EM WFP Template
EM WFP Template
EM WFP Template
Output
PAP KRA Specific Program Output Output Milestone Activities
Priority Rank
310500100001000 - Human resource development for Personnel in Schools, and Learning Centers (Total Budget Cost :3,632,400.00)
Designation Designation
Date : Date :
COSTING
Expense Class
Performance Indicator (PS /MOOE/ Expense Object DBM Grouping GAA by Object Expense Item
CO) Quantity
MOOE Training and Scholarship Expenses Training Expenses Training kits, tarpaulin, certificate jackets, 1
printer ink, bond paper
Recommended by: Approved by:
Name and Signature Name and Signature
Designation Designation
Date : Date :
COSTING FY 2024 Physical Target
PPMP APP- APP-Airline Manner of Release
Location for TEV Supplies Ticket (Downloading, Cash Total Q3 Q4
Unit Cost Frequency Total Amount (Y/N) (Y/N) (Y/N) Advance, Direct Payment) Physical
Target July Aug. Sept. Oct. Nov. Dec.
300,000.00 0
0
0.00 0
0.00
0.00
0
0.00 0
0.00
0.00
0
0.00 0
0.00
0.00
0
0.00 0
0.00
0
0.00 0
0.00
0
0.00 0
0.00
0
0.00 0
0.00
0.00
0.00 0
0.00
0.00
0
0.00 0
0.00
0.00
0
0.00 0
0.00
0.00 0
0.00
0
0.00 0
0.00
0
0.00 0
0.00
0
0.00 0
0.00
0
0.00 0
0.00
0
0.00 0
0.00
0
0.00 0
0.00
0
0.00 0
0.00
0
0.00 0
0.00
FY 2025 Physical Target FY 2025 FINA
Total Q1 Q2 Q3 Q4 Q1 Q2
Physical Total Obligation
Target Jan. Feb. Mar. Apr. May June July Aug. Sept. Oct. Nov. Dec. Jan. Feb. Mar. Apr.
1 1
252,000.00 252,000.00
48,000.00 48,000.00
1 1
1 1 211,111.00 0.00 211,111.00 0.00 0.00
211,111.00 211,111.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
0.00
1 1 0.00 0.00 0.00 0.00 0.00
0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
1 1 0.00 0.00 0.00 0.00 0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
1 1
1 1 0.00 0.00 0.00 0.00 0.00
0.00
4 1 1 1 1
4 1 1 1 1 0.00 0.00 0.00 0.00 0.00
0.00
FY 2025 FINANCIAL OBLIGATION PROGRAM FY 2
Q2 Q3 Q4 Q1
Total
May June July Aug. Sept. Oct. Nov. Dec. Disbursement Jan. Feb. Mar.
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 300,000.00 0.00 0.00 0.00
252,000.00
48,000.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 211,111.00 0.00 211,111.00 0.00
211,111.00 211,111.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
FY 2025 FINANCIAL DISBURSEMENT PROGRAM FY 2026 FINANCIAL DISBURSEMENT PROGRAM
Q2 Q3 Q4 Q1
Total
Apr. May June July Aug. Sept. Oct. Nov. Dec. Disbursement Jan. Feb.
300,000.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
252,000.00 0.00
48,000.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00
3,004.00
RSEMENT PROGRAM
Q1 For Clearance Review
Mar.
###
###
0.00 ###
###
###
###
###
0.00 ###
###
###
###
###
0.00 ###
###
###
###
###
0.00 ###
###
###
###
###
0.00 ###
###
###
###
0.00 ###
###
###
###
0.00 ###
###
###
###
0.00 ###
###
###
0.00 ###
###
###
###
###
0.00 ###
###
###
###
###
0.00 ###
###
0.00 ###
###
###
###
0.00 ###
###
###
###
0.00 ###
###
###
###
0.00 ###
###
###
###
0.00 ###
###
###
###
0.00 ###
###
###
###
0.00 ###
###
###
###
0.00 ###
###
###
###
0.00 ###
###