Summary

Item No Description Contract Amount (Birr)

A. Sub Structure
1 Excavation and Earth Work 3,283,874.29
2 Masonry Work 926,160.00
3 Concrete Work 15,958,594.74

Sub Total A……. 20,168,629.03

B. Super Structure

1 Concrete Work 28,495,411.83

2 Hollow Concrete Block Work 7,461,993.00
3 Roofing 2,800,000.00
4 Carpentry 3,605,250.00

7,898,000.00
5 Joinery
6 Aluminium work 268,800.00
7 Plastering and pointing 9,142,116.50
8 Floor finisning 7,513,000.00
9 Glazing 3,383,296.00
10 Painting 2,385,854.00
11 Sanitary instalation 10,510,402.00
12 site work 3,166,816.40
13 Eletrical instalation 5,286,352.00
Sub Total B…..… 91,917,291.73
Total (A+B) With out VAT………. ETB 112,085,920.8
15% VAT…….. ETB 16,812,888.1
Grand Total With VAT…………….. ETB 128,898,808.9

2
 BILL OF QUANTITY AND
SPECIFICATION

HOTEL BUILDING

OWNER

ATO MESFIN MENKIR

LOCATION

BONGA
 BILL OF QUANTITY .
Item
No Description Unit Qty Rate Amount

A. Sub Structure
1.Excavation and Earth Work
1.1 Site clearing and removeing the top soil to an average depth of
20cm. The site clearance shall include cutting and uprooting of trees
on the site (site clearance 2m away building on each side
m2 1935 50.00 96750.00
1.2 Bulk excavation under the built up area to redused level to a depth
of 80cm starting from natural ground level
m3 1478.4 250.00 369600.00
1.3 Excavate for Isolated footings to a depth exceeding 1.5m cm but
not exceeding 3m, starting from reduced ground level (G.L.) 300.00
m3 1836.78 551034.00
1.4 Trench excavation for masonry wall under grade beam having 0.5m
width $ 1m depth from GL. 300.00
m3 287.4 86220.00
1.5 Back fill around Isolated footings, foundation columns & masonary
wall non expansive selected material brought from out side and wel 480.00
compact in layers not exceeding 20cm thick
m3 1615.133 775263.84
1.6 Cart away surplus excavated mtrl and deposit at a distance not
exceeding 5 km from out the of site. 350.00
m3 2374.447 831056.45
1.7 25cm thick basaltic or equivalent stone hard core well rolled,
consolidated and blinded with crushed stone. 650.00
m2 883 573950.00
Total Carried to Summary: 3,283,874.29
2. Masonry Work
2.1 50 cm thick basaltic or equivalent stone masonry foundation below
NGL, bedded and jointed in cement mortar 1:3.
m3 133.6 4800.00 641280.00
2.2 Ditto but for exposed part above natural ground floor m3 59.35 4800.00 284880.00
Total carried to Summary: 926,160.00

Item
No Description Unit Qty Rate Amount

3. Concrete Work
3.1 Lean concrete
Mass concrete, class C-5, 150kg cement/m3 of concrete, laid under
a) pad,
footing Under
stonefooting padand internal grade beam
masonery m2 432.34 560.00 242110.40
b) Under stone masonry foundation wall m2 111.36 560.00 62361.60
c) Under grade beam m2 140.91 560.00 78909.60
Reinforced concrete, class C-25, 360kg cement/m 3 of concrete, filled
into formwork and vibrated around reinforcement bars. Formwork
and reinforcement bars are to be measured separately.

3.2 a) In Isolated footings pad m3 181.079 9850.00 1,783,628.15

b) In foundation footings column m3 40.568 9850.00 399,594.80
c) In grade beam 40.568 59.34 9850.00 584,499.00
d) In 10cm thick R.C. floor slab, concrete quality C-25, 360 kg
cement/m3 of concrete, evenly spread. m2 883 9850.00 8697550.00
3.3 Provide, cut and fix in position sawn zigba formwork or equivalent

a) To Isolated footing pad m2 360.18 600.00 216108.00

b) To foundation footings column m2 405.52 600.00 243312.00
c) To grade beam m2 493.92 600.00 296352.00
3.4 Provide, cut and fix in position steel reinforcement bars according to
drawing. Unit price shall include cutting bending, placing in position
and tying wires.
Ø 8 mm deformed bars kg 3,920.36 150.00 588,053.88
Ø 14 mm deformed bars kg 14,354.66 150.00 2,153,199.60
Ø 16 mm deformed bars kg 4,086.10 150.00 612,915.71
Total Carried to Summary: 15,958,594.74

Prepared by: _______________________________ Approved by:_____________________________

 BILL OF QUANTITY .

Item
No Description Unit Qty Rate Amount

B. Super Structure
1. Concrete Work
Reinforced concrete class C-25, filled into formwork and vibrated
around reinforcement rods. Reinforcement and formwork are
measured separately.
1.1 a/ R.C. elevation column. m3 158.51436 10,575.00 1,676,289.36
b/ R.C. floor beam m3 199.944 10,575.00 2,114,407.80
c / 15cm thick solid floor slab. m2 397.35 10,575.00 4,201,976.25
d/ R.C.roof top tie beam m3 44.505 10,575.00 470,640.37
e/ R.C stair case and landing m3 46.512 10,575.00 491,864.40
f/ R.C for Door and Window Arch sill m3 73.8 10,575.00 780,435.00
g/ R.C roof gutter m3 13.8 10,575.00 145,935.00
1.2 Provide cut & fix in position steel reinforcement bar according to
drawing, cut, bent and placed in position the unit price shall include
cutting, bending and placing in position.
a/ Ø 8 mm deformed bars kg 28,404.21 150.00 4,260,631.54
d/ Ø 12 mm deformed bars kg 3,587.52 150.00 538,128.00
d/ Ø 14 mm deformed bars kg 29,362.16 150.00 4,404,323.30
e/ Ø 16 mm deformed bars kg 19,046.84 150.00 2,857,025.81
Provide, cut and fix in position sawn zigba wood formwork or
equivalent for:
1.3 a/ elevation column. m2 1312.2 850.00 1,115,370.00
b/ Floor slab m2 2649 850.00 2,251,650.00
c/ floor beam m2 2492.28 850.00 2,118,438.00
d/ stair case and landing m2 127.98 850.00 108,783.00
d/ to door and window arch sill m3 402.5 850.00 342,125.00
f/ top tie beam m2 652.74 850.00 554,829.00
g) to roof gutter m3 73.6 850.00 62,560.00
Total Carried to Summary: 28,495,411.83
2.Block Work
2.1 20 cm concrete hollow block (Class B) walling bedded in cement
mortar 1:3. Internal walls are left for plastering and external walls
are left for pointing. m2 5059.375 1200 6071250.00
2.2 Ditto as item 2.1, but 15 x 20 x 40 cm. (Class B ) m2 1463.94 950 1390743.00
Dicorative stone pcs 1443 350 505050.00
Total Carried to Summary
7,461,993.00
3. Roofing
3.1 EGA 500 Ribbed Sheet Roof Cover fixed to 5 x 7 cm zigba purlins
at c/c 90cm and Ø 8-10 cm eucalyptus trusses. Each truss shall be
firmly fixed with Ø 6mm plain bars to concrete tie beam and
column, all done according to roof truss drawing. Unit price
includes decral roof ridge cover and 3 coats of wood preservative m2 1148 2200 2525600.00
paint to all truss members and roof purlins. . Purlins & roof trusses
shall be measured separately

3.3 Supply and fix 110mm pvc down pipe ml 980 280 274400.00
Total Carried to Summary: 2,800,000.00

Item
Description Unit Qty Rate Amount
No
4 Carpentry and Joiner
All structural members shall be well seasoned, straight and free of
any harmful defects. Each truss joint shall be connected with band
iron and truss shall be firmly anchored to concrete to tie beam with
Ø 6mm plain bars. Price includes approved 3 coats of anti termite
paint to trusses & purlins.

4.1 Eucalyptus truss

a/ Diameter 12mm uper and lower member ml 6250 45 281250.00
a/ Diameter 100mm eculptus diagonal &vertical member ml 5510 40 220400.00
4.2 5 x 7 cm zigba purlins c/c 900mm ml 3600 150 540000.00
4.3 Gypsum ceiling m2 3016 850 2563600
Total Carried to Summary: 3,605,250.00

Prepared by: _______________________________ Approved by:_____________________________

 BILL OF QUANTITY .
5. JOINERY
5 Supply and fix best Quality Australian internal and external wood
doors and window frameas per enginners aproval and window door
schedule. Unit price shall include all necessary iron mongry
doorframes, lippings, stopper, door list and three coats of varnish
(lacquer) paint.

5.1 Door
5.1.1 Door with sidelight (Door-002) Size: 1.5m x 3m pcs 11 28,000.00 308000
5.1.2 Door with sidelight (Door -002) Size: 1.3m x 3m pcs 57 28,000.00 1,596,000.00
5.1.3 Door with Transom24 (Door-003) Size: 0.8m x 3m pcs 62 16,000.00 992,000.00
5.1.4 Door with Transom24 (Door-006) Size: 1m x 3m pcs 1 22,000.00 22,000.00
5.1.5 Door with Transom24 (Door-006) Size: 0.9m x 3m pcs 12 16,000.00 192,000.00
5.1.6 Arch double door (Door-009) Size: 2.5m x 3.4m pcs 1 34,000.00 34,000.00
5.1.7 Arch double door (Door-009) Size: 3.4m x 3.4m pcs 2 39,000.00 78,000.00
5.1.8 Arch double door (Door-009) Size: 2m x 3.4m pcs 7 34,000.00 238,000.00
5.1.9 Arch door with trans... (Door-011) Size: 0.8m x 2.5m pcs 4 16,000.00 64,000.00
5.1.10 Arch door with trans... (Door-011) Size: 0.9m x 2.5m pcs 6 16,000.00 96,000.00
5.1.11 Arch door (Door-013) Size: 0.8m x 2.1m pcs 16 16,000.00 256,000.00
5.2 Window pcs
5.2.1 Double slash history(W-001) Size :1.3mx2m pcs 6 14,000.00 84,000.00
5.2.2 Double slash history(W-001) Size :1.5mx2m pcs 24 14,000.00 336,000.00
5.2.3 History window24 (W-002) Size :3mx1.3m pcs 8 24000 192,000.00
5.2.4 History window24 (W-002) Size :0.5mx2m pcs 12 8000 96,000.00
5.2.5 window24 (W-003) Size :0.4mx0.6m pcs 30 5000 150,000.00
5.2.6 Arch top History window(W-004) Size :1.25mx3m pcs 4 24000 96,000.00
5.2.7 Arch top History window(W-004) Size :1.5mx3m pcs 12 28000 336,000.00
5.2.8 Arch top History window(W-004) Size :1.1mx2m pcs 60 14000 840,000.00
5.2.9 Arch top History window(W-004) Size :1 mx2m pcs 84 14000 1,176,000.00
5.2.10 Arch top window24(W-005) Size :2.7 mx2.6m pcs 14 34000 476,000.00
5.2.11 window24 (W-007) Size :0.7mx0.6m pcs 24 5000 120,000.00
5.2.12 window24 (W-007) Size :0.9mx0.7m pcs 24 5000 120,000.00
Total Carried to Summary: 7,898,000.00
6.ALUMINUM &METAL WORK
All handrail shall be fabricated from best anodized aluminum
profile as per enginners aproval .unit price shall include all
necessary accessories.
6.1 70x50 decorated hand wood handrail to stair case screwed to 40 x3
mm flat as shown on the drawing welded to 40x40x1.5mm RHS
baluster placed c/c 600mm anchored to concrete thread including
40x40x1.5mm horizontal bottom rails in two rows welding all other
accessorise to comolete the work &shall be done according to the ml 224 1200 268800
drawing

Total Carried to Summary:

268,800.00
Item
No Description Unit Qty Rate Amount
7. Plastering
7.1 Apply three coats of cement mortar plaster 1:3 to all internal walls,
External wall beams & columns 10876.63 550
m2 5982146.50
7.2 Ditto item 7.1 but to exposed beam and column
550
m2 1754.4 964920.00
Apply two coats of cement mortar plaster 1:3 to slab sofit
550
m3 3016 1658800.00
7.3 30mm thich marble window sill bedded on 3cm cement sand mortar ml 325 1650 536250.00

Total Carried to Summary: 9,142,116.50

Prepared by: _______________________________ Approved by:_____________________________

 BILL OF QUANTITY .
8. Floor Finishing work
8.1 supply &fixed approved type of high quality ceramic floor tiles size
600x600x20mm price shall including aproved type of ahesive m2 3145 1450 4560250

8.2 200mm x200mm x5mm ceramic toilet wall finish m2 1350 1300 1755000
8.4 Ditto item No.7.1 but 100x10mm polished white ceramic skirting
ml 1865 220 410300
8.5 marble for stair case bedded on $ including 30mm cement sand
mortar mix(1:3) and grouting joints for stair

a/Thread & landing 3cm thick

ml 142 1150 163300
b/Riser 2cm thick ml 142 650 92300
c/Skirting ml 840 410 344400
8.5 Marble for window sill ml 163 1150 187450
Total Carried to Summary: 7,513,000.00
9. Glazing
9.1 5mm thick glazing quality, clear sheet glass panes, glazed to
aluminum, including putty. m2 1208.32 2800 3383296
Total Carried to Summary: 3,383,296.00
10. Painting
10.1 Apply three coats plastic paint to all internal plastered wall surfaces
and concrete ceiling 10876.63 200
m2 2175326
10.3 Ditto but exterior wall,,exposed beam $ column with one coat of
primer and two coats ofquartez paint
m2 1754.4 120 210528
Total Carried to Summary: 2,385,854.00
Item
No Description Unit Qty Rate Amount

11.Sanitary instalation
Supply & install AKAKI galvanized steel pipes for cold & hot
Water distribution to all sanitary fixtures according to the drawing
shown complete with necessary connecting
11.1 a,Dia 15mm ml 1413 370 522,810.00
b,Dia 20mm ml 529.8 390 206,622.00
c,Dia 25mm ml 294 360 105,840.00
c,Dia 32mm ml 228 450 102,600.00
Supply & fix gate valve approved standards complete with union ,
elastic water proofing hand wheels of best quality by engineer
complete necessary
11.2 a,Dia 15mm No 180 650 117,000.00
b,Dia 25mm ml 544 750 408,000.00
Supply & fix best qualty hand wash basins equipped with stainless
still mixeers with complete accessories No 90 11500 1,035,000.00
11.3 Supply & fix best quality enamel WC made of white vitreous china
with plastic seat and cover including low flush cistern.complete with 29000
all necessary accessories. No 86 2,494,000.00
11.4 Supply & fix toilet paper holder with metal roller 150x150x25mm
No 86 575 49,450.00
11.5 Supply & fix floor drain made of enameled cast iron complete with
all necessary accessories size 10mm 350
No 96 33,600.00
11.6 Supply & install pipes (PVC) for sewerage system complete with
all accessories.price shall include chiseling of wall slabs,beams,
$supporting iron straps to walls slab and columns.
a,Dia 50 mm ml 1870 180 336,600.00
b,Dia 110 mm ml 375 220 82,500.00
11.9 Supply & fix best quality shower tray made of white vitreous china
equiped with consealed brackets made of gray malleable cast iron
complete with all necessary accessories size 700x700mm
no 86 3700 318,200.00
11.1.1 crystal glass mirror including chrome plated brass mirrors clips $
screws a/size:450x800mm no 160 1300 208,000.00
11.1.2 urinal made of white vitreous china complete with all the necessary
accesaries no 8 3750 30,000.00

11.1.2 supply and fix vent caps made of PVC Pipe complete with all
accessories 50mm dia. No 25 2852 71,300.00
11.1.3 supply and install water tank out of ROTO with smooth internal
surface finish and with the following pipes and accessories.
diam.50mm vent pipe on top of water tank ml 16 280 4,480.00
diam.50mm pvc float valve. No 8 320 2,560.00
dia 32mm bronz gate valve for inlet,outlet $ drain pipe No 24 370 8,880.00
capacity-10000L NO 5 60,000.00 300,000.00
dia 32mm drain and over flow pipe No 86 360 30,960.00
Supply and fix 80L capacity water heater no 86 47,000.00 4,042,000.00
Total Carried to Summary: 10,510,402.00

Prepared by: _______________________________ Approved by:_____________________________

 BILL OF QUANTITY .

Item
No Description Unit Qty Rate Amount
12.SITE WORK
12.1 Supply & lay PVC pipe of dia 110mm for incoming power and
telephone lines.price include excavation and back fill. ml 169 260 43940
12.2 Supply and instal bare copper wire of 1x25sq.mmfrom MDB to the
earthing rod inside underneth manhole. ml 38 600 22800
12.5 supply power to compound lighting through PVC insulated copper
cable of 3x2.5sq.mm in thermoplastic conduit of minimum 25mm
dia. ml 76 90 6840
12.7 man hole made of double brick wall constructed on a base of 20cm
thick mass concrete and covered with 10cm thick RC slab
no 10 21500 215000
12.9 construct rectangular masonery ditch for storm water drainage ml 246 4500 1107000
1.EXCAVTION AND LOOSE FILL WORKS
Excavtion pit in ordinary soil for man hole and retaining wall to a
depth not exceeding 150cm starting from reduceing level
m3 166.12 300 49836
1.1 Back fill around man hole and retaining wall with granular material
brought out side of the side well compact in layers m3 34.48 480 16550.4
1.2 Cart away surplus excavated material to adistance of 1km from the
site m3 131.64 250 32910
1.3 2.CONCRETE AND MASONERY WORK
5cm thick concrete in class c-5 cemente 250kg/m3 under RC bottom
slab of man hole and septic tank m2 36 560
20160
2.1 reinforced concrete in class C-25 cemente 320 kg/m3 filled in to
form work and vibrated around rod reinforcemente.steel and form
work measured separetely.
a. In 20 cm thick RC bottom and top slab 0f septic tank m3 3.6 9850 35460
2.2 Retaining masonery wall for septic tank m3 28 4,500.00 126000
2.3 pavement around the building 10mm thick non slipery ceramic tile
infront of the building
a) Hard core m2 372 550 204600
a) 10cm concrete m3 37.2 9850 366420
c) 10mm thck non slipery ceramic tile infront of the building m2 690 950 655500
3.FORM WORK
3.1 a) In 20 cm thick top slab for septic tank m2 24 600 14400
4. BAR SCHADULE
Reinforcement steel bars according to structural drawing.price
including cutting, bending and placing in position and tiyer wire
4.1 a, dia 12mm deforemed bar kg 1720 145 249400
Total Carried to Summary: 3,166,816.40

Item
Description Unit Qty Rate Amount
No
13. Eletrical Installation
1. Distribution boards
Flush mounted distribution panels with lockable door with separate
ground and earth bars ,ample reserve spaces complete with all
neccessary connecting and fixing accessories
13.1 MDB and consisting :-
1 pcs,MCB of 32A (3-ph)
2 pcs,CB of 25A/ (1-ph)
2 pcs,CB of 20A/ (3-ph)
3 pcs,CB of 16A (1-ph)
3 pcs,CB of 10A (1-ph)
No 1 35600 35600
13.2 Ditto but SDB-1F with bar 25Amp/3
1 pcs MCB of 20A (3- ph) No 4 16500 66000
13.3 3 pcs CB of 10A (1- ph)
2 pcs CB of 16A (1- ph) No 8 15150 121200
Ditto but SDB-2F with bar 25Amp/3
45pc 10A,MCB,1Phase No 8 17000 136000
13.4 Ditto but SDB-3F with bar 25Amp/3
25 pcs MCB of 16A/1P No 4 13250 53000

Prepared by: _______________________________ Approved by:_____________________________

 BILL OF QUANTITY .

2. LIGHTS POINTS AND SWITCHES

Light point fed through PVC insulated copper of 2x2.5sq.mm in PV
Cconduit of 16mm diameter including junction boxes with covers No 534 778
insulated screw cap connectors 415452
2.1 Extra -over Light points for flush mounted switches (legrand decore)
no 96 690 66240
2.2 I .single switch No 420 170 71400
II .Two-way switch No 124 350 43400
III .Intermidiate switch No 40 350 14000
TYPE OF INDOOR LIGHT FITTINGS OR APPROVED
EQUIVALENTS
Philips TMS 012/136 with 4x TLD 36W No 96 3600 345600
Philips TMS 012/136 with 1x TLD 36W No 40 3900 156000
Massive 59410/17/10 with GU10 50W No 128 3900 499200
RZB 581042.952 TC-D 26W No 4 450 1800
Massive 38796/17/10 15x G4 10W No 152 360 54720
philipsTCS 314/236 C6 with 2xT'LD 36Wflouresent lamp No 60 4200 252000
philipsTCS 304 M6 with 1xT'LD 36W flouresent lamp No 140 3750 525000
RZB 211024.002 with A 60 60 W lamp No 184 360 66240
RZB 221061.982 with TC-L 2x18W lamp No 16 1200 19200
RZB 61685.003 with A 100W lamp No 24 1200 28800
3. FLUSH MOUNTED SOCKET OUT LETS 0 0
3.1 10/16 Ampere ,220 Volt 1 phase single socket out let fed through
PVC insulated copper conductors of 3x2.5sq.mm in PVC conduit of
minimum 13.5 mm diameter including junction boxes with covers 360 850
insulated screw cap connectors and all other necessary accessorise
No 306000
3.2 ditto as item no 3.1 but of 25A/1ph with switch and pilot lamp
indicator for stoves. no 86 950 81700
4.TELEPHONE SYSTEM

4.1 Telephone out let only conduit of 29mm diameter with pull cord
inside and out let ,junction boxes as per ETHOPIAN
TELECOMMUNICATION CORPORATION requirements. No 96 450 43200

5.TV SYSTEM
5.1 TV point fed through co-axial cabel of RG/59BUinside PVC conduit
of 25mm dia. Including junction boxes with covers ,insulating
screw cap connectors and flush mounted terminal tv socket
No 96 960 92160
5.2 supply power from MDB to SDB-GF through PVC insulated copper
cable of 4x10 sq.mm in PVC conduit of minimum 41mm diameter.
No 32 360 11520
5.3 supply power from EEPCo line to MDB through PVC insulated
copper cable of 3x25 sq.mm in thermoplastic conduit of min dia
110mm. No 140 630 88200
5.4 supply power from MDB to SDB-FF through PVC insulated copper
cable of 5x4 sq.mm in PVC conduit of minimum 41mm diameter.
No 40 480 19200
5.5 supply power from MDB to SDB-2F through PVC insulated copper
cable of 5x4 sq.mm in PVC conduit of minimum 41mm diameter.
No 80 480 38400
5.6 supply power from MDB to SDB-3F through PVC insulated copper
cable of 5x4 sq.mm in PVC conduit of minimum 41mm diameter.
No 112 480 53760

6.LIGHT FITTINGS AND LAMPS

a/lighting fittings and lamps complete No 224 1650 369600
b/Massive 73768/03/3x E14/40W No 80 1650 132000
c/RZB 34500.002 for A-LP/E27?60W No 32 1650 52800
d/Massive 34004/11/10E14/40W No 48 1650 79200
e/RZB 59251 .002.Q+RZB05-56150.Q with 60W lamp standared
incadescent No 60 1650 99000
f/Massive 70107/02/2x E27/60W No 80 1650 132000
b/Massive 73768/05/5x E14/40W No 76 1650 125400
7. CABEL IN PVC HARD CONDUIT
7.1 5 x 10 sq mm in 29mm dia ml 1480 330 488400
7.2 5 x 6 sq mm in 29mm dia ml 624 165 102960
8.SUPLLY AND INSTALL
8.1 BY EEPCO (PROVISIONAL)

Total Carried to Summary: 5,286,352.00

Prepared by: _______________________________ Approved by:_____________________________

Footing
F1 24 footing depth 2m C1 30
F2 50 C2 50
F3 20 C3 16
F4 2 C4 2
F5 2 C5

98 98

11.555 11.165
10.915 10.525
9.205 5.28 8.815
2.666667

7.165 1.763333 1.47

 Reinforcement
first floor
Total length 226 140 1270
Axis
Top Bottom Negetive 60 2540
1,4,5 7.1 6.8 5.8 120 185
1' 34.4 29.48 22.7 355 106
2 43.12 40.48 27.5 82
3 41.9 41.21 28.3 80 106
106 185
6 18.87 17.89 13.3 990 512
A, B,C 24 23.3 14.36 140 1094
D, E 22.24 22.5 12.5 95 2188
F 14.33 13.63 6.4 725
G-L 8.2 7.5 3.26 50 4728
400
170
465 557
445 1114
3150 5842
1600 11684
102 116.84
430
446
86
34
330
446
11047
22094
4450
26544
265.44
 TAKE OFF SHEET
Project:-Construction of Hotel
Client :- ____________________
Consultant :- Kokeb Consulting PLC
T D S

1 45.00
43.00
1935 m²

1 44.00
42.00
0.80
1478.40 m³

24 2.30
2.30
3.00
380.88 m³

50 2.50
2.50
3.00
937.50 m³

20 2.70
2.50
3.00
405.00 m³

2 3.00
3.00
3.00
54.00 m³

2 3.30
3.00
3.00
59.40 m³
1836.78 m³
2 34.60
1.00
1.50
103.80 m³
2 19.60
1.00
1.50
58.80 m³

2 22.10
1.00
1.50
66.30 m³
4 6.10
1.00
1.50
36.60 m³
2 7.30
1.00
1.50
21.90 m³
287.40 m³

1836.78 m³

181.08 m³
40.57 m³
1615.13 m³

287.40 m³

133.60 m³
153.80 m³
1615.13 m³

1 1935.00
0.20
 387.00 m³
1478.40 m³
1836.78 m³
287.40 m³
3989.58 m³
1615.13 m³
2374.45 m³

1 1.00
883.00
883 m²

2 34.10
0.50
1.50
51.15 m³
2 19.10
0.50
1.50
28.65 m³

2 21.60
0.50
1.50
32.40 m³
4 5.60
0.50
1.00
11.20 m³
2 6.80
0.50
1.50
10.20 m³
133.60 m³

2 34.10
0.50
0.50
 17.05 m³
2 19.10
0.50
1.00
19.10 m³

2 21.60
0.50
0.50
10.80 m³
4 5.60
0.50
0.50
5.60 m³
2 6.80
0.50
1.00
6.80 m³
59.35 m³

24 1.90
1.90
87 m²
50 2.10
2.10
221 m²
20 2.30
2.10
97 m²
2 2.60
2.60
14 m²
2 2.90
2.60
15 m²
432 m²

2 34.10
0.60
 40.92 m²

2 19.10
0.60
22.92 m²

2 21.60
0.60
25.92 m²

4 5.60
0.60
13.44 m²

2 6.80
0.60
8.16 m²
111.36 m²

2 38.00
0.35
26.60 m²

2 7.60
0.35
5.32 m²

4 18.40
0.35
25.76 m²

4 17.60
0.35
24.64 m²

10 6.80
0.35
23.80 m²

7 11.00
0.35
26.95 m²

4 5.60
0.35
7.84 m²
140.91 m²
684.61 m²
24 1.80
1.80
0.40
31.10 m³

50 2.00
2.00
0.45
90.00 m³

20 2.20
2.00
0.50
44.00 m³

2 2.50
2.50
0.50
6.25 m³

2 2.80
2.50
0.55
7.70 m³

3 1.50
1.50
0.30
2.03 m³

181.08 m³

30 0.40
0.40
2.55
12.24 m³

50 0.40
0.40
 2.50
20.00 m³

16 0.40
0.40
2.45
6.27 m³

2 0.40
0.40
2.45
0.78 m³

3 0.40
0.40
2.65
1.27 m³
40.57 m³

6 38.00
0.25
0.40
22.80 m³

6 18.40
0.25
0.40
11.04 m³

4 17.60
0.25
0.40
7.04 m³

2 10.80
0.25
0.40
2.16 m³

12 6.80
0.25
0.40
 8.16 m³

4 11.00
0.25
0.40
4.40 m³
1 15.00
0.25
0.40
1.50 m³
4 5.60
0.25
0.40
2.24 m³
59.34 m³

1 1.00
883.00
883 m²

96 1.80
0.40
69 m²

200 2.00
0.45
180 m²

40 4.20
0.50
84 m²

8 2.50
0.50
10 m²

4 5.30
0.55
12 m²
 12 1.50
0.30
5 m²
360.18 m²

120 0.40
2.55
122 m²

200 0.40
2.50
200 m²

64 0.40
2.45
63 m²

8 0.40
2.40
8 m²
12 0.40
2.65
13 m²
405.52 m²

12 38.00
0.40
182 m²

12 18.40
0.40
88 m²

8 17.60
0.40
56 m²

4 10.80
0.40
 17 m²

24 6.80
0.40
65 m²

8 11.00
0.40
35 m²

2 15.00
0.40
12 m²

8 5.60
0.40
18 m²
6 8.00
0.40
19 m²
493.92 m²

3,920.36 Kg

14,354.66 Kg
4,086.10 Kg

30 0.35
0.35
3.00
11.02 m³

50 0.40
0.35
 3.00
21.00 m³

16 0.40
0.40
3.00
7.68 m³

2 0.40
0.40
3.00
0.96 m³

3 0.13
3.70
1.39 m³
0.70
3 0.70
3.70
5.44 m³
47.50 m³

30 0.40
0.35
3.00
12.60 m³

50 0.40
0.35
3.00
21.00 m³

16 0.40
0.35
3.00
6.72 m³

2 0.40
0.40
3.00
0.96 m³
41.28 m³
30 0.35
0.35
3.00
11.02 m³

50 0.40
0.35
3.00
21.00 m³

16 0.40
0.35
3.00
6.72 m³

2 0.35
0.40
3.00
0.84 m³
39.58 m³

30 0.30
0.30
3.00
8.10 m³

50 0.30
0.30
3.00
13.50 m³

16 0.30
0.30
3.00
4.32 m³

2 0.35
0.40
3.00
0.84 m³
26.76 m³
9 0.13
3.00
3.39 m³
158.514

18 38.00
0.25
0.40
68.40 m³

18 18.40
0.30
0.40
39.74 m³

12 17.60
0.30
0.40
25.34 m³

6 10.80
0.30
0.40
7.78 m³

36 6.80
0.30
0.40
29.38 m³

12 11.00
0.30
0.40
15.84 m³
3 15.00
0.30
0.40
5.40 m³

12 5.60
0.30
 0.40
8.06 m³
199.94 m³

3 883.00
0.15
397.35 m³
397.35 m³

6 38.00
0.25
0.30
17.10 m³

6 18.40
0.25
0.30
8.28 m³

4 17.60
0.25
0.30
5.28 m³

2 10.80
0.25
0.30
1.62 m³

12 6.80
0.25
0.30
6.12 m³

4 11.00
0.25
0.30
3.30 m³
1 15.00
0.25
 0.30
1.13 m³

4 5.60
0.25
0.30
1.68 m³
44.50 m³
1 820.00
0.60
0.15
73.80 m³

12 3.80
1.50
0.50
34.20 m³
60 1.50
0.28
0.15
3.78 m³
12 3.16
1.50
0.15
8.53 m³
46.51 m³
1 184.00
0.15
0.50
13.80 m³

28,404.21 Kg

3,587.52 Kg
29,362.16 Kg
19,046.84 Kg
360 0.35
3.00
378 m²

300 0.75
3.00
675 m²

192 0.40
3.00
230 m²

24 0.40
3.00
29 m²
1312.20 m²

3 1.00
883.00
2649 m²

36 38.00
0.70
958 m²

36 18.40
0.70
464 m²

24 17.60
0.70
296 m²

12 10.80
0.70
91 m²

72 6.80
0.70
343 m²

24 11.00
 0.70
185 m²

6 15.00
0.70
63 m²

24 5.60
0.70
94 m²
2492.28 m²

12 3.80
1.50
68 m²
12 1.50
0.15
3 m²
12 3.16
1.50
57 m²
127.98 m²

12 38.00
0.55
251 m²

12 18.40
0.55
121 m²

8 17.60
0.55
77 m²

4 10.80
0.55
24 m²

24 6.80
 0.55
90 m²

8 11.00
0.55
48 m²

2 15.00
0.55
17 m²

8 5.60
0.55
25 m²
652.74 m²

2 247.61
4.00
1981 m²
2 29.64
4.00
237 m²

3 293.19
3.50
3078 m²

3 116.84
3.50
1227 m²
5059 m²
1464 m²

1 1148.00

1148 m²

6250
5510
3600
11
 TAKE OFF SHEET

Descreption
A) SUB-STRUCTURE
1) Excavation and Earth Work
1.1 Site Clearing and Removing Top 200mm with working space of 1m
in each side
L=43m and W=41m
Total Area

1.2 Bulk Excavation in Ordinary Soil to a depth of 50cm From NGL

with working space 0.5m each side

L=43m and W=41m depth=0.8m

Total Volume of bulk excavation

1.3 Pit Excavation in Ordinary Soil exceeding 1500 but not exceeding
3000 From NGLwith working space 0.25 m each side
F1 ( L= 1.8m, W=1.8m and D=2m)

F2 ( L= 2m, W=2m and D=2m)

F3 ( L= 2.2m, W=2m and D=2m)

F4 ( L= 2.5m, W=2.5m and D=2m)

F5 ( L= 2.8m, W=2.5m and D=2m)

Total Volume of pit excavation

1.4. Excavation in Ordinary soil for Trench Foundation with working
space of 0.25m

On Axis 1 and 12' along Axis A - L

( L= 34.1 m, W=1.25m and D=1.5m) 38.1

On axis 1 and 12' along Axis F - L

( L= 19.1 m, W=1.25m and D=1.5m)

On axis A along Axis 3 - 9

( L= 21.6 m, W=1.25m and D=1.5m)

Along Axis (1A - 1 2 ) , ( 3A -1 2) , (10A - 10 11) and (12'A -10 11)

( L= 5.6 m, W=1.25m and D=1.5m)

On Axis L along 1 - 3 and 10 -12'

( L= 6.8 m, W=1.25m and D=1.5m)

Total Trench Excavation Volume

1.5 Back Fill
1.5.1 under footingFrom site
Total volume of pit excavation
Deduction
Total volume of concrete in footing pad
Total volume of concrete in foundation column
Total Volume of back fill under footing
1.5 Back Fill
1.5.2 under stone masonery
Total volume of trench excavation
Deduction
Total volume of Masonry work
Total Volume of back fill under Stone Masonery
Total Volume of back fill
Area L
1.6 Cart away A1 38.5
A2 17
A3 14.96
 Site Clearing
Bulk Excavation
Pit Excavation
Trench Excavation
Total Volume
Back fill
Total volume of cart away
1.7 25cm thick basaltic or equivalent stone hard core

883- Net Area taken from AuthoCAD

2. Stone Masonery Work

2.1 Below ground
On Axis 1 and 12' along Axis A - L
( L= 34.1 m, W=0.5m and D=1.5m) 38.1

On axis 1 and 12' along Axis F - L

( L= 19.1 m, W=0.5m and D=1.5m)

On axis A along Axis 3 - 9

( L= 21.6 m, W=0.5m and D=1.5m)

Along Axis (1A - 1 2 ) , ( 3A -1 2) , (10A - 10 11) and (12'A -10 11)

( L= 5.6 m, W=0.5m and D=1.5m)

On Axis L along 1 - 3 and 10 -12'

( L= 6.8 m, W=0.5m and D=1.5m)

Total stone masonery Volume below natural ground level

2.2 Above ground level

On Axis 1 and 12' along Axis A - L

( L= 34.1 m, W=0.5m and D=1.5m) 38.1
On axis 1 and 12' along Axis F - L
( L= 19.1 m, W=0.5m and D=1.5m)

On axis A along Axis 3 - 9

( L= 21.6 m, W=0.5m and D=1.5m)

Along Axis (1A - 1 2 ) , ( 3A -1 2) , (10A - 10 11) and (12'A -10 11)

( L= 5.6 m, W=0.5m and D=1.5m)

On Axis L along 1 - 3 and 10 -12'

( L= 6.8 m, W=0.5m and D=1.5m)

Total stone masonery Volume above natural ground level

3) Concrete Works
3.1) Lean Concrete
3.1.1) Lean Concrete Under Footing Pads with
0.05m working space
F1 ( L= 1.8m and W=1.8m )

F2 ( L= 2m and W=2m )

F3 ( L= 2.2m and W=2m )

F4 ( L= 2.5m and W=2.5m )

F5 ( L= 2.8m, W=2.5m )

Total area of lean concrete under footing pad

3.1.2) Lean Concrete Under Stone Masonry
On Axis 1 and 12' along Axis A - L
L= 34.1 m, W=0.6m
On axis 1 and 12' along Axis F - L
L= 19.1 m, W=0.6m

On axis A along Axis 3 - 9

( L= 21.6 m, W=0.6m

Along Axis (1A - 1 2 ) , ( 3A -1 2) , (10A - 10 11) and (12'A -10 11)

L= 5.6 m, W=0.6m

On Axis L along 1 - 3 and 10 -12'

L= 6.8 m, W=0.6m

Total area of lean concrete under stone masonery

3.1.3) Lean Concrete Under Grade Beam

GB On Axis 2
L= 38 m, W=0.25m and 0.05m working space

GB On Axis A along axis 1-3

L= 7.6 m, W=0.25m

GB On Axis B and C
L= 18.4m, W=0.25m

GB On Axis D and E
L= 17.6m, W=0.25m

GB On Axis from G to L
L= 6.8m, W=0.25m

GB On Axis from 3 to 9 along axix A to F

L= 11m, W=0.25m

Along Axis (1A - 1 2 ) , ( 3A -1 2) , (10A - 10 11) and (12'A -10 11)

L= 5.6 m, W=0.25m

Total area of lean concrete under grade beam

Total Area of lean concrete
3.2) Class C-25 Quality Concrete no
3.2.1) In Footing Pads gb1 2
F1 ( L= 1.8m, W=1.8m and D=0.4m) gb2 8
Column
gb3

F2 ( L= 2m, W=2m and D=0.45m)

F3 ( L= 2.2m, W=2m and D=0.5m)

F4 ( L= 2.5m, W=2.5m and D=0.5m)

F5 ( L= 2.8m, W=2.5m and D=0.55m)

Verenda F ( L= 1.5m, W=1.5m and D=0.3m)

Total Volume of C-25 concrete in footing pad

3.2.2) In Foundation Columns
C1 ( L= 0.4m, W=0.4m and D=2.55m)

C2 ( L= 0.4m, W=0.4m and D=2.5m)

C3 ( L= 0.4m, W=0.4m and D=2.45m)

C4 ( L= 0.4m, W=0.4m and D=2.45m)

Verenda Column ( Diameter= 0.4m, D=2.65m)

Total Volume of C-25 concrete in foundation column

3.2.3) In Grade Beam
GB On Axis 1(1') , 2 and 3
L= 38 m, W=0.25m , D=0.4m

GB On Axis A, B and C
L= 18.4 m, W=0.25m , D=0.4m

GB On Axis D and E
L= 17.6m, W=0.25m , D=0.4m

GB On Axis F
L= 10.8m, W=0.25m D=0.4m

GB On Axis from G to L
L= 6.8m, W=0.25m , D=0.4m
GB On Axis 4, 5 , 8, 9
L= 11m, W=0.25m , D=0.4

GB On Axis 6
L= 15m, W=0.25m D=0.4m

Along Axis (1A - 1 2 ) , ( 3A -1 2) , (10A - 10 11) and (12'A -10 11)

L= 5.6 m, W=0.25m D=0.4m

Total Volume of C-25 concrete in grade beam

53.79
3.2.4) In Ground slab
408
883 m2 (Area taken from AuthoCAD) 302
Total Volume of C-25 concrete in ground slab

4) Form Work
4.1 ) To Footing Pads
F1 ( L= 1.8m, W=1.8m and D=0.4m) gb2 8
Column
gb3
F2 ( L= 2m, W=2m and D=0.45m)

F3 ( L= 2.2m, W=2m and D=0.5m)

44
F4 ( L= 2.5m, W=2.5m and D=0.5m) 40

F5 ( L= 2.8m, W=2.5m and D=0.55m)

5.3
For verenda column 5.3

Total area of formwork for footing pad

4.2.Formwork to Foundation Columns

C1 ( L= 0.4m, W=0.4m and D=2.55m)

C2 ( L= 0.4m, W=0.4m and D=2.5m)

C3 ( L= 0.4m, W=0.4m and D=2.45m)

C4 ( L= 0.4m, W=0.4m and D=2.45m)

for verenda column

Diameter =0.4m

Total area of formwork for foundation column

4.3) Formwork to Grade Beam

GB On Axis 1(1') , 2 and 3
L= 38 m, D=0.4m
38.00
18.40
GB On Axis A, B and C 17.60
L= 18.4 m, D=0.4m 10.80
6.80
11.00
GB On Axis D and E 15.00
L= 17.6m, D=0.4m 5.60

GB On Axis F
L= 10.8m, D=0.4m
GB On Axis from G to L
L= 6.8m, D=0.4m

GB On Axis 4, 5 , 8, 9
L= 11m, D=0.4m

GB On Axis 6
L= 15m, D=0.4m

Along Axis (1A - 1 2 ) , ( 3A -1 2) , (10A - 10 11) and (12'A -10 11)

L= 5.6 m, D=0.4m

L= 8 m, D=0.4m

Total area of formwork to grade beam

3.5) Steel Reinforncement Bars

Of Diameter 6mm
Of Diameter 8mm
Of Diameter 10mm
Of Diameter 12mm
Of Diameter 14mm
Of Diameter 16mm
Of Diameter 20mm
Of Diameter 24mm

B. Super Structure
1. Concrete Work
1.1 To elevation column
Ground Floor
C1 ( L= 0.4m, W=0.4m and D=2.7m)

C2 ( L= 0.4m, W=0.4m and D=2.7m)

C3 ( L= 0.4m, W=0.4m and D=2.7m)

C4 ( L= 0.4m, W=0.4m and D=2.7m)

Verenda Col ( Dia= 0.4m and D=3.7m)

A=3.14*0.4^2/4 =0.1256m2 0.1256
0.33912

Verenda Col décor concrete ( Dia= 0.7m W=0.7m and D=0.8m)

0.1256
0.33912

Volume of C-25 concrete in ground floor elevation column

First Floor
C1 ( L= 0.4m, W=0.4m and D=2.7m)

C2 ( L= 0.4m, W=0.4m and D=2.7m)

C3 ( L= 0.4m, W=0.4m and D=2.7m)

C4 ( L= 0.4m, W=0.4m and D=2.7m)

Volume of C-25 concrete in first floor elevation column

Second Floor
C1 ( L= 0.4m, W=0.4m and D=2.7m)

C2 ( L= 0.4m, W=0.4m and D=2.7m)

C3 ( L= 0.4m, W=0.4m and D=2.7m)

C4 ( L= 0.4m, W=0.4m and D=2.7m)

Volume of C-25 concrete in second floor elevation column

Third Floor
C1 ( L= 0.4m, W=0.4m and D=2.7m)

C2 ( L= 0.4m, W=0.4m and D=2.7m)

C3 ( L= 0.4m, W=0.4m and D=2.7m)

C4 ( L= 0.4m, W=0.4m and D=2.7m)

Volume of C-25 concrete in third floor elevation column

Verenda Col ( Dia= 0.4m and D=2.7m)
A=3.14*0.4^2/4 =0.1256m2 0.1256
0.33912

Total Volume of C-25 concrete in elevation column

1.2 R.C. floor beam

FB On Axis 1(1') , 2 and 3
L= 38 m, W=0.25m , D=0.4m

FB On Axis A, B and C
L= 18.4 m, W=0.25m , D=0.4m

FB On Axis D and E
L= 17.6m, W=0.25m , D=0.4m

FB On Axis F
L= 10.8m, W=0.25m D=0.4m

FB On Axis from G to L
L= 6.8m, W=0.25m , D=0.4m

FB On Axis 4, 5 , 8, 9
L= 11m, W=0.25m , D=0.4

FB On Axis 6
L= 15m, W=0.25m D=0.4m

FB Along Axis (1A - 1 2 ) , ( 3A -1 2) , (10A - 10 11) and (12'A -10

11)
L= 5.6 m, W=0.25m D=0.4m
Total Volume of C-25 concrete in Floor beam
1.3 15cm thick solid floor slab.
754 m2 (Area taken from AuthoCAD)
D=0.15m

Total Volume of C-25 concrete in Floor slab

1.4 Top tie beam

TB On Axis 1(1') , 2 and 3
L= 38 m, W=0.25m , D=0.4m

TB On Axis A, B and C
L= 18.4 m, W=0.25m , D=0.4m

TB On Axis D and E
L= 17.6m, W=0.25m , D=0.4m

TB On Axis F
L= 10.8m, W=0.25m D=0.4m

TB On Axis from G to L
L= 6.8m, W=0.25m , D=0.4m

TB On Axis 4, 5 , 8, 9
L= 11m, W=0.25m , D=0.4

TB On Axis 6
L= 15m, W=0.25m D=0.4m
TB Along Axis (1A - 1 2 ) , ( 3A -1 2) , (10A - 10 11) and (12'A -10
11)
L= 5.6 m, W=0.25m D=0.4m

Total Volume of C-25 concrete in toptie beam

Arch beam for door and window sill
Total length of arch= 820m, W=0.6m D=0.2m

1.5 Stair case

1.5.1 concrete for Landing
L=3.8m W=1.5 D=0.15m

1.5.2 concrete for Tread and riser

thread= 0.28m, riser=0.15m L=1.5
Volume =1/2(0.28*0.15)*1.5*no of thraed* no of flight

concrete for Sofit slab of stair

L= 3.16 m, W=1.5m D=0.15m

Total Volume of C-25 concrete in staircase and landing

concrete for Roof Gutter
L= 184 m, W=0.1m D=0.25m

Total Volume of C-25 concrete in roof gutter

1.2) Steel Reinforncement Bars

Of Diameter 6mm
Of Diameter 8mm
Of Diameter 10mm
Of Diameter 12mm
Of Diameter 14mm
Of Diameter 16mm
Of Diameter 20mm
Of Diameter 24mm
1.3.a) Formwork to elevation Columns
Ground floor to third floor
C1 ( b= 0.35m, W=0.35m and D=2.77m)

C2 (W=0.4m+0.35=0.75m and D=2.7m)

C3 ( L= 0.4m, W=0.4m and D=2.7m)

C4 ( L= 0.4m, W=0.4m and D=2.7m)

Total area of formwork to elevation column

1.3.b) Formwork to floor slab

754 m2 (Area taken from AuthoCAD)
Total area of formwork in floor slab
1.3.c) Formwork to floor Beam
FB On Axis 1(1') , 2 and 3
L= 38 m, D=0.4m w=0.25
0.4+0.25=0.65

FB On Axis A, B and C
L= 18.4 m, D=0.4m w=0.25
0.4+0.25=0.65

FB On Axis D and E
L= 17.6m, D=0.4m w=0.25
0.4+0.25=0.65

FB On Axis F
L= 10.8m, D=0.4m w=0.25
0.4+0.25=0.65

FB On Axis from G to L
L= 6.8m, D=0.4m w=0.25
0.4+0.25=0.65

FB On Axis 4, 5 , 8, 9
L= 11m, D=0.4m w=0.25
 0.4+0.25=0.65

FB On Axis 6
L= 15m, D=0.4m w=0.25
0.4+0.25=0.65

Along Axis (1A - 1 2 ) , ( 3A -1 2) , (10A - 10 11) and (12'A -10 11)

L= 5.6 m, D=0.4m w=0.25
0.4+0.25=0.65

Total area of formwork in floor beam

1.3.d) Formwork to stair case and landing

formwork for Landing
L=3.8m W=1.5

formwork for riser

riser=0.15m L=1.5

formwork for Sofit slab of stair

L= 3.16 m, W=1.5m

4.3) Formwork to toptie Beam

TB On Axis 1(1') , 2 and 3
L= 38 m, D=0.3m w=0.25
0.3+0.25=0.55

TB On Axis A, B and C
L= 18.4 m, D=0.3m w=0.25
0.3+0.25=0.55

TB On Axis D and E
L= 17.6m, D=0.3m w=0.25
0.3+0.25=0.55

TB On Axis F
L= 10.8m, D=0.3m w=0.25
0.3+0.25=0.55

TB On Axis from G to L
L= 6.8m, D=0.4m w=0.25
 0.5+0.25=0.55

TB On Axis 4, 5 , 8, 9
L= 11m, D=0.5m w=0.25
0.5+0.25=0.55

TB On Axis 6
L= 15m, D=0.4m w=0.25
0.3+0.25=0.55

Along Axis (1A - 1 2 ) , ( 3A -1 2) , (10A - 10 11) and (12'A -10 11)

L= 5.6 m, D=0.3m w=0.25
0.3+0.25=0.55

Total area of formwork in toptie beam

2.Block Work
Ground floor Ground floor wall
20 cm concrete hollow block 1240 122
187.61 Total length of 20cm HCB wall 660 112
Total area of 20cm hcb wall 172 100
15 cm HCB partition wall 376 90
total partition wall length=19.64m 190 280
Total area of 15cm Hcb wall 152 70
First second and third Floor
20 cm concrete hollow block 310 87
Total length of 20cm HCB=486.38m 356 120
Total area of 20cm Hcb wall 150 122
15 cm concrete hollow block 480 108
1028 115
380 55
Total area of 15cm Hcb wall 968 85
Total area of 20cm Hcb wall 6462 40
Total area of 15cm Hcb wall 36
4. Roof Work 80
EGA Sheet roofing 640
1148 area taken from AutoCAD 280
Total area of roofing 85
4 .2 Carpentry and Joiner 1105
105
a/ Diameter 12mm uper and lower member 90
a/ Diameter 100mm eculptus diagonal &vertical member 1429
5 x 7 cm zigba purlins c/c 900mm 250
 100
5. JOINERY 500
Door with side light 150
200
w=1.5m H=3m 6556
Quantity
0.4 4
 34.1

21.6

19.1

21.6

6.8
19.1

W Area GB1 A GB2 A Col A Total Deduction Hard core

7.6 292.6 17.25 7.4 3.2 27.85 264.75
12 204 13.5 8.25 2.4 24.15 179.85
14.96 1.95 1.95 13.01
 457.61
53.95

34.1

21.6

19.1

21.6

6.8
19.1

34.1

21.6
 19.1

21.6

6.8
19.1
 42.4

38

2
 6.5
L Ded 7.6 49.4
32 3.2 14.4
7.6 0.8 13.6 7.6
243.2
6.4 32
6.5 0.8 2.85 496.6
13.5 12
3.8 17 204
13.75
68.3
0.16

35 5.6
428.3

29.952
27.952
456.252
 114
55.2
35.2
21.6
40.8
22
7.5 74.075
296.3

10.7
 189
627.55 112
29.44 330.44
96 195.34 660.88
15.36 390.68
1051.56

7.6 0.8 13.6 7.6

243.2
6.4 32
6.5 0.8 2.85 #REF!
3.8 17
13.75
40.4
0.16
35 5.6
#REF!

29.952
#REF!
 6 228
6 110.4
4 70.4
2 21.6
10 68
4 44
1 15
4 22.4
579.8 144.95
 36.87
18.435
36.5985
37.152
35.6265
24.084
133.461
15.68
Fiest floor wall
140 280
60 120 252
120 240 200
622
500
390

1964

619
552
365 6523 m²
512
60
428
85
400
282
589 277.28
92 224.76
98 126.8
725 185.8
286 195.3
600 1009.94
50 85.04
 5743 53.08
138.12 1148.06

18761

80 6400 25600 100 2560000

20 1920 28850
3840

266.666666667
300
15840 12000
21350
Project:-Construction of Hotel Building
Client :- ______________________
Consultant :- Kokeb Consulting PLC REBAR
Project site:- Bonga Town
NO.OF NO.OF …………………………………………….DIA
LOCATIION SHAPE DIA. LENGTH
BARS MEM. 6 8
F1 14 2.30 26 24 _ _
F2 14 2.60 34 50 _ _
14 2.90 19 20 _ _
F3
14 2.70 14 20 _ _
F4 14 3.10 42 2 _ _
14 3.10 28 2 _ _
14 3.50 20 2 _ _
14 3.50 16 2 _ _
CF5
14 3.10 18 2 _ _
14 3.10 14 2 _ _
verenda col 14 1.70 10 3 _ _
14 1.70 10 3 _ _
FOUNDATION COLUMN _ _
C1 16 3.09 8 30 _ _
Stirup 8 1.50 12 30 _ 540
C2 16 3.09 8 50 _ _
Stirup 8 1.50 12 50 _ 900
C3 16 3.09 10 16 _ _
Stirup 8 1.50 12 16 _ 288
C4 16 3.09 10 2 _ _
Stirup 8 1.50 12 2 _ 36
verenda 16 3.09 6 3 _ _
Stirup 8 1.36 12 3 _ 48.96
GB Aixs 1,4,5 top 14 7.10 2 6 _ _
bottom 14 6.80 2 6 _ _
Stirrup 8 1.20 30 6 _ 216
GB Aixs 1' top 14 30.80 2 2 _ _
bottom 14 29.48 2 2 _ _
Stirrup 8 1.20 132 2 _ 316.8
GB Aixs 2' top 14 43.12 2 2 _ _
bottom 14 40.48 2 2 _ _
Stirrup 8 1.20 186 2 _ 446.4
GB Aixs 3, top 14 41.90 2 2 _ _
bottom 14 41.20 2 2 _ _
Stirrup 8 1.20 186 2 _ 446.4
GB Aixs 6 top 14 18.87 2 2 _ _
bottom 14 17.89 2 2 _ _
Stirrup 8 1.20 80 2 _ 192
GB Aixs A,B ,C top 14 24.00 2 6 _ _
bottom 14 23.30 2 6 _ _
Stirrup 8 1.20 117 6 _ 842.4
GB Aixs D,E top 14 23.24 2 4 _ _
bottom 14 22.50 2 4 _ _
Stirrup 8 1.20 105 4 _ 504
GB Aixs F top 14 14.33 2 2 _ _
bottom 14 13.65 2 2 _ _
Stirrup 8 1.20 65 2 _ 156
GB Aixs G-L top 14 8.20 2 12 _ _
bottom 14 7.50 2 12 _ _
Stirrup 8 1.20 36 12 _ 518.4
GB Aixs 2" top 14 6.80 2 4 _ _
bottom 14 6.10 2 4 _ _
Stirrup 8 1.20 29 4 _ 139.2
GB for verenda top 14 9.40 2 1 _ _
bottom 14 8.70 2 1 _ _
Stirrup 8 1.20 42 1 _ 50.4
mesh X direction 8 3.50 18 34 _ 2142
Y direction 8 3.50 18 34 _ 2142

_ _
TOTAL LENGTH 0 9924.96
Weight per m. 0.222 0.395
Total weight, kg. 0 3,920.36
 Contractor :-

BAR
_
…………………………….DIAMETER………………………………………………………..
10 12 14 16 20 24
_ _ 1435.2 _ _ _
_ _ 4420 _ _ _
_ _ 1102 _ _ _
_ _ 756 _ _ _
_ _ 260.4 _ _ _
_ _ 173.6 _ _ _
_ _ 140 _ _ _
_ _ 112 _ _ _
_ _ 111.6 _ _ _
_ _ 86.8 _ _ _
_ _ 51 _ _ _
_ _ 51 _ _ _
_ _ _ _ _ _
_ _ _ 741.6 _ _
_ _ _ _ _ _
_ _ _ 1236 _ _
_ _ _ _ _ _
_ _ _ 494.4 _ _
_ _ _ _ _ _
_ _ _ 61.8 _ _
_ _ _ _ _ _
_ _ _ 55.62 _ _
_ _ _ _ _ _
_ _ 85.2 _ _ _
_ _ 81.6 _ _ _
_ _ _ _ _ _
_ _ 123.2 _ _ _
_ _ 117.92 _ _ _
_ _ _ _ _ _
_ _ 172.48 _ _ _
_ _ 161.92 _ _ _
_ _ _ _ _ _
_ _ 167.6 _ _ _
_ _ 164.8 _ _ _
_ _ _ _ _ _
_ _ 75.48 _ _ _
_ _ 71.56 _ _ _
_ _ _ _ _ _
_ _ 288 _ _ _
_ _ 279.6 _ _ _
 _ _ _ _ _ _
_ _ 185.92 _ _ _
_ _ 180 _ _ _
_ _ _ _ _ _
_ _ 57.32 _ _ _
_ _ 54.6 _ _ _
_ _ _ _ _ _
_ _ 196.8 _ _ _
_ _ 180 _ _ _
_ _ _ _ _ _
_ _ 54.4 _ _ _
_ _ 48.8 _ _ _
_ _ _ _ _ _
_ _ 18.8 _ _ _
_ _ 17.4 _ _ _
_ _ _ _ _ _
_ _ 400 _ _ _
_ _ _ _ _ _

_ _ _ _ _ _
0 0 11883 2589.42 0 0
0.617 0.888 1.208 1.578 2.468 3.551
- - 14,354.66 4,086.10 - -

34 18
 11.33333

17.5
38

9.333333 12.77778

17.5

12.66667
4.9 1.5
12.66667
#REF!
12.66667

12.66667

12.66667

116.5
 41.5

20.9

20.9

20.9

20.9

63 2142
0
 Stirrup 12 6.46 15 1 #REF! #REF! 96.9 #REF!
irection 12 5.46 27 1 _ #REF! 147.42 147.42

#REF! #REF! 244.32 #REF!

TOTAL LENGTH #REF! #REF! #REF! #REF!
Weight per m. 0.222 0.395 0.617 0.888
Total weight, kg. #REF! #REF! #REF! 130.91
#REF! #REF! #REF! #REF! 20.9
400 _ _ _

#REF! #REF! #REF! #REF!

#REF! #REF! #REF! #REF!
1.208 1.578 2.468 3.551
#REF! #REF! #REF! #REF!
T D S Description
1.25 4.4 Hard Core
11
0.25
15.125 m3

8 1.2 Concrete
2.1 lean concrete
2 11.25 under stone masoner
0.5 long side
11.25

2 4.4
0.5

4.4 short side

2 4.4 under grade beam

0.3
2.64 under grade beam
18.29 m2 Total lean concrete are
8 1.2 2.2 C-25 concrete
1.2 2.2.1. for footing pad
0.25 m3
2.88
8 1.25 2. for Footing Column
0.25
0.3 0.75

1 4.55
12
0.12
6.552 concrete for ground slab
2 11.25 grade beam concrete
0.4 long side
0.25
2.25
4 4.4 short side
0.4
0.25
1.76
8 3 elevation column
0.25
0.25
1.5
3 11 floor beam concrete
0.4 long side
0.25
3.3
4 10 short side
0.4
0.25
 4
7.3 m3
1 10 concrete for floor solid slab
11
0.15
16.5 m3
3 11 Toptie beam beam concrete
0.25 long side
0.25
2.0625
4 10 short side
0.25
0.25
2.5
4.5625 m3
28.3625

stone masonery
1 11.25
0.4 long side
0.5
2.25
2 4.4
0.4 short side
0.5
1.76

4.01 m3
Retaining wall
1 12
3
0.8
28.8 m3

12 4 elevation column
0.25
0.25
3

1 10.75 concrete for floor ribbed slab

4.55 1. Toping
0.06
2.93475 m3
27 4.55 Ribs
0.08
0.2
1.9656 m3
 Upto basement elevation column
c-25 Cement Qntl 56.4912
15.692 Sand m3 8.70906
0.775 21.52778 Aggregate m3 12.1613
lean
0.9145 Cement Qntl 137.175 1.5
Sand m3 0.594425 0.6
Aggregate m3 0.777325 0.8

Stone masonery under external grade beam Total

4.01 Cement Qntl 8.02
Sand m3 2.8872 Cement
Stone m3 5.0125 Sand
Aggregate
Stone

Retaining wall ( masonery) 27m3

28.8 Cement Qntl 46.08 Quntal
Sand m3 15.84 1 dump truck
Stone m3 36 3 dump truck

block work 12hcb/m2

mortal 0.027 0.27

HCB Cement 12.0204 12 Quntal

sand 3.0051 4m3

plastering
Cement 1120 Quntal
sand 2.38 5 m3
 23.8

11.8625 Cement 42.705

Sand 6.524375
Agg 9.193438

Quantity unit
material for toping for ribs Total
11 cement 11 Qntl 7.07616 18 42.705 60
sand 1.614113 m3 1.08108 3 6.524375 9
Agg 2.274431 m3 1.52334 4 9.1934375 13

Material
cement
sand
Agg
Ribs(HCB)
 Floor slab beam and column

Cement Qntl 102.105

Sand m3 15.599375
Aggregate m3 21.271875

Qntl 66 Quntal
m3 12 1 dump truck
m3 13 1 dump truck
m3 20 2.5 dump truck

71.4 53.52
68.6 44.52
140 578.76
14

11.13

80
0.17

3.1164
Footing pad, footing column, grade beam and elevation
column for basement
Material Unit Quantity
HCB for basement
Cement Qntl 76 Quntal
Sand m3 16 1 dump truck
Aggregate m3 13 1 dump truck Plastering for
Stone m3 28 2.5 dump truck basement

Diameter Required number of bar

Ø8 30
Re-inforcement
Ø12 31
Ø6 19

Retaining wall ( masonery) 29m3 Assumption

footing pad
Material Unit Quantity footing column
Cement Qntl 43 Quntal grade beam
Sand m3 15 1 dump truck elevation Column
masonery under
Stone m3 34 3 dump truck
external grade beam
Top Floor beam , slab and column if the slab is solid
Material Unit Quantity Assumption
Cement Qntl 102.96 Quntal
Sand m3 15.873 1 dump truck Solid slab
Aggregate m3 21.45 1.5 dump truck Elevation column
Floor beam
Diameter Required number of bar
Re-inforcement Ø8 80+(180)=260 elevation Column
Ø12 44
Ø16 16

Top Floor beam , slab and column if the slab is ribbed Assumption
Material Unit Quantity

Cement Qntl 60 Quntal Ribded slab

Sand m3 9 1 dump truck Elevation column

Aggregate m3 13 1.5 dump truck Floor beam
HCB fir Ribs No 500 Toping
Diameter Required number of bar elevation Column
Ø8 80+(43)=123
Re-inforcement
Re-inforcement
Ø12 71
Ø16 16 Note
Ø6 120Kg
Cement 6Quntal
sand 3m3

Cement 11.2 Quntal

sand 2.5m3

Dimension in m Re-inforcement
L=1.2, W=1.2 , D=0.25Ø12 @c/c 150mm
H=1.3 Ø16 , L=3m
W=0.25 , D=0.3 Ø12
W=0.25 , D=0.25 Ø16 , L=4m
W=0.4 , D=0.5

Assumption
Dimension in m Re-inforcement
, D=0.15 Ø8 @c/c 150mm
L=3.85 Ø16 , L=4m
Ø16 for bottom and
W=0.25 , D=0.4
Ø12 for top
W=0.25 , D=0.25 Ø16 , L=4m

Assumption
Dimension in m Re-inforcement

Ø8 @c/c 250mm for

, D=0.3
spacer and Ø12 for ribs
10.75 43
L=3.85 Ø16 , L=4m 26.875 17.6
Ø16 for bottom and
W=0.25 , D=0.4
Ø12 for top
d=0.06m=6cm Ø6 , for mesh
W=0.25 , D=0.25 Ø16 , L=4m
HCB for top floor 17.6
Yet to be done or not
Roof work 18.48
included
Finishing work for top 513 486
42.75

46 20 516
230 230
460 38.33333
0
60.6
114.6667
Project:-Construction of Hotel Building
Client :- ______________________
Consultant :- Kokeb Consulting PLC REBAR
Project site:- Bonga Town
NO.OF NO.OF …………………………………………
LOCATIION SHAPE DIA. LENGTH
BARS MEM. 6
GROUND FLOOR ELEVATION COLUMN _
C1 16 3.64 10 30 _
Stirup 8 1.30 22 30 _
C2 16 3.64 10 50 _
Stirup 8 1.40 22 50 _
C3 16 3.64 10 16 _
Stirup 8 1.50 22 16 _
C4 16 3.64 10 2 _
Stirup 8 1.50 22 2 _
verenda col 16 3.64 6 3 _
Stirup 8 1.36 22 3 _
FIRST FLOORELEVATION COLUMN
C1 16 3.64 8 30 _
Stirup 8 1.40 22 30 _
C2 14 3.56 10 50 _
Stirup 8 1.40 22 50 _
16 3.64 4 16 _
C3 14 3.64 6 16 _
Stirup 8 1.40 22 16 _
C4 16 3.64 10 2 _
Stirup 8 1.50 22 2 _
verenda col 16 3.64 6 3 _
Stirup 8 1.36 22 3 _
SECOND FLOORELEVATION COLUMN
C1 14 3.56 8 30 _
Stirup 8 1.30 22 30 _
C2 14 3.56 10 50 _
Stirup 8 1.40 22 50 _
C3 14 3.56 10 16 _
Stirup 8 1.40 22 16 _
16 3.64 4 2 _
C4
14 3.64 4 2 _
Stirup 8 1.40 22 2 _
verenda col 14 3.64 6 3 _
Stirup 8 1.36 22 3 _
THIRD FLOORELEVATION COLUMN
C1 14 3.23 6 30 _
Stirup 8 1.10 22 30 _
C2 14 3.23 6 50 _
Stirup 8 1.10 22 50 _
 C3 14 3.23 6 16 _
Stirup 8 1.10 22 16 _
14 3.56 8 2 _
C4
14 1.73 6 2 _
Stirup 8 1.40 22 2 _
verenda elevation col1 14 3.56 6 50 _
Stirup 8 1.36 22 50 _
verenda col decore concX direc 8 1.20 6 3 _
Ydirec 8 1.20 6 3 _
FLOOR BEAM
FB Aixs 1,4,5 top 14 7.10 3 18 _
bottom 14 6.80 3 18 _
Negetive 14 5.80 3 18 _
Stirrup 8 1.20 30 18 _
FB Aixs 1' top 14 30.80 3 6 _
bottom 14 29.48 4 6 _
Negetive 14 22.70 3 6 _
Stirrup 8 1.20 132 6 _
FB Aixs 2' top 16 43.12 3 6 _
bottom 14 40.48 4 6 _
Negetive 14 27.50 3 6 _
Stirrup 8 1.20 186 6 _
FB Aixs 3, top 16 41.90 3 6 _
bottom 16 41.20 3 6 _
Negetive 14 28.30 3 6 _
Stirrup 8 1.20 186 6 _
FB Aixs 6 top 16 18.87 2 6 _
bottom 16 17.89 2 6 _
Negetive 14 13.30 3 6 _
Stirrup 8 1.20 80 6 _
FB Aixs A,B ,C top 14 24.00 3 18 _
bottom 16 23.30 4 18 _
Negetive 14 14.36 3 18 _
Stirrup 8 1.20 117 18 _
GB Aixs D,E top 14 23.24 3 12 _
bottom 16 22.50 4 12 _
Negetive 14 12.25 3 12 _
Stirrup 8 1.20 105 12 _
FB Aixs F top 16 14.33 3 6 _
bottom 14 13.65 4 6 _
Negetive 14 6.40 2 6 _
Stirrup 8 1.20 65 6 _
FB Aixs G-L top 14 8.20 3 36 _
bottom 14 7.50 4 36 _
Negetive 14 3.26 2 36 _
 Stirrup 8 1.20 36 36 _
FB Aixs 2" top 14 6.80 3 12 _
bottom 14 6.10 4 12 _
Negetive 14 4.40 2 12 _
Stirrup 8 1.20 29 12 _
TOP TIE BEAM
TB Aixs 1,4,5 top 14 7.10 2 6 _
bottom 14 6.80 2 6 _
Negetive 14 5.80 1 6 _
Stirrup 8 1.20 30 6 _
TB Aixs 1' top 14 30.80 2 2 _
bottom 14 29.48 2 2 _
Negetive 14 22.70 1 2 _
Stirrup 8 1.20 132 2 _
TB Aixs 2' top 14 43.12 2 2 _
bottom 14 40.48 3 2 _
Negetive 14 27.50 2 2 _
Stirrup 8 1.20 186 2 _
TB Aixs 3, top 14 41.90 2 2 _
bottom 14 41.20 3 2 _
Negetive 14 28.30 1 2 _
Stirrup 8 1.20 186 2 _
FB Aixs 6 top 14 18.87 2 2 _
bottom 14 17.89 2 2 _
Negetive 14 13.30 1 2 _
Stirrup 8 1.20 80 2 _
TB Aixs A,B ,C top 14 24.00 2 6 _
bottom 14 23.30 3 6 _
Negetive 14 14.36 1 6 _
Stirrup 8 1.20 117 6 _
TB Aixs D,E top 14 23.24 2 4 _
bottom 14 22.50 2 4 _
Negetive 14 12.25 1 4 _
Stirrup 8 1.20 105 4 _
TB Aixs F top 14 14.33 2 2 _
bottom 14 13.65 2 2 _
Negetive 14 6.40 1 2 _
Stirrup 8 1.20 65 2 _
TB Aixs G-L top 14 8.20 2 12 _
bottom 14 7.50 2 12 _
Negetive 14 3.26 1 12 _
Stirrup 8 1.20 36 12 _
TB Aixs 2" top 14 6.80 2 4 _
bottom 14 6.10 2 4 _
Negetive 14 4.40 1 4 _
 Stirrup 8 1.20 29 4 _
x directin 8 9.65 65 3 _
slab Axis D-G & 10- 12'
y direction 8 9.25 54 3 _
x direction 8 9.60 205 3 _
slab Axis D -F & 3-10
y direction 8 24.60 45 3 _
x directin 8 22.40 65 3 _
slab Axis G- L & 1 -3
y direction 8 10.95 149 3 _
x directin 8 22.40 65 3 _
slab Axis G- L & 10 -12'
y direction 8 10.95 149 3 _
x directin 8 2.63 27 12 _
slab TRIANGLULAR SLAB
y direction 8 6.73 20 12 _
slab To roof gutter top 12 190.00 2 1 _
bottom 12 190.00 2 1 _
Stirup 8 1.90 950 1 _
Arch window and door sill top 12 820.00 2 1 _
bottom 12 820.00 2 1 _

stirrup with
projected 8 1.70 4100 1
slab _
Gutter Top 14 200.00 2 1 _
bottom 14 200.00 2 1 _
Stirrup 8 1.20 1000 1 _

_
TOTAL LENGTH 0
Weight per m. 0.222
Total weight, kg. 0
 Contractor :-

REBAR
_
…………………………………………….DIAMETER………………………………………………………..
8 10 12 14 16 20 24
_ _ _ _ _ _ _
_ _ _ _ 1092 _ _
858 _ _ _ _ _ _
_ _ _ _ 1820 _ _
1540 _ _ _ _ _ _
_ _ _ _ 582.4 _ _
528 _ _ _ _ _ _
_ _ _ _ 72.8 _ _
66 _ _ _ _ _ _
_ _ _ _ 65.52 _ _
89.76 _ _ _ _ _ _

_ _ _ _ 873.6 _ _
924 _ _ _ _ _ _
_ _ _ 1780 _ _ _
1540 _ _ _ _ _ _
_ _ _ _ 232.96 _ _
_ _ _ 349.44 _ _ _
492.8 _ _ _ _ _ _
_ _ _ _ 72.8 _ _
66 _ _ _ _ _ _
_ _ _ _ 65.52 _ _
89.76 _ _ _ _ _ _

_ _ _ 854.4 854.4 _ _
858 _ _ _ _ _ _
_ _ _ 1780 _ _ _
1540 _ _ _ _ _ _
_ _ _ 569.6 _ _ _
492.8 _ _ _ _ _ _
_ _ _ _ 29.12 _ _
_ _ _ 29.12 _ _ _
61.6 _ _ _ _ _ _
_ _ _ 65.52 _ _ _
89.76 _ _ _ _ _ _

_ _ _ 580.5 580.5 _ _
726 _ _ _ _ _ _
_ _ _ 967.5 _ _ _
1210 _ _ _ _ _ _
 _ _ _ 309.6 _ _ _
387.2 _ _ _ _ _ _
_ _ _ 56.96 _ _ _
_ _ _ 20.7 _ _ _
61.6 _ _ _ _ _ _
_ _ _ 1068 _ _ _
1496 _ _ _ _ _ _
21.6 _ _ _ _ _ _
21.6 _ _ _ _ _ _

_ _ _ 383.4 _ _ _
_ _ _ 367.2 _ _ _
_ _ _ 313.2 _ _ _
648 _ _ _ _ _ _
_ _ _ 554.4 _ _ _
_ _ _ 707.52 _ _ _
_ _ _ 408.6 _ _ _
950.4 _ _ _ _ _ _
_ _ _ _ 776.16 _ _
_ _ _ 971.52 _ _ _
_ _ _ 495 _ _ _
1339.2 _ _ _ _ _ _
_ _ _ _ 754.2 _ _
_ _ _ _ 741.6 _ _
_ _ _ 509.4 _ _ _
1339.2 _ _ _ _ _ _
_ _ _ _ 226.44 _ _
_ _ _ _ 214.68 _ _
_ _ _ 239.4 _ _ _
576 _ _ _ _ _ _
_ _ _ 1296 _ _ _
_ _ _ _ 1677.6 _ _
_ _ _ 775.44 _ _ _
2527.2 _ _ _ _ _ _
_ _ _ 836.64 _ _ _
_ _ _ _ 1080 _ _
_ _ _ 441 _ _ _
1512 _ _ _ _ _ _
_ _ _ _ 257.94 _ _
_ _ _ 327.6 _ _ _
_ _ _ 76.8 _ _ _
468 _ _ _ _ _ _
_ _ _ 885.6 _ _ _
_ _ _ 1080 _ _ _
_ _ _ 234.72 _ _ _
1555.2 _ _ _ _ _ _
_ _ _ 244.8 _ _ _
_ _ _ 292.8 _ _ _
_ _ _ 105.6 _ _ _
417.6 _ _ _ _ _ _

_ _ _ 85.2 _ _ _
_ _ _ 81.6 _ _ _
_ _ _ 34.8 _ _ _
216 _ _ _ _ _ _
_ _ _ 123.2 _ _ _
_ _ _ 117.92 _ _ _
_ _ _ 45.4 _ _ _
316.8 _ _ _ _ _ _
_ _ _ 172.48 _ _ _
_ _ _ 242.88 _ _ _
_ _ _ 110 _ _ _
446.4 _ _ _ _ _ _
_ _ _ 167.6 _ _ _
_ _ _ 247.2 _ _ _
_ _ _ 56.6 _ _ _
446.4 _ _ _ _ _ _
_ _ _ 75.48 _ _ _
_ _ _ 71.56 _ _ _
_ _ _ 26.6 _ _ _
192 _ _ _ _ _ _
_ _ _ 288 _ _ _
_ _ _ 419.4 _ _ _
_ _ _ 86.16 _ _ _
842.4 _ _ _ _ _ _
_ _ _ 185.92 _ _ _
_ _ _ 180 _ _ _
_ _ _ 49 _ _ _
504 _ _ _ _ _ _
_ _ _ 57.32 _ _ _
_ _ _ 54.6 _ _ _
_ _ _ 12.8 _ _ _
156 _ _ _ _ _ _
_ _ _ 196.8 _ _ _
_ _ _ 180 _ _ _
_ _ _ 39.12 _ _ _
518.4 _ _ _ _ _ _
_ _ _ 54.4 _ _ _
_ _ _ 48.8 _ _ _
_ _ _ 17.6 _ _ _
 139.2 _ _ _ _ _ _
1886.575 _ _ _ _ _ _
1507.75 _ _ _ _ _ _
5904 _ _ _ _ _ _
3321 _ _ _ _ _ _
4396 _ _ _ _ _ _
4905.6 _ _ _ _ _ _
4396 _ _ _ _ _ _
4905.6 _ _ _ _ _ _
850.016 _ _ _ _ _ _
1590.972 _ _ _ _ _ _
_ _ 380 _ _ _ _
_ _ 380 _ _ _ _
1805 _ _ _ _ _ _
_ _ 1640 _ _ _ _
_ _ 1640 _ _ _

6970
_ _ _ 400 _ _ _
_ _ _ 400 _ _ _
1200 _ _ _ _ _ _

_ _ _ _ _ _ _
71909.393 0 4040 24306.42 12070.24 0 0
0.395 0.617 0.888 1.208 1.578 2.468 3.551
28,404.21 - 3,587.52 29,362.16 19,046.84 - -
 1.35
13.5 8.4375
21.9375
21.6 21.6

12.66667
13.5 #REF!
13.5 #REF!
12.66667

12.66667

12.66667
13.5 #REF!
12.66667

12.66667

12.66667
13.5 #REF!
12.66667

12.66667

12.66667

116.5
20.9

20.9

116.5

20.9
20.9

510.25

20.9
 Take of Sheet
Project Name : Class Room
Client :Bonga University
Contractor Name: ABC
Consultant: ZY
T D S Description T D S
heet

Description