Entity Annual Reports IDC 2016
Entity Annual Reports IDC 2016
Entity Annual Reports IDC 2016
GENERAL INFORMATION
REGISTERED NAME:
Industrial Development Corporation Limited
PHYSICAL ADDRESS:
3rd Floor, Mukuba Pension House
Dedan Kimathi Road
Lusaka, Zambia
POSTAL ADDRESS:
P.O Box 37232
Lusaka, ZAMBIA
TELEPHONE NUMBER:
+260 211 843567/8 +260 967 773007
EMAIL ADDRESS:
[email protected]
WEBSITE:
www.idc.co.zm
2 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Vision Statement
To become Africa’s best performing sovereign holding corporation and strategic investment
partner.
Mission Statement
To maximise long term shareholder value in State Owned Enterprises and invest in key
economic sectors to contribute to industrialisation and sustainable economic growth.
Goal Statement
To transform State Owned Enterprises towards commercial viability, contribute to
industrialisation and job creation.
Value Statement
The IDC holds the following key values:
• Professionalism
We uphold the highest standards of professionalism in the conduct of our business and
expect the same of those we do business with.
• Transparency
All our investments and business undertakings are consistent with the tenets of
accountability in the use of public funds.
• Integrity
In everything we do we are honest to ourselves, our shareholders and our stakeholders.
• Distinction
We are committed to continuous learning, improvement and delivering excellent
results.
• Partnerships
The foundation of our approach to business and investment is to mutually benefit from
our complementary strengths with our partners and team work.
STRATEGIC FOCUS
These strategic pillars shown in the diagram below ensure that the IDC remains focused on its
core mandate to the satisfaction of its shareholders, partners and the public.
Joint Ventures
TRANSFORMATION
PARTNERSHIPS
STRATEGIC
EMERGING
2016 REPORT 3
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Contents
General Information 1
LIST OF ABBREVIATIONS 5
CHIEF EXECUTIVE OFFICER’S STATEMENT 6
2. Principal Activities 11
3. Operational Performance 11
4 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
LIST OF ABBREVIATIONS
ARC Audit and Risk Committee
BPC Bangweulu Power Company
DPNW Department of National Parks and Wildlife
EGP Enel Green Power
ESIA Environmental and Social Impact Assessment
FAC Finance and Administration Committee
FINDECO Financial Development Corporation
GDP Gross Domestic Product
GRZ Government of the Republic of Zambia
GSA Government Support Agreement
IDC Industrial Development Corporation Limited
IFC International Finance Corporation
INDECO Industrial Development Corporation
IPMC Investment and Portfolio Management Committee
IPP Independent Power Producer
LSMFEZ Lusaka South Multi Facility Economic Zone
MCTI Ministry of Commerce, Trade and Industry
MLGH Ministry of Local Government and Housing
MOE Ministry of Energy
MOF Ministry of Finance
MOTA Ministry of Tourism and Arts
MOU Memorandum of Understanding
NOP Net Operating Profit
NPC Ngonye Power Company
PPA Power Purchase Agreement
PS Permanent Secretary
RFP Request for Proposals
SHA Shareholders Agreement
SOE State Owned Enterprise
SPV Special Purposes Vehicle
ST Secretary to Treasury
ZDA Zambia Development Agency
ZEMA Zambia Environmental Management Agency
ZESCO Zambia Electricity Supply Corporation
ZIMCO Zambia Industrial and Mining Corporation Limited
ZRA Zambia Revenue Authority
2016 REPORT 5
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
IDC investments are across 12 sectors. The financial sector includes both banking and non-banking financial
services, for which the shareholding of our two insurance companies ZSIC Life and ZSIC General were held
directly by ZSIC Holdings Limited, a direct subsidiary of the IDC.
6 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Financial Performance
Total dividend income for 2016 was K95.2million from K43.46million in 2015. We saw growth in total
revenues by this 119% and this is attributed to an increase in the number of subsidiaries and investee
companies paying dividends. The number of companies paying dividends increased from one (1) in 2015
to 4 (four) in 2016.
A profit after tax of K39.99million was recorded in 2016, which represented an increase of 146% from
K16.23m profit after tax in 2015. The increase was largely attributed to an increase in the number of
companies that paid dividends when compared to prior year.
In terms of the sectoral split in 2016 companies that paid dividends, composed of two from the financial
sector, one from the energy sector and the other from the mining sector. The mining sector paid the largest
dividend which amounted to K51.3million. In the coming year, a dividend policy will be put in place to
provide guidance on dividend declaration for the SOEs and help with predictability on the part of IDC.
Below is an analysis of the sectoral split of SOEs paying dividend:
2016 REPORT 7
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
The IDC Balance Sheet year on year grew mainly from the increase in retained earnings as a result of
increased dividend income and lower cost structures. As at 31 December 2016, the total value of assets
was K15.81 billion as compared to the previous year at K15.7 billion. The K59.39million increase was mainly
attributed to the investments made on short term deposits as well as the capitalized project costs. The
largest component of the total assets of the corporation are its investments in subsidiaries, which account
for 91.67% of the total assets.
Operational performance
As a holding company, IDCs success is dependent on its investment assets and how they are managed.
We have been reviewing the structure of the SOEs and will in 2017 commence the process of restructuring
some of the companies which include the ZSIC Group. We will also be divesting from three of our associate
investments that we consider are mature and where we do not see ourselves having much of a role now.
I wish to commend our employees who worked tirelessly during the year. As a first project being embarked
on, we commenced the bidding process for our scaling solar project was completed. Two Special Purpose
Vehicles (SPVs) namely; Bangweulu Power Company (BPC) and Ngonye Power Company (NPC) were
incorporated with IDC holding 20% equity in each power plant. I must say that being the first project
that we embarked on, its success will be measured by our ability to attain commercial and financial close
and commence construction for supply of power into the National Grid. Let me take this opportunity to
thank the Ministry of Finance (MoF), ZESCO, Energy Regulation Board (ERB), Zambia Development Agency
(ZDA), Zambia Environmental Management Agency (ZEMA), Zambia Revenue Authority (ZRA), Ministry of
Energy (MoE), Ministry of Local Government and Housing (MLGH), Lusaka South Multi Facility Economic
Zone (LS-MFEZ), Department of National Parks and Wildlife under the Ministry of Tourism and Arts and
other stakeholders that have been supporting us to ensure that this becomes a reality.
Key milestones achieved included execution of key project agreements such as the Government Support
Agreement (GSA) by MoF, Power Purchase Agreement (PPA) and Shareholders Agreement (SHA).
Our country’s drawback to increasing agricultural productivity has been the lack of mechanisation in the
Agricultural sector. In response to the challenge, IDC management is happy to report that a memorandum
of understanding (MoU) was signed with a Polish Company called URSUS S.A, a leading tractor manufacturer
in Europe, on industrial and commercial co-operation for establishment of a tractor assembly plant and
service centers across the country.
Our People
We believe our people are our biggest resource. It is our belief that an enterprise can have the best strategy
and business model in the world, but if it doesn’t have the hearts and minds of a dedicated workforce,
none of it comes to realisation. For this reason, IDC employees continued to undergo training for purposes
of learning best practices, benchmarking and career development. This included training in investment
advisory and project management.
Although the transformation journey has not yet been completed, I am pleased with the early signs that
am seeing in our corporation in terms of progress on intervention in SOEs and our pipeline projects.
8 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Mateyo C Kaluba
Group Chief Executive Officer
2016 REPORT 9
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
10 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
2. Principal Activities
The Industrial Development Corporation (IDC) Limited is a State-Owned Enterprise (SOE) charged
with the mandate to spearhead the Zambian Government’s commercial investments agenda aimed
at strengthening Zambia’s industrial base and job creation. The IDC was incorporated in January 2014
and is wholly owned by the Government through the Minister of Finance pursuant to the Minister of
Finance (Incorporation) Act Cap 349 of the Laws of Zambia.
IDC serves as an investment holding company for State-Owned Enterprises (SOEs) and is an active
shareholder and investor with an existing portfolio that spans across a broad spectrum of sectors
including agriculture, forestry, manufacturing, financial services, mining, energy, telecommunications,
logistics, medical, education, tourism, real estate and media.
2.1 IDC’s Dual Mandate
The IDC’s mandate is as follows:
i. Provide oversight by serving as an active investment holding company for SOEs to
achieve sustainability and profitability;
ii. Play a catalytic role in deepening and supporting Zambia’s industrialisation capacity to
support employment creation across the priority sectors of Manufacturing, Infrastructure,
Agriculture and Tourism. The IDC plays this role through evaluation, pricing and lowering
the investment risk profile by serving as co-investor alongside private sector investors.
3. Operational Performance
3.1 Investment Activity
3.1.1 Scaling Solar Project
During the period under review, a number of milestones were achieved under Round 1 of the
Scaling Solar Programme for the development of two solar power plants of up to 50MW each.
A transparent and competitive bidding process resulted in the selection of Neoen First Solar
of France and Enel Green Power (EGP) of Italy as winning bidders with tariffs of 6.02 US cents
/ kWh and 7.84 US cents / kWh, respectively. These were the lowest tariffs yielded in Sub-
Saharan Africa. Subsequently, Special Purpose Vehicles (SPVs) namely, Bangweulu Power
Company (BPC) and Ngonye Power Company (NPC) were incorporated with IDC holding 20%
equity in each power plant.
Key milestones achieved included; execution of the GSA by GRZ, PPA by ZESCO and SHA
between IDC and the bidders. Additionally, an Environmental and Social Impact Assessment
(ESIA) and other licensing procedures for attainment of commercial close also commenced.
It is expected that Commercial and Financial close will be achieved in the second quarter of
2017, after which construction of the solar plants will begin.
3.1.2 Tractor Assembly Plant
In a strategic move to mechanise the agriculture sector in Zambia, the IDC signed a
memorandum of understanding (MoU) with a Polish Company called URSUS S.A that will lead
to the establishment of a tractor assembly plant and service centers across the country. The
plant is designed to supply the Southern Africa region and the total project cost of $100m
will be financed through a Government to Government tied export credit facility. Project
preparation and construction of the assembly plant will commence in 2017.
2016 REPORT 11
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
4. Portfolio Management
During the second quarter of 2016, the IDC conducted a situational analysis of SOEs under its
portfolio to gain an understanding of their business models, financial performance and operations.
5. Human Capital
Our unique sources of competitive advantage include the skills, commitment, and professionalism
of our people.
5.1 Staff Complement
During the year under review, the IDC continued to operate a lean structure with an total of 20
staff members.
Separations
During the same year under review, three senior executives separated with the company in
November 2016.
Engagements
Mr. Mateyo Kaluba was appointed as Chief Executive Officer (CEO) in an acting capacity
in November 2016. Additionally, six other staff were engaged in the Finance, Portfolio
Management and Procurement Departments.
Staff Development and Training
IDC employees continued to undergo training for purposes of learning best practices,
benchmarking and career development.
12 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Name 16th Sep 2016 27th Sep 2016 10th Dec 2016
Dr. Lawrence S. Sikutwa P P P
Mr. Robinson K. Zulu P P P
Mr. Geoffrey Sakulanda P x P
Mrs. Sylvia Banda P x P
Mr. Fredson Yamba x x x
Mr. David Kombe P P x
2016 REPORT 13
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
14 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
2016 REPORT 15
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Contents
REPORT OF THE DIRECTORS 17-19
16 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
1. Principal activities
The Industrial Development Corporation Limited (IDC) is a domestic development finance institution
wholly owned by the Zambian Government. IDC’s mandate is to play a catalyst role in deepening
and supporting Zambia’s industrialization capacity to support job creation and domestic wealth
formation across key economic sectors. The IDC plays its role through evaluation, pricing and lowering
the investment risk profile by serving as co-investor alongside private sector investors. IDC facilitates
provision and raising of long term finance for projects. Simultaneously, IDC serves as an investment
holding company for state-owned enterprises and new investments, on behalf of the Government of
the Republic of Zambia (GRZ). IDC is not funded by the GRZ. Its sources of financing and revenue include
dividend income from investee companies, equity disposals, bank borrowings and debt issuance in the
capital market. Surpluses generated by the IDC will be reinvested to fund new projects or paid out to
GRZ as dividends or paid into the proposed Sovereign Wealth Fund of Zambia.
2. The Company
The company was incorporated on 21 January 2014 and is domiciled in Zambia.
Business address Postal address
3rd Floor, Mukuba Pension House P O Box 37232
Dedan Kimathi Road Lusaka
Lusaka, Zambia Zambia
3. Share capital
The company is wholly owned by the Government of the Republic of Zambia. Details of the Company’s
authorised and issued share capital are included in note 15 to the financial statements.
4. Results
The company’s results are as follows:
2016 2015
ZMW ZMW
Revenue 95,219,407 43,466,500
Profit before taxation 61,933,726 24,971,461
Income tax charge (21,934,489) (8,742,827)
Profit for the year 39,999,237 16,228,634
5. Dividends
No interim dividend has been paid during the year under review (2015:K nil).
2016 REPORT 17
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
8. Employees
The company employed an average of 20 employees (2015: 13 ) and total salaries and wages for the
year ended 31 December 2016 were K12,573,033 (2015- K6,884, 149).
18 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
16. Auditors
In accordance with the provisions of section 171(3) of the Zambian Companies Act the auditors, Messrs
Grant Thornton, will retire as auditors of the company at the forthcoming Annual General Meeting, and
having expressed their willingness to continue in office a resolution for their re-appointment will be
proposed at the Annual General Meeting.
2016 REPORT 19
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Signed at Lusaka on
Director Director
20 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Opinion
We have audited the accompanying financial statements of Industrial Development Corporation Limited,
which comprise the statement of financial position as at 31 December 2016, and the statement of
comprehensive income, statement of changes in equity and statement of cash flows for the year then
ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the financial statements give a true and fair view of the financial position of Industrial
Development Corporation Limited as of 31 December 2016, and of its financial performance and its cash
flows for the year then ended in accordance with International Financial Reporting Standards.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities
under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Statements section of our report. We are independent of the Company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in Zambia, and we have fulfilled our
other ethical responsibilities in accordance with these requirements. We believe that the audit evidence
we have obtained is sufficient and appropriate to provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our
audit of the financial statements of the current year. These matters were addressed in the context of our
audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a
separate opinion on these matters.
Responsibilities of Management and Those Charged with Governance for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with International Financial Reporting Standards and for such internal control as management
determines is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the company’s ability
to continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless management either intends to liquidate the company or to cease
operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the company’s financial reporting process.
2016 REPORT 21
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Chartered Accountants
Date:
22 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Finance costs - -
Profit before taxation 6 61,933,726 24,971,461
2016 REPORT 23
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Capital Retained
Share Capital Total
Reserve Profits
ZMW ZMW ZMW ZMW
At 1 January 2015 10,000,000 - (2,523,900) 7,476,100
Issued during the year - 15,705,042,000 - 15,705,042,000
Profit for the year - - 16,228,634 16,228,634
At 31 December 2015 10,000,000 15,705,042,000 13,704,734 15,728,746,734
Profit for the year - - 39,999,237 39,999,237
At 31 December 2016 10,000,000 15,705,042,000 53,703,971 15,768,745,971
24 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Current assets
Short term deposits 12 76,862,500 10,980,600
Trade and other receivables 13 1,673,325 50,971
Amounts due from related parties 14 10,567,500 -
Bank and cash balances 1,813,243 29,356,807
90,916,568 40,388,378
2016 REPORT 25
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
2016 2015
ZMW ZMW
Cash flows from operating activities
Profit before taxation 61,933,726 24,971,461
Depreciation 1,622,428 665,375
Earnings before interest, tax, depreciation and 63,556,154 25,636,836
amortisation
(Increase)/decrease in trade and other receivables (1,622,354) 76,291
Increase in amounts due from related parties (10,567,500) -
(Decrease)/increase in trade and other payables (2,071,504) 7,440,125
Income tax paid - -
Net cash outflows on operating activities 49,294,796 33,153,252
Investing activities
Purchase of property, plant and equipment (1,499,562) (4,053,660)
Movement in other investments (9,456,898) (1,066,980)
Net cash outflow on investing activities (10,956,460) (5,120,640)
Financing activities
Capital grant received - 5,920,084
Net cash inflow from financing activities - 5,920,084
Represented by:
Cash in hand and at bank 1,813,243 29,356,807
Short term bank deposits 76,862,500 10,980,600
78,675,743 40,337,407
26 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
28 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
2016 REPORT 29
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
30 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
2016 REPORT 31
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
32 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
2016 REPORT 33
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
34 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
36 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
5. Revenue
Revenue represents the dividends received during the year.
6. Profit before taxation
Profit before taxation is stated after charging:
Depreciation 1,622,428 665,375
2016 REPORT 37
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Permanent differences:
Disallowable expenses 257,685 62,985
Timing differences:
Capital allowances and Depreciation (17,080) (220,838)
Tax loss - (950,983)
Movements in provision (746,763) 1,580,947
Deferred taxation 763,843 (469,295)
Tax charge for the year 21,934,489 8,742,827
38 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Depreciation
At 1 January 2015 3,840 54,636 8,632 8,723 75,831
Charge for the period 21,746 475,511 63,746 104,372 665,375
At 31 December 2015 25,586 530,147 72,378 113,095 741,206
Charge for the year 26,792 1,145,122 143,642 306,872 1,622,428
At 31 December 2016 52,378 1,675,269 216,020 419,967 2,363,634
(b) In the opinion of the directors, the carrying values of property, plant and equipment stated above are
not higher than their fair values.
2016 REPORT 39
40
NOTES TO THE FINANCIAL STATEMENTS - 31 DECEMBER 2016
9. Investments in subsidiaries
(a) The company’s interest in its subsidiaries is as follows:
2016 REPORT
Country of
Opening balance At 31 December
incorpora- Name of company % Movement
1 January 2016 2016
tion
held ZMW’000 ZMW’000 ZMW’000
Zambia ZESCO 100% 8,369,530 - 8,369,530
Zambia ZCCM Investment 60.28% 3,201,091 - 3,201,091
Zambia Indeni Petroleum 100% 632,625 - 632,625
Zambia Zambia Forestry and Forest Industries Corporation 100% 244,906 - 244,906
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
2016 REPORT
Zambia Nitrogen Chemicals of Zambia 100% 1,236,840 1,679,867 919,517 54,206
Total at end of 31 December 2016 48,821,970 30,585,387 10,696,197 1,762,419
41
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
2016 2015
ZMW ZMW
10. Investments in associates
(a) Movement at cost:
At beginning of the year 1,211,748,000 -
Arising during the year - 1,211,748,000
At end of the year 1,211,748,000 1,211,748,000
2016 2015
ZMW ZMW
11. Other investments
At beginning of the year 1,066,980 -
Acquired during the year 9,456,898 1,066,980
At end of the year 10,523,878 1,066,980
The other investments relates to the investment in the scaling solar projects.
12. Short term deposits
Zambia National Commercial Bank – 182 days 76,862,500 10,980,600
13. Trade and other receivables
Staff debtors 170,287 333
Other receivables 250,827 21,321
Prepayments 1,252,211 29,317
1,673,325 50,971
14. Amounts due from related parties
Indeni Petroleum Limited – dividends receivable 10,567,500 -
At end of the year 10,567,500 -
42 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
2016 2015
ZMW ZMW
15. Share capital
Authorised
20,000,000 ordinary shares of K1 each 20,000,000 20,000,000
2016 REPORT 43
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
2016 2015
ZMW USD ZMW USD
Financial assets 532,370 54,048 - -
Financial liabilities - - - -
Total exposure 532,370 54,048 - -
The following table illustrates the sensitivity of profit and equity in regards to the company’s
financial assets and financial liabilities and the USD/ZMW exchange rate all other things being
equal. It assumes a +/-10% change of the ZMW/USD exchange for the year ended at 31 December
2016 (2015:10%). This percentage has been determined based on the average market volatility
in exchange rate in the previous 12 months.
If the ZMW had strengthened against the USD by 10% (2015:10%) then this would have had the
following impact:
Profit for the year Equity
USD UDS
31 December 2016 - -
31 December 2015 - -
If the ZMW had strengthened against the USD by 10% (2015: 10%) then this would have had the
following impact.
Profit for the year Equity
USD UDS
31 December 2016 - -
31 December 2015 - -
44 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
2016 2015
ZMW ZMW
Not more than 3 months - 50,971
More than 3 months but not more than 6 months 1,673,325 -
More than 6 months but not more than 1 year 10,567,500 -
More than 1 year - -
12,240,825 50,971
(c) Liquidity risk
The Company is not believed to be exposed to significant liquidity risk, being inability to sell
financial assets quickly at close to their fair value. This is due to the value of such assets not being
material.
Liquidity risk is that the company might be unable to meet its obligations. The company
manages its liquidity needs by monitoring scheduled debt servicing payments for long term
financial liabilities as well as forecast cash inflows and outflows due to day-to-day business. The
data used for analysing these cash flows is consistent with that used in the contractual maturity
analysis below.
2016 REPORT 45
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
This compares to the maturity of the company’s non-derivative financial liabilities in the previous
reporting periods as follows:
31 December 2015
Current Non-current
Within 6 6 to 12 1 to 5 Later than 5
months months Years years
ZMW ZMW ZMW ZMW
Trade and other payables 2,972,006 4,559,865 - -
46 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Financial liabilities
US-dollar loans - - - -
Contingent consideration - - - -
Total Liabilities - - - -
Net fair value - - - -
Financial liabilities
US-dollar loans - - - -
Contingent consideration - - - -
Total Liabilities - - - -
Net fair value - - - -
2016 REPORT 47
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
Financial liabilities
US-dollar loans - - - -
Contingent consideration - - - -
Total Liabilities - - - -
2016 2015
ZMW ZMW
Short-term benefits 5,474,890 5,116,720
(b) There were no loans to related parties and key management personnel.
(c) Other related party transaction:
Capital grant from GRZ - 5,920,084
23. Capital commitment
There are no capital commitments as at 31 December 2016 (2015:Knil).
24. Events subsequent to reporting date
There has not arisen since the end of the financial year any item, transaction or event of a material
and unusual nature, likely, in the opinion of the directors of the Company, to affect substantially
the operations of the economic entity, the results of those operations or the state of affairs of the
economic entity in the subsequent financial years.
48 2016 REPORT
INDUSTRIAL DEVELOPMENT CORPORATION LIMITED
SCHEDULE 1
DETAILED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2016
Revenue:
2016 2015
ZMW ZMW
Dividends received 95,219,407 43,466,500
Interest on funds placed on deposit 1,220,637 197,369
Sale of tender document - 121,824
Other income 1,981,053 -
Total Revenue 98,421,097 43,785,693
Expenditure:
External audit 416,560 7,656
Bank charges 345,588 8,050
Depreciation 1,622,428 665,375
Fuel & oils 1,121,179 35,090
ICT services 157,090 16,569
Insurance 251,256 39,396
Office consumables 41,033 48,378
Operationalization of the IDC 249,318 759,868
Postage 7,926 3,292
Staff welfare 46,500 -
Professional membership – staff 12,809 -
Procurement committee meetings 135,100
Publication of corporate promotional materials 254,035 30,951
Salaries 12,573,033 6,884,149
Other staff costs 5,363,928 4,520,568
Telephone 473,654 28,728
Tender evaluation meetings - 77,358
Motor vehicle expenses 432,713 32,625
Transport expenses 3,632 3,081
Computer and office accessories 34,917 7,028
Stationery and printing 212,831 44,827
Water - 3,441
Newspaper and periodicals 42,760 34,920
Office rentals 211,200 233,950
Office cleaning 115,230 22,300
Repairs and maintenance 2,436 5,482
Foreign travel expenses 259,527 47,443
Exchange loss 6,155,285 4,416,993
Company secretarial costs 6,498 157,219
Website development - 23,200
Project development - 500,572
General expenses 109,503 19,558
Security 20,850 -
Director’s fees 1,149,800 -
Tax penalties 79,800 -
Local travel 144,068 -
Situational review 3,574,166 -
Seminars 115,130 -
Training 132,307 -
Company searches – PACRA - 415
Company Seals - 650
Board expenses 748,381 -
Total Expenditure 36,487,371 18,814,232
50 2016 REPORT