Audit of Receivable Solution Set p2
Audit of Receivable Solution Set p2
Audit of Receivable Solution Set p2
1 Per Audit
Current 4,067,320.00
31-60 Days 402,440.00
61-90 Days 267,320.00
91 days and over 898,620.00
Collection (1,092,800.00)
Accounts Written-Off (168,000.00)
Trade A/R - Gross 4,374,900.00
2 Per Audit
Current 2,974,520.00 2% 59,490.00
31-60 Days 402,440.00 5% 20,122.00
61-90 Days 267,320.00 10% 26,732.00
91 days and over 730,620.00 30% 219,186.00
Trade A/R - Gross 4,374,900.00 325,530.00
-
3 Allowance for Doubtful Accounts
Write-off 4,164,370.00 1,020,000.00 Beginning
Write-off 168,000.00 3,425,625.00 Provision
Accounts Expense 212,275.00 Additional Provision
1 Jan
Sales Return and Allowances
Accounts Receivable
Riazon
No entry
Walter
No entry
Apryl
Sales
Accounts Receivable
Steve
3,637,900.00 Doubtful Accounts Expense Cash
Accounts Receivable
Vangie
No entry
Lorna Co
No entry
Joel Corp
No entry
1,000.00
1,000.00
4,000.00
4,000.00
3,100.00
3,100.00
re adjustment 50,500.00
(2,300.00)
(1,000.00)
(4,000.00)
(3,100.00)
40,100.00
Allowance for Doubtful Accounts
Methods:
Aging of AR Ending Balance of ADA
Percentage of AR Ending Balance of ADA
Percentage of Sales Doubtful Accounts Expense/Bad Debts Expense
ADA
Write-off Beg.
DAE
Ending