Scribd Logo
Upload

Welcome to Scribd!

  • 1 views

    TaliTaste Cost Pricing

    Uploaded by

    jonathandavid07089

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    TaliTaste Cost Pricing

    Uploaded by

    jonathandavid07089
    1 views3 pages

    Original Title

    TaliTaste Cost Pricing (1)

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    1 views3 pages

    TaliTaste Cost Pricing

    Uploaded by

    jonathandavid07089

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    of 3

    TaliTaste Cost Pricing

    Purchases Materials Used


    Ingredients
    Total
    Qty Unit Qty Unit Cost Total
    Price
    Iced Coffee
    Talisay 1000 g ₱120.00 15 g .015 ₱1.80
    Black Ground 25 g ₱22.00 7 g .28 ₱6.16
    Coffee
    Sugar 250 g ₱25.00 12 g .048 ₱1.20
    Fresh Milk 1000 ml ₱75.00 118 ml .118 ₱8.85
    Cotton Candy 500 g ₱185.00 10 g .02 ₱3.07
    Ice Tube 5000 g ₱35.00 50 g .01 ₱00.35
    Total: ₱462.00 ₱21.43
    Total of Units Produced: 1
    Direct Material Cost per Unit: ₱21.43
    Purchases Materials Used
    Ingredients
    Total
    Qty Unit Qty Unit Cost Total
    Price
    Tart Shell
    All-Purpose Flour 1000 g ₱60.00 500 g .50 ₱30.00
    Unsalted Butter 250 g ₱55.00 207 g .828 ₱45.54
    Sugar 250 g ₱25.00 100 g .40 ₱10.00
    Vanilla Extract 375 ml ₱30.00 9.8 ml .026 ₱00.78
    Egg 1 pc ₱10.00 1 pc 1 ₱10.00
    Ground Talisay 1000 g ₱120.00 250 g .25 ₱30.00
    Total: ₱300.00 ₱126.32
    Total of Units Produced: 45
    Direct Material Cost per Unit: ₱2.81
    Purchases Materials Used
    Ingredients
    Total
    Qty Unit Qty Unit Cost Total
    Price
    Chocolate Flavor
    Time Spent on Labor Cost per
    Labor Costs
    Chocolate Bar Daily
    500 g Hourly₱170.00 150Product g 0.3
    Product ₱51.00
    Nestle Cream 250 ml ₱45.00 250 ml 1 ₱45.00
    TaliTart (All
    Talisay Flavors) ₱493.00
    1000 g ₱61.63₱120.00 20 120 g ₱123.26
    .02 ₱2.40
    Talisay Iced CoffeeTotal:₱493.00 ₱61.63 ₱335.00 2 ₱2.05 ₱98.40
    Total Direct Labor Costs: ₱125.31
    Total of Units Produced: 15
    Direct Material Cost per Unit: ₱6.56
    Add Tart Shell (2.81): ₱9.37

    Purchases Materials Used


    Ingredients
    Total
    Qty Unit Qty Unit Cost Total
    Price
    Mango Flavor
    Mango 1000 g ₱90.00 1000 g 1 ₱90.00
    Cornstarch 500 g ₱36.00 30 g .06 ₱2.16
    Evaporated Milk 370 ml ₱65.00 185 ml .50 ₱6.2
    Sugar 250 G ₱25.00 30 g 0.12 ₱3.00
    Total: ₱216.00 ₱102.36
    Total of Units Produced: 15
    Direct Material Cost per Unit: ₱6.82
    Add Tart Shell (2.81): ₱9.63

    Purchases Materials Used


    Ingredients
    Total
    Qty Unit Qty Unit Cost Total
    Price
    Cheese Flavor
    Cheese (Quezo) 160 g ₱45.00 160 g 1 ₱45.00
    Cornstarch 500 g ₱36.00 30 g .06 ₱2.16
    Unsalted Butter 250 g ₱55.00 43 g .0172 ₱00.95
    Sugar 250 g ₱25.00 30 g 0.12 ₱3.00
    Vanilla Extract 375 ml ₱30.00 4.9 ml 0.13 ₱3.9
    Egg 2 pc ₱20.00 2 pc 1 ₱20.00
    Evaporated Milk 370 ml ₱65.00 185 ml .50 ₱6.2
    Talisay 1000 g ₱120.00 20 g .02 ₱2.40
    Total: ₱396.00 ₱83.61
    Total of Units Produced: 15
    Direct Material Cost per Unit: ₱5.58
    Add Tart Shell (2.81): ₱8.31

    Per Unit
    Overhead Costs Per Month Daily
    Cost
    Utilities ₱1,500 ₱50
    No. of
    Overhead Costs Price Cost per unit
    Pieces
    Plastic Cup w/ K ₱179 50 ₱3.58
    Cupcake Liner ₱109 1000 ₱0.109
    Plastic Loaf Clamshell Box ₱670 100 ₱5.76
    3oz Paper Cup ₱56 100 ₱0.56
    Brand Sticker ₱150 100 ₱1.5
    Wax Paper ₱75 100 ₱0.75
    Cotton Candy Maker ₱629 1 ₱629
    Paper Towel ₱31 150 ₱0.206667
    Bending Straw ₱25 100 0.25
    Total Overhead Costs: ₱2456

    Pricing Strategy: Cost-Plus Pricing


    Product Cheese Chocolate Mango Talisay Iced
    TaliTart Talitart Talitart Coffee
    Direct ₱8.31 ₱9.63 ₱9.37 ₱21.43
    Material
    Cost:
    Direct Labor ₱2.74 ₱2.74 ₱2.74 ₱4.78
    Cost
    Overhead ₱2.65 ₱2.65 ₱2.65 ₱6.83
    Cost:
    Total ₱13.07 ₱15.02 ₱14.76 ₱33.04
    Add: Markup ₱6.93 ₱4.98 ₱5.25 ₱15.96
    Selling Price ₱20 ₱20 ₱20 ₱49

    You might also like