Diario Mensual
Diario Mensual
Diario Mensual
00
pasas S/. 2.00
miel S/. 2.50
kiwicha S/. 2.00
chocolate S/. 2.00
diario S/. 10.50
mensual S/. 315.00
costos administrativos
impuestos S/. 5.00
administrativo S/. 92.00 S/. 727.50
total diario S/. 97.00
total mensual S/. 2,910.00
costo comerzializacion
publicidad S/. 1.00 S/. 1.00 S/. 1.00 S/. 1.00
bolsas S/. 1.50 S/. 1.50 S/. 1.50 S/. 1.50
maquinaria y movilidad S/. 3.00 S/. 3.00 S/. 3.00 S/. 3.00
total diario S/. 5.50 S/. 5.50 S/. 5.50 S/. 5.50
total mensual S/. 165.00 S/. 165.00 S/. 165.00 S/. 165.00
resumen costos
costo total
costo de materia prima S/. 315.00 S/. 315.00 S/. 345.00 S/. 330.00
costo de produccion S/. 1,195.80 S/. 1,195.80 S/. 1,195.80 S/. 1,195.80
costo administrativo S/. 727.50 S/. 727.50 S/. 727.50 S/. 727.50
costo de comersializacion S/. 165.00 S/. 165.00 S/. 165.00 S/. 165.00
total S/. 2,403.30 S/. 2,403.30 S/. 2,433.30 S/. 2,418.30
costo unitario
total S/. 2,403.30 S/. 2,403.30 S/. 2,433.30 S/. 2,418.30
produccion S/. 2,500.00 S/. 2,500.00 S/. 2,600.00 S/. 2,700.00
S/. 0.96 S/. 0.96 S/. 0.94 S/. 0.90
precio de venta
S/. 0.96 + 76% + 18% = S/. 1.99
S/. 0.96 + 76% + 18% = S/. 1.99
S/. 0.94 + 79% + 18% = S/. 1.99
S/. 0.90 + 88% + 18% = S/. 2.00
ganancia unitaria
S/. 1.99 - S/. 0.96 = S/. 1.03 S/. 1.03 x S/. 2,500.00 =
S/. 1.99 - S/. 0.96 = S/. 1.03 S/. 1.03 x S/. 2,500.00 =
S/. 1.99 - S/. 0.94 = S/. 1.05 S/. 1.05 x S/. 2,600.00 =
S/. 2.00 - S/. 0.90 = S/. 1.10 S/. 1.10 x S/. 2,700.00 =