Capital Structure
Capital Structure
Capital Structure
1
company raises new capital it will focus on maintaining
this target or optimal capital structure.
2
The answer to these questions are not farfetched but lies on two
conflicting theories well documented in the literature and established to
explain the relationship between capital structure, optimality and the
value of the firm. These theories include;
3
• Modigliani and Miller (M&M) Theory with
Taxes
4
The Net Income approach can be demonstrated graphically as
follows;
Rate
Of
Return
(%)
Ke
Ko
KD
Debt/Equity
5
(V) =D+E
Ko = NOI
V
On the whole, under this approach, the firm will achieve its maximum
value and minimum WACC (Optimality) when it is 100% Debt
financed.
TRADITIONAL APPROACH
The traditional approach observed that capital structure is relevant
and argued that there is an optimal capital structure and that the
judicious use of debt finance will lead to a reduction in the cost of
capital until an optimum level is reached.
Gearing beyond the optimal level will lead to an increase in
the cost of capital. The argument is that as companies introduces
debt into its capital structure; the WACC will fall due to the theoretical
lower cost of debt compared with equity finance.
As the level of debt increases, the return required by
ordinary shareholders will start to rise due to the following
reasons;
6
• The equity provider starts to get worried over the
adequacy of the operating profit to meet the huge debt
interest and still pay dividend.
• Equity providers are equally worried over the possibility
that debenture holders can interfere with the
management of the company.
Rate
Of
Return
Ke
7
Ko
Kd
D/E
Optimum = minimum Ko.
8
PV of Interest tax shield = (Corporate tax) x (Interest Rate)
Cost of debt
Clearly, with interest tax shield allowed for levered firms, debt
financing is more advantageous than equity financing. Thus, the
optimum capital structure is reached when the firm employs
almost 100% debt.
9
• Net Operating Income Approach
10
With this approach, to obtain the total market value of the firm, the
Net Operating income (NOI) of the firm is capitalized at an
overall rate of return. The market value of debt is then
deducted from the total market value of the firm to obtain the
market value of shares.
Ko = NOI
VL
KE
Rate
Of
Return
11
KO
KD
Debt/Equity
12
5) All investors have complete knowledge of what
future returns will be.
6) All firms within an industry have the same risk
regardless of capital structure
7) No transactions, agency and bankruptcy costs.
8) Individuals can borrow or lend as easily and at the
same rate of interest as the firm.
9) All earnings are paid out as dividends. Thus,
earnings are constant and there is no growth.
10) The average cost of capital is constant
PROPOSITION I
Consider two firms which are identical (In the same business risk
class, having the same beta and WACC) but different only in their
capital structures. The first firm is unlevered while the other is
13
levered. M&M argued that the two firms must have
V = NOI
Ko
V = EBIT
Ka
Since the value of the firm is equal to the sum of the value of the
debt and equity;
14
V =D +E.......... .......... .......... ........ i
then
k 0V =k o ( D +E )......... .......... ........ ii
and
E D
ko =k e ( ) +k d ( )........ iii
D +E D +E
D
ke = ko + ( k o − k d )
E
%
Ke
Ko
Kd
Debt/Equity
ARBITRAGE
15
Arbitrage is the riskless, instantaneous process of buying an asset in
one market at a low price, and then reselling it in another market
where the identical asset is selling at a higher price.
Under the arbitrage process, shareholders can switch
between two firms that are identical in all respects except
their degree of leverage. This means that if one of the firms is
considered highly levered, the investors would sell their shares and
buy those of the unlevered firm. This switching process will
continue until the value of both firms is the same.
REAL ARBITRAGE
Real arbitrage involves the switching by an investor from a levered
firm to an unlevered firm to take advantage of lower risk, increase
in income and sustained income.
For instance, when the value of levered firm is
higher than that of an unlevered firm;
i. An Investor will sell his investment held in that firm
HOMEMADE LEVERAGE
Homemade or personal leverage is the idea that as long as
individuals borrow (or lend) at the same rate as the firm, they
can duplicate the effects of corporate leverage on their own. Thus, if
levered firms are priced too high, rational investors will simply
borrow on personal accounts to buy shares in unlevered firms.
17
same borrowing rate as the company and adds leverage to his
portfolio.
PROPOSITION 11
According to M&M, the cost of equity Ke will increase enough to
offset the advantage of cheaper cost of debt so that the opportunity
cost of capital (Ko) does not change.
18
A careful perusal of the graph shows that Ke is upward sloping with
a slope of (Ko – Kd). The reason for this behaviour of Ke is
because as a company borrows more debt and increases its
Debt/Equity ratio, the risk of bankruptcy becomes higher. Since
adding more debt is risky, the shareholders demand a higher rate of
return (Ke) from the firm's business operations.
v. Information asymmetry
19
vi. Existence of Corporation tax.
WITH TAXES:
iv. Vg = Vu + VDt
WITHOUT TAXES:
i. Ko = KeVe + KdVd
(Ve + Vd) (Ve+Vd)
20
iii. Kog = Kou
iv. Vg = Vu
The following theories discussed below are also associated with the
capital structure of the firm and its optimality.
21
It therefore refers to the idea that a company chooses how
much debt finance and how much equity finance to use by
balancing the costs and be nefits.
Clearly, the theory argued that firms usually are financed
partly with debt and partly with equity. It states that there
is an advantage to financing with debt, the tax
benefits of debt and there is a cost of financing with
debt, the costs of financial distress including bankruptcy
and non-bankruptcy costs (e.g. staff leaving, suppliers
demanding disadvantageous payment terms,
bondholder/stockholder infighting/agency problem, etc).
The marginal benefit of further increases in debt
declines as debt increases, while the marginal cost
increases. Thus a firm that is optimizing its overall value
must focus on this trade-off when choosing how much
debt and equity to use for financing.
22
iv. No dilution of ownership and control
• Financial distress
PERSONAL TAXES
Personal taxes on interest income reduce the attractiveness of debt.
From the firm’s point of view, there is strong incentive to
borrow, as they will be able to reduce corporate taxes.
However, the advantage of corporate borrowing is reduced by
personal tax loss as investors are required to pay tax on interest.
Thus, the tax saved by the firm is collected in the hands of the
investors.
FINANCIAL DISTRESS
The question to ask here is;
Why do firms tend to avoid very high gearing levels despite
its obvious advantages? One reason is financial distress risk.
Financial distress arises when a firm is not able to meet its
obligations to debt holders. The firm’s continuous failure to make
payments to debt holders can ultimately lead to the insolvency of
the firm.
AGENCY PROBLEMS
Agency costs arise because of the conflict between managers
and shareholders interests, on the one hand, and shareholders
23
and debt holders interests on the other hand. These conflicts give
rise to agency problems, which involves agency costs. The conflict
between shareholders and debt holders arise because of the possibility of
shareholders transferring wealth of debt holders in their favour. Similarly,
the conflict between shareholders and managers arise because
managers may transfer shareholders wealth to their advantage
by increasing their compensation, allowances/ remunerations.
Thus, investors require monitoring and restrictive covenants to
protect their interest.
24
xiii. Industry Life Cycle
xiv. Degree of Competition
xv. Company Characteristics
xvi. Requirements of Investors
xvii. Timing of Public Issue
xviii. Legal Requirements
LEVERAGE/GEARING
Leverage can be decomposed into two (2) categories as follows;
• Financial Leverage
• Operating Leverage
FINANCIAL LEVERAGE
The use of fixed charges sources of funds such as debt and
preference capital along with the owner’s equity in the capital
structure is described as financial leverage or gearing or
trading on equity. The main reason for using financial leverage is
to increase the shareholders returns.
The use of the term trading on equity is derived from the
fact that it is the owners’ equity that is used as the basis to
raise debt; i.e. the equity that is traded upon. The supplier of
the debt has limited participation in the company’s profit and
therefore, he will insist on the protection in earnings and protection
in values represented by owner’s equity.
Financial leverage affects PAT or EPS.
Financial leverage is avoidable, if debt is not introduced into the
firm’s capital structure.
OPERATING LEVERAGE
Operating leverage is the responsiveness of the firm’s EBIT to
changes in sales revenue. It arises from the firm’s use of fixed
operating costs. When the fixed operating costs are present in the
company’s capital structure, changes in sales are magnified into
25
greater changes in EBIT. Leverage associated with fixed operating
costs.
Operating leverage affects a firm’s operating profit.
• DOL = Contribution
EBIT
• DOL = Q( S-V )
Q(S-V) -F
• DOL = VC
EBT
26
with more debt in the capital structure. The degree of financial
leverage (DFL) is defined as the % change in EPS due to a
given % change in EBIT. That is;
• DFL = EBIT
PBT
• DFL = Q(S - V) – F
Q(S - V) – F- Interest
27
It has been documented that financial leverage magnifies
shareholders earnings. Also, it is established that the
variability of EBIT causes EPS to fluctuate within wider
ranges with debt in the capital structure. That is, with
more debt, EPS rises and falls faster than the rise and fall in
EBIT. Thus, Financial Leverage not only magnifies EPS but also
increases its variability.
The variability of EBIT and EPS distinguishes between 2
types of risk i ncluding:-
i. Operating/Business risk
ii. Financial risk
OPERATING/BUSINESS RISK
It is the variability of EBIT associated with a company’s normal
operations. The environment in which a firm operates
determines the variability of EBIT. So long as the environment
is given to the firm, operating risk is an UNAVOIDABLE risk.
Clearly, it arises due to uncertainty of cash flows of the firm’s
investments.
FINANCIAL RISK
Arises on account of the use of debt for financing investments.
A totally equity financed firm will have on financial risks if the
firm decides not to use any debt in its capital structure.
MEASURES OF LEVERAGE/GEARING
The appropriate question to ask here is; ‘How is
Gearing/Leverage measured?’ Clearly, several measures of
leverage exist in the literature including;
i. Income measure
ii. Market value measure
28
iii. Book value measure
INCOME MEASURE
This measure indicates the capacity of the firm to meet fixed
financial charges. Under here, the level of gearing is measured
by the ratio of fixed interest payment to the company’s total
profit. That is;
Gearing = Fixed Interest Payable
Total profit after interest before Tax.
29
In deciding whether to go for equity or debt financing, the
following considerations are important;
a) Dilution of Ownership: If new shares are issued to
new shareholders, it will lead to dilution of control.
Thus if a firm is conscious of retaining control, it can
opt for debt finance.
b) Stability of Earnings: If the company’s earnings are
highly variable, debt finance will increase the
variability and the company’s vulnerability.
c) Security: Issue of debt and the use of debt finance
may require security to be provided by the company.
d) Tax Savings: Interest paid on debt is a tax allowable
expense, giving rise to savings. A firm desirous of this
savings can opt for debt finance.
e) Financial Risk: Borrowing will introduce financial risk
to the company.
30
• Preference shareholders do not share in the residual
earnings
• Preference shareholders have claims on income and
assets prior to ordinary shareholders.
• They usually do not have voting rights.
Thus, there are two (2) ways to the treatment of this
source of finance. Preference shareholders are regarded as
members of the company during liquidation. Therefore, they
receive no payment until all the creditors have been settled. In
this manner, they are treated just like equity shareholders.
But this type of shareholders equally carries the right to a fixed
dividend and do not share in the residual dividend. In this case,
it is sappropriate to classify preference shares as a form of
borrowing.
31
Hint: Assume the Net Income approach.
QUESTION 2
Two firms identical in all respects, one unlevered with N50,000
capital and the other levered with N25,000 10% Debt and
N25,000 equity financing for its operations. Both firms earn
expected return before interest and taxes of N12,500 and will
be liable to pay 30% company tax. The policy of both firms is
to distribute all earnings available and the present value of
interest tax shield for the levered firm.
REQUIRED:
Determine the value of both firms and ascertain the present
value of interest tax shield.
QUESTION 3
A firm has N500,000 perpetual streams of operating incomes
per annum, with the overall capitalization rate of 16%. The firm
is partially financed by debt of N80,000 at 12%
REQUIRED:
i. Calculate the market value of the firm and cost of
equity.
ii. Suppose the debt increased to N1,000,000 while other
items remain constant, will this affect the value of the
firm and cost of equity
Hint: Assume the Net Operating approach.
32
QUESTION 4
Rogers Plc. has a geared capital structure with details as
follows:
= Nm =
Value of Debt 200
Value of Equity 300
Total value 500
Existing cost of debt, before taxes 12.50%
Existing cost of equity 20%
Tax rate 40%
The company proposes to raise N25m of new equity and to use
the money raised to repay N25m of the company’s debt (which
can be assumed to be undated). Assume all earnings are
distributed as either interest or dividend.
REQUIRED:
a) Calculate the existing; (i) WACC (ii) EBIT (iii) Return
required by the ordinary shareholders to compensate
for business risk only.
b) After the change in capital structure, calculate:
i. The company’s total market value
ii. Shareholders wealth
iii. The company’s WACC
iv. The company’s cost of equity.
QUESTION 5
33
Dangote Cement Plc and Atlas Cement Company are two
publicly quoted companies in the same business risk class.
Each has a constant annual earnings flow (EBIT) of N5m. This
level of earnings is expected to be maintained by both
companies in the future.
Dangote has issued N8m of 9% undated debentures. The
debentures are currently priced to yield 18% per annum. Atlas
cement has no debt. Each of Dangote cement’s 17.2 million
ordinary shares is currently quoted at N1, ex-div while Atlas
has issued 46.4 million shares each of which has a market
price of N0.50, ex-div. Both companies’ payout the entire
earnings flow each years as dividends and interest.
Foss holds 464,000 shares in Atlas cement as part of her well
diversified investment portfolio. Her market analysis leads her
to believe that Dangote shares are currently under priced
because of a temporary disequilibrium in the market. As a
result, she is considering selling her holdings and investing in
Dangote instead.
REQUIRED:
i) Provide calculations to show that in fact the shares of
Dangote Plc are currently under priced.
ii) Suggest how Foss could undertake Arbitrage deal so
as to maintain her level of financial risk. Explain briefly
why you think your suggested approach will maintain
her financial arise level.
iii) What would be the equilibrium share price of
Dangote’s equity if other investors also undertook
arbitrage deals? Assume that the market prices of the
other securities are in equilibrium.
iv) Explain what is meant by same Business Risk class?
v) What is financial risk and who bears this risk?
34
QUESTION 6
PMS is a private company with intentions of obtaining a stock
market listing in the near future. The company is wholly equity
financed at present but the Directors are considering a new
capital structure prior to it becoming a listed company.
PMS operates in an industry where the average assets beta is
1.2. The company’s business risk is estimated to be similar to
that of the industry as a whole. The current level of earnings
before interest and taxes is N400,000. This earnings level is
expected to be maintained to the future.
The rate of return on riskless assets is at present 10% and the
return on the market portfolio is 15%. These rates are post-tax
and are expected to remain constant for the foreseeable
future.
PMS is considering introducing debt into its capital structure by
one of the following methods;
i) N500,000 10% debentures at par, secured on land and
buildings of the company.
ii) N1,000,000 12% unsecured loan stock at par.
The rate of income tax is expected to remain at 33% and
interest on debt is tax deductible.
REQUIRED:
a) Calculate for each of the options;
i. Total market values of the firm
ii. Value of equity
b) List the main problems and costs which might arise for a
company experiencing a period of severe financial
difficulties.
QUESTION 7
35
The Management of CWAY Ltd. had developed the following
income statement based on an expected sales volume of
100,000 units.
Details =N=
Sales (100,000 units @ N8) 800,000
Variable cost (100,000 @ N4) (400,000)
Contribution 400,000
Fixed costs
(280,000)
EBIT 120,000
REQUIRED
Compute DOL
QUESTION 8
The profit and loss Account of Alamco plc for the last financial
year was;
N000 N000
Sales 3,600
Variable costs 1440
Fixed costs 960
(2400)
1,200
Interest on Loan finance (400)
PBT 800
Tax rate @ 30% (240)
36
PAT 560
REQUIRED:
i. Compute the company’s operating leverage?
ii. What is the company’s financial leverage?
QUESTION 9
A, B, and C Plc are 3 companies in the same line of Business.
The abridged Balance sheets of the companies as at 31/12/03
are below:
Details A plc B plc C plc
Assets N000 N000 N000
Fixed Assets 600 500 400
Current Assets 400 500 600
1,000 1,000 1,00
Financed By: 0
Share capital (ord. share of
N1 each 800 600
9% Debentures 200 400 400
37
1,000 1,000 600
1,00
0
QUESTION 10
AB Ltd needs N1,000,000 for expansion. The expansion is
expected to yield an annual PBIT of N160,000. In choosing a
financial plan, AB Ltd has an objective of maximizing EPS.
It is considering the possibility of issuing equity shares and
raising debt of N100,000 or N400,000 or N600,000. The
current market price per share is N25 and is expected to drop
to N20 if the funds are borrowed in excess of N500,000. Funds
can be borrowed at the rates indicated below;
i. Up to N100,000 @ 8%
ii. Over N100,000 up to N500,000 @ 12%
iii. Over N500,000 @ 18%
38
REQUIRED:
Determine the EPS of the 3 financing alternatives and suggest
which financing alternative is the best.
QUESTION 11
The following represents the capital structure of Dangote Plc
as at 31/2/06;
=N=
Ord. shares of N1 each 700,000
Capital Reserves 500,000
Revenue Reserve 800,000
2,000,000
9% Debenture 600,000
15% Debenture 900,000
3,500,000
The current yield on debenture on this risk class is 12%. The
current share price is N5.50k and EPS is N1.10k. The company
is considering an expansion plan which cost N1m and which
will increase earnings by N200,000 per annum for the future
There are 2 possible ways to raise the fund required;
1. An issue of 12% debentures which will increase the
return required by shareholders to 22% to compensate
them for the higher risk due to the increased gearing.
2. An issue of 200,000 new shares of N5 to a consortium
institution. This will reduce the return required by
shareholders to 19% because of reduction in gearing.
REQUIRED:
a) Calculate the capital gearing of the company as at
31/12/06 using the Book value approach.
b) Calculate the gearing of the company using Market value
approach.
39
c) Explain why the market value approach is more superior.
d) Calculate the capital gearing of the company after the
issue of 1,000,000 debentures using the Market value
approach.
e) Calculate the capital gearing of the company after the
issue of 200,000 ordinary shares using the Market value
approach.
f) Explain how preference shares should be treated in the
calculation of capital gearing.
QUESTION 12
Two companies, Trinidad and Tobago are both in the same
business risk class but with different capital structure. A
summary of their market value and earnings are given below;
TRINIDAD TOBAGO
=N= =N=
Equity 90,000 50,000
Debts - 50,000
90,000 100,000
EBIT 20,000 20,000
Interest - -- (5000)
40
Dividend 20,000 15,000
REQUIRED
1. Determine whether or not the two companies are in
equilibrium.
2. An investor holding 5% of the equity of Tobago has
approached you with the following question;
i. Whether he can increase his earnings of the same
investment through arbitrage?
ii. Whether he can hold its earnings constant and
reduce its investment?
Advice him with full details. What conclusions do you
draw?
41