Column 1 Column 2 Column 3 Column 4

Column 1 1
Column 2 0.241955 1
Column 3 0.724248 -0.032154 1
Column 4 0.9729 0.200717 0.747766 1
R&D Spend Administration Marketing Spend Profit
165349.2 136897.8 471784.1 192261.83
162597.7 151377.59 443898.53 191792.06
153441.51 101145.55 407934.54 191050.39
144372.41 118671.85 383199.62 182901.99
142107.34 91391.77 366168.42 166187.94
131876.9 99814.71 362861.36 156991.12
134615.46 147198.87 127716.82 156122.51
130298.13 145530.06 323876.68 155752.6
120542.52 148718.95 311613.29 152211.77
123334.88 108679.17 304981.62 149759.96
101913.08 110594.11 229160.95 146121.95
100671.96 91790.61 249744.55 144259.4
93863.75 127320.38 249839.44 141585.52
91992.39 135495.07 252664.93 134307.35
119943.24 156547.42 256512.92 132602.65
114523.61 122616.84 261776.23 129917.04
78013.11 121597.55 264346.06 126992.93
94657.16 145077.58 282574.31 125370.37
91749.16 114175.79 294919.57 124266.9
86419.7 153514.11 0 122776.86
76253.86 113867.3 298664.47 118474.03
78389.47 153773.43 299737.29 111313.02
73994.56 122782.75 303319.26 110352.25
67532.53 105751.03 304768.73 108733.99
77044.01 99281.34 140574.81 108552.04
64664.71 139553.16 137962.62 107404.34
75328.87 144135.98 134050.07 105733.54
72107.6 127864.55 353183.81 105008.31
66051.52 182645.56 118148.2 103282.38
65605.48 153032.06 107138.38 101004.64
61994.48 115641.28 91131.24 99937.59
61136.38 152701.92 88218.23 97483.56
63408.86 129219.61 46085.25 97427.84
55493.95 103057.49 214634.81 96778.92
46426.07 157693.92 210797.67 96712.8
46014.02 85047.44 205517.64 96479.51
28663.76 127056.21 201126.82 90708.19
44069.95 51283.14 197029.42 89949.14
20229.59 65947.93 185265.1 81229.06
38558.51 82982.09 174999.3 81005.76
28754.33 118546.05 172795.67 78239.91
27892.92 84710.77 164470.71 77798.83
23640.93 96189.63 148001.11 71498.49
15505.73 127382.3 35534.17 69758.98
22177.74 154806.14 28334.72 65200.33
1000.23 124153.04 1903.93 64926.08
1315.46 115816.21 297114.46 49490.75
0 135426.92 0 42559.73
542.05 51743.15 0 35673.41
0 116983.8 45173.06 14681.4
 R&D Spend Statistics Administration Statistics2
Mean 73721.6156 Mean 121344.6396
Standard Error 6491.55936608 Standard Error 3962.315664471
Median 73051.08 Median 122699.795
Mode 0 Mode #N/A
Standard Deviation 45902.2564823 Standard Deviation 28017.80275549
Sample Variance 2107017150.17 Sample Variance 784997271.2455
Kurtosis -0.76146455684 Kurtosis 0.225071135369
Skewness 0.16400217232 Skewness -0.489024809967
Range 165349.2 Range 131362.42
Minimum 0 Minimum 51283.14
Maximum 165349.2 Maximum 182645.56
Sum 3686080.78 Sum 6067231.98
Count 50 Count 50
Largest(1) 165349.2 Largest(1) 182645.56
Smallest(1) 0 Smallest(1) 51283.14
Confidence Level(95.0%) 13045.2769524 Confidence Level(95.0%) 7962.57144101
 Marketing Spend Statistics3 Profit Statistics4
Mean 211025.0978 Mean 112012.6392
Standard Error 17294.461597531 Standard Error 5700.1546880961
Median 212716.24 Median 107978.19
Mode 0 Mode #N/A
Standard Deviation 122290.3107258 Standard Deviation 40306.18033765
Sample Variance 14954920097.42 Sample Variance 1624588173.4112
Kurtosis -0.67170112813 Kurtosis -0.063858885469
Skewness -0.046472267584 Skewness 0.023291019769
Range 471784.1 Range 177580.43
Minimum 0 Minimum 14681.4
Maximum 471784.1 Maximum 192261.83
Sum 10551254.89 Sum 5600631.96
Count 50 Count 50
Largest(1) 471784.1 Largest(1) 192261.83
Smallest(1) 0 Smallest(1) 14681.4
Confidence Level(95.0%) 34754.52176588 Confidence Level(95.0%) 11454.889709
 Column1 R&D Spend Administration Marketing Spend Profit
R&D Spend 1
Administration 0.24195524508169 1
Marketing Spend 0.72424813305388 -0.0321538751253866 1
Profit 0.97290046565948 0.200716568268721 0.747765721741476 1
R&D Spend Marketing Spend Profit
165349.2 471784.1 192261.8
162597.7 443898.53 191792.1
153441.51 407934.54 191050.4
144372.41 383199.62 182902
142107.34 366168.42 166187.9
131876.9 362861.36 156991.1
134615.46 127716.82 156122.5
130298.13 323876.68 155752.6
120542.52 311613.29 152211.8
123334.88 304981.62 149760
101913.08 229160.95 146122
100671.96 249744.55 144259.4
93863.75 249839.44 141585.5
91992.39 252664.93 134307.4
119943.24 256512.92 132602.7
114523.61 261776.23 129917
78013.11 264346.06 126992.9
94657.16 282574.31 125370.4
91749.16 294919.57 124266.9
86419.7 0 122776.9
76253.86 298664.47 118474
78389.47 299737.29 111313
73994.56 303319.26 110352.3
67532.53 304768.73 108734
77044.01 140574.81 108552
64664.71 137962.62 107404.3
75328.87 134050.07 105733.5
72107.6 353183.81 105008.3
66051.52 118148.2 103282.4
65605.48 107138.38 101004.6
61994.48 91131.24 99937.59
61136.38 88218.23 97483.56
63408.86 46085.25 97427.84
55493.95 214634.81 96778.92
46426.07 210797.67 96712.8
46014.02 205517.64 96479.51
28663.76 201126.82 90708.19
44069.95 197029.42 89949.14
20229.59 185265.1 81229.06
38558.51 174999.3 81005.76
28754.33 172795.67 78239.91
27892.92 164470.71 77798.83
23640.93 148001.11 71498.49
15505.73 35534.17 69758.98
22177.74 28334.72 65200.33
1000.23 1903.93 64926.08
1315.46 297114.46 49490.75
0 0 42559.73
542.05 0 35673.41
0 45173.06 14681.4
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.974910406937979
R Square 0.950450301555976
Adjusted R Square 0.948341803749848
Standard Error 9160.96581631832
Observations 50

ANOVA
Column 1 df SS MS
Regression 2 75660425646.8248 37830212823.4124
Residual 47 3944394850.32438 83923294.6877528
Total 49 79604820497.1492

Column1 Coefficients Standard Error t Stat

Intercept 46975.86422072 2689.93292457653 17.4635820066462
R&D Spend 0.796584044055988 0.041347577923996 19.2655551800458
Marketing Spend 0.0299078752057853 0.0155200123012554 1.92705228741128

RESIDUAL OUTPUT

Observation Predicted Profit Residuals Standard Residuals

1 192800.458625016 -538.628625016077 -0.0600339996553415
2 189774.659480194 2017.40051980616 0.22485366815979
3 181405.378097027 9645.01190297329 1.07500532717061
4 173441.308842493 9460.68115750651 1.05446035166083
5 171127.623217619 -4939.68321761882 -0.550562905146701
6 162879.310812169 -5888.19081216864 -0.656280837613794
7 158028.130454217 -1905.62045421678 -0.212394983070659
8 160455.738876557 -4703.13887655686 -0.524198352224243
9 152317.803672804 -106.033672803984 -0.0118182086523511
10 154343.813935298 -4583.85393529822 -0.510903195246289
11 135011.914723961 11110.0352760394 1.23829262492812
12 134638.870075288 9620.52992471235 1.0722766361835
13 129218.396578984 12367.1234210165 1.37840405933255
14 127812.205464614 6495.14453538592 0.723930156491613
15 150192.49179713 -17589.8417971295 -1.9605132503956
16 146032.715433092 -16115.6754330917 -1.79620690112217
17 117025.891847526 9967.03815247434 1.11089744811197
18 130829.444732216 -5459.07473221558 -0.608452791721813
19 128882.198827564 -4615.29882756375 -0.514407952631537
20 115816.418332825 6960.44166717476 0.775790838512754
21 116650.892091561 1823.13790843888 0.203201715400091
22 118384.170708566 -7071.15070856581 -0.788130150320616
23 114990.384639255 -4638.13463925457 -0.516953166620369
24 109886.185216918 -1152.19521691797 -0.128420369885234
25 112552.187151367 -4000.14715136694 -0.445844913458341
26 102612.909242251 4791.43075774914 0.534039111736252
27 110990.792884375 -5257.25288437457 -0.585958308174144
28 114978.605150075 -9970.29515007533 -1.1112604637108
29 103125.012759753 157.367240246895 0.0175397006545319
30 102440.424090144 -1435.78409014423 -0.160028371255409
31 99085.2195615365 852.370438463477 0.0950027611462578
32 98314.5488537789 -830.988853778865 -0.0926196311231397
33 98864.6622543274 -1436.82225432737 -0.160144082053756
34 97600.7304446582 -821.810444658215 -0.0915966320020491
35 90262.6412189767 6450.15878102332 0.718916173505063
36 89776.4942853006 6703.01571469939 0.747098881152112
37 75824.2339124667 14883.9560875333 1.65892300024423
38 87974.0145182934 1975.12548170656 0.220141813823001
39 68631.3183233019 12597.7416766981 1.40410810779765
40 82924.815274793 -1919.05527479302 -0.21389238958859
41 75049.0560307005 3190.85396929954 0.355643419596305
42 74113.888704537 3684.94129546297 0.410712973999802
43 70234.2505735622 1264.23942643779 0.140908495698256
44 60390.2328520614 9368.74714793859 1.04421365097991
45 65489.7293076931 -289.399307693107 -0.0322556157088486
46 47829.5739799467 17096.5060200533 1.905527461495
47 56909.8008588282 -7419.05085882817 -0.826906101933511
48 46975.86422072 -4416.13422071999 -0.492209637534084
49 47407.6526018005 -11734.2426018005 -1.30786498079481
50 48326.8944618634 -33645.4944618634 -3.75003018613616
 F Significance F
450.77130211 2.1550823495218E-31

P-value Lower 95% Upper 95% Lower 95.0% Upper 95.0%

3.504062E-22 41564.4171771338 52387.311264306 41564.4171771338 52387.3112643062
6.040433E-24 0.713403446401687 0.8797646417103 0.713403446401687 0.879764641710289
0.0600303972 -0.0013143623142345 0.0611301127258 -0.00131436231423 0.061130112725805
R&D Spend Profit
165349.2 192261.83
162597.7 191792.06
153441.51 191050.39
144372.41 182901.99
142107.34 166187.94
131876.9 156991.12
134615.46 156122.51
130298.13 155752.6
120542.52 152211.77
123334.88 149759.96
101913.08 146121.95
100671.96 144259.4
93863.75 141585.52
91992.39 134307.35
119943.24 132602.65
114523.61 129917.04
78013.11 126992.93
94657.16 125370.37
91749.16 124266.9
86419.7 122776.86
76253.86 118474.03
78389.47 111313.02
73994.56 110352.25
67532.53 108733.99
77044.01 108552.04
64664.71 107404.34
75328.87 105733.54
72107.6 105008.31
66051.52 103282.38
65605.48 101004.64
61994.48 99937.59
61136.38 97483.56
63408.86 97427.84
55493.95 96778.92
46426.07 96712.8
46014.02 96479.51
28663.76 90708.19
44069.95 89949.14
20229.59 81229.06
38558.51 81005.76
28754.33 78239.91
27892.92 77798.83
23640.93 71498.49
15505.73 69758.98
22177.74 65200.33
1000.23 64926.08
1315.46 49490.75
0 42559.73
542.05 35673.41
0 14681.4
SUMMARY OUTPUT

Regression Statistics Column1

Multiple R 0.972900465659483
R Square 0.946535316080439
Adjusted R Square 0.945421468498782
Standard Error 9416.34944121289
Observations 50

ANOVA
Column1 df SS MS
Regression 1 75348773930.7957 75348773930.7957
Residual 48 4256046566.35345 88667636.7990303
Total 49 79604820497.1492

Column1 Coefficients Standard Error t Stat

Intercept 49032.8991412521 2537.89694932379 19.3202876713795
R&D Spend 0.854291370938809 0.0293055914982004 29.1511389896794

RESIDUAL OUTPUT

Observation Predicted Profit Residuals Standard Residuals

1 190289.293892887 1972.53610711254 0.211650752150903
2 187938.711185749 3853.34881425067 0.413459693789734
3 180116.657078073 10933.7329219269 1.17317639377989
4 172369.003205892 10532.986794108 1.1301768161962
5 170433.97345032 -4246.03345031958 -0.455594283003287
6 161694.196837412 -4703.07683741237 -0.504634488804836
7 164033.725014211 -7911.21501421052 -0.848863857116529
8 160345.467249715 -4592.86724971529 -0.492809132581333
9 152011.333808471 200.436191529036 0.0215065623095144
10 154396.822861026 -4636.86286102564 -0.497529808766473
11 136096.363971049 10025.5860289514 1.07573332428742
12 135036.085864749 9223.3141352509 0.989650514893481
13 129219.89081021 12365.6291897902 1.3268171413447
14 127621.20411029 6686.14588971029 0.717415413307368
15 151499.374075695 -18896.7240756947 -2.02759576840572
16 146869.430933014 -16952.3909330137 -1.81897116042185
17 115678.825834352 11314.1041656477 1.2139897708024
18 129897.694126826 -4527.32412682634 -0.485776434316523
19 127413.414820136 -3146.51482013628 -0.337617256249196
20 122860.503130373 -83.6431303727295 -0.00897480730102256
21 114175.913740028 4298.11625997185 0.461182705844972
22 116000.346934719 -4687.32693471877 -0.50294454318641
23 112245.813245666 -1893.5632456661 -0.203177059089276
24 106725.356777918 2008.63322208163 0.215523929177238
25 114850.932066775 -6298.89206677546 -0.675863543812088
26 104275.402898513 3128.93710148735 0.335731188176866
27 113385.702764823 -7652.16276482346 -0.821067862289638
28 110633.799600359 -5625.4896003594 -0.603608268989329
29 105460.142714644 -2177.7627146443 -0.233671320336627
30 105079.094591551 -4074.45459155075 -0.437184077795548
31 101994.248451091 -2056.65845109071 -0.220676978495494
32 101261.181025688 -3777.62102568813 -0.405334193146074
33 103202.541080319 -5774.70108031915 -0.619618481349527
34 96440.9017655619 338.018234438146 0.0362689500595652
35 88694.2901288533 8018.50987114674 0.860376466234603
36 88342.2793694579 8137.23063054208 0.873115060945922
37 73520.1019679131 17188.0880320869 1.84426117570661
38 86681.4771439569 3267.6628560431 0.350616294811191
39 66314.8633158822 14914.1966841178 1.60027536861709
40 81973.1015105099 -967.341510509912 -0.103794580767353
41 73597.4751373791 4642.43486262094 0.498127677836843
42 72861.5800075387 4937.24999246134 0.529760986728474
43 69229.1416412206 2269.34835877945 0.24349834981281
44 62279.3104803592 7479.66951964084 0.802559544519327
45 67979.1510501766 -2778.8210501766 -0.298164156915524
46 49887.3869992063 15038.6930007937 1.61363367367902
47 50156.6852680673 -665.935268067304 -0.0714540534198782
48 49032.8991412521 -6473.16914125213 -0.694563264320445
49 49495.9677788695 -13822.5577788695 -1.48314382687249
50 49032.8991412521 -34351.4991412521 -3.68587454725984
 F Significance F
849.7889044 3.5003222436903E-32

P-value Lower 95% Upper 95% Lower 95.0% Upper 95.0%

2.782697E-24 43930.1153236732 54135.682958831 43930.1153236732 54135.6829588311
3.500322E-32 0.79536853007979 0.9132142117978 0.79536853007979 0.913214211797828
R&D Spend Profit
165349.2 192261.8
162597.7 191792.1
153441.51 191050.4
144372.41 182902
142107.34 166187.9
131876.9 156991.1 R&D Spend V/S Prof
134615.46 156122.5
250000
130298.13 155752.6
120542.52 152211.8 200000
123334.88 149760

R&D Expenses
101913.08 146122 150000
100671.96 144259.4
100000
93863.75 141585.5
91992.39 134307.4 50000
119943.24 132602.7
114523.61 129917 0
78013.11 126992.9 0 0 0 0 0 0
00 00 00 00 00
94657.16 125370.4 20 40 60 80 10
0
12
91749.16 124266.9
86419.7 122776.9 Profit
76253.86 118474
78389.47 111313
73994.56 110352.3
67532.53 108734
77044.01 108552
64664.71 107404.3
75328.87 105733.5
72107.6 105008.3
66051.52 103282.4
65605.48 101004.6
61994.48 99937.59
61136.38 97483.56
63408.86 97427.84
55493.95 96778.92
46426.07 96712.8
46014.02 96479.51
28663.76 90708.19
44069.95 89949.14
20229.59 81229.06
38558.51 81005.76
28754.33 78239.91
27892.92 77798.83
23640.93 71498.49
15505.73 69758.98
22177.74 65200.33
1000.23 64926.08
1315.46 49490.75
0 42559.73
542.05 35673.41
0 14681.4
D Spend V/S Profit

0 0 0 0 0 0 0
00 00 00 00 00 00 00
60 80 10
0
12
0
14
0
16
0
18
0

Profit
Marketing Spend Profit
471784.1 192261.8
443898.53 191792.1
407934.54 191050.4
383199.62 182902
366168.42 166187.9
362861.36 156991.1 Marketing Spend V/S P
127716.82 156122.5
250000
323876.68 155752.6
311613.29 152211.8
200000

Marketing Expenses
304981.62 149760
229160.95 146122
150000
249744.55 144259.4
249839.44 141585.5
100000
252664.93 134307.4
256512.92 132602.7
50000
261776.23 129917
264346.06 126992.9
0
282574.31 125370.4 0 100000 200000 30000
294919.57 124266.9
0 122776.9 Profit
298664.47 118474
299737.29 111313
303319.26 110352.3
304768.73 108734
140574.81 108552
137962.62 107404.3
134050.07 105733.5
353183.81 105008.3
118148.2 103282.4
107138.38 101004.6
91131.24 99937.59
88218.23 97483.56
46085.25 97427.84
214634.81 96778.92
210797.67 96712.8
205517.64 96479.51
201126.82 90708.19
197029.42 89949.14
185265.1 81229.06
174999.3 81005.76
172795.67 78239.91
164470.71 77798.83
148001.11 71498.49
35534.17 69758.98
28334.72 65200.33
1903.93 64926.08
297114.46 49490.75
0 42559.73
0 35673.41
45173.06 14681.4
rketing Spend V/S Profit

00000 200000 300000 400000 500000

Profit
Administration Profit
136897.8 192261.8
151377.59 191792.1
101145.55 191050.4
118671.85 182902
91391.77 166187.9
99814.71 156991.1 Administration V
147198.87 156122.5
250000
145530.06 155752.6
148718.95 152211.8

Administration Expenses
200000
108679.17 149760
110594.11 146122
150000
91790.61 144259.4
127320.38 141585.5
100000
135495.07 134307.4
156547.42 132602.7
50000
122616.84 129917
121597.55 126992.9
0
145077.58 125370.4 40000 60000 80000 100000 120
114175.79 124266.9
153514.11 122776.9 Profi
113867.3 118474
153773.43 111313
122782.75 110352.3
105751.03 108734
99281.34 108552
139553.16 107404.3
144135.98 105733.5
127864.55 105008.3
182645.56 103282.4
153032.06 101004.6
115641.28 99937.59
152701.92 97483.56
129219.61 97427.84
103057.49 96778.92
157693.92 96712.8
85047.44 96479.51
127056.21 90708.19
51283.14 89949.14
65947.93 81229.06
82982.09 81005.76
118546.05 78239.91
84710.77 77798.83
96189.63 71498.49
127382.3 69758.98
154806.14 65200.33
124153.04 64926.08
115816.21 49490.75
135426.92 42559.73
51743.15 35673.41
116983.8 14681.4
 Administration V/S Profit
0

0
0000 60000 80000 100000 120000 140000 160000 180000 200000

Profit
State Profit
New York 192261.83
California 191792.06
Florida 191050.39
New York 182901.99
Florida 166187.94 This chart isn't available in your version of Excel.
New York 156991.12
California 156122.51 Editing this shape or saving this workbook into a diffe
Florida 155752.6 permanently break the chart.
New York 152211.77
California 149759.96
Florida 146121.95
California 144259.4
Florida 141585.52
California 134307.35
Florida 132602.65
New York 129917.04
California 126992.93
New York 125370.37
Florida 124266.9
New York 122776.86
California 118474.03
New York 111313.02
Florida 110352.25
Florida 108733.99
New York 108552.04
California 107404.34
Florida 105733.54
New York 105008.31
Florida 103282.38
New York 101004.64
Florida 99937.59
New York 97483.56
California 97427.84
Florida 96778.92
California 96712.8
New York 96479.51
Florida 90708.19
California 89949.14
New York 81229.06
California 81005.76
California 78239.91
Florida 77798.83
California 71498.49
New York 69758.98
California 65200.33
New York 64926.08
Florida 49490.75
California 42559.73
New York 35673.41
California 14681.4
in your version of Excel.

ng this workbook into a different file format will

art.
 Data
Standard ResiduaAverage of Marketing Spend Average of Administration Average of R&D Spend
-3.68587454726 -34351.4991412521 49032.8991412521 50
-2.02759576841 -18896.7240756947 151499.374075695 15
-1.81897116042 -16952.3909330137 146869.430933014 16
-1.48314382687 -13822.5577788695 49495.9677788695 49
-0.84886385712 -7911.21501421052 164033.725014211 7
-0.82106786229 -7652.16276482346
200000 113385.702764823 27
-0.69456326432 -6473.16914125213 49032.8991412521 48
-0.67586354381 -6298.89206677546 114850.932066775 25
-0.61961848135 150000
-5774.70108031915 103202.541080319 33
-0.60360826899 -5625.4896003594 110633.799600359 28
-0.5046344888 -4703.07683741237 161694.196837412 6
100000
-0.50294454319 -4687.32693471877 116000.346934719 22
-0.49752980877 -4636.86286102564 154396.822861026 10 Data
-0.49280913258 -4592.86724971529
50000 160345.467249715 8 Colum
-0.48577643432 -4527.32412682634 129897.694126826 18 Colum
-0.455594283 -4246.03345031958 170433.97345032 5
-0.4371840778 -4074.45459155075 0 105079.094591551 30
-0.40533419315 -3777.62102568813 101261.181025688 32
-0.33761725625 -3146.51482013628
-50000 127413.414820136 19
-0.29816415692 -2778.8210501766 67979.1510501766 45
-0.23367132034 -2177.7627146443 105460.142714644 29
-0.2206769785 -2056.65845109071 101994.248451091 31
-0.20317705909 -1893.5632456661 112245.813245666 23
-0.10379458077 -967.341510509912 81973.1015105099 40
-0.07145405342 -665.935268067304 50156.6852680673 47
-0.0089748073 -83.6431303727295 122860.503130373 20
0.02150656231 200.436191529036 152011.333808471 9
0.03626895006 338.018234438146 96440.9017655619 34
0.21165075215 1972.53610711254 190289.293892887 1
0.21552392918 2008.63322208163 106725.356777918 24
0.24349834981 2269.34835877945 69229.1416412206 43
0.33573118818 3128.93710148735 104275.402898513 26
0.35061629481 3267.6628560431 86681.4771439569 38
0.41345969379 3853.34881425067 187938.711185749 2
0.46118270584 4298.11625997185 114175.913740028 21
0.49812767784 4642.43486262094 73597.4751373791 41
0.52976098673 4937.24999246134 72861.5800075387 42
0.71741541331 6686.14588971029 127621.20411029 14
0.80255954452 7479.66951964084 62279.3104803592 44
0.86037646623 8018.50987114674 88694.2901288533 35
0.87311506095 8137.23063054208 88342.2793694579 36
0.98965051489 9223.3141352509 135036.085864749 12
1.07573332429 10025.5860289514 136096.363971049 11
1.1301768162 10532.986794108 172369.003205892 4
1.17317639378 10933.7329219269 180116.657078073 3
1.2139897708 11314.1041656477 115678.825834352 17
1.32681714134 12365.6291897902 129219.89081021 13
1.60027536862 14914.1966841178 66314.8633158822 39
1.61363367368 15038.6930007937 49887.3869992063 46
1.84426117571 17188.0880320869 73520.1019679131 37
Total Result -2.73576006293297E-11 112012.6392 25.5
Data
Column C
Column D