Capital Structure Analysis
Capital Structure Analysis
Capital Structure Analysis
INTRODUTION:
Every organization
required funds may be raised from short term sources or long term sources or a combination
both the sources of funds, so as to equip it self with an appropriate combination of fixed
assets and current assets. Current assets to a considerable extent are financed with the help of
short term sources. Normally, firms are expected to follow a prudent financial policy, as
revealed in the maintenance of net current assets. These net positive current assets must be
financed by long term sources. Hence long term sources of funds are required to finance for
both.
decision. In other words, anticipation of the require funds may be estimated analyzing the
investments decision. Once anticipation of require funds is completed then the next step is
financial for the manager to make decisions related to the finance or the selected investment
decisions. Generally capital is raised from the prime source are
Equity
Debt
As the objective of a firm should be directed towards the maximization of the value of
the firm, the capital structure decision should be examined from the point of its impact on the
firm. If the value of the firm can be affected by capital structure, a firm would like to have a
capital structure, which maximizes the market value of the firm. There exist conflicting
theories on the relationship between capital structure and the value of the firm.
Capital structure decisions are significant finance of the corporate firm in that they
influence the return as the risk of equity shareholders.
That there exist close Nexus between optimum judicious debt and the market
value/valuation of the firm is well recognized in literature of finance. While the excessive use
of debt may endanger the every survival of the corporate firms, the conservative policy may
deprive its equity-holders the advantage of debt as a cheaper source of finance to magnify
their rate of return. Following such an over-conservative policy runs counter the basic
objective of financial decision making to maximize the wealth of equity holder.
Apart from financial risk return consideration, non-financial factors are also likely to
be very decisive in designing capital structure of the corporate famous for instance use of
debt, unlike equity doesnt dilute the controlling power of existing owners in brief, debt is not
an unmixed blessing and, hence a dilemma for the corporate finance manager.
To know the capitalization rate of an equity and premium for financial risk.
To know cut off rate for investment purposes is completely independent of the way in
which an investment is financed.
To make the impact of Capital on work in financial performance.
Since it will not be possible to conduct a micro level of all cement industries in
Andhra Pradesh, the study is restricted to KESORAM CEMENT only.
RESEARCH METHODOLOGY:
Methodology is a systematic procedure of collecting information in order to analyze
and verify a phenomenon. The collection of data through two principle sources viz.
(1) Primary data
(2) Secondary data
PRIMARY DATA:
I have collected the information by interacting with the finance manager & concerned
executives at the administrative office.
SECONDARY DATA:
The secondary data was collected from already published sources such as pamphlets
annual reports, reports and internal records books and company website.
iron oxides, this can be harden in air and water and are stable in water after they harden and
which further more satisfy the conditions to strength.
All the raw materials consisting of:
Lime (CAO)
: 60-67%
Silica (SIO2)
: 17-25%
ALUMINIA
: 3-8%
IRONOXIDE
: 0.5-6%
MAGNESIUM
: 1-4%
Are finely grounded on the raw mills and heated to the temperature of about 1500c in
the Rotary kiln resulting in the formation of CLINKER. The clinker is ground to the fine
powder. The clinker is containing the following components.
C2S - tricalcium silicate (About 45%)
C2s - Dicalcium silicate (About 25%)
C2S - Tricalcium aluminate (About 7-10%)
TECHNOLOGY:
Cement may be manufactured employing three alternative technologies.
1. The largely out molded well process technology.
2. The more modern dry process that required only 19% coal unitization.
3. The latest percallinator technology through which optimum utilization may be
achieved.
Here the calcinatory or raw materials is partly or completed carried out before the
feud enters the rotator kin besides saving power, the adoption of this technology enable in
increase in installed capacity by 30-35% the 30,000 tons per day plants being set up in the
country use this technology.
DISTRIBUTION SYSTEM:
Distribution of cement was entirely under government control until 1982. at present
the industry has to make an agreement towards the levy quota which is to be sold
compulsorily to the government the rest of the output or open market quota may be sold in
the open market evolved prices the output lifted by the government is allocated state wise.
The manufacturers of cement like; Kesoram Cement, India Limited, Orient Limited,
Ultratech etc. are providing cement and they are distributing cement through wide network of
dealers.
Kesoram cements are doing its business from decades and it is continuously
contributing to the national economy. In even industry now days there is no special interest
for particularly department like production or manufacturing but now a days total quality
management plays a vital for the companys success.
Distribution channel plays a vital role for the companys success. Distribution
channels are link between the company and consumers.
INTRODUCTION OF CEMENT:
The basic need of human being is food, clothing and shelter love and
affection/possession is on never ending process for a human being. As the time passes on
human beings their wants and wishes also changed from ancient times to modern times and
among them the living pattern and construction works also have changed from temporary
construction of house to permanent construction and the basic material used in construction
and the basic material used in construction is Cement.
Cement the word derived from a Latin word CEMENTTUM means stone chipping
such as we used in roman.
Cement the word as per oxford; it is commonly used in any substance applied for soft
stocking things. But cement means is most vital and important material for modern
constructions. It is a material which sets and hardness when mixed with water. Cement is
basically used in construction as a building agent. In ancient times clay bricks and stones
have been used for construction works.
The Romans were using a binding or a cementing material that would harden and
water. The first systematic effort was made by SMEATON who undertook the execution of
a new light house in 1756. He observed that production obtained by during lime stone was
the best cementing material for work under water.
The construction is lost centuries was with lime that was the main equipment used for
construction work. The ancient constructions like; Tajmahal, Qutubminar, Mysore Palace,
Red Fort, Charminar etc. and the evidence of lime construction
The raw materials used for manufacturing cement.
1. Lime Stone
2. Bauxite
3. Hematite
4. Gypsum
1. LIME STONE:
Depending upon the percentage of CaCo3 Lime Stone is classified in two grades namely
high grade material (contains more than 79.5 CaCo3 and low grade material (contains less
than 79.57 CaCo3) Lime stone is excavated at Quarry (Mines), which is 4 Kms away from
plant. Then the lime stone is transported form mines to the crushers at plant side by dumpers
having capacity of 20 tonnes each.
2. BAUXITE:
Bauxite is used a flux fore a suborning / clinkerisation and it will improve the workability
of cement. Bauxite is available at Kolhapur, Goa and Mallapally in Warangal district. From
there, it will be transported by road.
3. GYPSUM:
Gypsum is used in manufacturing of cement to control setting time. It is available at EID
parry Madras and Coromandal Fertilizers at Vishakapatnam.
Classification of cement:
Cement is three types. They are as follows:
a) puzzolantic cement
b) natural cement
c) portlant cement
a) puzzolantic cement:
10
It consists of silicates calcium and aluminum. It shows the hydraulic properties. When
it is in the form of powder and being mixed with suitable proportion of lime. The rate of
hardening is much slower and the comprehensive strength developed is about a half of
Portland cement. It is found more resistant to the chemical action that others.
b) natural cement:
This is natural occurring material. It is obtained form cement rocks. The cement rocks
are claying lime stones containing silicates aluminates of calcium. The selling property of
this cement is more than the Portland cement but is comprehensive strength is half of its.
c) Portland cement:
Portland cement is the most common type of cement in general use around the world
because it is a basic ingredient of concrete, mortar, stucco and most non-specialty grout. It
is a fine power produced by grinding Portland cement clinker (more than 90%) a limited
amount of calcium surface (which controls the set time) and up to 5% minor constituents
as allowed by various standards.
TYPES OF CEMENT:
We are manufacturing following types of cement.
1. Ordinary Portland cement (OPC)-43 Grade.
2. Ordinary Portland cement (OPC)-53 Grade.
3. Pozzalana Portland cements (PPC).
11
State
01
Assam
No. of cement
plants(large)
12
02
Andhra Pradesh
19
03
Bihar
04
Delhi
07
Gujarat
13
08
Haryana
09
Himachal Pradesh
10
09
Karnataka
10
Kerala
11
Meghalaya
12
Maharastra
13
Madhya Pradesh
23
14
Orissa
15
Rajasthan
15
16
Tamilnadu
17
Uttar Pradesh
18
West Bengal
Total
123
13
COUNTRY
2006
2007
China
530.26
550.00
India
123.26
150.33
Japan
115.58
125.50
USA
132.10
145.00
Italy
65.09
80.09
Other countries
855.04
850.65
TOTAL WORLD
1821.15
1902.07
ORGANIZATION PROFILE
14
INTRODUCTION:
This chapter examines a profile of Kesoram Cement. i.e., its history, location,
organization structure etc.
LOCATION:
Kesoram Cement Industry is one of the leading manufacturers of cement of India. It is
day process cement plant. The plant capacity is 8.26 lakh tones per annum. It is located at
Basanth Nagar is 8kms away from Ramagundam Railway Station linking Madras to New
Delhi. The Chairman of the Company is Sri.B.K.Birla.
HISTORY:
The first unit at Basanth Nagar with capacity of 2.5 lakh tons per annum incorporating
suspension preheated system was commissioned during the year 1969. The second unit was
setup in year 1971 with a capacity of 2.1 tons per annum and the third unit with a capacity of
2.5 lakh tons per annum went on stream in the year 1978. the coal from this company is being
supplied from Singareni Collieries and the power is obtained from APGENCO. The power
demand for the factory is about 21MW. Kesoram has got 2DG sets of 4MW each installed in
the year 1987.
Kesoram Cement has set up a 15KW capacity power plant to facilitate for
uninterrupted power supply for manufacturing of cement starts at 24 th August 206 per hour
12MW, actual power is 15MW.Birla Supreme is popular brand of Kesoram cement from its
prestigious plant of Basanth nagar in A.P. which has outstanding track record in performance
and productivity serving the nation for the lat two and half decades. It has proved its
distinction by bagging several national awards. It also has the distinction of achieving
optimum capacity utilization.
Kesoram offers a choice of top quality portioned cement for light, heavy constructions
and allied applications. Quality is built every fact of the operations.
The plant layout is rational to begin with. The limestone is rich in calcium carbonate a
key factor that influences the quality of final product. The day process technology used in the
latest computerized monitoring overseas the manufacturing process.
Samples are sent regularly to the bureau of India Standards, National Council of
construction and building material for certification of derived quality norms.
15
The company has vigorously undertaking different measures for promoting their
product through different media which includes the use of newspapers, magazines, hording
etc
Kesoram cement industry distinguished itself among all the cement factories in India
by bagging the National Productivity Award consecutively for two years i.e., for the year
1985-1987. the federation of Andhra Pradesh Chamber of Commerce & industries (FAPCCI)
also conferred on Kesoram Cement, and award for the best industrial promotion expansion
efforts in the State for the year 1984. Kesoram also bagged FAPCCI award for Best Family
Planning effort in the State for the year 1987-1988.
One among the industrial giants in the country today, serving the nation on the
industrial front. Kesoram Industries Ltd. has a chequered and eventful history dating back to
the twenties when the industrial House of Birlas acquired it. With only a textile mill under its
banner in 1924, it grew from strength to strength and spread its activities to newer fields like;
Rayon, Pulp, and Transparent paper, spun pipes, refractoriness, tires and other products.
Looking to the wide gap between the demand and supply of a vital commodity
cement, which plays an important role in National building activity the Government of India
had de-licensed the cement industry in the year 1966 with a view to attract private
entrepreneurs to augment the cement production. Kesoram rose to the occasion and divided to
setup a few cement plants in the country.
Kesoram cement undertaking marketing activities extensively in the States of Andhra
Pradesh, Karnataka, Tamilnadu, Kerala, Maharashtra and Gujarat. In A.P. Sales Depots are
located in different areas like; Karimnagar, Warangal, Nizamabad, Vijayawada and Nellore.
In other states it has opened around 10 depots.
Many a site in different parts of the country was considered but the final choice fell on
Andhra Pradesh a site in the Godvari river valley at thakkallapalli reserver has been selected
for putting up the first cement plant. It has got natural advantages like power station, coal
mines and all head are located with in radius of 15 kilometers from the site.
Having located a site kesoram lost no time in drawing up a blue print for a modern
cement plant with an ultimate aim to make it the biggest cement plant in the country with the
necessary resources men and materials at its commands, it did not take much time to execute
the project.
16
The market share of Kesoram Cement in A.P. is 7..05%. The market share of the
company in various states is shown as under.
STATES
Karnataka
Tamilnadu
Kerala
Maharashtra
Andhra Pradesh
Gujarath
MARKET SHARE
4.09%
0..94%
0.29%
2.81%
7.05%
3.64%
VISSION:
To be premium global conglomerate with a clear focus.
MISSION:
To deliver superior value to our customers, shareholders,employees and society at
large.
VALUES:
Integrity
Commitment
Passion
Seamlessness
SOCIAL CAUSES:
Women empowerment
17
KESORAM PRODUCTS:
1. Ordinary Portland cement (opc)
43 grade-known as Birla supreme
53 grade-known as Birla supreme gold
2. Portland pozzoland cement (ppc)
3. sulphate resistant Portland cement(srpc).
Power :
Sing Reni collieries make the supply of coal for this industry and the power was
obtained from AP TRANSCO. The power demand for the factory is about 21 MW. Kesoram
has got 2 diesel generator sets of 4 MW each installed in the year 1987.
Kesoram cement now has a 15 kW capacity plant to facilitate for uninterrupted power
supply for manufactured of cement.
Electricity:
The power consumption per ton for cement has come down to 108 units against 113
units last year, due to implementation of various energy saving measures. The performance of
captive power plant of this section continues to be satisfactory. Total power generation during
the years was 84 million units last year. This captive power plant is playing a major role in
keeping power costs with in economic levels.
18
The management has introduced various HRD programs for training and development
and has taken various other measures for the betterment of employees efficiency /
performance.
The section has installed adequate air pollution control system and equipment and is
ISO 14001 such as Environment Management System is under implementation.
Production in tones
805921
760708
550254
601453
643307
643663
748258
685596
731177
784555
782383
731049
746474
688305
777092
692424
727447
735012
1046166
1056742
1199445
1267554
1374645
Kesoram Industries limited its various sections, offices and factories under names.
19
Sections
City Offices
Textile
Calcutta
Calcutta
Kesoram Industries
Ltd
Calcutta
House Tribeni
Kesoram Rayon
(Dist.Hoogly)
House Bansberia
Calcutta
(Dist.Hoogly)
and Foundries
Basantnagar
Kesoram cement
(Dist.karimnagar)
Foundries
Cement
Sedam
Vasadatta Cement
(Dist.Gulbarga)
Refectory
Industry House
Karnataka
Kulti (Dist.Burdan)
Kesoram Refectories
SUPREME PERFORMANCE:
Birla supreme, the 43-grade cement is widely accepted popular brand in the market
commanding a premium. However need the specific demands of the consumers kesoram
20
brand out the 53-grade-known as Birla supreme gold which is special quality like higher
fineness, quick setting, durability etc
Ppc is known as Birla Shakti which attracted by people its qualities and rate margin
compared to opc.All quality system of kesoram have been certified under INTERNATIONAL
STANDARD ORGANISATION which proves the world wide acceptance.
SUPREME STRENGTH:
Kesoram cement has huge captive limestone deposits which make it possible to
feed high grade limestone consistently. Its natural grey color is in-born ingredient and gives
good shade.
Both the products offered by kesoram i.e. Birla supreme-43 Grade and Birla supreme53 grade cement are outstanding with much higher compressive strength and durability. The
following characteristics show there distinctive qualities.
Compressive
OPC 43 Gr IS
Birla supreme
OPC 53 Gr IS
Birla supreme
strength
8112-1989
43 grade
12269-87
OLD 53 Grade
3 days Mpa
Min 23
31+
Min 27
38+
7 days Mpa
Min 3
42+
Min 37
48+
28 days Mpa
Min 43
50+
Min 53
60+
21
Hyderabad
Warangal
Karimnagar
Nizamabad
Vijay Wada
Nell lore
2. MAHARASHTRA
Amoretti
Akolo
Jalgoan
Nagpur
Nanded
Chandrapur
Wardha
3. Tamil Nadu
Madras
22
4. Karnataka
Bangalore
5. Orissa
Berhampur
Dealers/stockiest
Builders/contractors
Pipe factories-Industries
Direct consumers
23
7. Faster construction possible at both Birla supreme gold achieves their high early
strength in just 24 hours, and hence the from work can easily be removed.
6) House Jornal:
24
A house journal in the name of Basantnagar Samachar is brought out quarterly where in
all the important activities of the plant are published.
7) Kesoram consumer co-op, Store:
Consumer co-op, stores is available to meet the needs of the employees for supply of
essential commodities like rice, wheat, sugar, Kerosene etc., on cash / credit basis.
8) Sport And Games:
Competitors in sport and games are conducted every year for Aug 15 and Jan 26
among the employees.
BRANDS:
Kesoram brands with namely Birla Supreme and Birla Supreme Gold (53 grade) has
made a niche with outstanding quality and commands a premium in the market. The latest
offering, Birla Shakthi is also very will received and is the most sought offer brand now.
KESORAMS CAREER:
Kesoram has an outstanding track record achieving 100% capacity utilization in
productivity and energy conservation. It has provided its distinctions by bagging several
awards of national and state level are worthy.
AIMS:
Social development
25
Awards
Prestigious state award Yajamanya Ratna and Best Management award for the year
1980.
26
CAPITAL STRUCTURE
DEFINATION:
Capital structure represents the relationship among different kinds of long term
capital. Normally, a firm raises long term capital through the issue of shares, sometimes
accompanied by preference shares. The share capital is often supplemented by debenture
capital and others long-term borrowed capital.
capital structure of a company refers to the
capitalization and it includes all long-term capital resources viz: loans, reserves, shares and
bonds.
27
Return
Risk
Flexibility
Capacity
Control
Agency costs.
28
BASIC DEFINITION:
1. Cost of debt:
The effective rate that a company company pays on its current debt. It can be
measured as either before tax retunes. However because interest expense is deductible, the
after tax cost is seen most often. This is one part of the companys capital structure, which
also include the cost of equity.
Companies use bonds, loans and other forms of debt for capital. This measure is
useful because it indicates the overall fate being used for debt financing. It also gives
investors an idea of how risky a company can be. Riskier companies generally have a higher
cost of debt. To get the after-tax rate, multiply the before tax rate by 1 minus the marginal tax
rate(before tax rate*(1-margilnal tax)
Cost of debt(Kd)= (interest/market value debt)x100
Value of debt (B) =I/K1
2. Cost of equity:
A firms cist of equity represents the compensation that the market demands in
exchange for owning the asset and bearing the risk of ownership.
The cost of equity is the minimum to offset their wait for a return on investment and for
assuming some level of risk. The expenses of equity douse not show up on companys
income statement. Bonds and any other long-tem debt are included in a WACC of a firm
increases as the beta and rate of return on equity increases, as an incase in valuation and a
29
higher risk. The WACC equation the cost of rich capital component multiplied by its
proportional weight and then summing.
Cost of equity (Ke) = (DI/po) + g (there is income tax)
Where
DI= net divided;
Po= current market price of shares.
g = br (r=rate of return)
30
capital but due to the fact that interest is allowed to de deducted while computing tax, the
leverage impact of debt is much more.
4. Flexibility:
Capital structure of a firm should be flexible. It should be possible to raise additional
fund, whenever the need be, without much of difficulty and delay. A firm should arrange its
capital structure in such a manner that it can substitute one form of financing by another.
5. Operating leverage:
This leverage depends on the operating fixed cost of the firm. If higher percentage of a
firms total costs is fixed operating costs is fixed operating costs, the firm is said to have a high
degree of operating leverage. Operating leverage measures the operating risk of a firm.
operating risk is the variability of operating profit or EBIT. There is some relationship between
operating leverage and financial leverage. If operating risk is very high, financial leverage
should be kept low. It is not in the interest of a firm to have both the leverages at a high level. A
financial manager should attempt only harmonious combinations of the two leverages.
6. EBIT/EPS Analysis:
This analysis is an important tool of measuring a companys performance. Normally a
financial plan that will give maximum value of EPS will be selected as the most desirable mix.
31
The greater the level of EBIT, the more beneficial it is to employ debt capital in capital structure.
One of the glaring structuring of EPS analysis is that it ignores risk. The argument that investors
are just concerned with the expected EPS is not well founded. Rational investors consider in
investment analysis, both the expected value and variability. An obvious objection leveled
against the use of EBIT/EPS analysis is that it is a useful performance criterion but not a
decision criterion.
7. Cost of capital:
It is necessary for the company to determine the cost of various sources of finance to
establish the desirability of one source over the other. The impact of a financial decision is
measured in term of its overall cost of capital. The effort of financial manager remains to select a
combination of debt and equity that maximizes the value of the firm and minimizes the overall
cost of capital. It should always be borne in mind that overall cost of capital is an important
variable in the decision-making relating to selection of debt-equity mix.
9. Control:
Ordinary or equity shareholders have the legal right to vote. In fact, they are real
owners and they can exercise the control over the overall affairs. In the event of issuing fresh
equity shares, there remains a risk of loss of control. When a choice is made between debt and
equity to raise additional funds, normally debt is preferred to equity in order to avoid loss of
control. These days providers of debt capital like to introduce a lot of restrictions in the loan
agreement to protect their interest. At times, the loan agreement includes the right to nominate a
MBA Department,Aizza College of Engineering & Technology
32
director to oversee the activities of the firm. The presence of this type of classes entails the
freedom of action pf the firm. It should also be kept in mind that too much of debt also increases
financial risk and may lead to bankruptcy. Therefore it is in the interest of the firm to try to select
an appropriate mix of debt and equity in the overall interest of the firm.
10. Marketability:
The conditions in capital market are continuously changing. At one time the capital
market favors the debenture issue and at other time it readily accepts common share issues.
Based on the changing market sentiments, decision should be taken regarding raising the funds
through debt or equity. The available alternatives should be viewed in the light of both general
capital market conditions and internal conditions of the company.
33
The period for which the finances are required is also an important factor to be kept in
the mind while selection inappropriate capital mixes. If the finances for a limited period of, say,
seven years, debentures should be preferred to shares. In case funds are needed on permanent
basis, equity share capital is more appropriate.
0.1
Ke
Ko
O
X
Degree of leverage:
The reasons for assuming cost of debt is less than the cost of equity are the interest
rates are lower than dividend rates due to elements of risk and benefit of tax as the interest is a
deductible expenses.
34
rate
35
X
Leverage and cost of
capital(NOI)
The market valve of equity is:
S=V-D
S=Market value of equity shares
V=Total market value of firm
D=Total market value of debt
Assumptions:
The overall cost of capital (k) remains constant for all degrees of debt-equity mix or
leverage.
The market capitalizes the value the value of the firm as a whole and, therefore, the split
between debt and equity
is not relevant.
36
Ke
Ko
Kd
Traditional Approach
4. Modigliani
-Miller (MM)
Approach:
MBA Department,Aizza College of Engineering & Technology
37
The MM thesis relating to the relationship between capital structures, cost structures,
cost of capital and valuation is a kin to the NOT approach, in other words, does not provide
operational justification for the irrelevance of the Capital Structures. The MM proportion
supports the NOT approach relating to the independence of the independence of the capital of
the degree of leverage level of debt-equity ratio.
(0/0)Ko
In (Rs)
Vo
Degree of Leverage (B/V)
Basis Proportions:
1) The overall cost of capital (KO) and the valve of the firm (V) are independent of the
capital structure.
2) Ke is equal to the capitalization rate of a pure equity stream plus premium for financial
risk\to the difference to the pure equity capitalization (Ke) time the ratio of debt to
equity.
3) The cut off rate for investment purposes is completely independent of the way in which
an investment is financed.
Assumption:
a) Perfect capital market the implication of a perfect capital market is that.
38
low debt.
Company are now launching public issues with the sole purpose of reducing debt. The recent
equity issue of more than Rs.30 Crores by Ballarpur industries was purely aimed at repaying
term loans and retiring debentures.
3. Flexibility:
The capital structure should be such that it can be easily maneuvered to meet the
requirements of changing conditions.
4. Conservatism:
The capital structure should be conservative in the sense that the debt content in
the total capital structure does not exceed the limit which the company can bear.
5. Control:
The capital structure should be so devised that it involves minimum risk of loss
of control of the company.
CAPITAL
STRUCTURE
RATIOS
(OR
SOLVENCY
RATIOS
OR
LEVERAGE RATIOS) :
The term solvency refers to the ability of a concern to meet its long term
obligations. The long-term indebtedness of a firm includes debenture holders, financial
institutions providing medium and long-term loans and other creditors selling goods on
installment basis. The long-term creditors of a firm are primarily interested in knowing the
firms ability to pay regularly interest on long-term borrowings, repayment of the principal
amount at the maturity and the security of their loans. Accordingly, long-term solvency ratios
39
indicate a firms ability to meet the fixed interest and costs and repayment schedules associated
with its long-term borrowings.
The following ratios serve the purpose of determining the solvency of the concern.
1. Debt-Equity ratio
2. Proprietary ratio or Equity ratio
3. Capital gearing ratio
4. Interest coverage ratio
1. Debt-Equity Ratio:
Meaning: This ratio established a relationship between long-term debts and share-holders
funds.
Objective: The objective of computing this ratio is to measure the relative proportion of debt
and equity in financing the assets of a firm.
Components: There are two components of this ratio which are as under:
I. Long-term Debts: which mean long-term loans whether secured or unsecured (e.g.,
debentures, bonds, loans from financial institutions).
II. Shareholders funds: which mean equity share capital plus preference share capital plus
reserves and surplus minus fictitious assets (e.g., preliminary expenses)
Computation: This ratio is computed by dividing the long-term debts by the shareholders
funds. This ratio is usually expressed as a pure ratio e.g., 2 : 1 in the form of a formula, this ratio
may be expressed as under:
Long term debt
Debt equity ratio =
--------------------------Shareholders Equity
Or
External equities
40
Interpretation: It indicates the margin of safety to long-term creditors. A low debt-equity ratio
implies the use of more equity than debt which means a larger safety margin for creditors since
owners equity is treated as a margin of safety by creditors and vice versa.
41
42
A.
Debt:
a).secured loans
2371.83
1627.44
Total debt
B.
45.74
1254.51
1300.25
Total value:
a).Capital Employed
3999.27
Equity Capital:
Rs.In crore
Debt/Equity ratio
52993.52
52993.52
3.075
43
Interpretation:.
Total value of KESORAM INDUSTRIES LIMITED is increased in the year
20010-11 from 4881.16 to 52993.52
Equity capital of the KESORAM INDUSTRIES LIMITED same as the
previous year, the value is 45.74 crore.
Debt Equity ratio is recorded as 3.072 in the year 2010-11.
The overall cost of capital 0.22%
The cost of debt 5.83%
44
A.
Debt:
a).secured loans
1863.72
1477.20
Total debt
B.
45.74
1494.50
1540.24
Total value:
a).Capital Employed
D.
3340.92
Equity Capital:
Rs.In crore
Debt/Equity ratio
4881.16
4881.16
2.16
45
Interpretation:
Total value of KESORAM INDUSTRIES LIMITED is increased in the year
2009-10 from3472.02 to4881.16
Equity capital of the KESORAM INDUSTRIES LIMITED same as the previous
year, the value is 45.74 crore.
Debt Equity ratio is recorded as 2.16 in the year 2009-10.
The overall cost of capital 13.28%
The cost of debt 3.08%
46
47
PARTICULARS
A.
Debt:
a).secured loans
1536.27
605.65
Total debt
B.
D.
2141.92
Equity Capital:
a).Equity share capital
45.74
1284.36
Rs. In crore
1330.1
Total value:
a).Capital Employed
3472.02
3472.02
Debt/Equity ratio
1.61
48
Interpretation:
Total value of KESORAM INDUSTRIES LIMITED is increased in the year
2008-09 from 2196.73to 3472.02
Equity capital of the KESORAM INDUSTRIES LIMITED same as the previous
year, the value is 45.74 crore.
Debt Equity ratio is recorded as 1.61 in the year 2008-09.
The overall cost of capital 15%
The cost of debt 5.26%
49
A.
Rs.In crore
Debt:
971.06
a).secured loans
243.75
b).un secured loans
Total debt
B.
c.
D.
1214.81
Equity Capital:
a).Equity share capital
45.74
936.18
981.92
Total value:
a).Capital Employed
2196.73
2196.73
Debt/Equity ratio
1.23
50
Interpretation:
Total value of KESORAM INDUSTRIES LIMITED is increased in the year
2007-08 from 1530.23 to 2196.73
Equity capital of the KESORAM INDUSTRIES LIMITED same as the previous
year, the value is 45.74 crores.
Debt Equity ratio is recorded as 1.23 in the year 2007-08.
The overall cost of capital 29.22%
The cost of debt 4.28%
51
A.
B.
c.
D.
Rs.In crore
Debt:
a).secured loans
643.20
229.60
Total debt
872.80
Equity Capital:
a).Equity share capital
45.74
608.69
654.43
Total value:
a).Capital Employed
1530.23
1530.23
Debt/Equity ratio
1.33
52
Interpretation:
Total value of KESORAM INDUSTRIES LIMITED is increased in the year
2006-07
Equity capital of the KESORAM INDUSTRIES LIMITED same as the previous
year, the value is 45.74 crore.
Debt Equity ratio is recorded as 1.33 in the year 2006-07.
The overall cost of capital 26.14%
The cost of debt 3.42%
53
2006-07
26.14
2007-08
29.22
2008-09
15.00
2009-10
13.28
2010-11
2.26
Interpretation:
54
B. RATIO ANALYSIS
B.1 CALCULATION OF DEBT EQUITY:
Rs in crore
Yrs
2006-07
Debt
Secured Unsecured
Loans
Loans
643.20 229.60
Total Debt
872.80
Equity
Total
Equity
Reserve
Equity
Capital and surplus
45.74
608.69
654.43
2007-08
971.06
243.75
1214.81
45.74
2008-09
1536.27
605.65
2141.92
45.74
2009-10
1863.72
1477.20
3340.92
45.74
1494.50
1540.24
2010-11
2371.83
1627.44
3999.27
45.74
1254.51
1300.25
936.18
1284.36
981.92
1330.10
55
Year
Long term debt
2006-07
872.80
2007-08
1214.81
2008-09
2141.92
2009-10
3340.92
2010-11
3999.27
Average
2313.94
Shareholders,Equity
654.43
981.92
1330.10
1540.24
1300.25
1161.38
Ratio
1.33
1.23
1.61
2.16
3.07
1.88
Interpretation:
The debt equity ratio is increasing in trend
56
Net worth
654.43
941.92
1330.10
1540.24
1300.25
1153.38
Total assets
245.28
491.01
3992.67
5753.21
6453.48
3387.13
Ratio
2.66
1.91
0.33
0.26
0.20
1.07
Interpretation:
The proprietary ratio is random decreasing from 2006-11
The ratio is decreasing from 2006-2011
57
Equity share
capitalEquity
45.74
45.74
45.74
45.74
45.74
45.74
Ratio
14.06
21.22
33.58
40.74
51.85
32.29
Interpretation:
The capital gearing ratio is increasing from 2006-11
The average capital gearing ratio is 32.29 during the study period
58
Year
2006-07
2007-08
2008-09
2009-10
2010-11
Average
EBIT
400.09
641.80
520.99
648.29
120.24
466.28
Ratio
13.37
12.31
4.61
6.29
0.51
7.61
Interpretation:
The interest coverage ratio is continuous decreased to 2006-2011.
The average ICR is 7.61 during the study period
In 2006-07 the ratio is high 13.37
In 2010-11 the ratio is low 0.51
59
FINDINGS
The interest coverage ratio is highest in the year 2006-2007 i.e,13.37 and very
low in year 2010-2011 0.5.
The capital grading ratio is gradually increasing in between 2006-2011 years.
The Proprietary ratio is gradually decreasing in between 2006-2011 years.
The total assets of the company increasing gradually, this indicates the growth of
the company.
The debt equity ratio is decreased in the year 2007 to 2008 and again increasing
gradually.
60
CONCLUSION
61
SUGGESTIONS
The KESORAM INDUSTRIES LIMITED is one of the private sector cement
Company in India. It is a profitable Company.
Now-a-days the cement industry playing a major and important role in the
construction field, these are for construct Homes, Flyovers, Industries etc. Now-a-days
cement industry facing of challenge like
Regional requirements
Regional cement demands
Lack of resources
With all the above problems cement industry has to produce the Cement with
profits.
I want to express my views with few points, they are
1) KESORAM INDUSTRIES LIMITED has been maintaining Constant Equity
Share Capital Since 2006, this has to improve.
2) Offer additional shares to investors from profits instead of giving Dividend. With
this, there is a chance to increase reserves and surplus.
3)
4) Investments through Equity from rural people i.e. rural investments are
important.
62
63