Pradhan Mantri Gram Sadak Yojana For 2019-20

Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 3

PRADHAN MANTRI GRAM SADAK YOJANA FOR 2019-20

1year periodic maintenance estimate

Name of Road : xyz


Name of Block : K
Route No. : L 041 Package No. : AS-11

Sl. Length Width Height Total Rate Amount


Item Description Item No. Unit
No. (m) (m) (m) Quantity (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10

Maintenance of WBM Road

Maintenance of WBM road including filling up of


pot holes, ruts and rectifying corrugated surface,
damaged edges and ravelling as per technical
specification Clause 1906.
1 15.5 Sqm 1000.00 3.75 15% 562.50 420.66 236619.35
Providing and applying primer coat with bitumen
emulsion (SS-1) on prepared surface of granular
base including cleaning of road surface and
spraying primer at the rate of 0.70-1.0 kg/sqm
using mechanical means as per Technical
Specification Clause 502.
(i)MediumPorosity
2 5.1 / 502 Sqm 1000.00 3.75 15% 562.50 46.50 26156.25
Providing and applying tack coat with Bitumen
emulsion (RS-1) using emulsion distributor at the
rate of 0.25 to 0.30 kg per sqm on the prepared
granular surfaces treated with primer & cleaned
with Hydraulic broom as per Technical
Specification Clause 503.
3 5.2 / 503 Sqm 1000.00 3.75 3750.000 13.40 50250.00
20mm thick open graded premix carpet using
bitumen emulsion as per technical specification
Clause 508.2.
Providing, laying and rolling of open-graded
premix carpet of 20 mm thickness composed of
13.2 mm to 5.6 mm aggregates either using
penetration grade bitumen or emulsion to
required line, grade and level to serve as
wearing course on a previously prepared base,
including mixing in a suitable plant, laying and
rolling with a three wheel 80-100 kN static roller
capacity, finished to required level and grades to
be followed by seal coat of either Type A or Type
B or Type C as per Technical Specification
Clause 508.2

4 5.10 / 508 Sqm 1000.00 3.75 3750.000 187.55 703317.38


Seal coat with Cold mix Binder -Providing and
laying seal coat sealing the voids in a bituminous
surface laid to the specified levels grade and
cross fall using Type A,Type B and Type C as
per Technical specification clause 510.With cold
mix Binder(As per IRC:SP:100-2014)and
through credible technology partners duly
licensed by CRRI.
By mechanical means
5 Bitumen Emulsion (RS-2) 16.16 Sqm 1000.00 3.75 3750.000 77.52 290689.13
Sub-TOTAL 1307032.10
Add GST 12% +Labour cess 1% 13% 169914.17
1476946.27

APPROVED

Chief Engineer, PWD (Roads), Assam


Chandmari, Guwahati - 3
Format - F8
ANALYSIS OF RATES

Name of Road : xyz


Name of Block : K
Route No. : L-041

Haulage

Rate as Loading Unloading Unsurfaced


Sl. Ref. Item No. of Loose Surfaced Road Katcha Road Total of haulage Final Rate
Item of works per Unit gravelled Road
No. PMGSY Qty 6*{(9*10)+(11*12 (4+7+8+15)
PMGSY
)+(13*14)}
Amount Amount Km Rate Km Rate Km Rate

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16

1 Granular Sub-base 4.1/(A) (ii) 1539.20 cum 1.277 42.00 20.20 3.00 25.10 2.00 39.10 1279.43 2818.63

2 WBM Grading - II 4.8/2(B) 311.70 cum 0.111 42.00 20.20 3.00 25.10 2.00 39.10 111.21 422.91

3 WBM Grading - III 4.8/3(B) 311.70 cum 0.109 42.00 20.20 3.00 25.10 2.00 39.10 108.96 420.66

4 Premix Carpet 5.10 160.50 Sqm 0.027 42.00 20.20 3.00 25.10 2.00 39.10 27.05 187.55

5 Seal Coat 16.16 68.50 Sqm 0.009 42.00 20.20 3.00 25.10 2.00 39.10 9.02 77.52
PRADHAN MANTRI GRAM SADAK YOJANA
LEAD CALCULATION

Name of Road : xyz


Name of Block :K
Route No. : L-041
Extra lead calculation

Sl. Name of Surface Gravel Earthen


Materials Name of Road
No. Quarry Road Road Road
1 2 3 4 5 6 7

Katcha Road 2.00

Surface Road 42.00


Hahim

i GSB Unsurface Road 3.00

TOTAL LEAD 42.00 3.00 2.00

Katcha Road 2.00

Surface Road 42.00


Hahim

Unsurface Road 3.00


ii Stone Agg.

TOTAL LEAD 42.00 3.00 2.00

You might also like