Scribd Logo
Upload

Welcome to Scribd!

  • 25 views

    Scubabudget

    Uploaded by

    api-463400930
    The budget summary shows that Scotty's Scuba Tours earned $9,500 in monthly revenue and $114,000 annually from tours and equipment rentals. Their monthly expenses were $4,425 including highest costs for wages and insurance, while their net monthly income was $5,075 and annual net was $60,900.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Scubabudget

    Uploaded by

    api-463400930
    25 views3 pages
    The budget summary shows that Scotty's Scuba Tours earned $9,500 in monthly revenue and $114,000 annually from tours and equipment rentals. Their monthly expenses were $4,425 including highest costs for wages and insurance, while their net monthly income was $5,075 and annual net was $60,900.

    Original Title

    scubabudget

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The budget summary shows that Scotty's Scuba Tours earned $9,500 in monthly revenue and $114,000 annually from tours and equipment rentals. Their monthly expenses were $4,425 including highest costs for wages and insurance, while their net monthly income was $5,075 and annual net was $60,900.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    25 views3 pages

    Scubabudget

    Uploaded by

    api-463400930
    The budget summary shows that Scotty's Scuba Tours earned $9,500 in monthly revenue and $114,000 annually from tours and equipment rentals. Their monthly expenses were $4,425 including highest costs for wages and insurance, while their net monthly income was $5,075 and annual net was $60,900.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 3

    Scotty’s Scuba Tours Bubget

    Account Month Year


    Revenue
    Tours $5,800.00 $69,600.00
    rentals $3,700.00 $44,400.00
    Total Income $9,500.00 $114,000.00
    Expenses
    Rent $350.000 $4,200.000
    Wages $2,300.00 $27,600.00
    Repairs $400.000 $4,800.000
    Gasoline $600.000 $7,200.000
    Advertising $75.000 $900.000
    Utillities $150.000 $1,800.000
    Insurance $550.000 $6,600.000
    Total Expenses $4,425.000 $53,100.000

    Net Income $5,075.00 $60,900.00

    Average Expense $632.143 $7,585.714


    Highest Expense $2,300.000 $27,600.000
    Lowest Expense $75.000 $900.000
    Year
    2500
    $69,600.00
    $44,400.00
    $114,000.00
    2000

    $4,200.000
    $27,600.00
    $4,800.000 1500
    $7,200.000
    Col
    $900.000 Col
    $1,800.000 Col
    1000
    $6,600.000
    $53,100.000

    $60,900.00 500

    $7,585.714
    $27,600.000
    0
    $900.000 0Rent 0 0 0 0 0 0
    Wages Repairs Gasoline Advertising Utillities Insurance
    Column C
    Column D
    Column E

    0 0
    Utillities Insurance

    You might also like