Module 1 - Audit of Cash
Module 1 - Audit of Cash
Module 1 - Audit of Cash
Audit of receivables
Learning Outcome Based on the Syllabus:
LO1. Identify and apply the audit objectives, procedures, evidences and documentation of
individual accounts in various accounting transaction cycles.
Learning Objectives
At the end of this module, the following learning objectives will be attained by the students:
1. Describe the nature of receivables.
2. Describe the auditor’s objectives in the audit of receivables and revenue.
3. Describe the documents, records and accounts that compose the revenue (sales)
transaction cycles and the fundamental controls over receivables and revenue.
4. Use the understanding of the client and its environment to consider inherent risks
(including fraud risks) related to receivables and revenue.
5. Obtain an understanding of internal control over receivables and revenue.
6. Assess the risk of material misstatement of receivables and revenue and design further
audit procedures, including tests of controls and substantive procedures, to address the
risks.
Direct Instructions
Overview
Because of the close relationship between revenue and accounts receivables, the two
can best be considered jointly. The determination of the amount of revenue to be recognized
for a particular period is integrally related to a number of financial statement accounts,
including sales and accounts receivables, adjustments to sales and accounts receivable,
service revenue, deferred revenues, and cash.
In addition, it is a major determination of the amount of net income that the company
reports for a particular period. Therefore, the audit of revenue and receivables is an area of
significant risk to auditors.
The auditor’s objectives in the audit of receivables and revenue are to:
1. Use the understanding of the client and its environment to consider inherent risks,
including fraud risks, related to receivables and revenue.
2. Obtain an understanding of internal control over receivables and revenue.
3. Assess the risks of material misstatement and design tests of controls and substantive
procedures that:
a. Substantiate the existence of receivables and the occurrence of revenue
transactions.
b. Establish the completeness of receivables and revenue transactions.
c. Verify the cut-off of revenue transactions.
d. Determine that the client has rights to recorded receivables.
e. Establish the proper valuation of receivables and the accuracy of revenue
transactions.
f. Determine that the proper presentation and disclosure of information about
receivables into appropriate categories, adequate reporting of any receivables
pledged as collateral, and disclosure of related party sales and receivables.
Because of the risk of intentional misstatement of revenues, the control environment is very
important to effective internal control over revenue and receivables. Management should
establish a tone at the top of the organization that encourages integrity and ethical financial
reporting. Also, incentives for dishonest reporting, such as undue emphasis on meeting
unrealistic sales or earnings targets, should be eliminated.
The sales order is a translation of the terms of the customer’s order into a set of
specific instruction for the guidance of various divisions, including the credit, finished goods
stores, shipping, billing and accounts receivable units. The action to be taken by the factory
upon receipt of sales order will depend upon whether the goods are standard products
carried on stock or are to be produced to specification set by the customer.
Credit Approval
Before sales orders are processed, the credit department must determine whether
goods may be shipped to the customer on open account. This department is supervised by a
credit manager who reports to the treasurer of the vice president of finance. The credit
department implements management’s credit policies and uses them to evaluate prospective
and continuing customers by studying the customer’s financial statements and by referring
to reports if credit agencies. Once a new customer has been granted a line of credit,
approval of particular sales transaction involves a simple determination of whether the
customer has sufficient unused credit. This process is often performed by the IT system.
If the sales transaction will cause the customer’s credit limit to be exceeded, the
computer will print out the details for the credit department, which will initiate the process
determining whether to increase the customer is notified and an effort is made to negotiate
some other terms, such as cash on delivery.
Issuing Merchandise
Companies that carry standard products in stock maintain a finished goods storeroom
supervised by a storekeeper. The storekeeper issues the goods covered by a sales order to
the shipping department only after the sales order has been approved by the credit
department. Perpetual inventory records or finished goods should be maintained by the
accounting department, not by the storekeeper.
Collection of Receivables
Most receivables held by companies are collected by receipt of customer’s checks and
remittance advice through mails. The cashier will control and deposit checks. The remittance
advices or listing of the receipts will then be forwarded to the accounts receivable section of
the data processing department, which will record them in the appropriate accounts in the
customers ledger. The total reduction in accounts receivable will be posted periodically to
the general ledger control account from the total of the accounts receivable column in the
cash receipts journals. An aged trial balance of customer’s accounts should be prepared at
regular intervals for use by the credit department in carrying out its collection program.
D. Reconcile Selected Cash Register Tapes and Sales Tickets and Sales Journals
In the audit of clients that make substantial amount of sales for cash, the
auditors may compare selected daily totals in the sale journals with the cash register
reading or tapes. The serial numbers of all tickets used during the selected periods
should be accounted for and the individual tickets examined for accuracy of
calculations and traced to the sales summary journal.
January 5, 2022
Wright Industries
Zamora St.
Tacloban City
Philippines
Dear Customers:
Please examine the accompanying statement carefully and either confirm its correctness
or report any differences to our auditors
Your prompt attention to this request will be appreciated. An envelope is enclosed for your reply.
Please do not send your payments to the auditors.
Sincerely,
Jan Rodriguez
Controller, GDC Packaging Services
Confirmation:
The balance receivable from us for P80,000 as of December 31, 2021 is correct except as noted
below:
Wright Industries
Date: By:
3) Review the Year-End Cutoff Sales Transactions
One of the more common methods of falsifying accounting records is to inflate the
sales for the year by holding open the sales journal beyond the balance sheet date. The
purpose is to present a more favorable of financial picture that actually exists. Since sales
are frequently used as the base for computation of bonuses and commissions, an
additional incentive for padding the Sales account is often present. A related abuse
affecting accounts receivable is the practice of holding the cash journals open beyond the
balance sheet date.
To guard against misstatements due to inaccurate cutoff of sales records, the auditors
should compare the sales recorded for several days before and after the balance sheet
date with the duplicate sales invoice and shipping documents. The effectiveness of this
step is largely dependent upon the degree of segregation of duties between the shipping,
receiving, and billing functions.
6) Evaluate the Propriety of the Client’s Accounting Methods for Receivables and
Revenue
The auditors must carefully evaluate the propriety of the client’s treatment of certain
transactions to determine that they meet these criteria, not only in form but also in
substance. Problems that the auditors might discover include:
i. An allowance for sales returns may not be set up for goods shipped to
customers with the right to return the goods under certain circumstances.
ii. Management or client personnel may have established, formally or informally,
side agreements that significantly alter the terms of sale.
iii. Cash receipts from franchise fees may be inappropriately recognized when
services have not been rendered to the franchisees.
iv. Bill and hold transactions may be recorded when they do not meet requirements
for revenue recognition.
7) Evaluate Accounting Estimates Related to Revenue Recognition
The auditors are responsible for evaluating the reasonableness of accounting
estimates related to receivables and the recognition of revenue. The auditors audit
accounting estimates by reviewing and testing management’s method of developing the
estimates, by developing their own estimates, or by reviewing subsequent transactions
and other events that provide evidence about the accuracy of the estimates.
Because fraudulent financial reporting often is accomplished through the intentional
misstatement of accounting estimates, the auditors are required to perform a
retrospective review of the prior year’s significant accounting estimates to determine
whether they indicate bias on the part of the management.
11) Evaluate the Business Purpose of Significant and Unusual Sales Transactions
Auditors are required to evaluate the business purpose of any transaction that comes
to their attention that is significant and unusual. Such transactions may be indicative of
fraudulent financial reporting.
ILLUSTRATIVE PROBLEMS:
Problem No. 1
For each of the test of control audit procedures for sales and receivables, indicate the
control assertion by placing the correct letter in the blank.
______ For a sample of recorded sales invoices from the sales journal,
sales invoices.
Problem No. 2
Following are errors, frauds, or other circumstances that an auditor might encounter as a
result of applying year-end substantive tests to accounts receivable as of December 31,
2021.
A. Sales totalling P12,500 were shipped on January 2, 2022 and recorded on December
31, 2021.
B. Balances in selected individual customer accounts do not reconcile with supporting
documentation (e.g. sales invoices, cash receipts)
C. Not all sales transactions are recorded.
D. The aged trial balance prepared by the client includes a customer account within 30 –
60 day category that is actually 120 days old.
E. Positive confirmations were not returned by 27 of 100 mailed receivable confirmation.
F. Actual write-offs during 2021 of receivables arising 2020 sales were greater than the
December 31, 2021 allowance for doubtful accounts.
For each of the preceding items indicate a specific audit procedure(s) that might
address the error, fraud, or circumstance and identify the assertion(s) addressed
by each procedure.
Audit Procedure(s) Assertion(s)
Problem No. 3
Cheryl Ralston is planning analytical procedures for the December 31, 2021 financial
statement audit of Singulair, Inc., a publicly traded manufacturer of small electrical
appliances, including mixers, toasters, can openers and electric blankets. The appliances are
marketed to low-end retailers throughout Philippines.
Singulair, Inc.
An industry Statement of Financial Position trade
publication estimates
December 31, 2021 and 2020
Singulair’s 2021 market
share at 12 percent.
Singulair’s Assets 2021 2020 December
31, 2021 and Cash P 42,000,000 P 52,500,000 2020
statements of Accounts Receivable, net 325,500,000 175,000,000 financial
position and Inventory 252,000,000 234,500,000 statements of
profit or loss Other current assets 17,500,000 21,000,000 follows:
Noncurrent assets, net of depreciation 210,000,000 280,000,000
Total Assets P 847,000,000 P 763,000,000
2021 2020
Net credit sales P 5,894,000,000 P 4,375,000,000
Less: Cost of goods sold 3,244,500,000 2,485,000,000
Gross Profit 2,649,500,000 1,890,000,000
Less: Selling and Administrative Expenses 2,387,000,000 1,764,000,000
Income before taxes 262,500,000 126,000,000
Less: Income Tax Expense 105,000,000 50,400,000
Net Income P 157,500,000 P 75,600,000
Total industry-wide sales approximated P37.5 billion in 2017. The allowance for doubtful
accounts was P24,500,000 in 2021 and P35,000,000 in 2020, and the accounts receivable,
net was P200,000,000 in 2019.
Problem No. 4
Daffodil Auto Parts sells new parts to auto dealers. Company policy requires that a
prenumbered shipping documents be issued for each sale. At the time of pick up or
shipment, the shipping clerk writes the date on the shipping document.
The last shipment made in the year ended December 31, 2021, was recorded on document
3167. Shipments are billed in the order that the billing clerk receives the shipping
documents.
For late December 2021 and early January 2022, shipping documents are billed on sales
invoices as follows:
The December 2021 and January 2022 sales journals have the following information
included:
Sales Journal - December 2021
Day of Month Sales Invoice No. Amount of Sales
30 5326 P 72,611
30 5329 191,430
31 5327 41,983
31 5328 62,022
31 5330 4,774
a) What is the net overstatement (understatement) of Daffodil’s sales for the year ended
December 31, 2021?
b) What adjusting entry is necessary to correct Daffodil’s financial statements for the
year ended December 31, 2021?
Problem No. 5
You have been asked to audit the records of XYZ Manufacturing Company to a small
manufacturer of precision tools and machines, for the year-ended December 31, 2021. Your
examination of sales transactions revealed among others the following:
Some machines have been shipped on consignment to XYZ’s regular dealers. These
transactions have been recorded as ordinary sales and billed as such. As of December
31, 2021, the machines billed and in the hands of consignees amounted to P130,000.
Sales price was determined by adding thirty percent to cost.
On December 30, 2016, two machines were shipped to a customer on FOB shipping
point basis. The sale was entered in the records on January 5, 2022 when cash was
received in the amount of P13,000.
The inventory as of December 31, 2021 included goods sold during November, 2021
for P6,500 but returned on December 15, 2021. No entry has been made to adjust the
customer’s account for the goods returned. The goods were included at selling price
which was one hundred thirty percent of cost.
The allowance for uncollectible accounts, before audit, has a credit balance of P5,000.
The Allowance for Uncollectible Accounts is to be adjusted to balance determined as follows:
Accounts not due 1 percent
Accounts 1 – 60 days past due 2 percent
Accounts 61 – 120 days past due 5 percent
Accounts over 120 days past due 50 percent
The provision is to be based only on trade accounts. Except where payments are earmarked,
the oldest items are paid first.
a) Prepare audit work papers for aging the accounts receivable.
b) Show the necessary audit adjustments as at December 31, 2021.
Problem No. 7
You were able to obtain the following information from your audit of Superman
Corporation’s Accounts Receivable and Allowance for Doubtful Accounts:
From the general ledger you noted that the Accounts Receivable has a balance of
P848,000 as of December 31, 2021. Below is a transcript of the Allowance for Doubtful
Accounts:
Debit Credit Balance
January 1 - Balance P 20,000
July 31 - Write-off P 16,000 4,000
December 31 - Provision P 48,000 P 52,000
The summary of the subsidiary ledger as of December 31, 2021 was totaled as follows:
Debit Balances:
Under one month P 360,000
One to six months 368,000
Over six months 152,000
P 880,000
Credit Balances:
Alien P 8,000 - OK; additional billing in January, 2021
T. Twister 14,000 - Should have been credited to Apol *
Dee Lah 18,000 - Advances on sales contract
P 40,000
The customers’ ledger is not in agreement with the accounts receivable control. The
client requested you to adjust the control account to the subsidiary ledger after
corrections are made.
It is agreed that one percent is adequate for accounts less than one month. Accounts one
to six months are expected to require a reserve of two percent. Accounts over six months
are analyzed as follows:
Problem No. 8
You have substantially completed the audit of Esau Industries Inc. (EII) for the year ended
April 30, 2021. EII sells household appliances.
In preparation for your conference with the officers of the company, you are now going over
your working papers which contain analysis and schedules as well as findings and
information that may require adjustments to come up with audited balances as of April 30,
2021.
The following are the audit working papers relating to receivables:
Accounts Receivable - Trade
Reconciliation Between General Ledger Balance and The Total of Subsidiary Ledger Balances - April 30, 2021
Accounts for Uncollectible Trade Receivables
Analysis of Movement during the year April 30, 2021
Total of Subsidiary ledge balances P 5,635,700
Undelivered sales, based on sales orders received up to April 30, 2021 per JV No. 4-030 2,732,900 *
Allowance, May 1, 2020 P 1,020,000
Goods consigned to Automatic Center, Trinoma and others 3,260,700 ©
Movements during the period May 1, 2020 - April 30, 2021
Collections received from Cebu and Davao branches on May 1 based on offical receipts
Provisions 3,425,625
dated April 30, 2021 for sales made on April 15, 2021 (1,092,800) +
Write offs (4,164,370)
Balance per general ledger P 10,536,500
Allowance, April 30, 2021 P 281,255
* Goods are physically segregated during inventory count. Sales invoices for these were issued on May 1
and deliveries to customers were made on May 2.
© These goods were physically verified in customers' stores. Under the terms of consignment, goods are
billed to customers, based upon their sales report.
1 Aging of accounts receivable - trade, based on accounts receivable schedule as of April 30, 2021,
+ Subsequently deposited on May 2, 2021.
before considering any adjustments on the accounts:
Customers are billed at 20% above cost. Terms 30 days.
Per client Per audit
Current P 4,469,760 P 4,067,320
31 - 60 days 267,320 402,440
61 - 90 days 455,440 267,320
91 days and over 443,180 898,620
Total 5,635,700 5,635,700
(b) It is the company policy to provide monthly for accounts doubtful of collection, based on aging
schedule, as follows: 2% for current; 5% for 31 - 60 days; 10% for 61-90 days, and 30% for 91
days and over.
Monthly write-offs are charged against the allowance. At the end of the year, a review of
collectability of each account is understaken by the credit and collection manager, the lawyers,
together with a representative of its external auditor.
Based on the above information, compute the adjusted balances of the following:
a) Trade Accounts Receivable – Gross
b) Allowance for Uncollectible Trade Receivables
c) Uncollectible Accounts Expense
Problem No. 9
The following data were taken from the records of Mervin Corporation:
Mervin Corporation
Aging of Accounts Receivable
December 31, 2021
On December 2, you mailed the second requests for confirmation to all those who did not
reply to the first requests, and by December 15 you received the following replies:
1) Almarino Arnel, received December 7, P10,000 OK.
2) C. Andres, received December 8, remarks, “This is not yet due, you allowed me 90
days credit.”
3) J. Perez, December 10, balance of P22,000 confirmed.
a) Prepare the working papers compiling the results of confirmation using the
following suggested column headings:
Accounts Number Confirmation Results Subsequent Collection
Names of Customer (1) Confirming Balance (1) Date
Confirmation Number (2) Reporting Differences (2) OR Number
Address (3) Returned by Post Office (3) Amount
Per Client Oct. 31 Dr. Cr. (4) No Reply Remarks
b) Show in the working paper the percentage of confirmation results and subsequent
collection to the total.
Problem No. 11
In connection with your audit of the Gallery Corporation, you noted that the company’s
Notes Receivable consists of the following:
A four-month note dated November 30, 2021, from AA Company, P200,000;
Interest rate, 16%, discounted on November 30, 2021 at 16%.
A draft drawn payable thirty days after for P900,000 by the BB Company on the
Charlie Company in favour of the Delta Company, endorsed to Gallery Corp. on
December 2, 2013 and accepted on December 4, 2013.
A 90-day note dated November 1, 2021 from E. Dy, P500,000; interest at 16%; the
note is for subscription to 5,000 preference shares of Gallery Corporation at P100
per share.
A 60-day note dated May 3, 2013, from CC Company, P600,000; interest rate, 16%;
dishonored at maturity; judgement obtained on October 10, 2021. Collection within
the next twelve months is doubtful.
A 90-day note dated January 4, 2021, from Rey Magaling, President of Gallery
Corporation, P160,000; no interest; note not renewed; president confirmed.
A 120-day note dated September 14, 2021 from DD Company, P120,000; interest
rate, 16%; note is held by bank as collateral.
When the company discounted a note, interest expense was debited for the discount cost and
interest income was credited for the revenue.
From the information presented, prepare the following:
a) All necessary adjustments, including entries for interest accrued and prepaid.
b) Statement of financial position presentation of the notes receivable as of
December 31, 2021.
Problem No. 12
Nissin Company has the following transaction in 2021 involving notes receivable:
Based on the result of your audit, answer the following:
a) Compute the proceeds from discounted Bubble Company note on August 1,
2021.
b) Compute the amount collected on September 28, 2021 on the defaulted Apple
Company note.
c) Compute the amount collected on December 31, 2021 on defaulted Bubble
Company note.
d) Compute the interest income to be recognized in 2021 related to the above
transactions.