Vijaya Haardwares: Total Investment Required in Rs. at MRP Discount Offered

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

VIJAYAHAARDWARES

ROIChart
TotalInvestmentrequiredinRs.@MRP
Discountoffered

63600
30.00%

DirectSavingsperannumonelectricityconsumptionwithLEDreplace
Maintenacecostforeachconventionalbulbperannum
Totalmaintenancechargesofexistinglights
indirectsavingsonAC5%extraduetominimumheatingofLEDlights

TotalMoneysavingswithLEDLightreplacement
AverageMoneySavings/monthinRs.

63961.14
100
6200
9344.73

79505.87
6625.49
44520.00
0.56

TotalInvestmentrequired@discountedprice

Returnoninvestmentinyears(ROI)

SAVINGCHARTINLIGHTING
Description
TotalKWHUnits/Hour
KWHunitsConsumption/annum
UnitRate/KWHUnit
ConsumptionCharges

Conventional
2.51
10993.8
8.50
93447.3

LED

Load

KW

0.792
3468.96
8.50
29486.16

Assumptions
The Total load consists of
Lighting Load
Airconditioner Load
Other Loads
Total Load
Work hours/day
Work days in a year

30%
60%
10%
100%

3
5.02
0.84
8
12
365

Unit rate (Rs)


Airconditioner Load per annum
Power Charges for Airconditioners

8.50
21987.6
186894.6

You might also like