Amalgamation
Amalgamation
Amalgamation
Step 2
Method of accounting
Step 3
Purchase consideration
Step 4
Step 5
Step 6
Amalgamation in
nature of purchase
Particular Amalgamation in Profit or Loss
nature of purchase
Case 1 Consideration paid is It is loss for the
more than net assets of purchasing company
selling company and the same should be
treated as goodwill in
the books of purchasing
company
Case 2 Consideration paid is It is Profit for the
less than net assets of purchasing company
selling company and the same should be
treated as capital
reserve in the books of
purchasing company
Step 7
Accounting in the books of transferee (purchasing company)
Note:- Before attempting the question just clarify whether there is any
requirement of passing journal entries in the books of transferee(Purchasing
Co).
In the most of the questions they will ask to prepare balance sheet after
amalgamation.
Solution:-
Step 1:-
Nature of amalgamation
As the question is silent about nature of amalgamation, it is assumed as
amalgamation in the nature of purchase.
Step 2:-
Method of accounting
It is assumed the nature fo amalgamation is purchase then the method of
accounting will be purchase method.
Step 3:-
Purchase consideration
The information related to purchase consideration is not given in the
question and it is clearly mentioned that is discharged based on net assets of
selling companies.
Computation of Net Assets
Particular X Ltd Z Ltd
Assets
Sundry fixed assets 85,00,000 75,00,000
Investment 10,50,000 5,50,000
Stock 12,50,000 27,50,000
Debtors 18,00,000 40,00,000
Cash and Bank 4,50,000 4,00,000
Total(A) 1,30,50,000 1,52,00,000
Liabilities
12% Debentures 30,00,000 40,00,000
Sundry Creditors 10,00,000 15,00,000
Total(B) 40,00,000 55,00,000
Net Assets(A-B) 90,50,000 97,00,000
Step 4:-
Discharge of purchase consideration
Purchase consideration is discharged by XZ Ltd in the forms of equity shares.
The number of shares to be issued to X Ltd is Rs.90,50,000/Rs.10=905000
shares
The number of shares to be issued to X Ltd is Rs.97,00,000/Rs.10=970000
shares
Step 5:-
Accounting in the books of transferor company (Selling company)
In the question it is not mentioned to prepare ledgers in selling company
Step 6:-
Computation of Profit / loss in case of amalgamation for transferee
company(Purchasing co)
Amalgamation in nature of
purchase
Particular Amalgamation in Profit or Loss
nature of purchase
1 Consideration paid is No loss , No profit
equal to net assets of
selling company
Step 7:-
Accounting in the books of transferee (purchasing company)
Journal entries have not been asked for in the question.
Amalgamated Balance sheet
Balance sheet of X ltd as at 1st January 2015.
Particulars Note Amount
EQUITY AND LIABILITIES
Shareholder’s funds
Share capital 1 1,87,50,000
Reserves and surplus 2 7,50,000
Non-current Liabilities
Long term borrowings
{30,00,000+40,00,000} 70,00,000
Current liabilities
Trade payables 25,00,000
Total 2,90,00,000
ASSETS
Non-current assets
Fixed assets
[85,00,000+75,00,000] 1,60,00,000
Non-Current Investment
[10,50,000+5,50,000] 16,00,000
Non-current assets(amalgamation 7,50,000
adjustment) 40,00,000
Current assets 58,00,000
Inventories[12,50,000+27,50,000]
Trade Receivables[18,00,000+40,00,000] 8,50,000
Cash and Cash Equivalent
[4,50,000+4,00,000]
Total 2,90,00,000
Particular Amount
Statutory reserves 7,50,000