Cía. Importadora La Tarapotina S.A

Descargar como xlsx, pdf o txt
Descargar como xlsx, pdf o txt
Está en la página 1de 9

Cía. Importadora La Tarapotina S.A.

Con los datos que se mencionan a continuación, determine usted el costo de


ventas mensual y comparar mes a mes con el costo de ventas determinado
por el sistma de información Oracle. De hallar diferencias, explicarlas

Costo Ventas
Compras 60 20 28 SIOracle
12/31/2020 5,619,318.40 1,212,162.20
Enero 1,292,331.69 5,753,499.57 2,013,835.73 760,770.60
Febrero 2,416,557.09 5,034,042.80 3,769,906.19 975,649.98
Marzo 430,077.28 5,565,490.53 2,919,754.14 748,781.59
Abril 695,295.57 6,417,366.65 1,910,869.07 1,107,713.52
Mayo 403,727.91 6,892,158.62 444,213.67 1,140,182.93
Junio 1,164,694.76 5,429,522.23 1,600,008.48 1,471,536.63
Julio 102,724.11 5,307,102.22 525,822.12 1,303,257.57
Agosto 717,592.45 4,136,283.48 756,523.77 1,653,782.53
Setiembre 886,016.29 3,394,307.53 843,790.23 1,540,725.73
Octubre 147,767.74 2,133,199.48 951,529.07 1,301,137.04
Noviembre 134,490.78 1,442,829.19 933,266.33 843,123.68
Diciembre 3,470.46 1,218,092.89 0.00 1,161,472.04
Total 8,394,746.13 14,008,133.84

Enero Febrero Marzo Abril Mayo


Saldo inicial
20 5,619,318.40 5,753,499.57 5,034,042.80 5,565,490.53 6,417,366.65
28 1,212,162.20 2,013,835.73 3,769,906.19 2,919,754.14 1,910,869.07
6,831,480.60 7,767,335.30 8,803,948.99 8,485,244.67 8,328,235.72

Compras 1,292,331.69 2,416,557.09 430,077.28 695,295.57 403,727.91


Saldo final
20 -5,753,499.57 -5,034,042.80 -5,565,490.53 -6,417,366.65 -6,892,158.62
28 -2,013,835.73 -3,769,906.19 -2,919,754.14 -1,910,869.07 -444,213.67
-7,767,335.30 -8,803,948.99 -8,485,244.67 -8,328,235.72 -7,336,372.29

Costo de ventas 356,476.99 1,379,943.40 748,781.60 852,304.52 1,395,591.34


CV Oracle 760,770.60 975,649.98 748,781.59 1,107,713.52 1,140,182.93
Diferencias -404,293.61 404,293.42 0.01 -255,409.00 255,408.41
Diferencias
Junio Julio Agosto Setiembre Octubre Noviembre Diciembre

6,892,158.62 5,429,522.23 5,307,102.22 4,136,283.48 3,394,307.53 2,133,199.48 1,442,829.19


444,213.67 1,600,008.48 525,822.12 756,523.77 843,790.23 951,529.07 933,266.33
7,336,372.29 7,029,530.71 5,832,924.34 4,892,807.25 4,238,097.76 3,084,728.55 2,376,095.52

1,164,694.76 102,724.11 717,592.45 886,016.29 147,767.74 134,490.78 3,470.46

-5,429,522.23 -5,307,102.22 -4,136,283.48 -3,394,307.53 -2,133,199.48 -1,442,829.19 -1,218,092.89


-1,600,008.48 -525,822.12 -756,523.77 -843,790.23 -951,529.07 -933,266.33 0.00
-7,029,530.71 -5,832,924.34 -4,892,807.25 -4,238,097.76 -3,084,728.55 -2,376,095.52 -1,218,092.89

1,471,536.34 1,299,330.48 1,657,709.54 1,540,725.78 1,301,136.95 843,123.81 1,161,473.09


1,471,536.63 1,303,257.57 1,653,782.53 1,540,725.73 1,301,137.04 843,123.68 1,161,472.04
-0.29 -3,927.09 3,927.01 0.05 -0.09 0.13 1.05
Total

5,619,318.40
1,212,162.20
6,831,480.60

8,394,746.13

-1,218,092.89
0.00
-1,218,092.89

14,008,133.84
14,008,133.84
0.00
Cía. Importadora La Loretana S.A.

Con los datos que se mencionan a continuación, determine usted el costo de


ventas mensual y comparar mes a mes con el costo de ventas determinado por
el sistema de información Oracle. De hallar diferencias, explicarlas

Costo Ventas
Compras 60 20 28 SIOracle
12/31/2020 11,792,912.79 2,634,392.14
Enero 55,651.95 11,991,618.00 1,666,237.44 825,101.40
Febrero 1,722,443.39 11,617,705.08 2,650,730.48 1,031,626.19
Marzo 1,624,459.70 11,925,462.63 2,562,145.32 1,408,226.75
Abril 1,188,545.69 11,381,698.84 3,469,585.04 914,496.85
Mayo 862,917.88 11,821,184.48 1,951,946.25 1,885,377.48
Junio 1,158,140.13 11,574,116.27 1,636,322.58 1,718,994.45
Julio 961,109.24 10,304,376.35 2,000,349.19 1,868,150.64
Agosto 844,414.03 9,156,146.49 1,895,538.02 2,095,318.62
Setiembre 3,650,047.94 8,968,572.94 3,974,999.59 1,759,008.47
Octubre 1,658,932.39 8,980,690.42 4,554,833.13 1,081,074.09
Noviembre 5,940,284.23 10,662,085.10 6,695,293.40 2,113,603.40
Diciembre 2,229,356.39 11,014,167.68 7,269,827.47 1,294,296.45
Total 21,896,302.96 17,995,274.79

Enero Febrero Marzo Abril


Saldo inicial
20 11,792,912.79 11,991,618.00 11,617,705.08 11,925,462.63
28 2,634,392.14 1,666,237.44 2,650,730.48 2,562,145.32
14,427,304.93 13,657,855.44 14,268,435.56 14,487,607.95

Compras 55,651.95 1,722,443.39 1,624,459.70 1,188,545.69


Saldo final
20 -11,991,618.00 -11,617,705.08 -11,925,462.63 -11,381,698.84
28 -1,666,237.44 -2,650,730.48 -2,562,145.32 -3,469,585.04
-13,657,855.44 -14,268,435.56 -14,487,607.95 -14,851,283.88

Costo de vent 825,101.44 1,111,863.27 1,405,287.31 824,869.76


CV Oracle 825,101.40 1,031,626.19 1,408,226.75 914,496.85
Diferencias 0.04 80,237.08 -2,939.44 -89,627.09
Diferencias
Mayo Junio Julio Agosto Setiembre Octubre

11,381,698.84 11,821,184.48 11,574,116.27 10,304,376.35 9,156,146.49 8,968,572.94


3,469,585.04 1,951,946.25 1,636,322.58 2,000,349.19 1,895,538.02 3,974,999.59
14,851,283.88 13,773,130.73 13,210,438.85 12,304,725.54 11,051,684.51 12,943,572.53

862,917.88 1,158,140.13 961,109.24 844,414.03 3,650,047.94 1,658,932.39

-11,821,184.48 -11,574,116.27 -10,304,376.35 -9,156,146.49 -8,968,572.94 -8,980,690.42


-1,951,946.25 -1,636,322.58 -2,000,349.19 -1,895,538.02 -3,974,999.59 -4,554,833.13
-13,773,130.73 -13,210,438.85 -12,304,725.54 -11,051,684.51 -12,943,572.53 -13,535,523.55

1,941,071.03 1,720,832.01 1,866,822.55 2,097,455.06 1,758,159.92 1,066,981.37


1,885,377.48 1,718,994.45 1,868,150.64 2,095,318.62 1,759,008.47 1,081,074.09
55,693.55 1,837.56 -1,328.09 2,136.44 -848.55 -14,092.72
Noviembre Diciembre Total

8,980,690.42 10,662,085.10 11,792,912.79


4,554,833.13 6,695,293.40 2,634,392.14
13,535,523.55 17,357,378.50 14,427,304.93

5,940,284.23 2,229,356.39 21,896,302.96

-10,662,085.10 -11,014,167.68 -11,014,167.68


-6,695,293.40 -7,269,827.47 -7,269,827.47
-17,357,378.50 -18,283,995.15 -18,283,995.15

2,118,429.28 1,302,739.74 18,039,612.74


2,113,603.40 1,294,296.45 17,995,274.79
4,825.88 8,443.29 44,337.95
Comercial Quispe S.A.C.

Con los datos que se mencionan a continuación, determine usted el costo de ventas
mensual y comparar mes a mes con el costo de ventas determinado por el sistema de
información Oracle. De hallar diferencias, explicarlas

Compras 60 20 28 Costo Ventas P&S


12/31/2020 38,285,720.14 2,904,652.97
Enero 6,559,631.71 36,460,016.79 1,587,583.18 9,702,404.86
Febrero 6,408,094.46 34,280,630.01 2,054,724.39 8,120,340.02
Marzo 7,505,026.75 33,259,159.58 2,612,493.81 7,968,727.76
Abril 7,078,339.47 33,184,983.67 3,195,955.25 6,569,053.94
Mayo 10,727,755.64 32,928,549.15 3,856,584.80 10,323,560.61
Junio 14,355,201.10 34,357,420.85 5,400,951.58 11,381,962.62
Julio 8,899,297.55 33,477,858.71 4,061,458.65 11,118,352.62
Agosto 12,512,028.45 31,337,841.79 5,075,163.18 13,638,340.84
Setiembre 18,409,499.00 31,711,419.11 8,592,409.35 14,518,675.51
Octubre 11,150,294.54 31,919,328.63 5,509,883.47 14,024,910.90
Noviembre 8,824,993.07 31,222,906.93 3,934,001.87 11,097,296.37
Diciembre 7,919,088.19 30,552,404.22 3,977,472.74 8,546,120.03
Total 120,349,249.93 127,009,746.08

Enero Febrero Marzo Abril


Saldo inicial
20 38,285,720.14 36,460,016.79 34,280,630.01 33,259,159.58
28 2,904,652.97 1,587,583.18 2,054,724.39 2,612,493.81
41,190,373.11 38,047,599.96 36,335,354.40 35,871,653.39

Compras 6,559,631.71 6,408,094.46 7,505,026.75 7,078,339.47


Saldo final
20 -36,460,016.79 -34,280,630.01 -33,259,159.58 -33,184,983.67
28 -1,587,583.18 -2,054,724.39 -2,612,493.81 -3,195,955.25
-38,047,599.96 -36,335,354.40 -35,871,653.39 -36,380,938.92

Costo de ventas 9,702,404.86 8,120,340.02 7,968,727.76 6,569,053.94


CV Oracle 9,702,404.86 8,120,340.02 7,968,727.76 6,569,053.94
Diferencias 0.00 0.00 0.00 0.00
Diferencias
Mayo Junio Julio Agosto Setiembre Octubre

33,184,983.67 32,928,549.15 34,357,420.85 33,477,858.71 31,337,841.79 31,711,419.11


3,195,955.25 3,856,584.80 5,400,951.58 4,061,458.65 5,075,163.18 8,592,409.35
36,380,938.92 36,785,133.95 39,758,372.43 37,539,317.36 36,413,004.97 40,303,828.46

10,727,755.64 14,355,201.10 8,899,297.55 12,512,028.45 18,409,499.00 11,150,294.54

-32,928,549.15 -34,357,420.85 -33,477,858.71 -31,337,841.79 -31,711,419.11 -31,919,328.63


-3,856,584.80 -5,400,951.58 -4,061,458.65 -5,075,163.18 -8,592,409.35 -5,509,883.47
-36,785,133.95 -39,758,372.43 -37,539,317.36 -36,413,004.97 -40,303,828.46 -37,429,212.10

10,323,560.61 11,381,962.62 11,118,352.62 13,638,340.84 14,518,675.51 14,024,910.90


10,323,560.61 11,381,962.62 11,118,352.62 13,638,340.84 14,518,675.51 14,024,910.90
0.00 0.00 0.00 0.00 0.00 0.00
Noviembre Diciembre Total

31,919,328.63 31,222,906.93 38,285,720.14


5,509,883.47 3,934,001.87 2,904,652.97
37,429,212.10 35,156,908.80 41,190,373.11

8,824,993.07 7,919,088.19 120,349,249.93

-31,222,906.93 -30,552,404.22 -30,552,404.22


-3,934,001.87 -3,977,472.74 -3,977,472.74
-35,156,908.80 -34,529,876.96 -34,529,876.96

11,097,296.37 8,546,120.03 127,009,746.08


11,097,296.37 8,546,120.03 127,009,746.08
0.00 0.00 0.00

También podría gustarte