Reinsurance - Example
Reinsurance - Example
Reinsurance - Example
Presentation Example
2003 CAS Research Working Party:
Executive Level Decision Making using DFA
Raju Bohra, FCAS, ARe
Background
Dynamic Financial Analysis (DFA) Systems Model the
Outline of Process
Identify Companys Needs and Objectives
Outline of Process
Model Insurance
and Asset
Portfolio
Loss distributions
Premiums
Balance Sheet
Define Reins
Structure
Simulate
Results
Gross,
Ceded, and
Net Results,
in Financial
Accounting
Framework
Limits
Retentions
Ceded Rates
2003 CAS Research
Working Party
Benefits of Process
Help you Better Evaluate your Reinsurance Program
Pricing risk
Reserving risk
Catastrophes
Large Losses
Efforts
Economic variables
Reserve development
Model Results
Three Types of Charts were Produced
Distribution graphs
Shows range of outcomes for various options
Distribution statistics table
Shows outcome averages and risk measures
Risk Return graph
Shows risk return trade-off
The Following Criteria were Assumed
Distribution Graphs
Distribution Graphs
Chart shows cumulative probability of total cost or less for each retention
option
Can read off percentile values from chart
Lower curve is better at that level
Can quantify how often an option is better than another
Value of Reinsurance
Projected Net Income ($000) under Reinsurance
40%
Reinsurance Cost
Drop in Avg Income
Incremental Probability
35%
30%
25%
20%
15%
Loss of Income
Upside Potential
Reduction of Income
Downside Potential
10%
5%
0%
-300
-275
-250
-225
-200
-175
-150
-125
-100
-75
No Reinsurance
-50
-25
25
50
75
100
125
150
175
10
Value of Reinsurance
Projected Net Income ($000) under Reinsurance
40%
Reinsurance Cost
Drop in Avg Income
Incremental Probability
35%
30%
25%
20%
15%
10%
Loss of Income
Upside Potential
Reduction of Income
Downside Potential
5%
0%
- 300 - 275 - 250 - 225 - 200
- 175 - 150
- 125
- 100
- 75
No Reinsurance
- 50
- 25
25
50
75
100
125
150
175
11
Value of Reinsurance
Projected Net Income ($000) under Reinsurance
40%
Reinsurance Cost
Drop in Avg Income
Incremental Probability
35%
30%
25%
Loss of Income
Upside Potential
20%
15%
10%
Reduction of Income
Downside Potential
5%
0%
- 300 - 275 - 250 - 225 - 200
- 175 - 150
- 125
- 100
- 75
No Reinsurance
- 50
- 25
25
50
75
100
125
150
175
12
Value of Reinsurance
Projected Net Income ($000) under Reinsurance
40%
Cumulative Probability
35%
30%
25%
20%
15%
10%
5%
Reinsurance Benefit
Savings at 95th Percentile
0%
- 300 - 275 - 250 - 225 - 200
- 175 - 150
- 125 - 100
- 75
No Reinsurance
- 50
- 25
25
50
75
100
125
150
175
13
Value of Reinsurance
Projected Net Income ($000) under Reinsurance
40%
Cumulative Probability
35%
30%
25%
20%
15%
10%
5%
Reinsurance Benefit
Savings at 95th Percentile
0%
- 300 - 275 - 250 - 225 - 200
- 175 - 150
- 125 - 100
- 75
No Reinsurance
- 50
- 25
25
50
75
100
125
150
175
14
Value of Reinsurance
Projected Net Income ($000) under Reinsurance
40%
Cumulative Probability
35%
30%
25%
20%
15%
10%
5%
Benefit of Reinsurance
Savings at 95th Percentile
0%
- 300 - 275 - 250 - 225 - 200
- 175 - 150
- 125 - 100
- 75
No Reinsurance
- 50
- 25
25
50
75
100
125
150
175
15
Risk Measures
Standard deviation
16
Excess
Pro Rata
Stop Loss
34,363
27,254
16,823
29,891
Return Measure
Expected SAP Net Income
Risk - Percentile
0.1%
0.5%
1.0%
5.0%
10.0%
25.0%
Median
75.0%
90.0%
95.0%
99.0%
99.5%
99.9%
Return Period
1 in 1000 years
1 in 200 years
1 in 100 years
1 in 20 years
1 in 10 years
1 in 4 years
1 in 2 years
(242,192)
(186,566)
(160,426)
(92,804)
(54,908)
2,951
43,762
80,073
105,540
120,938
146,225
153,964
171,059
(129,969)
(104,641)
(90,626)
(49,559)
(28,407)
6,295
31,847
55,801
73,932
83,846
101,075
105,850
118,382
(121,579)
(93,766)
(80,696)
(46,885)
(27,937)
1,156
21,562
39,718
52,451
60,150
72,794
76,663
85,211
(161,392)
(105,766)
(79,627)
(25,746)
(25,745)
(16,062)
30,211
66,522
91,989
107,386
132,673
140,412
157,507
64,886
40,494
32,498
48,202
17
Identifies inefficient options that provide a lower level of return for the
same or more risk as another option
Identifies unfavorable options that provide insufficient return for level of
risk (convex points on curve)
Identifies options that have most attractive risk return trade-offs
18
35,000
NO REIN
30,000
STOP LOSS
EXCESS
25,000
20,000
PRO RATA
15,000
10,000
30,000
35,000
40,000
45,000
50,000
55,000
60,000
65,000
70,000
19
Observations
All Options are Efficient based on a Linear Risk
Preference
No option provides less return for the same or greater risk than
another option
If a lines was drawn through the points, no option is clearly on a
convex point
The Stop Loss option will probably perform very well using a risk
measure that reflects downside risk only
2003 CAS Research
Working Party
20