile (FF- m2 3.90 5,595.00 21,820.50 tiles only
03) (25mm above the FFL/see 1/ID-03 for tile setting
reference); to include fixing with grout and adhesive on 50mm
thk mortar bed (mortar mix 1:3); all in accordance with Plans
and specifications
2.3.3 Bedroom Total of 2.3.3 >> 18,781.00
2.3.3.1 Supply and Installation of 200mm x 1000mm ceramic planks m2 11.60 1,535.00 17,806.00 tiles only
(FF-01) (see 1/ID-03 for tile setting reference) ; to include
fixing with grout and adhesive on 50mm thk mortar bed
(mortar mix 1:3); all in accordance with Plans and
specifications
2.3.3.2 Supply and Installation of 18mm thk granite stone threshold m2 0.15 6,500.00 975.00 s/I see attachment 4
between model unit (50mm above the FFL/see 1/ID-03 for tile
setting reference) (FF-06); to include fixing with grout and
adhesive on 50mm thk mortar bed (mortar mix 1:3); all in
accordance with Plans and specifications
2.3.4 Balcony Total of 2.3.4 >> 22,945.00
2.3.4.1 Supply and Installation of 300mm x 300mm porcelain tile (FF- m2 3.50 4,670.00 16,345.00 tiles only
04) (see 1/ID-03 for tile setting reference); to include fixing
with grout and adhesive on 50mm thk mortar bed (mortar mix
1:3); all in accordance with Plans and specifications
2.3.1.6 Supply and Installation of artificial grass (FF-05) (see 1/ID-03 m2 4.40 1,500.00 6,600.00 grass only
for tile setting reference); to include fixing with grout and
adhesive on 50mm thk mortar bed (mortar mix 1:3); all in
accordance with Plans and specifications
III. Specialties Total of III >> 243,728.66
3.1 Cabinet/Countertop Total of 3.1 >> 140,024.08
3.1.1 Supply, Delivery, Fabrication and Installation and Finishing of set 1.00 18,550.00 18,550.00 no consumables (see attachment 3)
Overhead Cabinets (ID-09)
ITEM DESCRIPTION UNIT QUANTITY UNIT COST TOTAL AMOUNT
MATERIALLABOR + CONS
a. 18mm MDF board cabinet doors in machine pressed
RPVC. (CAB-01)
b. Aluminum framed 5mm annealed glass cabinet door with
3mm thk frostik sticker (CAB-02)
c. 16mm thk carcass in MFC in white matt finish.
b. Provide integrated aluminum handle.
3.1.2 Supply, Delivery, Fabrication and Installation and Finishing of set 1.00 34,350.00 34,350.00 no consumables (see attachment 3)
Base Cabinets (ID-09)
a. 18mm MDF board cabinet door/drawer face in machine
pressed RPVC. (CAB-04)
b. 16mm thk MFC carcass/shelves in white matt finish.
Provide matching PVC edge.
c. 6mm thk MFC backing in white matt finish.
d. 3mm thk aluminum baseboard (stainless steel color) in
brushed finish.
e. Provide integrated aluminum handle.
3.1.3 Supply, Delivery, Fabrication and Installation and Finishing of set 1.00 44,550.00 44,550.00 no consumables (see attachment 3)
Wardrobe/Closet (ID-12)
a. 18mm MDF board cabinet door face in machine pressed
RPVC (CAB-04)
b. 16mm thk MFC carcass/shelves/drawer face in white matt
finish. Provide matching PVC edge.
c. 6mm thk MFC backing in white matt finish.
Note:
For drawer provide PVC edge band to match the drawer color.
For wardrobe door (CAB-04) machine pressed laminate on
18mm thk MDF backing.
To provide stainless steel: pull knob at drawer and heavy duty
hinges (duomatic)
3.1.4 Supply, Delivery, Fabrication and Installation and Finishing of m2 0.84 15,278.67 12,834.08 s/I (see attachment 7)
18mm thk Granite Countertop (CT-01) on 12mm
3.1.5 Supply, Delivery, Fabrication and Installation and Finishing of set 1.00 1,800.00 1,800.00 see attachment 3
built-up MDF Shelf in semi-gloss finish above refrigerator
(CAB-01)
3.1.6 Supply, Delivery, Fabrication and Installation and Finishing of set 1.00 17,180.00 17,180.00 plywood, vertical slats & laminate only
built-up MDF Floating Shelves and Vertical Slats in laminate
finish (CAB-09) at LIVING/DINING AREA
3.1.7 Supply, Delivery, Fabrication and Installation and Finishing of set 1.00 10,760.00 10,760.00 laminate & plywood only no paint
built-up MDF Floating Shelves in Duco Paint Finish at
BEDROOM AREA
3.2 Doors & Windows Total of 3.2>> 81,194.58
3.2.1 Supply and Installation of 12mm thk clear tempered glass m2 3.94 3,200.00 12,608.00 (see attachment 10)
window with awning window and aluminum jamb and frame; to
include all necessary consumables & accessories; all in
accordance with plans and specification
3.2.2 Supply and Installation of 12mm thk clear tempered glass set 1.00 63,636.58 63,636.58 s/I (see attachment 8)
door; single leaf door (WF-16); solid wood door jamb in semi-
gloss paint finish (WF-04); color: castlegate by davies; 38mm
x 1200mm tubular door handle in mirror finish (HW-07) s/s
patch fittings (HW-08); to include all necessary consumables
& accessories; all in accordance with plans and specification
3.2.3 Supply and Installation of hollow core wood panel sliding in set deleted
wood stain finish; color reference: greenlam decowood lime;
matte finish; to include all necessary consumables &
accessories; all in accordance with plans and specification
3.2.4 Supply and Installation of balcony ACCU door at balcony with l.m 0.90 5,500.00 4,950.00
50mm x 50mm tubular metal in semi-gloss epoxy paint finish;
25mm x 50mm tubular grilles in semi-gloss epoxy paint finish;
25mm x 50mm tubular frame in semi-gloss epoxy paint finish;
including fabricated-4 sets of metal hinges, barrel bolt with
heavy duty padlock; to include fixing with dowels, mounting
plate and fasteners, duly welded to step reinforcement; all in
accordance with Architectural plans and specifications

3.3 Steel & Carpentry Works Total of 3.3>> 21,285.00


ITEM DESCRIPTION UNIT QUANTITY UNIT COST TOTAL AMOUNT
MATERIALLABOR + CONS
3.3.1 Supply and Installation of balcony railings with 25mm x 50mm l.m 3.87 5,500.00 21,285.00
stainless steel top railing; 20mm x 20mm stainless steel
vertical railings; 25mm x 20mm stainless steel bottom railing;
buff finish; to include fixing with dowels, mounting plate and
fasteners, duly welded to step reinforcement; all in accordance
with Architectural plans and specifications
3.3.2 Supply and Installation of ACU grille enclosure; to include set included in Div. 3.2.4
fixing with dowels, mounting plate and fasteners, duly welded
to step reinforcement; all in accordance with Architectural
plans and specifications
3.4 Toilet and Bath Accessories Total of 3.4>> 1,225.00
3.4.1 Supply and Installation of 6mm thk glass miror with 12mm thk m2 0.49 2,500.00 1,225.00 plywood & mirror only see attachment 9
plywood (WF-14); to include fixing with accessories and
consumables; all in accordance with plans and specifications
IV. PLUMBING/FIXTURES Total of IV >>
4.1 Supply and Installation of necessary pipes ready to receive all -
plumbing fixtures.
4.1.1 (FX-01) Gooseneck Kitchen Faucet set 1.00 3,550.00 800.00 4,350.00
4.1.2 (FX-02) Single Bowl Undercounter sink set 1.00 4,508.00 800.00 5,308.00
4.1.3 (FX-03) Semi-countertop Lavatory Code: 0519 amstd. set 1.00 8,998.00 800.00 9,798.00
4.1.4 (FX-04) Single Lever Basin Mixer set 1.00 10,671.00 600.00 11,271.00
4.1.5 (FX-05) Elongated Watercloset Code: 2398 Winplus by amstd set 1.00 10,719.00 2,000.00 12,719.00
with bidet Spray Code: SM-101 Stainless Flexible Bidet w/
Control by Pozzi.
4.1.6 (FX-06) Corner Basket Code: ID-44130ES by Easy Lock Pro set 1.00 1,750.00 600.00 2,350.00

4.1.7 (FX-07) Single Lever Bath Mixer w/ Hand shower Code: set 1.00 11,412.00 1,200.00 12,612.00
32020000 by Grohe
4.1.8 (FX-08) Floor Drain set 1.00 2,385.00 600.00 2,985.00
4.1.9 (FX-09) Tissue Holder set 1.00 1,730.00 600.00 2,330.00
4.1.10 (FX-10) Towel Bar set 1.00 639.00 600.00 1,239.00
V. ELECTRICAL WORKS Total of V >>
5.1 Roughing-In, Supply and Installation of eletrical fixtures such lot 1.00 38,297.00 40,000.00 78,297.00
as lighting fixtures (dimmable), oulets, switches and other
necessary supplies.
5.2 Lighting Fixtures
5.2.1 Drop Light pc/s 2.00 OFM 300.00 600.00
5.2.2 Chandelier pc/s 1.00 OFM 300.00 300.00
5.2.3 18 Watts E-27 LED bulb round surface mounted pc/s 1.00 880.00 300.00 1,180.00
downlight;WW
5.2.4 3.5" dia. 10 watts MR-16 dimmable LED bulb round recessed pc/s 10.00 850.00 300.00 11,500.00
downlight; white aluminum body; WW
5.2.5 81mm dia. Mini trimless recessed downlight; 10w dimmable pc/s 10.00 2,000.00 300.00 23,000.00
LED bulb; black metal body; WW
5.2.6 14.4W mini LED strip light; warm white l.m 19.60 1,340.00 300.00 32,144.00
5.2.7 10W panel light dimmable; warm white pc/s 2.00 2,000.00 300.00 4,600.00
5.3 Roughing-In for automated curtain rod/track at curtain cove lm 3.20 10,937.50 35,000.00 mechanism only
(ID-04)
5.4 Testing & Commissioning of Electrical Provisions, Switchings lot 1.00 Included in Div. 1.3.5
and Auxiliary Items
VI. AUXILLARY Total of VI >> 48,200.00
6.1 Roughing-In, Supply and Installation of CCTV unit 2.00 20,750.00 41,500.00 s/I (see attachment 6)
6.2 Roughing-In, Supply and Installation of ceiling mounted unit 1.00 6,700.00 6,700.00 supply only
speakers. (Polk Audio SC80 Round 2-Way In-Ceiling
Loudspeaker)
VII. FIRE PROTECTION Total of VII >> 36,400.00
7.1 Relocation of existing pendent type sprinkler; to include fixing pc/s 7.00 OFM 5,200.00 36,400.00 s/I see attachment 5
with necessary consumables; all in accordance with Fire
Protection plans and specifications
VIII. MECHANICAL WORKS Total of VII >> -
7.1 Relocation of existing ACUs including copper pipes and other unit 1.00 OFM -
necessary supplies, including pipelines that will course to ACU
drains.
VIII. MISCELLANEOUS Total of VIII >> -
8.1 Installation of artworks, appliances, hardwares and other lot 1.00 OFM -
accessories.
8.2 Handling and setting-up of furniture pieces lot 1.00 -
ITEM DESCRIPTION UNIT QUANTITY UNIT COST TOTAL AMOUNT
MATERIALLABOR + CONS
Total 798,464.11
12% VAT 95,815.69
Grand Total 894,279.81

II. MANNER OF PAYMENT


Downpayment Thirty percent (30%) uppon acceptance and receive
receive of Purchase Order
Balance Progress billing

III. COMPLETION PERIOD


Forty Five (45) Calendar Days

We thank you for giving us the opportunity to quote on your project

Thank you

Very truly yours,

JOEL R. ARGARIN
President
V. ELECTRICAL WORKS Total of V >>
5.1 Roughing-In, Supply and Installation of eletrical -
fixtures such as lighting fixtures (dimmable), oulets, lot 1.00
switches and other necessary supplies.
5.2 Lighting Fixtures Total of 5.2>>
5.2.1 Drop Light pc/s 2.00 OFM -
5.2.2 Chandelier pc/s 1.00 OFM -
5.2.3 18 Watts E-27 LED bulb round surface mounted
pc/s 1.00 -
mounted downlight;WW
5.2.4 3.5" dia. 10 watts MR-16 dimmable LED bulb round
pc/s 10.00 -
recessed downlight; white aluminum body; WW
5.2.5 81mm dia. Mini trimless recessed downlight; 10w pc/s 10.00 -
dimmable LED bulb; black metal body; WW
5.2.6 14.4W mini LED strip light; warm white l.m 19.60 -
5.2.7 10W panel light dimmable; warm white pc/s 2.00 -
5.3 Roughing-In for automated curtain rod/track at curtain
lm 3.20 -
cove (ID-04)
VI. AUXILLARY Total of VI >> -
6.1 Roughing-In, Supply and Installation of CCTV unit 2.00 -
6.2 Roughing-In, Supply and Installation of ceiling unit 1.00 -
mounted speakers.
VII. FIRE PROTECTION Total of VII >> -
7.1 Relocation of existing pendent type sprinkler; to -
include fixing with necessary consumables; all in
pc/s 7.00 OFM
accordance with Fire Protection plans and
specifications
VIII. MECHANICAL WORKS Total of VII >> -
7.1 Relocation of existing ACUs including copper pipes -
and other necessary supplies, including pipelines that unit 1.00 OFM
will course to ACU drains.
VIII. MISCELLANEOUS Total of VIII >> -
8.1 Installation of artworks, appliances, hardwares and lot 1.00 OFM -
other accessories.
8.2 Handling and setting-up of furniture pieces lot 1.00 -
20, June 2018

MEGAWORLD CORPORATION
27th Floor, Alliance Global Tower
11th Avenue Uptown Bonifacio, Taguig City 1634

ATTENTION : Engr. LENG B. YEE


SAVP Contracts Department

THRU : Ms. ROSARIO S. MONGE


Contracts Engineer- (CE)

SUBJECT : Construction and Finishing of One (1) Bedroom Unit Model at Ground Floor of Uptown Show Room

We are pleased to submit our proposal for the supply of labor, material, tools, equipments, consumables and supervision for Construction and Finishing
of One (1) Bedroom Unit Model at Ground Floor of Uptown Showroom Located at 9th Ave. Uptown Bonifacio, Taguig City.

ITEM DESCRIPTION UNIT QUANTITY UNIT COST TOTAL AMOUNT


MATERIALLABOR + CONS
I. GENERAL REQUIREMENTS Total of Div 1 >> -
1.1 General Site Expense Total of 1.1 >> -
1.1.1 Project Management and Coordination Sub-Total of 1.1.1>> -
1.1.1.1 Site Supervision lot 1.00 -
1.1.1.2 Mobilization / Demobilization lot 1.00 -
1.1.2 Bonds and Insurances Sub-Total of 1.1.2>> -
1.1.2.1 Surety Bond (for Downpayment) lot 1.00 -
1.1.2.2 Performance Bond lot 1.00 -
1.1.2.3 Guarantee Bond (for Retention) lot 1.00 -
1.2 Temporary Facilities Total of 1.2 >> -
1.2.1 Field office, Shed and Barracks, Warehouses lot 1.00 -
1.2.2 Water Consumption lot 1.00 -
1.2.3 Power Consumption lot 1.00 -
1.3 Miscellaneous Project Overhead Total of 1.3 >> -
1.3.1 Hauling of Materials lot 1.00 -
1.3.2 Cleaning, Clearing, Haul-out and Disposal of lot 1.00 -
Debris
1.3.3 As-built Plan / Shop Drawings lot 1.00 -
1.3.4 Scaffolding lot 1.00 -
1.3.5 Testing & Commissioning of Electrical Provisions, lot 1.00 -
Switchings and Auxiliary Items
II. FINISHES Total of II >> 218,991.35
2.1 Ceiling Finishes Total of 2.1>> 2,263.75
2.1.1 Living/Dining Area Total of 2.1.1>> 740.00
2.1.1.1 Supply and Installation of 12mm thk gypsum m2 5.92 125.00 740.00
board (CF-01); to include vertical support,fixing to
carrying channel and furring channel with wall
angle and shadow cove, jointed with smooth
finish; to consider all drop ceiling / suspended
ceiling and cove ceiling and ceiling reveal; 25mm
thk aluminum perimeter reveal; to consider holes
for electrical fixtures; to consider holes for MEPF
fixtures and devices; access panels all in
accordance w/ plans and specification

2.1.1.2 Supply and Installation of 12mm thk plyboard m2 2.77 -


dropped ceiling (CF-02) (ID-04/ID-05); to include
vertical support, fixing to carrying channel and
furing channel w/ wall angle and shadow cove,
jointed w/ smooth finish and provision for 25mm
thk aluminum perimeter reveal; to consider holes
for MEPF fixtures and devices; access panels all
in accordance w/ plans and specification

2.1.1.3 Supply and Installation of 12mm thk plyboard m2 4.59 -


dropped ceiling (CF-01) (ID-04/ID-05); to include
vertical support, fixing to carrying channel and
furing channel w/ wall angle and shadow cove,
jointed w/ smooth finish and provision for 25mm
thk aluminum perimeter reveal; to consider holes
for MEPF fixtures and devices; access panels all
in accordance w/ plans and specification

2.1.2 Kitchen Total of 2.1.2>> 467.50


2.1.2.1 Supply and Installation of 12mm thk gypsum m2 3.74 125.00 467.50
board ceiling in white paint flat finish (CF-01); to
include vertical support, fixing to carrying channel
and furing channel w/ wall angle and shadow
cove, jointed w/ smooth finish and provision for
25mm aluminum thk perimeter reveal; to consider
holes for MEPF fixtures and devices; access
panels all in accordance w/ plans and specification

2.1.3 Toilet and Bath Total of 2.1.3>> 527.50


2.1.3.1 Supply and Installation of 12mm thk gypsum m2 4.22 125.00 527.50
board ceiling in white paint flat finish (CF-01); to
include vertical support, fixing to carrying channel
and furing channel w/ wall angle and shadow
cove, jointed w/ smooth finish and provision for
25mm thk aluminum perimeter reveal; to consider
holes for MEPF fixtures and devices; access
panels all in accordance w/ plans and specification

2.1.4 Bedroom Total of 2.1.4>> 528.75


2.1.4.1 Supply and Installation of 12mm thk gypsum m2 4.23 125.00 528.75
board ceiling(CF-01); to include vertical support,
fixing to carrying channel and furing channel w/
wall angle and shadow cove, jointed w/ smooth
finish and provision for 25mm thk aluminum
perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in
accordance w/ plans and specificationto include all
necessary consumables & accessories; all in
accordance with plans and specification

2.1.4.2 Supply and Installation of 100mm x 100mm for l.m 3.20 -


curtain cove (CF-04); 18mm thk plyboards in flat
paint finish (ID-05) ;to include vertical support,
fixing to carrying channel and furing channel w/
wall angle and shadow cove, jointed w/ smooth
finish and provision for 25mm thk aluminum
perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in
accordance w/ plans and specificationto include all
necessary consumables & accessories; all in
accordance with plans and specification

2.1.4.3 Supply and installation of 12mm thk plyboard l.m 2.78 -


dropped ceiling (CF-02) (ID-04/ID-05); to include
vertical support, fixing to carrying channel and
furing channel w/ wall angle and shadow cove,
jointed w/ smooth finish and provision for 25mm
thk aluminum perimeter reveal; to consider holes
for MEPF fixtures and devices; access panels all
in accordance w/ plans and specification

2.1.4.4 Supply and Installation of 12mm thk plyboard m2 19.01 -


ceiling(CF-02); to include vertical support, fixing
to carrying channel and furing channel w/ wall
angle and shadow cove, jointed w/ smooth finish
and provision for 25mm thk aluminum perimeter
reveal; to consider holes for MEPF fixtures and
devices; access panels all in accordance w/ plans
and specificationto include all necessary
consumables & accessories; all in accordance
with plans and specification

2.1.5 Balcony Total of 2.1.5>> -


2.1.5.1 Supply and Installation of 12mm thk gypsum m2 8.30 -
board ceiling(CF-01); to include vertical support,
fixing to carrying channel and furing channel w/
wall angle and shadow cove, jointed w/ smooth
finish and provision for 25mm thk aluminum
perimeter reveal; to consider holes for MEPF
fixtures and devices; access panels all in
accordance w/ plans and specification

2.2 Wall Finishes Total of 2.2 >> 132,752.10


2.2.1 Living/Dining Area Total of 2.2.1 >> 21,853.55
2.2.1.1 Supply and Installation of 12mm thk gypsum m2 18.87 665.00 12,548.55
board dry wall ; to include all necessary
consumables & accessories; all in accordance
with plans and specification
2.2.1.2 Supply and Installation of wallpaper finish; m2 4.80 1,650.00 7,920.00
provide 10mm groove for base paint termination
(WF-03); to include all necessary consumables &
accessories; all in accordance with plans and
specification
2.2.1.3 Supply and Installation of solid wood door jambs set 1.00 1,385.00 1,385.00
in semi-gloss paint finish (WF-16); to include all
necessary consumables & accessories; all in
accordance with plans and specification
2.2.1.4 Supply and application of (WF-01) Semi-gloss m2 15.70
paint with 10mm groove for every paint
termination; one (1) priming coat and two (2) finish
coats; to include surface preparation and five (5)
year warranty; all in accordance with Architectural
plans and specifications
2.2.1.5 Supply and application of (WF-02) Semi-gloss m2 6.90
paint with 10mm groove for every paint
termination; one (1) priming coat and two (2) finish
coats; to include surface preparation and five (5)
year warranty; all in accordance with Architectural
plans and specifications
2.2.1.6 Supply and application of (WF-04) Base paint with lm 10.60
10mm groove for every paint termination; one (1)
priming coat and two (2) finish coats; to include
surface preparation and five (5) year warranty; all
in accordance with Architectural plans and
specifications
2.2.2 Kitchen Total of 2.2.2 >> 6,901.65
2.2.2.1 Supply and Installation of 12mm thk ficem board m2 6.91 665.00 4,595.15
dry wall in semi-gloss paint finish; to include all
necessary consumables & accessories; all in
accordance with plans and specification
2.2.2.2 Supply and Installation of 600mm x 600mm m2 0.95 970.00 921.50
porcelain tile (WF-05) backsplash; to include all
necessary consumables & accessories; all in
accordance with plans and specification
2.2.2.3 Supply and Installation of 12mm thk clear set 1.00 1,385.00 1,385.00
tempered entrance door, complete with solid wood
jamb in semi-gloss paint finish (WF-16); to include
all necessary consumables & accessories; all in
accordance with plans and specification

2.2.2.4 Supply and Application of semi-gloss paint finish m2 7.50 -


(WF-01/field); to include all necessary
consumables & accessories; all in accordance
with plans and specification
2.2.3 Toilet and Bath Total of 2.2.3 >> 57,192.10
2.2.3.1 Supply and Installation of 12mm thk gypsum m2 26.50 665.00 17,622.50
board dry wall ; to include all necessary
consumables & accessories; all in accordance
with plans and specification
2.2.3.2 Supply and Installation of 300mm x 600mm m2 14.73 1,580.00 23,273.40
porcelain tiles (WF-12/field) ; to include all
necessary consumables & accessories; all in
accordance with plans and specification
2.2.3.3 Supply and Installation of 300mm x 600mm m2 2.52 2,700.00 6,804.00
porcelain tiles (WF-13/accent); to include all
necessary consumables & accessories; all in
accordance with plans and specification
2.2.3.4 Supply and Installation of solid wood door jambs set 1.00 1,385.00 1,385.00
in semi-gloss paint finish (WF-16); to include all
necessary consumables & accessories; all in
accordance with plans and specification
2.2.3.5 Supply and Installation of 12mm thk clear m2 1.44 5,630.00 8,107.20
tempered glass partition (WF-15); to include all
necessary consumables & accessories; all in
accordance with plans and specification
2.2.4 Bedroom Total of 2.2.4 >> 41,378.40
2.2.4.1 Supply and Installation of 12mm thk gypsum m2 18.75 665.00 12,468.75
board dry wall ; to include all necessary
consumables & accessories; all in accordance
with plans and specification
2.2.4.2 Supply and application of semi-gloss paint finish m2 15.60
(WF-06/field); to include all necessary
consumables & accessories; all in accordance
with plans and specification
2.2.4.3 Supply and Installation of wallpaper finish (WF- m2 3.60 1,650.00 5,940.00
07/tv wall); to include all necessary consumables
& accessories; all in accordance with plans and
specification
2.2.4.4 Supply and Installation of upholstered wall panel m2 2.91 1,250.00 3,637.50
(WF-10); to include all necessary consumables &
accessories; all in accordance with plans and
specification
2.2.4.5 Supply and Installation of headboard wall in 6mm m2 3.59 5,385.00 19,332.15
thk bronze mirror on 12mm thk plywood backing
(WF-08/ID-13); provide 6mm groove in every
different material termination; to include all
necessary consumables & accessories; all in
accordance with plans and specification
2.2.4.6 Supply and Installation of 12mm thk gypsum m2 included in Div. 2.2.4.3
board dry wall in padded panel headboard (WF-
09); to include all necessary consumables &
accessories; all in accordance with plans and
specification
2.2.4.7 Supply and Installation of paint finish (WF-11); to m2 5.60 -
include all necessary consumables & accessories;
all in accordance with plans and specification
2.2.4.8 Supply and Application of basepaint in semi-gloss lm 8.60 -
finish (WF-04); to include all necessary
consumables & accessories; all in accordance
with plans and specification
2.2.5 Balcony Total of 2.2.5 >> 5,426.40
2.2.5.1 Supply and Installation of 12mm thk ficem board m2 8.16 665.00 5,426.40
dry wall in semi-gloss paint finish; to include all
necessary consumables & accessories; all in
accordance with plans and specification
2.3 Floor Finishes Total of 2.3 >> 83,975.50
2.3.1 Living, Dining & Kitchen Area Total of 2.3.1 >> 20,429.00
2.3.1.1 Supply and Installation of 600mm x 600mm m2 13.70 1,420.00 19,454.00
homogeneous tile (FF-02) (50mm above the
FFL/see 1/ID-03 for tile setting reference); to
include fixing with grout and adhesive on 50mm
thk mortar bed (mortar mix 1:3); all in accordance
with Plans and specifications
2.3.1.2 Supply and Installation of 18mm thk granite stone m2 0.15 6,500.00 975.00
threshold between model unit (see 1/ID-03 for tile
setting reference) (FF-06); to include fixing with
grout and adhesive on 50mm thk mortar bed
(mortar mix 1:3); all in accordance with Plans and
specifications
2.3.2 Toilet and Bath Total of 2.3.2 >> 21,820.50
2.3.2.3 Supply and Installation of 300mm x 300mm m2 3.90 5,595.00 21,820.50
porcelain tile (FF-03) (25mm above the FFL/see
1/ID-03 for tile setting reference); to include fixing
with grout and adhesive on 50mm thk mortar bed
(mortar mix 1:3); all in accordance with Plans and
specifications
2.3.3 Bedroom Total of 2.3.3 >> 18,781.00
2.3.3.1 Supply and Installation of 200mm x 1000mm m2 11.60 1,535.00 17,806.00
ceramic planks (FF-01) (see 1/ID-03 for tile setting
reference) ; to include fixing with grout and
adhesive on 50mm thk mortar bed (mortar mix
1:3); all in accordance with Plans and
specifications
2.3.3.2 Supply and Installation of 18mm thk granite stone m2 0.15 6,500.00 975.00
threshold between model unit (50mm above the
FFL/see 1/ID-03 for tile setting reference) (FF-06);
to include fixing with grout and adhesive on 50mm
thk mortar bed (mortar mix 1:3); all in accordance
with Plans and specifications

2.3.4 Balcony Total of 2.3.4 >> 22,945.00


2.3.4.1 Supply and Installation of 300mm x 300mm m2 3.50 4,670.00 16,345.00
porcelain tile (FF-04) (see 1/ID-03 for tile setting
reference); to include fixing with grout and
adhesive on 50mm thk mortar bed (mortar mix
1:3); all in accordance with Plans and
specifications
2.3.1.6 Supply and Installation of artificial grass (FF-05) m2 4.40 1,500.00 6,600.00
(see 1/ID-03 for tile setting reference); to include
fixing with grout and adhesive on 50mm thk mortar
bed (mortar mix 1:3); all in accordance with Plans
and specifications
III. Specialties Total of III >> 243,728.66
3.1 Cabinet/Countertop Total of 3.1 >> 140,024.08
3.1.1 Supply, Delivery, Fabrication and Installation and set 1.00 18,550.00 18,550.00
Finishing of Overhead Cabinets (ID-09)
a. 18mm MDF board cabinet doors in machine
pressed RPVC. (CAB-01)
b. Aluminum framed 5mm annealed glass cabinet
door with 3mm thk frostik sticker (CAB-02)

c. 16mm thk carcass in MFC in white matt finish.


b. Provide integrated aluminum handle.
3.1.2 Supply, Delivery, Fabrication and Installation and set 1.00 34,350.00 34,350.00
Finishing of Base Cabinets (ID-09)
a. 18mm MDF board cabinet door/drawer face in
machine pressed RPVC. (CAB-04)
b. 16mm thk MFC carcass/shelves in white matt
finish. Provide matching PVC edge.
c. 6mm thk MFC backing in white matt finish.
d. 3mm thk aluminum baseboard (stainless steel
color) in brushed finish.
e. Provide integrated aluminum handle.
3.1.3 Supply, Delivery, Fabrication and Installation and set 1.00 44,550.00 44,550.00
Finishing of Wardrobe/Closet (ID-12)
a. 18mm MDF board cabinet door face in machine
pressed RPVC (CAB-04)
b. 16mm thk MFC carcass/shelves/drawer face in
white matt finish. Provide matching PVC edge.
c. 6mm thk MFC backing in white matt finish.
Note:
For drawer provide PVC edge band to match the
drawer color.
For wardrobe door (CAB-04) machine pressed
laminate on 18mm thk MDF backing.
To provide stainless steel: pull knob at drawer and
heavy duty hinges (duomatic)
3.1.4 Supply, Delivery, Fabrication and Installation and m2 0.84 15,278.67 12,834.08
Finishing of 18mm thk Granite Countertop (CT-01)
on 12mm
3.1.5 Supply, Delivery, Fabrication and Installation and set 1.00 1,800.00 1,800.00
Finishing of built-up MDF Shelf in semi-gloss finish
above refrigerator (CAB-01)
3.1.6 Supply, Delivery, Fabrication and Installation and set 1.00 17,180.00 17,180.00
Finishing of built-up MDF Floating Shelves and
Vertical Slats in laminate finish (CAB-09) at
LIVING/DINING AREA
3.1.7 Supply, Delivery, Fabrication and Installation and set 1.00 10,760.00 10,760.00
Finishing of built-up MDF Floating Shelves in
Duco Paint Finish at BEDROOM AREA

3.2 Doors & Windows Total of 3.2>> 81,194.58


3.2.1 Supply and Installation of 12mm thk clear m2 3.94 3,200.00 12,608.00
tempered glass window with awning window and
aluminum jamb and frame; to include all
necessary consumables & accessories; all in
accordance with plans and specification
3.2.2 Supply and Installation of 12mm thk clear set 1.00 63,636.58 63,636.58
tempered glass door; single leaf door (WF-16);
solid wood door jamb in semi-gloss paint finish
(WF-04); color: castlegate by davies; 38mm x
1200mm tubular door handle in mirror finish (HW-
07) s/s patch fittings (HW-08); to include all
necessary consumables & accessories; all in
accordance with plans and specification

3.2.3 Supply and Installation of hollow core wood panel set deleted
sliding in wood stain finish; color reference:
greenlam decowood lime; matte finish; to include
all necessary consumables & accessories; all in
accordance with plans and specification

3.2.4 Supply and Installation of balcony ACCU door at l.m 0.90 5,500.00 4,950.00
balcony with 50mm x 50mm tubular metal in semi-
gloss epoxy paint finish; 25mm x 50mm tubular
grilles in semi-gloss epoxy paint finish; 25mm x
50mm tubular frame in semi-gloss epoxy paint
finish; including fabricated-4 sets of metal hinges,
barrel bolt with heavy duty padlock; to include
fixing with dowels, mounting plate and fasteners,
duly welded to step reinforcement; all in
accordance with Architectural plans and
specifications

3.3 Steel & Carpentry Works Total of 3.3>> 21,285.00


3.3.1 Supply and Installation of balcony railings with l.m 3.87 5,500.00 21,285.00
25mm x 50mm stainless steel top railing; 20mm x
20mm stainless steel vertical railings; 25mm x
20mm stainless steel bottom railing; buff finish; to
include fixing with dowels, mounting plate and
fasteners, duly welded to step reinforcement; all in
accordance with Architectural plans and
specifications

3.3.2 Supply and Installation of ACU grille enclosure; to set included in Div. 3.2.4
include fixing with dowels, mounting plate and
fasteners, duly welded to step reinforcement; all in
accordance with Architectural plans and
specifications
3.4 Toilet and Bath Accessories Total of 3.4>> 1,225.00
3.4.1 Supply and Installation of 6mm thk glass miror m2 0.49 2,500.00 1,225.00
with 12mm thk plywood (WF-14); to include fixing
with accessories and consumables; all in
accordance with plans and specifications
IV. PLUMBING/FIXTURES Total of IV >>
4.1 Supply and Installation of necessary pipes ready -
to receive all plumbing fixtures.
4.1.1 (FX-01) Gooseneck Kitchen Faucet set 1.00 3,550.00 800.00 4,350.00
4.1.2 (FX-02) Single Bowl Undercounter sink set 1.00 4,508.00 800.00 5,308.00
4.1.3 (FX-03) Semi-countertop Lavatory Code: 0519 set 1.00 8,998.00 800.00 9,798.00
amstd.
4.1.4 (FX-04) Single Lever Basin Mixer set 1.00 10,671.00 600.00 11,271.00
4.1.5 (FX-05) Elongated Watercloset Code: 2398 set 1.00 10,719.00 2,000.00 12,719.00
Winplus by amstd with bidet Spray Code: SM-101
Stainless Flexible Bidet w/ Control by Pozzi.
4.1.6 (FX-06) Corner Basket Code: ID-44130ES by set 1.00 1,750.00 600.00 2,350.00
Easy Lock Pro
4.1.7 (FX-07) Single Lever Bath Mixer w/ Hand shower set 1.00 11,412.00 1,200.00 12,612.00
Code: 32020000 by Grohe
4.1.8 (FX-08) Floor Drain set 1.00 2,385.00 600.00 2,985.00
4.1.9 (FX-09) Tissue Holder set 1.00 1,730.00 600.00 2,330.00
4.1.10 (FX-10) Towel Bar set 1.00 639.00 600.00 1,239.00
V. ELECTRICAL WORKS Total of V >>
5.1 Roughing-In, Supply and Installation of eletrical lot 1.00 38,297.00 40,000.00 78,297.00
fixtures such as lighting fixtures (dimmable),
oulets, switches and other necessary supplies.
5.2 Lighting Fixtures
5.2.1 Drop Light pc/s 2.00 OFM 300.00 600.00
5.2.2 Chandelier pc/s 1.00 OFM 300.00 300.00
5.2.3 18 Watts E-27 LED bulb round surface mounted pc/s 1.00 880.00 300.00 1,180.00
downlight;WW
5.2.4 3.5" dia. 10 watts MR-16 dimmable LED bulb pc/s 10.00 850.00 300.00 11,500.00
round recessed downlight; white aluminum body;
WW
5.2.5 81mm dia. Mini trimless recessed downlight; 10w pc/s 10.00 2,000.00 300.00 23,000.00
dimmable LED bulb; black metal body; WW
5.2.6 14.4W mini LED strip light; warm white l.m 19.60 1,340.00 300.00 32,144.00
5.2.7 10W panel light dimmable; warm white pc/s 2.00 2,000.00 300.00 4,600.00
5.3 Roughing-In for automated curtain rod/track at lm 3.20 10,937.50 35,000.00
curtain cove (ID-04)
5.4 Testing & Commissioning of Electrical Provisions, lot 1.00 Included in Div. 1.3.5
Switchings and Auxiliary Items
VI. AUXILLARY Total of VI >> 48,200.00
6.1 Roughing-In, Supply and Installation of CCTV unit 2.00 20,750.00 41,500.00
6.2 Roughing-In, Supply and Installation of ceiling unit 1.00 6,700.00 6,700.00
mounted speakers. (Polk Audio SC80 Round 2-
Way In-Ceiling Loudspeaker)
VII. FIRE PROTECTION Total of VII >> 36,400.00
7.1 Relocation of existing pendent type sprinkler; to pc/s 7.00 OFM 5,200.00 36,400.00
include fixing with necessary consumables; all in
accordance with Fire Protection plans and
specifications
VIII. MECHANICAL WORKS Total of VII >> -
7.1 Relocation of existing ACUs including copper unit 1.00 OFM -
pipes and other necessary supplies, including
pipelines that will course to ACU drains.
VIII. MISCELLANEOUS Total of VIII >> -
8.1 Installation of artworks, appliances, hardwares lot 1.00 OFM -
and other accessories.
8.2 Handling and setting-up of furniture pieces lot 1.00 -
Total 798,903.01
12% VAT 95,868.36
Grand Total 894,771.37
II. MANNER OF PAYMENT
Downpayment Thirty percent (30%) uppon acceptance and receive
receive of Purchase Order
Balance Progress billing

III. COMPLETION PERIOD


Forty Five (45) Calendar Days

We thank you for giving us the opportunity to quote on your project

Thank you

Very truly yours,

JOEL R. ARGARIN
President
n for Construction and Finishing
gypsum board only

gypsum board only


gypsum board only
ficem board only

wall paper only

door jamb only

ficem board only

tiles only

door jamb only


ficem board only

tiles only

tiles only

door jamb only

s/I (see attachment 1)

ficem board only

wall paper only

padded fabric only

mirror w/ plywood backing only

anong kulay ng field wall


ficem board only

tiles only

s/I see attachment 4

tiles only

tiles only

s/I see attachment 4

tiles only
grass only

no consumables (see attachment 3)

no consumables (see attachment 3)

no consumables (see attachment 3)

s/I (see attachment 7)

see attachment 3

plywood, vertical slats & laminate only


laminate & plywood only no paint

(see attachment 10)

s/I (see attachment 8)


plywood & mirror only see attachment 9

mechanism only

s/I (see attachment 6)


supply only

s/I see attachment 5

You might also like