Audit of Receivable Solution Set p2

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

PROBLEM NO.

1 Accounts Receivable - GL Balance 848,000.00


Add: Accounts with credit balance 26,000.00
Deduct: Accounts Written Off (48,000.00)
Deduct: Unlocated Difference (8,000.00)
Adjusted Balance of A/R 818,000.00

Accounts Receivable - SL Balance 840,000.00


Add: Accounts with Credit balance 26,000.00
Deduct: Accounts Written Off (48,000.00)
Adjusted Balance of A/R 818,000.00

2 Under one month 360,000.00 1% 3,600.00


One to six months 354,000.00 2% 7,080.00
Over six months 24,000.00 50% 12,000.00
80,000.00 10% 8,000.00
Allowance for Doubtful Accounts - 12/31/2021 30,680.00

3 Allowance for Doubtful Accounts


Write-off 16,000.00 20,000.00 Beginning
Write-off 48,000.00 48,000.00 Provision 74,680.00 Doubtful Accounts Expense

30,680.00 26,680.00 Additional Provision


94,680.00 94,680.00
Write-off
DR: ADA Provision:
CR: AR Doubtful Accounts Expense
ADA
PROBLEM NO. 8

1 Per Audit
Current 4,067,320.00
31-60 Days 402,440.00
61-90 Days 267,320.00
91 days and over 898,620.00
Collection (1,092,800.00)
Accounts Written-Off (168,000.00)
Trade A/R - Gross 4,374,900.00

2 Per Audit
Current 2,974,520.00 2% 59,490.00
31-60 Days 402,440.00 5% 20,122.00
61-90 Days 267,320.00 10% 26,732.00
91 days and over 730,620.00 30% 219,186.00
Trade A/R - Gross 4,374,900.00 325,530.00
-
3 Allowance for Doubtful Accounts
Write-off 4,164,370.00 1,020,000.00 Beginning
Write-off 168,000.00 3,425,625.00 Provision
Accounts Expense 212,275.00 Additional Provision

325,530.00 ADA - end


PROBLEM NO. 9

1 Jan
Sales Return and Allowances
Accounts Receivable

Riazon
No entry

Walter
No entry

Apryl
Sales
Accounts Receivable

ADA - end Mae Transport


Accounts Receivable - NonTrade
Accounts Receivable

Steve
3,637,900.00 Doubtful Accounts Expense Cash
Accounts Receivable

Vangie
No entry

Lorna Co
No entry

Joel Corp
No entry

2 Total AR balance before adjustment


Jan
Apryl
Mae Transport
Steve
Total AR - Trade - Adjusted
2,300.00
2,300.00

1,000.00
1,000.00

4,000.00
4,000.00

3,100.00
3,100.00

re adjustment 50,500.00
(2,300.00)
(1,000.00)
(4,000.00)
(3,100.00)
40,100.00
Allowance for Doubtful Accounts

Methods:
Aging of AR Ending Balance of ADA
Percentage of AR Ending Balance of ADA
Percentage of Sales Doubtful Accounts Expense/Bad Debts Expense

ADA
Write-off Beg.
DAE
Ending

You might also like