Cost Benefit Analysis

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Cost Benefit Analysis

Future Cost Analysis


$25,000

$20,000

$15,000

$10,000

$5,000

$0

YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 YEAR 8 YEAR

COST PROFILE
# COST CATEGORY YEAR 1 YEAR 2 YEAR 3
1 Procurement $1,500 $4,000 $900
2 Development $200 $2,890 $1,200
3 Training of employee (pre - implementation $1,100 $2,800 $1,100
4 Servers $2,890 $900 $1,500
5 Dekstop (Incremental due to project) $1,500 $3,200 $890
6 Project Organization / Support Cost $800 $1,100 $2,800
7 Telicommunication Equipement $900 $1,200 $900
8 Data Centre Equipements $4,000 $2,890 $800
9 Labor $3,200 $1,500 $890
10 Infrastructure $1,900 $1,270 $1,500
Total Present Value Cost $17,990 $21,750 $12,480
Total Future Value Cost $20,000 $15,000 $10,000
st Benefit Analysis

Present Cost Analysis


$100 $200
$17,990
$24,980

$12,480 $21,750

YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 YEAR 8

COST PROFILE
YEAR 4 YEAR 5 YEAR 6 YEAR 7 YEAR 8 TOTAL ($)
$3,200 $0 $0 $0 $0 $9,600
$2,890 $0 $0 $0 $0 $7,180
$2,800 $0 $0 $0 $0 $7,800
$900 $0 $200 $0 $0 $6,390
$1,100 $0 $0 $0 $0 $6,690
$1,200 $0 $0 $0 $0 $5,900
$2,800 $0 $0 $0 $0 $5,800
$4,000 $0 $0 $0 $0 $11,690
$2,890 $0 $0 $0 $0 $8,480
$3,200 $100 $0 $0 $0 $7,970
$24,980 $100 $200 $0 $0 $77,500
$18,000 $2,500 $1,500 $0 $0
1
YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 YEAR 8
$17,990 $21,750 $12,480 $24,980 $100 $200 $0 $0

You might also like