Home Office, Branch, and Agency Accounting
Home Office, Branch, and Agency Accounting
Home Office, Branch, and Agency Accounting
Branch, and
Agency
Accounting
Advanced Accounting
TOPICS TO DISCUSS
Day 1
01 Agency vs Branch
Agency Accounting
Accounting for Transactions
Reciprocal Accounts
Day 2
02 Inter office transfers at above cost
Inter-branch Transfers
1
Agency vs
Branch
ADVANCED ACCOUNTING
Agency vs Branch
Agency Branch
Financial Records Cash and sales books only; no Complete set of financial
financial statements statements and schedules
Size of entity and human resource Relatively smaller; composed of a Relatively bigger; composed of
few sales agents managers, supervisors, and rank-
and-file employees
Autonomy All decisions are made by the home Operating decisions are delegated
office to the branch
Accounting Entity Not considered to be a Considered to be a distinct
separate accounting entity accounting entity
Practice Problem–Agency Accounting:
On October 1, 2015, the Eastwood Main Office established a sales agency in Pasay City. The following information is made
available to you:
• The main office sent samples of its merchandise amounting to P42,000 and a working fund amounting to P360,000 was
established. The samples sent were intended to last until June 1, 2016
• During the first two months of operations, the agency transmitted to the home office sale of goods costing P1,458,000, but
the home office were not able to fill-up 25% of the said transmitted sales orders.
• Collections from customers amounted to P369,705, net of 2% sales discount.
• Payments made by the agency during October and November were as follows: annual rent of P288,000, advertising
expense worth P28,000 and utilities amounting to P36,000.
• The agency also purchased an equipment worth P45,000 which will be depreciated at 20% per annum
• The gross profit rate on sales agency order is 20% of sales
Net income of the agency for the two months ended November 30, 2015 is:
Solution
Sales ₱ 1,366,875
Sales Discounts ₱ (7,545)
Net Sales ₱ 1,359,330
COGS ₱ (1,093,500)
Gross Profit ₱ 265,830
Merchandise Amortization ₱ (10,500)
Annual Rent ₱ (48,000)
Advertising Expense ₱ (28,000)
Utilities Expense ₱ (36,000)
Depreciation Expense ₱ (1,500)
Net Income ₱ 141,830
2
Home Office and
Branch Accounting
for Transactions
ADVANCED ACCOUNTING
THEORY
Depreciation – Subsequent Entries: Useful life of the Equipment is 10 years, no salvage Value
Depreciation – Subsequent Entries: Useful life of the Equipment is 10 years, no salvage Value
Depreciation – Subsequent Entries: Useful life of the Equipment is 10 years, no salvage Value
Depreciation – Subsequent Entries: Useful life of the Equipment is 10 years, no salvage Value
B.) Home Office transfers inventory worth P80,000. Freight paid by the Home Office is P6,000
HOME OFFICE BRANCH
B.) Home Office collects cash of 200,000 from the accounts receivable of their Branch
HOME OFFICE BRANCH
Cash 200,000 Home Office 200,000
Investment in Branch 200,000 Accounts Receivable 200,000
Accounting for Branch Operations
• Remittance
Branch remits 50,000 cash to Home Office
HOME OFFICE BRANCH
Cash 50,000 Home Office 50,000
Investment in Branch 50,000 Cash 50,000
Accounting for Branch Operations
• Expenses
A.) Branch incurs utilities expense of 20,000
HOME OFFICE BRANCH
Utilities Expense 20,000
Cash / A/P 20,000
B.) Home Office allocates 50,000 worth of maintenance expense to the branch
HOME OFFICE BRANCH
Investment in Branch 50,000 Administrative Expense 200,000
Administrative Expense 50,000 Home Office 200,000
3
Reciprocal Accounts
Reconciliation
ADVANCED ACCOUNTING
THEORY
Compute for the unadjusted balance of the “Home Office – Current Account”
Solution
IIB HO - Cur
Unadj Balance ₱ 89,000 ₱ 49,000
a ₱ 20,000
b ₱ (40,000)
c ₱ (5,000)
d ₱ (7,000)
e ₱ (15,000)
f ₱ 16,000
g ₱ (7,000)
h
Adj Balance ₱ 50,000 ₱ 50,000
4
Shipments to Branch
at Above Cost
ADVANCED ACCOUNTING
Problem #1 Basic Transactions
The Following transactions were made:
a) The Home Office transfers inventory worth P100,000 to the branch. Shipments are billed at 120% of cost
b) Home Office transfers inventory worth P200,000 to the branch. Shipments to the branch are billed at
120% of cost. Freight paid by the home office is P10,000
c) Home office transfers inventory worth P80,000 to the branch. Shipments to the branch are billed at 120%
of cost. Freight paid by the branch is P6,000
d) Branch purchases inventory worth P40,000 on account, from outside party. Freight paid by the branch is
P2,000
e) Branch makes total sales of P500,000 on account
f) Branch incurs total expenses of P100,000. P20,000 of which were allocated by the home office to the
branch
g) The ending inventory of the branch amounts of P250,000; P240,000 of which represent shipments from
the Home Office while the P10,000 are from purchases from outside parties
Journalize the transactions and compute for the Individual Profit of the Branch and the True Profit of the
Branch
Accounting for Branch Operations
• The Home Office transfers inventory worth P100,000 to the branch. Shipments are billed at 120%
of cost
Sales ₱ 500,000
Cost of Sales
Inventory Beginning -
Shipments From Home Offi ce 456,000
Freight In 18,000
Purchases 40,000
Total Goods Available for Sale 514,000
Inventory, end (250,000) (264,000)
Individual Gross Profit of the Branch 236,000
Operating Expenses (100,000)
Individual Profit of the Branch ₱ 136,000
Solution
Sales ₱ 500,000
Cost of Sales
Inventory Beginning -
Shipments From Home Offi ce 380,000
Freight In 18,000
Purchases 40,000
Total Goods Available for Sale 438,000
Inventory, end (210,000) (228,000)
True Gross Profit of the Branch 272,000
Operating Expenses (100,000)
True Profit of the Branch ₱ 172,000
Relationships
Realized Mark Up
True Profit of the Branch ₱ 172,000
Individual Profit of the Branch ₱ (136,000)
Realized Mark Up ₱ 36,000
Realized Mark Up
Inventory, Beginning @ Allowance -
Shipments from Home Offi ce @ Allowance 76,000
Total Goods From HO @ Allowance 76,000
Ending Inventory @ Allowance (40,000)
Realized Mark Up 36,000
Requirements: Compute
Requirements: Compute forforthe
theFollowing
Following
a. Individual profit of the branch
a. Individual Profit of the Home Offi ce
b. Realize Markup
b. Individual profit of the branch
c. True profit of the branch
c. Realize Markup
d. Individual Profit of the Home Offi ce
d.e.True profit of the branch
Combined profit of the home offi ce and the branch
e. Combined profit of the home offi ce and the branch
Solution
Requirement (a)
Sales ₱ 1,500,000
Cost of Sales
Inventory, beg ₱ 57,000
Purchases ₱ 1,200,000
Shipments to Branch ₱ (300,000)
Total Goods available for sale ₱ 957,000
Inventory, end ₱ (460,000) ₱ (497,000)
Individual Gross profit of the Home Offi ce ₱ 1,003,000
Opearting expenses ₱ 230,000
Individual Profit of the Home Offi ce ₱ 1,233,000
Solution
Requirement (b)
Sales ₱ 600,000
Cost of Sales
Inventory, beg ₱ 32,000
Shipments from Home Offi ce ₱ 420,000
Purchases ₱ 40,000
Total Goods available for sale ₱ 492,000
Inventory, end ₱ (290,000) ₱ (202,000)
Individual Gross profit of the branch ₱ 398,000
Opearting expenses ₱ (90,000)
Individual Profit of the branch ₱ 308,000
Solution
Requirement (c)
Mark Up % for current year (420,000 / 300,000) 140%
MAGIC TABLE
At Billed Price At Cost Mark Up
Beg Inv from HO 30,000 25,000 5,000 Allowance for Beg Inv
Shipments 420,000 300,000 120,000 Allowance for Shipments
Available for Sale 450,000 325,000 125,000 Total Unadjusted Allowance
End Inv from HO (280,000) (200,000) (80,000) Adjusted Allowance / Unrealized Mark-up
Cost of Goods Sold 170,000 125,000 45,000 Realized Mark up
Solution
Requirement (d)
Sales ₱ 600,000
Cost of Sales
Inventory, beg ₱ 27,000
Shipments from Home Offi ce ₱ 300,000
Purchases ₱ 40,000
Total Goods available for sale ₱ 367,000
Inventory, end ₱ (210,000) ₱ (157,000)
True Gross profit of the branch ₱ 443,000
Opearting expenses ₱ (90,000)
True Profit of the branch ₱ 353,000
Requirement (d)
Individual Profit of the Branch ₱ 308,000
Realized Mark Up 45,000
True Profit of the Branch ₱ 353,000
Solution
Requirement (e)
Sales ₱ 2,100,000
Cost of Sales
Inventory, beg ₱ 84,000
Purchases ₱ 1,240,000
Total Goods available for sale ₱ 1,324,000
Inventory, end ₱ (670,000) ₱ (654,000)
Individual Gross profit of the branch ₱ 1,446,000
Opearting expenses ₱ (320,000)
Combined Profit ₱ 1,126,000
Requirement (e)
True Profit of the Branch 353,000
Individual Profit of the Home Offi ce 773,000
Combined Profit 1,126,000
5
Inter-branch
Transfers
ADVANCED ACCOUNTING
Inter-Branch Transfers
• The Home Office instructs Branch #1 to transfer P10,000 cash and inventory worth P20,000 to
Branch #2
• Later on, the Home Office instructs Branch #1 to transfer to Branch #2 the same merchandise and
Branch #1 pays freight of P3,000. If the merchandise have been shipped directly to Branch #1
from the HO the freight cost would have been P11,000
HOME OFFICE BRANCH #1 BRANCH #2
Shipments to Branch #2 150,000 Home Office 163,000 Shipments from HO 150,000
Shipments to Branch #1 150,000 Shipments from HO 150,000 Freight-In 11,000
Freight-In 10,000 Home Office 161,00
Investment in Branch# 2 161,000 Cash 3,000
Loss on Excessive Freight 2,000
Investment in Branch #1 163,000
Inter-Branch Transfers – Savings on Freight
• The Home Office Transfers inventory worth P150,000 to Branch #1. Freight paid by the home
office is P10,000
HOME OFFICE BRANCH #1 BRANCH #2
Investment in Branch # 1 160,000 Shipments from HO 150,000
Shipments to Branch #1 150,000 Freight-In 10,000
Cash 10,000 Home Office 160,00
• Later on, the Home Office instructs Branch #1 to transfer to Branch #2 the same merchandise and
Branch #1 pays freight of P3,000. If the merchandise have been shipped directly to Branch #1
from the HO the freight cost would have been P14,000
HOME OFFICE BRANCH #1 BRANCH #2
Shipments to Branch #2 150,000 Home Office 163,000 Shipments from HO 150,000
Shipments to Branch #1 150,000 Shipments from HO 150,000 Freight-In 13,000
Freight-In 10,000 Home Office 163,00
Investment in Branch# 2 163,000 Cash 3,000
Investment in Branch #1 163,000