Bonos
Bonos
Bonos
V= 1,000.00
i= 12%
r= 15%
n= 10 años
CALCULO DE LA DURACION Y LA CONVEXIDAD
Valor
Años Interes Factor Actual Val. Act. x t Val.Act x t2
849.4 5,111.6 40,803.2
0 4 4 0
120.0 104.3 104.3 104.3
1 0 0.86956522 5 5 5
120.0 90.7 181.4 362.9
2 0 0.75614367 4 7 5
120.0 78.9 236.7 710.1
3 0 0.65751623 0 1 2
120.0 68.6 274.4 1,097.7
4 0 0.57175325 1 4 7
120.0 59.6 298.3 1,491.5
5 0 0.49717674 6 1 3
120.0 51.8 311.2 1,867.6
6 0 0.4323276 8 8 6
120.0 45.1 315.7 2,210.5
7 0 0.37593704 1 9 1
120.0 39.2 313.8 2,510.6
8 0 0.32690177 3 3 1
120.0 34.1 307.0 2,763.0
9 0 0.28426241 1 0 3
1,120.0 276.8 2,768.4 27,684.6
10 0 0.24718471 5 7 9
6.0176 48.0
8 4
Duracion Convexidad